株探米国株
日本語 英語
エドガーで原本を確認する

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): July 22, 2024

 

Peoples Bancorp of North Carolina, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

North Carolina

(State or Other Jurisdiction of Incorporation)

 

000-27205

 

56-2132396

(Commission File No.)

 

(IRS Employer Identification No.)

 

 

 

518 West C Street, Newton, North Carolina

 

28658

(Address of Principal Executive Offices)

 

(Zip Code)

 

(828) 464-5620 

(Registrant’s Telephone Number, Including Area Code) 

  

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 






 

Peoples Bancorp of North Carolina, Inc.

 

INDEX 

 

 

Page

Item 2.02 – Results of Operations and Financial Condition

3

 

 

Item 9.01 – Financial Statements and Exhibits

3

 

 

Signatures

4

 

 

Exhibit (99)(a) Press Release dated July 22, 2024

 

 

 
2

 

 

Item 2.02. Results of Operations and Financial Condition

 

On July 22, 2024, Peoples Bancorp of North Carolina, Inc. (the “Company”) issued a press release announcing second quarter 2024 earnings results. The press release contains forward-looking statements regarding the Company and includes cautionary language identifying important factors that could cause actual results to differ materially from those anticipated. The press release is furnished as Exhibit 99(a). Consequently, it is not deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section. Such materials may only be incorporated by reference into another filing under the Exchange Act or the Securities Act of 1933 if such subsequent filing specifically references this Form 8-K.

 

Item 9.01. Financial Statements and Exhibits

 

(d) Exhibits

 

 

(99)(a)

Press Release dated July 22, 2024

 

Disclosure about forward-looking statements

 

Statements made in this Form 8-K, other than those concerning historical information, should be considered forward-looking statements pursuant to the safe harbor provisions of the Securities Exchange Act of 1934 and the Private Securities Litigation Act of 1995.  These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management and on the information available to management at the time that this report was prepared.  These statements can be identified by the use of words like “expect,” “anticipate,” “estimate,” and “believe,” variations of these words and other similar expressions.  Readers should not place undue reliance on forward-looking statements as a number of important factors could cause actual results to differ materially from those in the forward-looking statements.  Factors that might cause such a difference include, but are not limited to, changes in interest rate environment, management’s business strategy, national, regional, and local market conditions and legislative and regulatory conditions.

 

The Company undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances.  Readers should also carefully review the risk factors described in other documents the Company files from time to time with the Securities and Exchange Commission.

 

 
3

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

PEOPLES BANCORP OF NORTH CAROLINA, INC.

 

 

 

 

Date: July 22, 2024

By:

/s/ Jeffrey N. Hooper

 

 

Jeffrey N. Hooper

 

 

Executive Vice President and Chief Financial Officer

 

 

 
4

 

EX-99.A 2 pebk_ex99a.htm PRESS RELEASE pebk_ex99a.htm

EXHIBIT 99(a)

 

EARNINGS RELEASE

July 22, 2024

 

Contact:

Lance A. Sellers

 

President and Chief Executive Officer

 

 

 

Jeffrey N. Hooper

Executive Vice President and Chief Financial Officer

 

 

 

828-464-5620, Fax 828-465-6780

 

For Immediate Release

 

PEOPLES BANCORP ANNOUNCES SECOND QUARTER 2024 RESULTS

 

Peoples Bancorp of North Carolina, Inc. (NASDAQ: PEBK) (the “Company”), the parent company of Peoples Bank (the “Bank”), reported second quarter 2024 results with highlights as follows:

 

Second quarter 2024 highlights:

 

 

·

Net earnings were $4.9 million or $0.93 per share and $0.89 per diluted share for the three months ended June 30, 2024, compared to $4.8 million or $0.88 per share and $0.85 per diluted share for the same period one year ago.

 

·

Net interest margin was 3.34% for the three months ended June 30, 2024, compared to 3.56% for the three months ended June 30, 2023.

 

Year to date highlights:

 

 

·

Net earnings were $8.8 million or $1.67 per share and $1.61 per diluted share for the six months ended June 30, 2024, as compared to $8.0 million or $1.46 per share and $1.41 per diluted share for the same period one year ago.

 

·

Cash dividends were $0.54 per share during the six months ended June 30, 2024, compared to $0.53 per share for the prior year period.

 

·

Total loans were $1.11 billion at June 30, 2024, compared to $1.09 billion at December 31, 2023.

 

·

Non-performing assets were $4.2 million or 0.25% of total assets at June 30, 2024, compared to $3.9 million or 0.24% of total assets at December 31, 2023.

 

·

Total deposits were $1.48 billion at June 30, 2024, compared to $1.39 billion at December 31, 2023.

