株探米国株
日本語 英語
エドガーで原本を確認する
0001906324false00019063242022-11-022022-11-02

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): November 2, 2022

QUIDELORTHO CORPORATION
(Exact name of Registrant as specified in its Charter)

Delaware
001-41409

87-4496285
 (State or other jurisdiction of incorporation)
 (Commission File Number)
 (IRS Employer Identification No.)

9975 Summers Ridge Road, San Diego, California 92121
(Address of principal executive offices, including zip code)
(858) 552-1100
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions (see General Instruction A.2. below):
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.12a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.001 Par Value QDEL The Nasdaq Stock Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act (§230.405 of this chapter) or Rule 12b-2 of the Exchange Act (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.







Item 2.02    Results of Operations and Financial Condition.

On November 2, 2022, QuidelOrtho Corporation (“QuidelOrtho”) issued a press release announcing the financial results for its third quarter ended October 2, 2022 and will hold an earnings conference call at 2:00 p.m., Pacific Time, on November 2, 2022 to discuss such results. A copy of the press release is furnished with this Current Report on Form 8-K (“Form 8-K”) as Exhibit 99.1.

The information in this Form 8-K, including Exhibit 99.1, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.

Item 9.01    Financial Statements and Exhibits.
  (d)    Exhibits.
  The following exhibit is furnished with this Form 8-K:
   
Exhibit Number Description of Exhibit
99.1
104 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL Document.






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: November 2, 2022
     
QUIDELORTHO CORPORATION
   
By: /s/ Joseph M. Busky  
Name: Joseph M. Busky  
Its: Chief Financial Officer  


EX-99.1 2 qdel10022022ex991earningsr.htm EX-99.1 Document
Exhibit 99.1

quidelorthologo.jpg



QuidelOrtho Reports Third Quarter 2022 Financial Results
Highlights
•Revenue of $783.8 million increased by 54% as reported
•Supplemental combined revenue of $783.8 million decreased by 21.8% in constant currency and increased 3.0%, excluding COVID-19 revenue; the transition of Beckman BNP assay sales to Beckman was a 3 percentage point headwind to revenue so the underlying base business increased 6.0%
•Growth in revenue, excluding COVID-19 revenue, was driven by Point-of-Care and Donor Screening product lines
•Strength in North America, LATAM, and ASPAC was partially offset by weakness in China and EMEA
•GAAP EPS of $0.28; Supplemental combined adjusted EPS of $1.85, a (54)% decrease from prior year, largely reflecting the strength of high margin COVID-19 revenue in the third quarter of 2021
San Diego, CA — November 2, 2022 — QuidelOrtho Corporation (Nasdaq: QDEL) (the “Company” or “QuidelOrtho”), a global provider of innovative in vitro diagnostics technologies designed for point-of-care settings, clinical labs and transfusion medicine, today announced financial results for the third quarter ended October 2, 2022.
The Company reported total revenue for the third quarter of 2022 of $783.8 million, a 54% increase as reported, compared to $509.8 million for the third quarter of 2021. This was largely due to the consummation of the business combination that occurred on May 27, 2022 pursuant to a Business Combination Agreement entered into as of December 22, 2021, by and among Quidel Corporation (“Quidel”), Ortho Clinical Diagnostics Holdings plc (“Ortho”), QuidelOrtho, and the other parties thereto (the “Combinations”). GAAP diluted earnings per share (EPS) for the third quarter of 2022 decreased to $0.28, compared to $5.08 for the third quarter of 2021. GAAP operating income for the third quarter of 2022 was $56.8 million, compared to $281.8 million for the third quarter of 2021, and GAAP operating margin was 7% and 55% for the third quarters of 2022 and 2021, respectively. The third quarter 2022 results include significant one-time charges related to the Combinations.

