株探米国株
日本語 英語
エドガーで原本を確認する
0001834584FALSE00018345842023-05-092023-05-09

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

May 9, 2023
Date of Report
(Date of earliest event reported)
Logo.jpg
COUPANG, INC.
(Exact name of registrant as specified in its charter)

Delaware 001-40115 27-2810505
(State or other jurisdiction of
incorporation)
(Commission File Number)
(I.R.S. Employer
Identification Number)
720 Olive Way, Suite 600
Seattle, Washington 98101
(Address of principal executive offices, including zip code)

(206) 333-3839
(Registrant’s telephone number, including area code)

Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Class A Common Stock, par value $0.0001 per share CPNG New York Stock Exchange
(Title of Each Class) (Trading Symbol) (Name of Each Exchange on Which Registered)

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition.

On May 9, 2023, Coupang, Inc. released its financial results for the first quarter 2023. A copy of the press release is attached as Exhibit 99.1 to this current Report on Form 8-K and is incorporated herein by reference.

The information in Item 2.02 and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit Number Description of Exhibit
99.1
104 Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


COUPANG, INC. (REGISTRANT)
By: /s/ Jonathan Lee
Jonathan Lee
Chief Accounting Officer

Dated: May 9, 2023

EX-99.1 2 cpng-03312023ex991.htm EX-99.1 Document

logo.jpg
Coupang Announces Results for First Quarter 2023
Net Revenues of $5.8 billion, up 20% YoY on an FX-neutral basis
Record Gross Profit of $1.4 billion, up 36% YoY
Net Income of $91 million, an increase of $300 million YoY
Positive Free Cash Flow of $451 million and Operating Cash Flow of $1.1 billion for trailing twelve months
SEATTLE, Washington and SEOUL, South Korea - (BUSINESS WIRE) May 9, 2023—Coupang, Inc. (NYSE: CPNG) today announced financial results for its first quarter ended March 31, 2023.
Q1 2023 Key Financial and Operational Highlights
Consolidated Highlights:
•Net revenues were $5.8 billion, up 13% YoY on a reported basis, or 20% YoY on an FX-neutral basis.
•Gross profit increased 36% YoY to $1.4 billion.
•Gross profit margin was 24.5%, an improvement of over 400 bps YoY.
•Net income was $91 million, an improvement of $300 million over last year.
•Adjusted EBITDA was $241 million with a margin of 4.2%, an improvement of nearly 600 bps over last year.
•Operating Cash flow for trailing twelve months was positive $1.1 billion, an increase of $1.4 billion YoY.
•Achieved milestone of positive free cash flow of $451 million for trailing twelve months, an increase of $1.5 billion YoY.
•Active customers exceeded 19 million, up 5% both YoY and QoQ.
Segment Highlights:
•Product Commerce segment net revenues was $5.7 billion, up 15% YoY on a reported basis, or 21% on an FX-neutral basis.
•Product Commerce segment adjusted EBITDA was positive $288 million, up $285 million YoY.
•Product Commerce segment adjusted EBITDA margin was 5.1%, up over 500 bps YoY.
•Developing Offerings segment (including Coupang Eats, International, Play and Fintech) adjusted EBITDA was negative $47 million, an improvement of $46 million over last year.
“We have an opportunity to transform the lives of our customers in the coming years,” said Bom Kim, Founder and CEO of Coupang. “The overwhelming majority of the retail market is still offline, where prices are high and selection limited. According to one study, Korean consumers have access to less than 10% of the retail space per capita available to their US counterparts. We’ve made unmatched investments to offer customers something much better: vast selection, low prices, and exceptional service. And now any merchant can capture the growth of our end-to-end network through Fulfillment and Logistics by Coupang, or Rocket Growth, where units sold are up nearly 90% year over year. This program will expand selection on Rocket dramatically for customers. We’ve been delighted by the response from merchants and customers alike and are excited about the growth ahead. We’ve also started rolling out new Coupang Eats benefits to all WOW members. These benefits will generate more savings for customers and make WOW even harder to resist. Our goal is to keep expanding membership benefits to make WOW the best deal on the planet.”
“2022 was a year of significant milestones, and we begin 2023 with another major achievement. In Q1, we generated positive free cash flow of $451M on a trailing twelve-month basis,” added Coupang’s CFO, Gaurav Anand. “This milestone again demonstrates the power of our accelerating flywheel and the commitment of our teams to deliver our goals. Thanks to our sustained focus on operational excellence, we’ve now achieved a level of financial strength that positions us well for the future.”
Coupang, Inc.
profileimg-icon.jpg
Q1 2023 Earnings Release
1