 

·

Core deposits, a non-GAAP measure, were $1.33 billion or 90.02% of total deposits at June 30, 2024, compared to $1.24 billion or 89.30% of total deposits at December 31, 2023.

 

·

Net interest margin was 3.34% for the six months ended June 30, 2024, compared to 3.67% for the six months ended June 30, 2023.

 

Net earnings were $4.9 million or $0.93 per share and $0.89 per diluted share for the three months ended June 30, 2024, compared to $4.8 million or $0.88 per share and $0.85 per diluted share for the prior year period.  Lance A. Sellers, President and Chief Executive Officer, attributed the increase in second quarter net earnings to an increase in non-interest income and a decrease in the provision for credit losses,which were partially offset by a decrease in net interest income and an increase in non-interest expense, compared to the prior year period, as discussed below. 

 

Net interest income was $13.4 million for the three months ended June 30, 2024, compared to $13.8 million for the three months ended June 30, 2023.  The decrease in net interest income is due to a $2.8 million increase in interest expense, partially offset by a $2.5 million increase in interest income.  The increase in interest income reflects a $1.9 million increase in interest income and fees on loans, a $208,000 increase in interest income on balances due from banks and a $359,000 increase in interest income on investment securities.  The increase in interest income and fees on loans is primarily due to an increase in total loans and rate increases by the Federal Reserve.  The increase in interest income on balances due from banks is also due to an increase in average balances outstanding and rate increases by the Federal Reserve.  The increase in interest income on investment securities is primarily due to increases on yields on variable rate securities and higher yields on securities purchased since June 30, 2023.  The increase in interest expense is primarily due to an increase in time deposits and an increase in rates paid on interest-bearing liabilities.  Net interest income after the provision for credit losses was $13.9 million for the three months ended June 30, 2024, compared to $13.4 million for the three months ended June 30, 2023.  The provision for credit losses for the three months ended June 30, 2024 was a recovery of $468,000, compared to an expense of $375,000 for the three months ended June 30, 2023.  The decrease in the provision for credit losses is primarily attributable to a reduction in reserves on construction loans, which was primarily due to a decrease in construction loan balances outstanding composed mostly of about $12.7 million in loans being paid off or transitioning to permanent financing in other loan categories within the portfolio with lower loss rates than the construction pool during the three months ended June 30, 2024.  In addition, the high rate environment is slowing additional construction activity resulting in a decrease in unfunded construction loan commitments with about $4.9 million in new commitments offset by the $9.9 million in commitments being utilized to fund loan balances or being closed-out with unused amounts for the three months ended June 30, 2024.

 






  

Non-interest income was $7.5 million for the three months ended June 30, 2024, compared to $6.4 million for the three months ended June 30, 2023.  The increase in non-interest income is primarily attributable to a  $591,000 increase in appraisal management fee income due to an increase in appraisal volume and a $444,000 increase in miscellaneous non-interest income primarily due to an increase in income on Small Business Investment Company (SBIC) investments.

 

Non-interest expense was $15.1 million for the three months ended June 30, 2024, compared to $13.6 million for the three months ended June 30, 2023.  The increase in non-interest expense is primarily attributable to a $541,000 increase in salaries and employee benefits expense primarily due to increases in salary and restricted stock expenses, a $474,000 increase in appraisal management fee expense due to an increase in appraisal volume and a $373,000 increase in other non-interest expense primarily due to increases in consulting fees and debit card expense.

 

Net earnings were $8.8 million or $1.67 per share and $1.61 per diluted share for the six months ended June 30, 2024, compared to $8.0 million or $1.46 per share and $1.41 per diluted share for the prior year period.  The increase in second quarter net earnings is primarily attributable to an increase in non-interest income and a decrease in the provision for credit losses, which were partially offset by a decrease in net interest income and an increase in non-interest expense, compared to the prior year period, as discussed below. 

 

Net interest income was $26.7 million for the six months ended June 30, 2024, compared to $28.1 million for the six months ended June 30, 2023.  The decrease in net interest income is due to a $6.9 million increase in interest expense, partially offset by a $5.5 million increase in interest income.  The increase in interest income reflects a $4.2 million increase in interest income and fees on loans, a $732,000 increase in interest income on balances due from banks and a $589,000 increase in interest income on investment securities.  The increase in interest income and fees on loans is primarily due to an increase in total loans and rate increases by the Federal Reserve.  The increase in interest income on balances due from banks is also due to an increase in average balances outstanding and rate increases by the Federal Reserve.  The increase in interest income on investment securities is primarily due to increases on yields on variable rate securities and higher yields on securities purchased since June 30, 2023.  The increase in interest expense is primarily due to an increase in time deposits and an increase in rates paid on interest-bearing liabilities.  Net interest income after the provision for credit losses was $27.1 million for the six months ended June 30, 2024, compared to $27.5 million for the six months ended June 30, 2023.  The provision for credit losses for the six months ended June 30, 2024 was a recovery of $377,000, compared to an expense of $599,000 for the six months ended June 30, 2023.  The decrease in the provision for credit losses is primarily attributable to a reduction in reserves on construction loans, which was primarily due to a decrease in construction loan balances outstanding composed mostly of about $29.1 million in loans being paid off or transitioning to permanent financing in other loan categories within the portfolio with lower loss rates than the construction pool during the first six months ending June 30, 2024.  In addition, the high rate environment is slowing additional construction activity resulting in a decrease in unfunded construction loan commitments with about $12.4 million in new commitments offset by $19.5 million in commitments being utilized to fund loan balances or being closed-out with unused amounts for the six months ended June 30, 2024.

