エンベントエレクトリックの適時開示・決算・その他

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): October 27, 2023

Commission file number 001-38265

nVent Electric plc

(Exact name of Registrant as specified in its charter)



Ireland						98-1391970
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification number)

The Mille, 1000 Great West Road, 8th Floor (East), London, TW8 9DW, United Kingdom

(Address of principal executive offices)

Registrant's telephone number, including area code: 44-20-3966-0279

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:


☐			Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)


☐			Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)


☐			Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))


☐			Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading symbol	Name of each exchange on which registered
Ordinary Shares, nominal value $0.01 per share	NVT	New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act (17 CFR 230.405) or Rule 12b-2 of the Exchange Act (17 CFR 240.12b-2).

☐ Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

ITEM 2.02 Results of Operations and Financial Condition

On October 27, 2023, nVent Electric plc (the "Company") issued a press release announcing earnings results for the third quarter of 2023 and a conference call in connection therewith. A copy of the press release is attached hereto as Exhibit 99.1 and incorporated herein by reference.

This press release refers to certain non-GAAP financial measures (organic sales, segment income, return on sales, adjusted net income, adjusted diluted earnings per share and free cash flow) and a reconciliation of those non-GAAP financial measures to the corresponding financial measures contained in the Company's financial statements prepared in accordance with generally accepted accounting principles.

The 2023 and 2022 segment income, return on sales, adjusted net income and adjusted diluted earnings per share eliminate, where applicable:

•Expense related to certain targeted restructuring activities.

•Expense related to certain acquisition and integration activities associated with our business acquisitions, including the amortization of expense related to bridge loan facility debt issuance costs related to acquisitions.

•Amortization of all intangible assets associated with our business acquisitions, including inventory step-up amortization associated with those acquisitions. The Company excludes these non-cash expenses because the Company believes it (i) enhances management’s and investors’ ability to analyze underlying business performance, (ii) facilitates comparisons of our financial results over multiple periods, and (iii) provides more relevant comparisons of the Company's results with the results of other companies as the amortization expense, inventory step-up amortization, and acquisition related expenses may fluctuate significantly from period to period based on the timing, size, nature, and number of acquisitions. Although the Company excludes amortization of these acquired intangible assets and inventory step-up from its non-GAAP results, the Company believe that it is important for investors to understand that revenue generated, in part, from such intangibles is included within revenue in determining adjusted results.

•Impairment expense related to intangible assets.

•Gain on the sale of investments.

•Pension and other postretirement mark-to-market (gain) loss. The Company recognizes changes in the fair value of plan assets and net actuarial gains or losses for pension and other post-retirement benefits as a mark-to-market adjustment. Net actuarial gains and losses occur when the actual experience differs from any of the various assumptions used to value the Company's pension and other post-retirement plans or when assumptions change. This accounting method also results in the potential for volatile and difficult to forecast mark-to-market adjustments. The Company believes that the exclusion of pension and other postretirement mark-to-market (gain) loss better reflects the ongoing costs of providing pension and postretirement benefits to its employees.

•Income tax effects of the above adjustments, which are calculated using the Company's estimated non-GAAP tax rate. This non-GAAP tax approach eliminates the effects of period specific items, which can vary in size and frequency and do not necessarily reflect our long-term operations. The non-GAAP tax rate could be subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in the Company's geographic earnings mix including due to acquisition activity or other changes in our strategy or business operations.

The Company uses the term "organic sales" to refer to GAAP net sales excluding 1) the impact of currency translation and 2) the impact of revenue from acquired businesses recorded prior to the first anniversary of the acquisition less the amount of sales attributable to divested product lines not considered discontinued operations ("acquisition sales"). The portion of GAAP net sales attributable to currency translation is calculated as the difference between (a) the period-to-period change in net sales (excluding acquisition sales) and (b) the period-to-period change in net sales (excluding acquisition sales) after applying prior period foreign exchange rates to the current year period. The Company uses the term "organic sales growth" to refer to the measure of comparing current period organic net sales with the corresponding period of the prior year.