First Quarter 2023 Results
Consolidated Financial Summary
Three Months Ended March 31,
(in thousands, except net revenues per Active Customer) 2023 2022 % Change
Total net revenues $ 5,800,530  $ 5,116,686  13  %
Total net revenues growth, constant currency(1)
20  %
Active Customers 19,010 18,112 %
Total net revenues per Active Customer $ 305  $ 283  %
Total net revenues per Active Customer, constant currency(1)
$ 323  14  %
Gross profit(2)
$ 1,419,927  $ 1,043,406  36  %
Net income (loss) $ 90,855  $ (209,294)
NM(3)
Adjusted EBITDA(1)
$ 240,919  $ (90,872)
NM(3)
Net cash provided by (used in) operating activities $ 501,303  $ (54,939)
NM(3)
Free cash flow(1)
$ 406,746  $ (289,600)
NM(3)
Segment Information
Three Months Ended March 31,
(in thousands) 2023 2022 % Change
Product Commerce
Net revenues $ 5,658,349  $ 4,936,053  15  %
Net revenues growth, constant currency(1)
21  %
Segment adjusted EBITDA $ 288,370  $ 2,877 
NM(3)
Developing Offerings
Net revenues $ 142,181  $ 180,633  (21) %
Net revenues growth, constant currency(1)
(17) %
Segment adjusted EBITDA $ (47,451) $ (93,749) (49) %
_________
(1)Total net revenues growth, constant currency, total net revenues per Active Customer, constant currency, and adjusted EBITDA are non-GAAP financial measures as defined by the Securities and Exchange Commission (the “SEC”). See the “Non-GAAP Financial Measures” and “Reconciliations of Non-GAAP Measures” sections herein for more information regarding our use of these measures and reconciliations to the most directly comparable financial measures calculated in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
(2)Gross profit is calculated as total net revenues minus cost of sales.
(3)Non-meaningful

Webcast and Conference Call
Coupang, Inc. will host a conference call to discuss first quarter results on May 9, 2023 at 5:30 PM Eastern Daylight Time (May 10, 2023 at 6:30 AM Korea Standard Time). A live webcast of the conference call will be available on our Investor Relations website, ir.aboutcoupang.com, and a replay of the conference call will be available for at least three months. This press release, including the reconciliations of certain non-GAAP measures to their nearest comparable U.S. GAAP measures, as well as our first quarter earnings presentation, are also available on that site.
About Coupang
Coupang is one of the largest e-Commerce retailers in Asia, with a mission to revolutionize the everyday lives of its customers and create a world where people wonder, “How did we ever live without Coupang?” Coupang offers a variety of services, including same-day and next-morning delivery of general merchandise and groceries, delivery of prepared foods through Coupang Eats, and video streaming through Coupang Play. Coupang is headquartered in the United States, with operations and support services performed in markets including South Korea, Taiwan, Singapore, and China.

Investor Contact: Media Contact:
Coupang IR Coupang PR
ir@coupang.com press@coupang.com
Coupang, Inc.
profileimg-icon.jpg
Q1 2023 Earnings Release
2