In addition to the Company’s GAAP results, the Company is providing supplemental combined third quarter 2022 and 2021 revenues and adjusted operating results as if Quidel and Ortho had been combined for the applicable periods. The following discussion of financial results is based on supplemental combined information:
Third quarter 2022 total revenue of $783.8 million decreased by 21.8% in constant currency, compared to $1,032.3 million for the third quarter of 2021. Foreign currency translation negatively impacted sales growth by approximately 230 basis points for the third quarter of 2022. Adjusted diluted EPS for the third quarter of 2022 decreased to $1.85, compared to $4.01 for the third quarter of 2021. Adjusted EBITDA for the third quarter of 2022 was $226.8 million, compared to $435.2 million in the third quarter of 2021. Adjusted EBITDA margin for the third quarter of 2022 was 28.9%, compared to 42.5% for the third quarter of 2021.

“Our third quarter results reflect the remarkable cohesion, agility and dedication of our unified QuidelOrtho team, aided by the strength of our comprehensive product portfolio and expanded global commercial footprint,” said Douglas Bryant, Chairman and Chief Executive Officer of QuidelOrtho. “We are pleased with the operating leverage we generated, and the better-than-expected earnings results position us to raise our guidance for the full year.”



quidelorthologo.jpg
“Integration of our QuidelOrtho business is going well, surpassing our initial expectations, and will continue to be a key focus for us in the coming quarters. The progress we’ve made thus far is a testament to the underlying strength of our combined business, our exceptional team and our global market strategy. We look forward to advancing all our initiatives to drive sustainable growth and create long-term stockholder value,” Mr. Bryant concluded.
Fiscal Year 2022 Financial Guidance
The Company will provide updated 2022 financial guidance during its financial results conference call today.

Conference Call Information
QuidelOrtho will hold a conference call today at 2:00 p.m. PT / 5:00 p.m. ET to discuss its financial results for the third quarter ended October 2, 2022. Interested parties can access the call on the “Events & Presentations” section of the “Investor Relations” page of the Company’s website at https://ir.quidelortho.com/. Presentation materials will also be posted to the “Events & Presentations” section of the “Investor Relations” page of the Company’s website at the time of the call. Those unable to access the webcast may join the call via phone by dialing 844-200-6205 (domestic) or 929-526-1599 (international) and entering Conference ID number 968016.
A replay of the conference call will be available shortly after the event on the “Investor Relations” page of the Company’s website, under the “Events & Presentations” section.

About QuidelOrtho Corporation
QuidelOrtho Corporation (Nasdaq: QDEL) unites the power of Quidel Corporation and Ortho Clinical Diagnostics behind a shared mission of developing and manufacturing innovative technologies that raise the performance of diagnostic testing and create better patient outcomes across the entire healthcare continuum.
Ranked among the world’s largest in vitro diagnostics (IVD) providers with more than 120 years of collective experience, we combine industry-leading expertise in immunoassay and molecular testing with a global footprint in clinical labs and transfusion medicine.
Our company’s comprehensive product portfolio delivers accuracy, speed, automation and access, providing critical information when and where it is needed most. Inspired by a spirit of service, the QuidelOrtho family is committed to enhancing the well-being of people worldwide and happy in the knowledge we are making a difference. For more information, please visit www.quidelortho.com.
Source: QuidelOrtho Corporation



quidelorthologo.jpg

Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify these statements and other forward-looking statements in this press release by words such as “may,” “will,” “would,” “expect,” “anticipate,” “believe,” “estimate,” “plan,” “intend,” “continue,” or similar words, expressions or the negative of such terms or other comparable terminology. These statements include, but are not limited to, the benefits and results of the Combinations and integration of the businesses of Quidel and Ortho, including QuidelOrtho’s execution of cost and revenue synergies, commercial, integration and other strategic goals, future financial and operating results, future plans, objectives, strategies, expectations and intentions and other statements that are not historical facts. Such statements are based on the current beliefs and expectations of QuidelOrtho’s management and are subject to significant risks and uncertainties. Actual results may differ significantly from those set forth in the forward-looking statements. The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: the challenges and costs of integrating, restructuring and achieving anticipated synergies as a result of the Combinations; the ability to retain key employees; and other economic, business, competitive, and/or regulatory factors affecting the business of QuidelOrtho generally. Additional risks and factors are identified under “Risk Factors” in QuidelOrtho’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission (the “Commission”) on August 5, 2022 and subsequent reports filed with the Commission. You should not rely on forward-looking statements as predictions of future events because these statements are based on assumptions that may not come true and are speculative by their nature. QuidelOrtho has no obligation to update any of the forward-looking information included in this press release, whether as a result of new information, future events, changed expectations or otherwise, except as required by law. All forward-looking statements are based on information currently available to QuidelOrtho and speak only as of the date hereof.