Management utilizes these adjusted financial measures to assess the run-rate of its continuing operations against those of prior periods without the distortion of these factors that the Company does not consider components of our core operating performance. The Company believes that these non-GAAP financial measures will be useful to investors as well to assess the continuing strength of the Company's underlying operations. In addition, adjusted diluted earnings per share is used as a criterion to measure and pay long-term incentive compensation and segment income is used as a criterion to measure and pay annual incentive compensation. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

The Company uses free cash flow to assess its cash flow performance. The Company believes free cash flow is an important measure of liquidity because it provides the Company and its investors a measurement of cash generated from operations that is available to pay dividends and repay debt. In addition, free cash flow is used as criterion to measure and pay annual incentive compensation.

The Company's measure of free cash flow may not be comparable to similarly titled measures reported by other companies.

ITEM 9.01 Financial Statements and Exhibits


(a)			Financial Statements of Businesses Acquired
			Not applicable.
(b)			Pro Forma Financial Information
			Not applicable.
(c)			Shell Company Transactions
			Not applicable.
(d)			Exhibits

EXHIBIT INDEX


Exhibit						Description
99.1						nVent Electric plc press release dated October 27, 2023 announcing earnings results for the third quarter of 2023

104						Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on October 27, 2023.




			nVent Electric plc
			Registrant

			By			/s/ Sara E. Zawoyski
						Sara E. Zawoyski
						Executive Vice President and Chief Financial Officer

EX-99.1 2 q32023nvtpressrelease.htm EX-99.1 Document

Exhibit 99.1

News Release

nVent Announces Third Quarter 2023 Financial Results

Record sales and strong EPS; updating full-year guidance

•Reported sales of $859 million up 15%, organic up slightly

•Reported EPS of $0.63, up 15%; Adjusted EPS of $0.84, up 27%

•Cash Flows from Operations of $145 million, up 7%; Free Cash Flow of $136 million, up 8%

•Updating full-year sales and adjusted EPS guidance

◦Reported sales growth of 12% to 13%; Organic sales growth of 3% to 4%

◦Reported EPS of $2.46 to $2.48; Adjusted EPS of $3.01 to $3.03

Reconciliations of GAAP (reported) to Non-GAAP measures are in the attached financial tables.

LONDON, UNITED KINGDOM – October 27, 2023 – nVent Electric plc (NYSE:NVT) (“nVent”), a global leader in electrical connection and protection solutions, today announced financial results for the third quarter of 2023 and provided guidance for the fourth quarter and full-year 2023.

“I am very pleased with our execution in the third quarter. We had outstanding income growth and robust cash flow. The ECM Industries and TEXA Industries acquisitions have been great additions to nVent and are performing well,” said nVent Chair and Chief Executive Officer Beth Wozniak.

“We believe we are well positioned with electrification, sustainability and digitalization trends. We continue to execute on our strategy for growth focused on high-growth verticals, new products, acquisitions and geographic expansion. As a result of our year-to-date performance and expected continued channel inventory adjustments in Q4 we are updating our full-year sales guidance and raising adjusted EPS guidance.”

Third quarter 2023 sales of $859 million were up 15 percent relative to third quarter 2022 and organic up slightly, which excludes the impact from currency fluctuations and acquisitions. Third quarter 2023 earnings per diluted share (“EPS”) were $0.63, up 15 percent, while on an adjusted basis, the company had EPS of $0.84, up 27 percent. Segment income, adjusted net income, free cash flow and adjusted EPS are described in the attached schedules.

Third quarter 2023 operating income was $156 million, up 30 percent, compared to $121 million in the prior year period. On an adjusted basis, segment income was $202 million, up 40 percent, compared to $144 million in the prior year period.

nVent had net cash provided by operating activities of $145 million in the third quarter compared to $136 million in the prior year period. Free cash flow generated was $136 million compared to $126 million in the prior year period.

(more)

THIRD QUARTER PERFORMANCE ($ in millions)(1)


nVent Electric plc
	Three months ended
	September 30, 2023	September 30, 2022	% / point change
Net Sales	$859	$745	15%
Organic			—%
Operating Income	$156	$121	30%
Reported ROS	18.2%	16.2%	200 bps
Segment Income	$202	$144	40%
Adjusted ROS	23.5%	19.3%	420 bps


Enclosures
	Three months ended
	September 30, 2023	September 30, 2022	% / point change
Net Sales	$413	$388	6%
Organic			4%
ROS	21.7%	18.5%	320 bps


Electrical & Fastening Solutions ("EFS")
	Three months ended
	September 30, 2023	September 30, 2022	% / point change
Net Sales	$302	$209	45%
Organic			-4%
ROS	32.3%	29.1%	320 bps


Thermal Management
	Three months ended
	September 30, 2023	September 30, 2022	% / point change
Net Sales	$144	$148	-3%
Organic			-3%
ROS	24.2%	24.2%	0 bps

Certain figures presented in the tables above are rounded.

