株探米国株
日本語 英語
エドガーで原本を確認する
false000176725800017672582024-05-022024-05-02

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
May 2, 2024
Date of Report (date of earliest event reported)
XPEL, INC.
(Exact name of registrant as specified in its charter)
Nevada 001-38858 20-1117381
(State or other jurisdiction of incorporation or organization) (Commission File Number) (I.R.S. Employer Identification No.)
711 Broadway, Suite 320
78215
San Antonio Texas
(Address of Principal Executive Offices) (Zip Code)
Registrant's telephone number, including area code: (210) 678-3700
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.001 per share XPEL The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02 Results of Operations and Financial Condition
 
On May 2, 2024, XPEL, Inc. (“XPEL”) announced its consolidated financial results for the three months ended March 31, 2024. A copy of the press release is attached as Exhibit 99.1 to this current report on Form 8-K, and the information set forth therein is incorporated herein by reference and constitutes a part of this report.

The information contained in Item 2.02 of this report and Exhibit 99.1 to this report shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be incorporated by reference into any filings made by XPEL under the Securities Act of 1933, as amended, or the Exchange Act, except as may be expressly set forth by specific reference in such filing.

  Item 9.01. Financial Statements and Exhibits
 
    (d) Exhibits

The following exhibit is to be filed as part of this Form 8-K:

EXHIBIT NO. IDENTIFICATION OF EXHIBIT
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL Document)
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
XPEL, Inc.
Dated: May 2, 2024 By: /s/ Barry R. Wood
Barry R. Wood
Senior Vice President and Chief Financial Officer


EX-99.1 2 xpelq12024er.htm EX-99.1 Document
Ex. 99.1
XPEL Reports First Quarter Results


San Antonio, TX – May 2, 2024 – XPEL, Inc. (Nasdaq: XPEL) (the "Company"), a global provider of protective films and coatings, announced consolidated results1 for the first quarter and year ended March 31, 2024.

First Quarter 2024 Overview:

•Revenue increased 5.0% to $90.1 million compared to the first quarter of 2023.

•Gross margin of 42.0% for the quarter.

•Net income decreased 41.7% to $6.7 million, or $0.24 per basic and diluted share, versus net income of $11.4 million, or $0.41 per basic and diluted share in the first quarter of 2023. These results include approximately $1.6 million in costs related to the Company’s annual dealer conference. The 2024 dealer conference was held in the first quarter, while the 2023 conference took place in the second quarter. Normalizing for these costs, net income would have decreased 30.7% and EPS would have been $0.29 per share.

•EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) decreased 31.5% to $11.7 million, or 13.0% of revenue compared to $17.1 million, or 19.9% of revenue in the first quarter of 2023. Normalizing for the annual dealer conference, EBITDA would have declined 22.1% and EBITDA margin would have been 14.8%.2

Ryan Pape, President and Chief Executive Officer of XPEL, commented, “Clearly, the first quarter was a challenging quarter for the Company, particularly in the US, where we saw a continued trend of a slowing aftermarket especially compared to the strength of the first half of 2023. Additionally, port delays reduced sales of two popular vehicle brands for our products which further impacted our US results. We did see some momentum return in our April numbers and we are optimistic that momentum will continue as we progress throughout the year.”

Financial Highlights for the First Quarter 2024:

Summary consolidated financial information for the three months ended March 31, 2024 and 2023 (unaudited, dollars in thousands):


Three Months Ended March 31, % Change
2024 %
of Total Revenue
2023 %
of Total Revenue
2024 vs. 2023
Total revenue $ 90,104  100.0  % $ 85,842  100.0  % 5.0  %
Gross margin 37,876  42.0  % 35,960  41.9  % 5.3  %
Operating Expenses 28,647  31.8  % 21,029  24.5  % 36.2  %
Operating income 9,229  10.2  % 14,931  17.4  % (38.2) %
Net income 6,666  7.4  % 11,433  13.3  % (41.7) %
EBITDA2
11,700  13.0  % 17,073  19.9  % (31.5) %
Net cash (used in) provided by operating activities $ (4,959) n/a $ 695  n/a n/a