Supplemental Combined Financial Measures
This press release contains unaudited supplemental combined financial information (“Supplemental Combined Information”) that gives effect to the Combinations as if Quidel and Ortho had been combined for the applicable periods. The Supplemental Combined Information presented is based on the historical financial statements of Quidel and Ortho with reclassification adjustments only and do not include all of the pro forma adjustments required under Regulation S-X Article 11 or Accounting Standards Codification 805, Business Combinations (“ASC 805”). This Supplemental Combined Information is provided for illustrative purposes only, may be updated in the future, and is not necessarily, and should not be assumed to be, indicative of the Company’s expected results of operations or financial position that would have been achieved had the Combinations been completed as of the dates indicated or that may be achieved in any future period. The Supplemental Combined Information should be considered supplemental to, and not as a substitute for, pro forma financial information prepared in accordance with Regulation S-X Article 11 or ASC 805 and should be read in conjunction with the information contained in the sections entitled “The Combinations,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations of Ortho” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations of Quidel” in QuidelOrtho’s joint proxy statement/prospectus (the “Joint Proxy Statement/Prospectus”) filed with the Commission on April 11, 2022 and the historical consolidated financial statements and related notes appearing elsewhere in, or incorporated into, the Joint Proxy Statement/Prospectus, and the Company’s subsequent reports filed with the Commission. The Company’s actual results of operations and financial position will differ, potentially significantly, from the Supplemental Combined Information reflected in this press release as a result of the methodology used to prepare the Supplemental Combined Information as well as a variety of factors, including but not limited to the effect of certain expected financial benefits of the Combinations (such as revenue and cost synergies), the anticipated costs to achieve these benefits (including the cost of integration activities), tax impacts, and changes in operating results following the date of this press release.



quidelorthologo.jpg
Non-GAAP Financial Measures
This press release contains financial measures, including but not limited to “constant currency revenue growth,” “adjusted net income,” “adjusted diluted EPS,” “adjusted EBITDA,” “adjusted EBITDA margin,” “supplemental combined revenue,” “supplemental combined adjusted net income,” “supplemental combined adjusted diluted EPS,” “supplemental combined adjusted EBITDA” and “supplemental combined adjusted EBITDA margin,” which are considered non-GAAP financial measures under applicable rules and regulations of the Commission. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). “Adjusted net income,” “adjusted EBITDA” and “adjusted diluted EPS” eliminate impacts of certain non-cash, unusual or other items that the Company does not consider indicative of its ongoing operating performance, and the Company generally uses these non-GAAP financial measures to facilitate management’s financial and operational decision-making, including evaluation of the Company’s historical operating results and comparison to competitors’ operating results. The Company believes that “supplemental combined adjusted net income,” “supplemental combined revenue,” “supplemental combined adjusted diluted EPS,” “supplemental combined adjusted EBITDA” and “supplemental combined adjusted EBITDA margin” provide helpful Supplemental Combined Information to assist management and investors in evaluating the Company’s adjusted operating results as if Quidel and Ortho had been combined for the applicable periods. The Company’s definitions of these non-GAAP measures may differ from similarly titled measures used by others. These non-GAAP financial measures reflect an additional way of viewing aspects of the Company’s operations that, when viewed with GAAP results and the reconciliations to corresponding GAAP financial measures, may provide a more complete understanding of factors and trends affecting the Company’s business. Because non-GAAP financial measures exclude the effect of items that will increase or decrease the Company’s reported results of operations, management strongly encourages investors to review the Company’s consolidated financial statements and reports filed with the Commission in their entirety. Reconciliations of the non-GAAP financial measures, including the non-GAAP Supplemental Combined Information, to the most directly comparable GAAP financial measures are included in the tables accompanying this press release.
Investor Contact:
Bryan Brokmeier, CFA
IR@Quidel.com
Media Contact
media@Quidel.com