(more)

GUIDANCE FOR FULL-YEAR AND FOURTH QUARTER 2023

The company now estimates reported sales growth for full-year 2023 of 12% to 13% versus prior guidance of 13% to 15%. The company now expects organic sales growth of 3% to 4% versus prior guidance of 4% to 6%. The company now expects full-year 2023 EPS of $2.46 to $2.48 on a GAAP basis and adjusted EPS of $3.01 to $3.03, versus prior guidance of $2.30 to $2.36 on a GAAP basis and adjusted EPS of $2.85 to $2.91.

The company estimates reported sales for the fourth quarter of 2023 to be up 15% to 17%, which represents an increase of 1% to 3% on an organic basis. The company estimates fourth quarter 2023 EPS on a GAAP basis of $0.61 to $0.63 and adjusted EPS of $0.73 to $0.75.

DIVIDENDS

nVent previously announced on September 26, 2023 that its Board of Directors approved a regular cash dividend of $0.175 per share, payable during the fourth quarter on November 3, 2023.

EARNINGS CONFERENCE CALL

nVent’s management team will discuss the company’s third quarter performance on a conference call with analysts and investors at 9:00 a.m. Eastern today. A live audio webcast of the conference call and materials will be available through the “Investor Relations” section of the company’s website (http://investors.nvent.com). To participate, please dial 1-833-630-1071 or 1-412-317-1832 approximately ten minutes before the 9:00 a.m. ET start. A replay of the conference call will be made accessible once it becomes available and will remain accessible through November 10, 2023 by dialing 1-877-344-7529 or 1-412-317-0088, along with the access code 6819843.

About nVent

nVent is a leading global provider of electrical connection and protection solutions. We believe our inventive electrical solutions enable safer systems and ensure a more secure world. We design, manufacture, market, install and service high performance products and solutions that connect and protect some of the world's most sensitive equipment, buildings and critical processes. We offer a comprehensive range of enclosures, electrical connections and fastening and thermal management solutions across industry-leading brands that are recognized globally for quality, reliability and innovation. Our principal office is in London and our management office is in Minneapolis. Our robust portfolio of leading electrical product brands dates back more than 100 years and includes nVent CADDY, ERICO, HOFFMAN, RAYCHEM, SCHROFF and TRACER.

nVent, CADDY, ERICO, HOFFMAN, RAYCHEM, SCHROFF and TRACER are trademarks owned or licensed by nVent Services GmbH or its affiliates.

(more)

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

This press release contains statements that we believe to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact are forward looking statements. Without limitation, any statements preceded or followed by or that include the words “targets,” “plans,” “believes,” “expects,” “intends,” “will,” “likely,” “may,” “anticipates,” “estimates,” “projects,” “forecasts,” “should,” “would,” “could,” “positioned,” “strategy,” “future,” “are confident,” or words, phrases or terms of similar substance or the negative thereof, are forward-looking statements. All projections in this press release are also forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond our control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include our ability to integrate ECM Industries and other recent acquisitions successfully; our ability to retain customers and employees of the acquired businesses; adverse effects on our business operations or financial results, including due to the overall global economic and business conditions impacting our business; the ability to achieve the benefits of our restructuring plans; the ability to successfully identify, finance, complete and integrate acquisitions; competition and pricing pressures in the markets we serve, including the impacts of tariffs; volatility in currency exchange rates, interest rates and commodity prices; inability to generate savings from excellence in operations initiatives consisting of lean enterprise, supply management and cash flow practices; inability to mitigate material and other cost inflation; risks related to the availability of, and cost inflation in, supply chain inputs, including labor, raw materials, commodities, packaging and transportation; increased risks associated with operating foreign businesses, including risks associated with the conflict between Russia and Ukraine and related sanctions; the ability to deliver backlog and win future project work; failure of markets to accept new product introductions and enhancements; the impact of changes in laws and regulations, including those that limit U.S. tax benefits; the outcome of litigation and governmental proceedings; and the ability to achieve our long-term strategic operating goals. Additional information concerning these and other factors is contained in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q. All forward-looking statements speak only as of the date of this press release. nVent assumes no obligation, and disclaims any obligation, to update the information contained in this press release.