Geographical Revenue Summary
Three Months Ended
March 31,
% % of Total Revenue
2024 2023 Inc (Dec) 2024 2023
United States $ 52,048  $ 51,077  1.9  % 57.8  % 59.5  %
China 1,450  6,647  (78.2) % 1.6  % 7.7  %
Canada 11,080  8,592  29.0  % 12.3  % 10.0  %
Continental Europe 10,216  7,960  28.3  % 11.3  % 9.3  %
United Kingdom 3,486  3,091  12.8  % 3.9  % 3.6  %
Middle East/Africa 5,143  3,496  47.1  % 5.7  % 4.1  %
Asia Pacific 3,750  2,645  41.8  % 4.2  % 3.1  %
Latin America 2,931  2,173  34.9  % 3.2  % 2.5  %
Other —  161  (100.0) % 0.0  % 0.2  %
Total $ 90,104  $ 85,842  5.0  % 100.0  % 100.0  %

Overall Revenue
•Total revenue grew 5.0% year-over-year ("YoY").
•US revenue grew 1.9% YoY to $52.0 million.
•China revenue declined 78.2% YoY to $1.5 million.
•Rest of World revenue (excluding US and China) grew 30.2% YoY.


Product and Service Revenue
•Total product revenue decreased 0.7% YoY. This decrease was due to lower demand in the U.S., primarily in the after-market channel, and lower sales to XPEL's China distributor. China revenue was the highest in our history in the fourth quarter 2023. Consequently, Q1 2024 China sales were negatively impacted as our distributor sold through the inventory purchased in Q4 last year.
•Total window film decreased 2.9% YoY and represented 16.1% of total revenue. This decline was due mainly to lower revenues into China. Excluding China, total window film revenue grew 10.3%. Architectural window film revenue increased 33.1% to $1.8 million.
•Total service revenue increased 25.5% YoY. The increase was due mainly to increases in the Company's dealership services business resulting from increased car counts, increased content per vehicle and from our OEM business, which increased 57.6% YoY to $4.6 million.
•Total installation revenue (labor and product combined) grew 34.7% YoY and represented 22.1% of total revenue. This increase was due primarily to increased demand in XPEL's dealership services and OEM businesses.
•Adjusted product revenue (combining cutbank credits revenue and product revenue) decreased 0.7% YoY.

Other Financial Information
•Gross margin percentage was 42.0% and 41.9% in the three months ended March 31, 2024 and 2023, respectively.
•Total operating expenses grew 36.2% YoY.
◦Normalizing for annual dealer conference expenses, total operating expenses grew 28.6% YoY. Sequentially, after normalizing for annual dealer conference costs, total operating expenses increased 1.3%.
◦Sales and marketing expenses grew 55.7% YoY and represented 11.5% of revenue. Normalizing for annual dealer conference expenses, sales and marketing expenses would have grown 31.7% YoY.



◦General and administrative expenses grew 27.2% YoY and represented 20.3% of revenue.
•Net income declined 41.7% YoY.
•EBITDA declined 31.5% YoY2.


Operating Cash Flows
•Cash flows used in operations was $5.0 million in the first quarter 2024.
•While overall inventory increased during the quarter, raw materials and work-in-progress inventory declined substantially as expected as the Company continues to manage days on hand downward throughout the rest of the year.


2024 Outlook

•Annual revenue growth projection is revised downward to 8-10% from 15%.

Please see the information under "Forward-looking Statements" below regarding certain cautionary statements relating to our 2024 Outlook.

Conference Call Information

The Company will host a conference call and webcast today, May 2, 2024 at 11:00 a.m. Eastern Time to discuss the Company’s first quarter 2024 results.

To access the live webcast, please visit the XPEL, Inc. website at www.xpel.com/events-presentations.

To participate in the call by phone, dial 888-506-0062 approximately five minutes prior to the scheduled start time. International callers please dial (973) 528-0011. Callers should use access code: 871439.

A replay of the teleconference will be available until June 1, 2024 and may be accessed by dialing (877) 481-4010. International callers may dial (919) 882-2331. Callers should use conference ID: 50361.