quidelorthologo.jpg

QuidelOrtho
Consolidated Statements of Operations
(Unaudited)
(In millions except per share data)

  Three Months Ended Nine Months Ended
  October 2, 2022 October 3, 2021
October 2, 2022 (a)
October 3, 2021
Total revenues $ 783.8  $ 509.8  $ 2,399.5  $ 1,061.7 
Cost of sales, excluding amortization of intangibles 376.3  134.4  912.5  274.6 
Selling, marketing and administrative 204.2  63.0  407.4  165.9 
Research and development 65.6  23.7  126.2  69.6 
Amortization of intangible assets 50.5  6.9  78.6  20.5 
Acquisition and integration costs 26.4  —  109.6  1.8 
Other operating expenses 4.0  —  8.0  — 
Operating income 56.8  281.8  757.2  529.3 
Interest expense, net 29.7  1.3  41.0  4.7 
Loss on extinguishment of debt —  —  24.0  — 
Other income, net (4.2) (1.0) (2.6) (0.4)
Income before provision for income taxes 31.3  281.5  694.8  525.0 
Provision for income taxes 12.1  65.8  176.4  112.1 
Net income $ 19.2  $ 215.7  $ 518.4  $ 412.9 
Basic earnings per share $ 0.29  $ 5.17  $ 9.67  $ 9.91 
Diluted earnings per share $ 0.28  $ 5.08  $ 9.56  $ 9.72 
Weighted-average shares outstanding - basic 66.9  41.7  53.6  41.7 
Weighted-average shares outstanding - diluted 67.5  42.5  54.2  42.5 
(a) Includes Ortho results of operations from May 27, 2022 through October 2, 2022.


quidelorthologo.jpg

QuidelOrtho
Condensed Consolidated Balance Sheets
(Unaudited)
(In millions)

October 2, 2022 January 2, 2022
Cash and cash equivalents $ 212.2  $ 802.8 
Marketable securities 51.8  25.7 
Accounts receivable, net 416.6  378.0 
Inventories 536.2  198.8 
Prepaid expenses and other current assets 228.4  35.0 
Property, plant and equipment, net 1,261.6  349.2 
Marketable securities 20.3  37.9 
Right-of-use assets 163.7  127.6 
Goodwill 2,357.7  337.0 
Intangible assets, net 3,223.9  98.7 
Deferred tax asset 18.7  20.1 
Other assets 164.4  19.6 
Total assets $ 8,655.5  $ 2,430.4 
Accounts payable $ 241.8  $ 101.5 
Accrued payroll and related expenses 115.5  40.4 
Income tax payable 67.3  66.9 
Current portion of borrowings 207.6  0.3 
Other current liabilities 240.5  114.4 
Operating lease liabilities 162.5  128.6 
Long-term borrowings 2,482.0  0.4 
Deferred tax liability 256.4  — 
Other liabilities 86.6  48.5 
Total liabilities 3,860.2  501.0 
Total stockholders’ equity 4,795.3  1,929.4 
Total liabilities and stockholders’ equity $ 8,655.5  $ 2,430.4 




quidelorthologo.jpg

QuidelOrtho
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In millions)