Investor Contact

Tony Riter

Vice President, Investor Relations

nVent

763.204.7750

Tony.Riter@nVent.com

Media Contact

Stacey Wempen

Director, External Communications

nVent

763.204.7857

Stacey.Wempen@nVent.com

(more)


nVent Electric plc
Condensed Consolidated Statements of Income (Unaudited)

	Three months ended						Nine months ended
In millions, except per-share data	September 30, 2023			September 30, 2022			September 30, 2023			September 30, 2022
Net sales	$	858.8		$	745.2		$	2,402.4		$	2,167.4
Cost of goods sold	505.6			455.2			1,414.1			1,362.3
Gross profit	353.2			290.0			988.3			805.1
% of net sales	41.1		%	38.9		%	41.1		%	37.1		%
Selling, general and administrative	178.7			154.8			508.8			445.3
% of net sales	20.8		%	20.8		%	21.2		%	20.5		%
Research and development	18.3			14.7			52.5			44.5
% of net sales	2.1		%	2.0		%	2.2		%	2.1		%
Operating income	156.2			120.5			427.0			315.3
% of net sales	18.2		%	16.2		%	17.8		%	14.5		%
Net interest expense	25.5			8.1			55.0			22.8
Gain on sale of investment	—			—			(10.2)			—
Other expense	1.4			0.5			3.7			2.3
Income before income taxes	129.3			111.9			378.5			290.2
Provision for income taxes	23.8			18.5			66.3			49.1
Effective tax rate	18.4		%	16.5		%	17.5		%	16.9		%
Net income	$	105.5		$	93.4		$	312.2		$	241.1
Earnings per ordinary share
Basic	$	0.64		$	0.56		$	1.89		$	1.45
Diluted	$	0.63		$	0.55		$	1.86		$	1.43
Weighted average ordinary shares outstanding
Basic	165.8			166.5			165.6			166.4
Diluted	168.6			168.3			168.2			168.2
Cash dividends paid per ordinary share	$	0.175		$	0.175		$	0.525		$	0.525

(more)


nVent Electric plc
Condensed Consolidated Balance Sheets (Unaudited)

	September 30, 2023		December 31, 2022
In millions
Assets
Current assets
Cash and cash equivalents	$	113.3	$	297.5
Accounts and notes receivable, net	590.9		472.5
Inventories	464.9		346.7
Other current assets	130.8		112.5
Total current assets	1,299.9		1,229.2
Property, plant and equipment, net	371.9		289.2
Other assets
Goodwill	2,559.8		2,178.1
Intangibles, net	1,538.4		1,066.1
Other non-current assets	155.7		139.6
Total other assets	4,253.9		3,383.8
Total assets	$	5,925.7	$	4,902.2
Liabilities and Equity
Current liabilities
Current maturities of long-term debt and short-term borrowings	$	30.0	$	15.0
Accounts payable	243.4		252.1
Employee compensation and benefits	114.7		109.3
Other current liabilities	271.3		273.1
Total current liabilities	659.4		649.5
Other liabilities
Long-term debt	1,831.5		1,068.2
Pension and other post-retirement compensation and benefits	132.1		128.5
Deferred tax liabilities	218.0		199.6
Other non-current liabilities	139.6		124.7
Total liabilities	2,980.6		2,170.5
Equity	2,945.1		2,731.7
Total liabilities and equity	$	5,925.7	$	4,902.2

(more)


nVent Electric plc
Condensed Consolidated Statements of Cash Flows (Unaudited)

	Nine months ended
In millions	September 30, 2023		September 30, 2022
Operating activities
Net income	$	312.2	$	241.1
Adjustments to reconcile net income to net cash provided by (used for) operating activities
Depreciation	36.1		32.8
Amortization	64.5		53.1
Deferred income taxes	(3.7)		0.1
Share-based compensation	17.5		17.8
Gain on sale of property and equipment	(1.1)		—
Gain on sale of investment	(10.2)		—
Amortization of bridge financing debt issuance costs	3.6		—
Changes in assets and liabilities, net of effects of business acquisitions
Accounts and notes receivable	(30.5)		(76.9)
Inventories	(10.8)		(71.6)
Other current assets	(30.0)		(21.3)
Accounts payable	(27.7)		12.7
Employee compensation and benefits	(4.5)		(5.6)
Other current liabilities	(20.9)		18.7
Other non-current assets and liabilities	(2.9)		(1.1)
Net cash provided by (used for) operating activities	291.6		199.8
Investing activities
Capital expenditures	(48.9)		(30.8)
Proceeds from sale of property and equipment	7.3		2.0
Proceeds from sale of investment	14.1		—
Settlement of net investment hedge	3.1		—
Acquisitions, net of cash acquired	(1,119.7)		(8.6)
Net cash provided by (used for) investing activities	(1,144.1)		(37.4)
Financing activities