About XPEL, Inc.
XPEL is a leading provider of protective films and coatings, including automotive paint protection film, surface protection film, automotive and architectural window films, and ceramic coatings. With a global footprint, a network of trained installers and proprietary DAP software, XPEL is dedicated to exceeding customer expectations by providing high-quality products, leading customer service, expert technical support and world-class training. XPEL, Inc. is publicly traded on Nasdaq under the symbol “XPEL”.

1 The results summarized above for 2024 are preliminary and unaudited. As the Company completes its quarter-end financial close processes and finalizes its financial statements for the first quarter of 2024, it is possible that the Company may identify items that require it to make adjustments to the preliminary information set forth above, and those adjustments could be material. Full first quarter 2024 financial information will be included in the filing of the Company’s Quarterly Report on Form 10-Q with the Securities and Exchange Commission which is anticipated on or prior to May 9, 2024.

2 See "Non-GAAP Financial Measure" and "Reconciliation of Non-GAAP Financial Measure" below.

Forward-looking Statements

This release includes forward-looking statements (within the meaning of Section 27A of the Securities act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended) regarding XPEL, Inc. and its business, which may include, but is not limited to, anticipated use of proceeds from capital transactions, expansion into new markets, execution of the company's growth strategy and outlook. Often, but not always, forward-looking statements can be identified by the use of words such as "plans," "is expected,"



"expects," "scheduled," "intends," "contemplates," "anticipates," "believes," "proposes" or variations (including negative variations) of such words and phrases, or state that certain actions, events or results "may," "could," "would," "might" or "will" be taken, occur or be achieved. Such statements are based on the current expectations and assumptions of the management of XPEL. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements expressed or implied by the forward-looking statements. These risks, uncertainties and other factors relate to, among others: competition, a prolonged or material contraction in automotive sales and production volumes, disruption in our supply chain, technology that could render our products obsolete, changes in the way vehicles are sold, our brand and reputation, cyber events and other legal and regulatory developments. There are several risks, uncertainties, and other important factors, many of which are beyond the Company’s control, that could cause its actual results to differ materially from the forward-looking statements contained in this press release, including those described in the “Risk Factors” section of Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and other documents filed from time to time with the SEC by XPEL and available on XPEL's website at www.xpel.com. Although XPEL has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. No forward-looking statement can be guaranteed. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and XPEL undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

Non-GAAP Financial Measure
To aid in the understanding of XPEL's ongoing business performance, XPEL uses EBITDA, a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of XPEL's financial performance under GAAP and should not be considered as an alternative to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly title measures. For a full reconciliation of EBITDA to comparable GAAP measure, refer to the reconciliation titled "Reconciliation of Non-GAAP Financial Measure."


For more information, contact:
Investor Relations:
John Nesbett/Jennifer Belodeau
IMS Investor Relations
Phone: (203) 972-9200
Email: xpel@imsinvestorrelations.com



XPEL, Inc.
Consolidated Statements of Income
(In thousands except per share data)
Three Months Ended
March 31,
2024 2023
Revenue
Product revenue $ 66,852  $ 67,308 
Service revenue 23,252  18,534 
Total revenue 90,104  85,842 
Cost of Sales
Cost of product sales 42,135  42,180 
Cost of service 10,093  7,702 
Total cost of sales 52,228  49,882 
Gross Margin 37,876  35,960 
Operating Expenses
Sales and marketing 10,391  6,675 
General and administrative 18,256  14,354 
Total operating expenses 28,647  21,029 
Operating Income 9,229  14,931 
Interest expense 473  523 
Foreign currency exchange loss (gain) 272  (9)
Income before income taxes 8,484  14,417 
Income tax expense 1,818  2,984 
Net income $ 6,666  $ 11,433 
Earnings per share
Basic $ 0.24  $ 0.41 
Diluted $ 0.24  $ 0.41 
Weighted Average Number of Common Shares
Basic 27,630  27,616 
Diluted 27,637  27,626 





















XPEL, Inc.
Consolidated Balance Sheets
(In thousands except share and per share data)