FORWARD-LOOKING STATEMENTS
This earnings release or related management commentary may contain statements that may be deemed to be "forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Act”), that are intended to enjoy the protection of the safe harbor for forward-looking statements provided by the Act as well as protections afforded by other federal securities laws.
We have based the forward-looking statements contained in this report on our current expectations and projections about future events and trends that we believe may affect our industry, business, financial condition, and results of operations. Actual results and outcomes could differ materially for a variety of reasons, including, among others: the continued growth of the retail market and the increased acceptance of online transactions by potential customers, competition in our industry, managing our growth and expansion into new markets and offerings, our financial performance, our ability to retain existing suppliers and to add new suppliers, our market position, our operation and management of our fulfillment and delivery infrastructure, other legal and regulatory developments, and the impact of the global economy including inflation and foreign currency exchange rates. For additional information on other potential risks and uncertainties that could cause actual results to differ from the results predicted, please see our most recent Annual Report on Form 10-K and subsequent filings. All forward-looking statements in this earnings release or related management commentary are based on information available to Coupang and assumptions and beliefs as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements.
Investors and others should note that we may announce material business and financial information to our investors using our investor relations website (ir.aboutcoupang.com), our filings with the SEC, webcasts, press releases, and conference calls. We use these mediums, including our website, to communicate with investors and the general public about our company, our products, and other issues. It is possible that the information that we make available on our website may be deemed to be material information. We therefore encourage investors and others interested in our company to review the information that we make available on our website.
Coupang, Inc.
profileimg-icon.jpg
Q1 2023 Earnings Release
3


COUPANG, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended March 31,
(in thousands, except per share amounts) 2023 2022
Net retail sales $ 5,204,800  $ 4,556,107 
Net other revenue 595,730  560,579 
Total net revenues 5,800,530  5,116,686 
Cost of sales 4,380,603  4,073,280 
Operating, general and administrative 1,313,152  1,249,111 
Total operating cost and expenses 5,693,755  5,322,391 
Operating income (loss) 106,775  (205,705)
Interest income 31,861  3,534 
Interest expense (8,278) (7,368)
Other (expense) income, net (6,539) 490 
Income (loss) before income taxes 123,819  (209,049)
Income tax expense 32,964  245 
Net income (loss) 90,855  (209,294)
Net income (loss) attributable to Class A and Class B common stockholders per share:
Basic and diluted $ 0.05  $ (0.12)
Weighted-average shares used in computing net income (loss) per share attributable to Class A and Class B common stockholders:
Basic 1,774,843  1,756,739 
Diluted 1,794,453  1,756,739 

Coupang, Inc.
profileimg-icon.jpg
Q1 2023 Earnings Release
4


COUPANG, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands, except par value) March 31, 2023 December 31, 2022
Assets
Cash and cash equivalents $ 3,792,211  $ 3,509,334 
Restricted cash 330,188  176,316 
Accounts receivable, net 126,892  184,463 
Inventories 1,667,156  1,656,851 
Prepaids and other current assets 198,235  303,166 
Total current assets 6,114,682  5,830,130 
Long-term restricted cash 1,536  1,624 
Property and equipment, net 1,811,174  1,819,945 
Operating lease right-of-use assets 1,341,091  1,405,248 
Long-term lease deposits and other 441,822  455,956 
Total assets $ 9,710,305  $ 9,512,903 
Liabilities and stockholders' equity
Accounts payable $ 3,684,956  $ 3,622,332 
Accrued expenses 247,098  298,869 
Deferred revenue 93,263  92,361 
Short-term borrowings 223,446  175,403 
Current portion of long-term debt 149,034  128,936 
Current portion of long-term operating lease obligations 319,426  325,924 
Other current liabilities 456,907  418,681 
Total current liabilities 5,174,130  5,062,506 
Long-term debt 522,817  537,880 
Long-term operating lease obligations 1,178,124  1,233,680 
Defined severance benefits and other 275,204  264,924 
Total liabilities 7,150,275  7,098,990 
Contingencies
Stockholders' equity
Class A common stock, $0.0001 par value, 10,000,000 shares authorized, 1,602,488 and 1,597,804 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively; Class B common stock, $0.0001 par value, 250,000 shares authorized, 174,803 shares issued and outstanding as of March 31, 2023 and December 31, 2022
178  177 
Additional paid-in capital 8,227,469  8,154,076 
Accumulated other comprehensive (loss) income (15,913) 2,219 
Accumulated deficit (5,651,704) (5,742,559)
Total stockholders' equity 2,560,030  2,413,913 
Total liabilities and stockholders' equity $ 9,710,305  $ 9,512,903 