Net payments of revolving long-term debt	—		(106.7)
Proceeds from long-term debt	800.0		200.0
Repayments of long-term debt	(20.0)		(6.2)

Settlement of cash flow hedge	4.5		10.0
Debt issuance costs	(11.2)		—
Dividends paid	(87.6)		(87.7)

Shares issued to employees, net of shares withheld	1.6		0.3
Repurchases of ordinary shares	(15.2)		(8.5)
Net cash provided by (used for) financing activities	672.1		1.2
Effect of exchange rate changes on cash and cash equivalents	(3.8)		(19.1)
Change in cash and cash equivalents	(184.2)		144.5
Cash and cash equivalents, beginning of period	297.5		49.5
Cash and cash equivalents, end of period	$	113.3	$	194.0

(more)


nVent Electric plc
Supplemental Financial Information by Reportable Segment (Unaudited)

	2023
In millions	First Quarter			Second Quarter			Third Quarter			Nine Months
Net sales
Enclosures	$	391.0		$	400.0		$	412.7		$	1,203.7
Electrical & Fastening Solutions	205.7			266.7			302.3			774.7
Thermal Management	143.9			136.3			143.8			424.0
Total	$	740.6		$	803.0		$	858.8		$	2,402.4
Segment income (loss)
Enclosures	$	82.5		$	90.0		$	89.4		$	261.9
Electrical & Fastening Solutions	61.3			86.5			97.6			245.4
Thermal Management	30.9			28.6			34.8			94.3
Other	(26.7)			(23.8)			(19.8)			(70.3)
Total	$	148.0		$	181.3		$	202.0		$	531.3
Return on sales
Enclosures	21.1		%	22.5		%	21.7		%	21.8		%
Electrical & Fastening Solutions	29.8		%	32.4		%	32.3		%	31.7		%
Thermal Management	21.5		%	21.0		%	24.2		%	22.2		%

Total	20.0		%	22.6		%	23.5		%	22.1		%


nVent Electric plc
Supplemental Financial Information by Reportable Segment (Unaudited)

	2022
In millions	First Quarter			Second Quarter			Third Quarter			Nine Months
Net sales
Enclosures	$	359.4		$	380.8		$	387.7		$	1,127.9
Electrical & Fastening Solutions	187.6			200.9			209.2			597.7
Thermal Management	147.7			145.8			148.3			441.8
Total	$	694.7		$	727.5		$	745.2		$	2,167.4
Segment income (loss)
Enclosures	$	50.3		$	61.5		$	71.9		$	183.7
Electrical & Fastening Solutions	47.1			58.8			60.8			166.7
Thermal Management	32.4			28.3			35.9			96.6
Other	(19.6)			(23.4)			(24.6)			(67.6)
Total	$	110.2		$	125.2		$	144.0		$	379.4
Return on sales
Enclosures	14.0		%	16.2		%	18.5		%	16.3		%
Electrical & Fastening Solutions	25.1		%	29.3		%	29.1		%	27.9		%
Thermal Management	21.9		%	19.4		%	24.2		%	21.9		%
Total	15.9		%	17.2		%	19.3		%	17.5		%

(more)


nVent Electric plc
Reconciliation of GAAP to non-GAAP financial measures for the year ending December 31, 2023
excluding the effect of adjustments (Unaudited)

	Actual									Forecast (1)
In millions, except per-share data	First Quarter			Second Quarter			Third Quarter			Fourth Quarter		Full Year
Net sales	$	740.6		$	803.0		$	858.8





Operating income	124.1			146.7			156.2
% of net sales	16.8		%	18.3		%	18.2		%
Adjustments:
Restructuring and other	$	4.0		$	2.5		5.4
Acquisition transaction and integration costs	2.3			4.9			3.0
Intangible amortization	17.6			21.3			25.6
Inventory step-up amortization	—			5.9			11.8