 

Non-interest income was $13.6 million for the six months ended June 30, 2024, compared to $10.0 million for the six months ended June 30, 2023.  The increase in non-interest income is primarily attributable to a $2.5 million net loss on the sales of securities during the six months ended June 30, 2023 compared to no losses in the six months ended June 30, 2024, and a $911,000 increase in appraisal management fee income due to an increase in appraisal volume.

 

Non-interest expense was $29.6 million for the six months ended June 30, 2024, compared to $27.3 million for the six months ended June 30, 2023.  The increase in non-interest expense is primarily attributable to a $1.0 million increase in salaries and employee benefits expense primarily due to increases in salary, medical insurance and restricted stock expenses, a $728,000 increase in appraisal management fee expense due to an increase in appraisal volume and a $356,000 increase in other non-interest expense primarily due to increases in consulting fees and debit card expense.

 

Income tax expense was $1.4 million for the three months ended June 30, 2024 and 2023.  The effective tax rate was 22.09% for the three months ended June 30, 2024, compared to 22.20% for the three months ended June 30, 2023.  Income tax expense was $2.2 million for the six months ended June 30, 2024 and 2023.  The effective tax rate was 19.74% for the six months ended June 30, 2024, compared to 21.79% for the six months ended June 30, 2023. 

 

 
2

 

 

Total assets were $1.66 billion as  of  June 30, 2024, compared to $1.64 billion as of December 31, 2023.  Available for sale securities were $393.3 million as of June 30, 2024, compared to $391.9 million as of December 31, 2023.  Total loans were $1.11 billion as of June 30, 2024, compared to $1.09 billion at December 31, 2023. 

 

Non-performing assets were $4.2 million or 0.25% of total assets at June 30, 2024, compared to $3.9 million or 0.24% at December 31, 2023.  Non-performing assets include $3.9 million in commercial and residential mortgage loans, and $267,000 in other loans at June 30, 2024, compared to $3.4 million in commercial and residential mortgage loans, and $464,000 in other loans at December 31, 2023. 

 

The allowance for credit losses on loans was $10.0 million or 0.90% of total loans at June 30, 2024, compared to $11.0 million or 1.01% at December 31, 2023.  The allowance for credit losses on unfunded commitments was $1.6 million at June 30, 2024, compared to $1.8 million at December 31, 2023.  The decrease in reserve amounts for loan balances and unfunded commitments is the result of a decrease in both loan balances and unfunded commitments in construction loans.  The volume of new unfunded construction commitments decreased in the first six months ended June 30, 2024, which resulted in the volume of funded construction loans decreasing as existing balances mature and migrate to permanent loan categories with loss rates that are lower than the construction category.  As such, though the overall loan and charge-off balances increased, the decreases in the construction category are significant enough to reduce the overall risk profile of the loan portfolio which reduces the overall reserving requirements.  Management believes the current level of the allowance for credit losses is adequate; however, there is no guarantee that additional adjustments to the allowance will not be required because of changes in economic conditions, regulatory requirements or other factors.

 

Deposits were $1.48 billion as of June 30, 2024, compared to $1.39 billion as of December 31, 2023.  Core deposits, a non-GAAP measure, which include noninterest-bearing demand deposits, NOW, MMDA, savings and non-brokered certificates of deposit of denominations of $250,000 or less, were $1.33 billion at June 30, 2024, compared to $1.24 billion at December 31, 2023.  Management believes it is useful to calculate and present core deposits because of the positive impact this low cost funding source provides to the Bank’s overall cost of funds and profitability.  Certificates of deposit in amounts of more than $250,000 totaled $147.3 million at June 30, 2024, compared to $148.9 million December 31, 2023. 