Nine Months Ended
October 2, 2022 (a)
October 3, 2021
Cash provided by operating activities $ 715.9  $ 484.5 
Cash used for investing activities (1,584.9) (223.5)
Cash provided by (used for) financing activities 283.7  (172.2)
Effect of exchange rates changes on cash (4.3) (0.3)
(Decrease) increase in cash, cash equivalents and restricted cash (589.6) 88.5 
Cash, cash equivalents and restricted cash at beginning of period 802.8  489.9 
Cash, cash equivalents and restricted cash at end of period $ 213.2  $ 578.4 
Reconciliation to amounts within the consolidated balance sheets:
Cash and cash equivalents $ 212.2  $ 578.4 
Restricted cash in Other assets 1.0  — 
Cash, cash equivalents and restricted cash $ 213.2  $ 578.4 

(a) Includes Ortho activities from May 27, 2022 through October 2, 2022.


quidelorthologo.jpg

QuidelOrtho
Reconciliation of Non-GAAP Financial Information - Adjusted Net Income
(In millions, except per share data; unaudited)

Three Months Ended Nine Months Ended
October 2, 2022 Diluted EPS October 3, 2021 Diluted EPS
October 2, 2022 (a)
Diluted EPS October 3, 2021 Diluted EPS
Net income $ 19.2  $ 0.28  $ 215.7  $ 5.08  $ 518.4  $ 9.56  $ 412.9  $ 9.72 
Adjustments:
Amortization of intangibles 50.5  6.9  78.6  20.5 
Acquisition and integration costs 26.4  —  109.6  1.8 
Loss on extinguishment of debt —  —  24.0  — 
Unwind inventory fair value adjustment 35.4  —  46.6  — 
Incremental depreciation on PP&E fair value
   adjustment
1.3  —  1.3  — 
Noncash interest expense for deferred
    consideration
0.6  1.0  2.3  3.6 
Amortization of deferred cloud computing
    implementation costs
1.6  1.0  3.9  2.9 
Derivative mark-to-market gain (3.4) —  (4.4) — 
Loss (gain) on investments —  (1.2) 0.8  (1.2)
Employee compensation charges and other costs 1.3  —  1.8  — 
EU medical device regulation transition costs 0.6  —  1.0  — 
Change in fair value of acquisition contingencies —  —  0.1  0.1 
Income tax impact of adjustments (9.0) (1.6) (46.5) (5.9)
Discrete tax items 0.6  —  0.6  — 
Adjusted net income $ 125.1  $ 1.85  $ 221.8  $ 5.22  $ 738.1  $ 13.62  $ 434.7  $ 10.23 
Ortho pre-combination adjusted net income —  51.2  77.2  145.5 
Supplemental combined adjusted net income $ 125.1  $ 1.85  $ 273.0  $ 4.01  $ 815.3  $ 11.99  $ 580.2  $ 8.53 

(a) Adjusted net income includes Ortho activities from May 27, 2022 through October 2, 2022.


quidelorthologo.jpg


QuidelOrtho
Reconciliation of Non-GAAP Financial Information - Adjusted EBITDA
(In millions, unaudited)

Three Months Ended Nine Months Ended
October 2, 2022 October 3, 2021
October 2, 2022 (a)
October 3, 2021
Net income $ 19.2  $ 215.7  $ 518.4  $ 412.9 
Depreciation and amortization 104.2  12.7  167.0  37.3 
Interest expense, net 29.7  1.3  41.0  4.7 
Provision for income taxes 12.1  65.8  176.4  112.1 
Loss on extinguishment of debt —  —  24.0  — 
Employee compensation charges and other costs 1.3  —  1.8  — 
Acquisition and integration costs 26.4  —  109.6  1.8 
Unwind inventory fair value adjustment 35.4  —  46.6  — 
Derivative mark-to-market gain (3.4) —  (4.4) — 
EU medical device regulation transition costs 0.6  —  1.0  — 
Loss (gain) on investments —  (1.2) 0.8  (1.2)
Amortization of deferred cloud computing
    implementation costs
1.6  1.0  3.9  2.9 
Tax indemnification income (0.3) —  (0.3) — 
Change in fair value of acquisition contingencies —  —  0.1  0.1 
Adjusted EBITDA $ 226.8  $ 295.3  $ 1,085.9  $ 570.6 
Ortho pre-combination Adjusted EBITDA —  139.9  212.5  420.5 
Supplemental combined Adjusted EBITDA $ 226.8  $ 435.2  $ 1,298.4  $ 991.1 