Coupang, Inc.
profileimg-icon.jpg
Q1 2023 Earnings Release
5


COUPANG, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Three Months Ended March 31,
(in thousands) 2023 2022
Operating activities
Net income (loss) $ 90,855  $ (209,294)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization 64,245  59,240 
Provision for severance benefits 38,691  44,482 
Equity-based compensation 69,899  55,593 
Non-cash operating lease expense 83,514  77,223 
Other 28,716  16,514 
Change in operating assets and liabilities:
Accounts receivable, net 55,691  266 
Inventories (60,966) 6,863 
Other assets 59,658  (66,512)
Accounts payable 162,166  28,044 
Accrued expenses (46,905) (49,981)
Other liabilities (44,261) (17,377)
Net cash provided by (used in) operating activities 501,303  (54,939)
Investing activities
Purchases of property and equipment (95,221) (238,906)
Proceeds from sale of property and equipment 664  4,245 
Other investing activities 11,825  (14,367)
Net cash used in investing activities (82,732) (249,028)
Financing activities
Proceeds from issuance of common stock, equity-based compensation plan 3,495  8,183 
Proceeds from short-term borrowings and long-term debt 31,952  343,975 
Repayment of short-term borrowings and long-term debt (842) (152,029)
Net short-term borrowings and other financing activities 43,514  (1,547)
Net cash provided by financing activities 78,119  198,582 
Effect of exchange rate changes on cash and cash equivalents, and restricted cash (60,029) (27,404)
Net increase (decrease) in cash and cash equivalents, and restricted cash 436,661  (132,789)
Cash and cash equivalents, and restricted cash, as of beginning of period 3,687,274  3,810,347 
Cash and cash equivalents, and restricted cash, as of end of period $ 4,123,935  $ 3,677,558 
Coupang, Inc.
profileimg-icon.jpg
Q1 2023 Earnings Release
6


Supplemental Financial Information
Cash Flow and Share Information
(in thousands) March 31, 2023 March 31, 2022
Purchases of land and buildings - QTD
$ (27,325) $ (22,929)
Purchases of equipment - QTD
(67,896) (215,977)
Total purchases of property and equipment - QTD
$ (95,221) $ (238,906)
Outstanding common stock
1,777,291  1,761,058 
Outstanding equity-based awards
55,540  50,644 
Outstanding common stock and equity-based awards 1,832,831  1,811,702 

Key Business Metrics and Non-GAAP Financial Measures
We review the key business and financial metrics discussed below. We use these measures to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans, and make strategic decisions.
Key Business Metrics
Active Customers
As of the last date of each reported period, we determine our number of Active Customers by counting the total number of individual customers who have ordered at least once directly from our apps or websites during the relevant period. A customer is anyone who has created an account on our apps or websites, identified by a unique email address. The change in Active Customers in a reported period captures both the inflow of new customers as well as the outflow of existing customers who have not made a purchase in the period. We view the number of Active Customers as a key indicator of our potential for growth in total net revenues, the reach of our network, the awareness of our brand, and the engagement of our customers.
Total Net Revenues per Active Customer
Total net revenues per Active Customer is the total net revenues generated in a period divided by the total number of Active Customers in that period. A key driver of growth is increasing the frequency and the level of spend of Active Customers who are shopping on our apps or websites. We therefore view total net revenues per Active Customer as a key indicator of engagement and retention of our customers and our success in increasing the share of wallet.
Three Months Ended March 31,
(in thousands, except net revenues per Active Customer) 2023 2022 % Change
Active Customers 19,010 18,112 %
Total net revenues per Active Customer $ 305  $ 283  %
Total net revenues per Active Customer, constant currency (YoY) $ 323  14  %
Non-GAAP Financial Measures
We report our financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP financial measures provide investors with additional useful information in evaluating our performance. These non-GAAP financial measures may be different than similarly titled measures used by other companies.
Our non-GAAP financial measures should not be considered in isolation from, or as substitutes for, financial information prepared in accordance with U.S. GAAP. Non-GAAP measures have limitations in that they do not reflect all the amounts associated with our results of operations as determined in accordance with U.S. GAAP. These measures should only be used to evaluate our results of operations in conjunction with the corresponding U.S. GAAP measures.
Coupang, Inc.
profileimg-icon.jpg
Q1 2023 Earnings Release
7