Segment income	$	148.0		$	181.3		$	202.0
Return on sales	20.0		%	22.6		%	23.5		%





Net income - as reported	$	93.8		$	112.9		$	105.5		$	105	$	417





Adjustments to operating income	23.9			34.6			45.8			26		130

Gain on sale of investment	—			(10.2)			—			—		(10)
Amortization of bridge financing debt issuance costs	—			3.6			—			—		4
Income tax adjustments	(4.4)			(12.0)			(10.3)			(5)		(32)
Net income - as adjusted	$	113.3		$	128.9		$	141.0		$	126	$	509
Diluted earnings per ordinary share
Diluted earnings per ordinary share - as reported	$	0.56		$	0.67		$	0.63		$0.61 - $0.63		$2.46 - $2.48
Adjustments	0.11			0.10			0.21			0.12		0.55
Diluted earnings per ordinary share - as adjusted	$	0.67		$	0.77		$	0.84		$0.73 - $0.75		$3.01 - $3.03

(1) Forecast information represents an approximation

(more)


nVent Electric plc
Reconciliation of GAAP to non-GAAP financial measures for the year ended December 31, 2022
excluding the effect of 2022 adjustments (Unaudited)
	Actual
In millions, except per-share data	First Quarter			Second Quarter			Third Quarter			Fourth Quarter			Full Year
Net sales	$	694.7		$	727.5		$	745.2		$	741.6		$	2,909.0
Operating income	90.1			104.7			120.5			125.1			440.4
% of net sales	13.0		%	14.4		%	16.2		%	16.9		%	15.1		%
Adjustments:
Restructuring and other	2.0			2.3			5.9			1.5			11.7
Acquisition transaction and integration costs	0.3			0.5			—			—			0.8
Intangible amortization	17.8			17.7			17.6			17.6			70.7


Segment income	$	110.2		$	125.2		$	144.0		$	144.2		$	523.6
Return on sales	15.9		%	17.2		%	19.3		%	19.4		%	18.0		%



Net income - as reported	$	67.8		$	79.9		$	93.4		$	158.7		$	399.8
Adjustments to operating income	20.1			20.5			23.5			19.1			83.2
Pension and other post-retirement mark-to-market gain	—			—			—			(66.3)			(66.3)

Income tax adjustments	(3.4)			(4.3)			(5.2)			0.1			(12.8)
Net income - as adjusted	$	84.5		$	96.1		$	111.7		$	111.6		$	403.9
Diluted earnings per ordinary share
Diluted earnings per ordinary share - as reported	$	0.40		$	0.48		$	0.55		$	0.94		$	2.38
Adjustments	0.10			0.09			0.11			(0.28)			0.02
Diluted earnings per ordinary share - as adjusted	$	0.50		$	0.57		$	0.66		$	0.66		$	2.40

(more)


nVent Electric plc
Reconciliation of Net Sales Growth to Organic Net Sales Growth by Segment
for the quarter ended September 30, 2023 (Unaudited)


	Q3 Net Sales Growth
		Organic		Currency		Acq./Div.		Total
nVent		0.2	%	1.0	%	14.0	%	15.2	%
Enclosures		3.7	%	1.2	%	1.5	%	6.4	%
Electrical & Fastening Solutions		(3.7	%)	1.2	%	47.0	%	44.5	%
Thermal Management		(3.4	%)	0.4	%	—	%	(3.0	%)


Reconciliation of Net Sales Growth to Organic Net Sales Growth
for the quarter and year ending December 31, 2023 (Unaudited)


	Forecast (1)
	Q4 Net Sales Growth						Full Year Net Sales Growth
	Organic	Currency		Acq./Div.		Total	Organic	Currency		Acq./Div.		Total
nVent	1 - 3 %	1	%	13	%	15 - 17 %	3 - 4%	—	%	9	%	12 - 13%
(1) Forecast information represents an approximation



Reconciliation of cash from operating activities to free cash flow (Unaudited)

	Three months ended				Nine months ended
In millions	September 30, 2023		September 30, 2022		September 30, 2023		September 30, 2022

Net cash provided by (used for) operating activities	$	145.0	$	135.9	$	291.6	$	199.8
Capital expenditures	(16.6)		(10.0)		(48.9)		(30.8)
Proceeds from sale of property and equipment	7.1		—		7.3		2.0
Free cash flow	$	135.5	$	125.9	$	250.0	$	171.0