(a) Adjusted EBITDA includes Ortho activities from May 27, 2022 through October 2, 2022.


quidelorthologo.jpg

QuidelOrtho
Supplemental Combined Revenues by Business Unit and Region
(In millions, unaudited)

Three Months Ended
October 2, 2022 October 3, 2021 % Change Currency Impact
Constant Currency (a)
Less: COVID-19 revenue impact Constant Currency,
ex COVID-19 revenue
Labs $ 334.8  $ 363.3  (7.8) % (3.3) % (4.5) % 1.8  % (2.7) %
Transfusion Medicine 163.1  170.7  (4.5) % (5.7) % 1.2  % —  % 1.2  %
Point-of-Care 270.5  443.5  (39.0) % (0.5) % (38.5) % 67.0  % 28.5  %
Molecular Diagnostics 15.4  54.8  (71.9) % (0.3) % (71.6) % 71.0  % (0.6) %
Total supplemental combined revenues $ 783.8  $ 1,032.3  (24.1) % (2.3) % (21.8) % 24.8  % 3.0  %

Three Months Ended
October 2, 2022 October 3, 2021 % Change Currency Impact
Constant Currency (a)
Less: COVID-19 revenue impact Constant Currency,
ex COVID-19 revenue
North America $ 517.6  $ 730.3  (29.1) % —  % (29.1) % 34.8  % 5.7  %
EMEA 73.7  81.9  (10.0) % (10.7) % 0.7  % 1.3  % 2.0  %
China 80.8  97.8  (17.4) % (4.9) % (12.5) % —  % (12.5) %
Other 111.7  122.3  (8.7) % (8.7) % —  % 9.4  % 9.4  %
Total supplemental combined revenues $ 783.8  $ 1,032.3  (24.1) % (2.3) % (21.8) % 24.8  % 3.0  %

Nine Months Ended
October 2, 2022 October 3, 2021 % Change Currency Impact
Constant Currency (a)
Less: COVID-19 revenue impact Constant Currency,
ex COVID-19 revenue
Labs $ 1,016.5  $ 1,060.0  (4.1) % (2.3) % (1.8) % 3.1  % 1.3  %
Transfusion Medicine 505.6  494.5  2.2  % (4.6) % 6.8  % —  % 6.8  %
Point-of-Care 1,580.5  879.5  79.7  % (0.8) % 80.5  % (42.5) % 38.0  %
Molecular Diagnostics 82.1  149.5  (45.1) % (0.2) % (44.9) % 63.2  % 18.3  %
Total supplemental combined revenues $ 3,184.7  $ 2,583.5  23.3  % (2.2) % 25.5  % (17.1) % 8.4  %




quidelorthologo.jpg
Nine Months Ended
October 2, 2022 October 3, 2021 % Change Currency Impact
Constant Currency (a)
Less: COVID-19 revenue impact Constant Currency,
ex COVID-19 revenue
North America $ 2,351.1  $ 1,702.6  38.1  % (0.1) % 38.2  % (23.7) % 14.5  %
EMEA 240.6  257.2  (6.5) % (8.5) % 2.0  % 3.0  % 5.0  %
China 240.2  246.0  (2.4) % (2.6) % 0.2  % (11.2) % (11.0) %
Other 352.8  377.7  (6.6) % (6.1) % (0.5) % 7.7  % 7.2  %
Total supplemental combined revenues $ 3,184.7  $ 2,583.5  23.3  % (2.2) % 25.5  % (17.1) % 8.4  %

Tables above include Ortho revenues as if the acquisition had occurred on January 4, 2021.
(a) The term “constant currency” means we have translated local currency revenues for all reporting periods to U.S. dollars using currency exchange rates held constant for each year. This additional non-GAAP financial information is not meant to be considered in isolation from or as substitute for financial information prepared in accordance with GAAP.