Non-GAAP Measure Definition How We Use The Measure
Adjusted EBITDA
• Net income (loss), excluding the effects of:
- depreciation and amortization,
- interest expense,
- interest income,
- other income (expense), net,
- income tax expense (benefit),
- equity-based compensation,
- impairments, and
- other items not reflective of our ongoing operations.
• Provides information to management to evaluate and assess our performance and allocate internal resources.
• We believe Adjusted EBITDA and Adjusted EBITDA Margin are frequently used by investors and other interested parties in evaluating companies in the e-commerce industry for period-to-period comparisons as they remove the impact of certain items that are not representative of our ongoing business, such as material non-cash items and certain variable charges.
Adjusted EBITDA Margin • Adjusted EBITDA as a percentage of total net revenues.
Constant Currency Revenue • Constant currency information compares results between periods as if exchange rates had remained constant.
• We define constant currency revenue as total revenue excluding the effect of foreign exchange rate movements, and use it to determine the constant currency revenue growth on a comparative basis.
• Constant currency revenue is calculated by translating current period revenues using the prior period exchange rate.
• The effect of currency exchange rates on our business is an important factor in understanding period-to-period comparisons. Our financial reporting currency is the U.S. dollar (“USD”) and changes in foreign exchange rates can significantly affect our reported results and consolidated trends. For example, our business generates sales predominantly in Korean Won (“KRW”), which are favorably affected as the USD weakens relative to the KRW, and unfavorably affected as the USD strengthens relative to the KRW.
• We use constant currency revenue and constant currency revenue growth for financial and operational decision-making and as a means to evaluate comparisons between periods. We believe the presentation of our results on a constant currency basis in addition to U.S. GAAP results helps improve the ability to understand our performance because they exclude the effects of foreign currency volatility that are not indicative of our actual results of operations.
Constant Currency Revenue Growth • Constant currency revenue growth (as a percentage) is calculated by determining the increase in current period revenue over prior period revenue, where current period foreign currency revenue is translated using prior period exchange rates.
Free Cash Flow • Cash flow from operations
Less: purchases of property and equipment,
Plus: proceeds from sale of property and equipment.
• Provides information to management and investors about the amount of cash generated from our ongoing operations that, after purchases and sales of property and equipment, can be used for strategic initiatives, including investing in our business and strengthening our balance sheet, including paying down debt, and paying dividends to stockholders.
Segment Gross Profit
• Gross profit for a period attributable to each respective reportable segment.
• We believe segment gross profit and segment gross profit margin are frequently used by investors and other interested parties in evaluating companies in the e-commerce industry for period-to-period comparisons. However, other companies may calculate segment gross profit and segment gross profit margin in a manner different from ours and therefore they may not be directly comparable to similar terms used by other companies.
Segment Gross Profit Margin
• Segment gross profit as a percentage of segment net revenues.
Coupang, Inc.
profileimg-icon.jpg
Q1 2023 Earnings Release
8