(Unaudited) (Audited)
March 31, 2024 December 31, 2023
Assets
Current
Cash and cash equivalents $ 8,614  $ 11,609 
Accounts receivable, net 28,569  24,111 
Inventory, net 110,171  106,509 
Prepaid expenses and other current assets 5,578  3,529 
Income tax receivable —  696 
Total current assets 152,932  146,454 
Property and equipment, net 17,624  16,980 
Right-of-use lease assets 15,471  15,459 
Intangible assets, net 33,938  34,905 
Other non-current assets 863  782 
Goodwill 37,664  37,461 
Total assets $ 258,492  $ 252,041 
Liabilities
Current
Current portion of notes payable $ 63  $ 62 
Current portion lease liabilities 3,946  3,966 
Accounts payable and accrued liabilities 27,611  32,444 
Income tax payable 201  — 
Total current liabilities 31,821  36,472 
Deferred tax liability, net 2,459  2,658 
Other long-term liabilities 682  890 
Borrowings on line of credit 24,000  19,000 
Non-current portion of lease liabilities 12,814  12,715 
Non-current portion of notes payable 293  317 
Total liabilities 72,069  72,052 
Commitments and Contingencies (Note 11)
Stockholders’ equity
Preferred stock, $0.001 par value; authorized 10,000,000; none issued and outstanding —  — 
Common stock, $0.001 par value; 100,000,000 shares authorized; 27,631,097 and $27,630,025 issued and outstanding, respectively 28  28 
Additional paid-in-capital 13,176  12,546 
Accumulated other comprehensive loss (2,071) (1,209)
Retained earnings 175,290  168,624 
Total stockholders’ equity 186,423  179,989 
Total liabilities and stockholders’ equity $ 258,492  $ 252,041 













XPEL, Inc.
Consolidated Statements of Cash Flows
(In thousands)
Three Months Ended March 31,
2024 2023
Cash flows from operating activities
Net income $ 6,666  $ 11,433 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation of property, plant and equipment 1,333  972 
Amortization of intangible assets 1,410  1,161 
Gain on sale of property and equipment (18) (9)
Stock compensation 630  303 
Provision for credit losses 89  74 
Deferred income tax (157) (115)
Changes in assets and liabilities:
Accounts receivable (4,763) (6,606)
Inventory, net (3,878) (3,886)
Prepaid expenses and other current assets (2,325) (2,512)
Income taxes receivable and payable 904  2,360 
Accounts payable and accrued liabilities (4,850) (2,480)
Net cash (used in) provided by operating activities (4,959) 695 
Cash flows used in investing activities
Purchase of property, plant and equipment (2,017) (2,055)
Proceeds from sale of property and equipment —  12 
Acquisition of a business, net of cash acquired (757) — 
Development of intangible assets (340) (321)
Net cash used in investing activities (3,114) (2,364)
Cash flows from financing activities
Net borrowings on revolving credit agreement 5,000  2,000 
Repayments of notes payable (15) (77)
Net cash provided by financing activities 4,985  1,923 
Net change in cash and cash equivalents (3,088) 254 
Foreign exchange impact on cash and cash equivalents 93  20 
(Decrease)/Increase in cash and cash equivalents during the period (2,995) 274 
Cash and cash equivalents at beginning of period 11,609  8,056 
Cash and cash equivalents at end of period $ 8,614  $ 8,330 
Supplemental schedule of non-cash activities
Non-cash lease financing $ 952  $ 1,237 
Issuance of common stock for vested restricted stock units 57  — 
Supplemental cash flow information
Cash paid for income taxes $ 1,152  $ 748 
Cash paid for interest $ 430  $ 517 



Reconciliation of Non-GAAP Financial Measure

EBITDA is a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation expense and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of our financial performance under GAAP and should not be considered as alternatives to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our operating results as reported under GAAP.

EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.


EBITDA Reconciliation (in thousands)

(Unaudited)
Three Months Ended March 31,
2024 2023
Net Income $ 6,666  $ 11,433 
Interest 473  523 
Taxes 1,818  2,984 
Depreciation 1,333  972 
Amortization 1,410  1,161 
EBITDA $ 11,700  $ 17,073