Reconciliations of Non-GAAP Measures
A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future, although it is important to note that these factors could be material to Coupang’s results computed in accordance with GAAP.
The following tables present the reconciliations from each U.S. GAAP measure to its corresponding non-GAAP measure for the periods noted:
Constant Currency Revenue and Constant Currency Revenue Growth (YoY)
Three Months Ended March 31, Year over Year Growth
2023 2022
(in thousands) As Reported Exchange Rate Effect Constant Currency Basis As Reported Exchange Rate Effect Constant Currency Basis As Reported Constant Currency Basis
Consolidated
Net retail sales $ 5,204,800  $ 305,087  $ 5,509,887  $ 4,556,107  $ 371,752  $ 4,927,859  14  % 21  %
Net other revenue 595,730  34,920  630,650  560,579  45,740  606,319  % 12  %
Total net revenues $ 5,800,530  $ 340,007  $ 6,140,537  $ 5,116,686  $ 417,492  $ 5,534,178  13  % 20  %
Net Revenues by Segment
Product Commerce $ 5,658,349  $ 331,673  $ 5,990,022  $ 4,936,053  $ 402,753  $ 5,338,806  15  % 21  %
Developing Offerings 142,181  8,334  150,515  180,633  14,739  195,372  (21) % (17) %
Total net revenues $ 5,800,530  $ 340,007  $ 6,140,537  $ 5,116,686  $ 417,492  $ 5,534,178  13  % 20  %
Free Cash Flow (QTD)
Three Months Ended March 31,
(in thousands) 2023 2022
Net cash provided by (used in) operating activities $ 501,303  $ (54,939)
Adjustments:
Purchases of land and buildings (27,325) (22,929)
Purchases of equipment (67,896) (215,977)
Total purchases of property and equipment (95,221) (238,906)
Proceeds from sale of property and equipment 664  4,245 
Total adjustments $ (94,557) $ (234,661)
Free cash flow $ 406,746  $ (289,600)
Net cash used in investing activities $ (82,732) $ (249,028)
Net cash provided by financing activities $ 78,119  $ 198,582 
Free Cash Flow (TTM)
Trailing Twelve Months Ended
(in thousands) March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022
Net cash provided by (used in) operating activities $ 1,121,681  $ 565,439  $ (217,783) $ (331,313) $ (282,168)
Adjustments:
Purchases of land and buildings (230,983) (226,587) (243,609) (134,391) (180,313)
Purchases of equipment (449,594) (597,675) (627,574) (643,450) (585,425)
Total purchases of property and equipment (680,577) (824,262) (871,183) (777,841) (765,738)
Proceeds from sale of property and equipment 9,601  13,182  11,504  9,549  6,079 
Total adjustments $ (670,976) $ (811,080) $ (859,679) $ (768,292) $ (759,659)
Free cash flow $ 450,705  $ (245,641) $ (1,077,462) $ (1,099,605) $ (1,041,827)
Net cash used in investing activities $ (681,958) $ (848,254) $ (887,166) $ (799,642) $ (774,071)
Net cash provided by financing activities $ 126,889  $ 247,352  $ 131,148  $ 101,160  $ 269,748 
Coupang, Inc.
profileimg-icon.jpg
Q1 2023 Earnings Release
9


Adjusted EBITDA and Adjusted EBITDA Margin
Three Months Ended
(in thousands) March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022
Total net revenues $ 5,800,530  $ 5,326,774  $ 5,101,334  $ 5,037,821  $ 5,116,686 
Net income (loss) 90,855  102,064  90,679  (75,491) (209,294)
Net income (loss) margin 1.6  % 1.9  % 1.8  % (1.5) % (4.1) %
Adjustments:
Depreciation and amortization 64,245  56,902  54,424  60,399  59,240 
Interest expense 8,278  7,173  6,485  6,143  7,368 
Interest income (31,861) (26,497) (15,403) (7,364) (3,534)
Income tax expense (benefit) 32,964  (8,531) 6,883  340  245 
Other expense (income), net 6,539  9,200  (11,224) 9,229  (490)
Equity-based compensation 69,899  70,682  63,075  72,916  55,593 
Adjusted EBITDA $ 240,919  $ 210,993  $ 194,919  $ 66,172  $ (90,872)
Adjusted EBITDA margin 4.2  % 4.0  % 3.8  % 1.3  % (1.8) %
Segment Gross Profit and Segment Gross Profit Margin
Three Months Ended March 31,
(in thousands) 2023 2022
Gross profit $ 1,419,927  $ 1,043,406 
Segment gross profit and gross profit margin:
Product Commerce 1,398,409  1,065,420 
     Gross profit margin 24.7  % 21.6  %
Developing Offerings 21,518  (22,014)
     Gross profit margin 15.1  % (12.2) %
Coupang, Inc.
profileimg-icon.jpg
Q1 2023 Earnings Release
10