 

Securities sold under agreements to repurchase were $18.8 million at June 30, 2024, compared to $86.7 million at December 31, 2023.  The decrease in securities sold under agreements to repurchase is primarily due to customers transferring funds from securities sold under agreements to repurchase to deposits via the IntraFi network’s Insured Cash Sweep (“ICS”) during the six months ended June 30, 2024.  Junior subordinated debentures were $15.5 million at June 30, 2024 and December 31, 2023.  Shareholders’ equity was $124.3 million, or 7.51% of total assets, at June 30, 2024, compared to $121.0 million, or 7.40% of total assets, at December 31, 2023. 

 

Peoples Bank operates 16 banking offices in North Carolina, with offices in Catawba, Alexander, Lincoln, Mecklenburg, Iredell and Wake Counties.  The Bank also operates loan production offices in Lincoln, Mecklenburg, Rowan and Forsyth Counties.  The Company’s common stock is publicly traded and is listed on the Nasdaq Global Market under the symbol “PEBK.”

 

Statements made in this earnings release, other than those concerning historical information, should be considered forward-looking statements pursuant to the safe harbor provisions of the Securities Exchange Act of 1934 and the Private Securities Litigation Act of 1995.  These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management and on the information available to management at the time that this release was prepared.  These statements can be identified by the use of words like “expect,” “anticipate,” “estimate,” and “believe,” variations of these words and other similar expressions.  Readers should not place undue reliance on forward-looking statements as a number of important factors could cause actual results to differ materially from those in the forward-looking statements.  Factors that could cause actual results to differ include, but are not limited to, (1) competition in the markets served by the Bank, (2) changes in the interest rate environment, (3) general national, regional or local economic conditions may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and the possible impairment of collectibility of loans, (4) legislative or regulatory changes, including changes in accounting standards, (5) significant changes in the federal and state legal and regulatory environment and tax laws, (6) the impact of changes in monetary and fiscal policies, laws, rules and regulations and (7) other risks and factors identified in the Company’s other filings with the Securities and Exchange Commission,  including but not limited to those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

 

 
3

 

 

CONSOLIDATED BALANCE SHEETS

June 30, 2024, December 31, 2023 and June 30, 2023

(Dollars in thousands)

 

 

 

June 30, 2024

 

 

December 31, 2023

 

 

June 30, 2023

 

 

 

 (Unaudited)

 

 

 (Audited)

 

 

 (Unaudited)

 

ASSETS:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$ 31,909

 

 

$ 32,819

 

 

$ 41,219

 

Interest-bearing deposits

 

 

50,926

 

 

 

49,556

 

 

 

47,822

 

Cash and cash equivalents

 

 

82,835

 

 

 

82,375

 

 

 

89,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale

 

 

393,260

 

 

 

391,924

 

 

 

394,084

 

Other investments

 

 

2,779

 

 

 

2,874

 

 

 

2,602

 

Total securities

 

 

396,039

 

 

 

394,798

 

 

 

396,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale

 

 

1,288

 

 

 

686

 

 

 

1,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

1,110,672

 

 

 

1,093,066

 

 

 

1,057,724

 

Less:  Allowance for credit losses on loans

 

 

(10,016 )

 

 

(11,041 )

 

 

(9,789 )

Net loans

 

 

1,100,656

 

 

 

1,082,025

 

 

 

1,047,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

15,888

 

 

 

16,702

 

 

 

16,734

 

Cash surrender value of life insurance

 

 

18,365

 

 

 

18,134

 

 

 

17,912

 

Accrued interest receivable and other assets

 

 

40,327

 

 

 

41,190

 

 

 

41,706

 

Total assets

 

$ 1,655,398

 

 

$ 1,635,910

 

 

$ 1,611,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$ 415,977

 

 

$ 432,687

 

 

$ 454,702

 

Interest-bearing demand, MMDA & savings

 

 

710,446

 

 

 

620,244

 

 

 

679,823

 

Time, over $250,000

 

 

147,333

 

 

 

148,904

 

 

 

105,284

 

Other time

 

 

202,200

 

 

 

190,210

 

 

 

129,715

 

Total deposits

 

 

1,475,956

 

 

 

1,392,045

 

 

 

1,369,524

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

 

18,824

 

 

 

86,715

 

 

 

93,172

 

Junior subordinated debentures

 

 

15,464

 

 

 

15,464

 

 

 

15,464

 

Accrued interest payable and other liabilities

 

 

20,842

 

 

 

20,670

 

 

 

21,044

 

Total liabilities

 

 

1,531,086

 

 

 

1,514,894

 

 

 

1,499,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, no par value; authorized 5,000,000 shares; no shares issued and outstanding

 

 

-

 

 

 

-

 

 

 

-

 

Common stock, no par value; authorized 20,000,000 shares; issued and outstanding 5,457,646 at 6/30/24, 5,534,499 shares at 12/31/23, 5,590,799 at 6/30/23

 

 

48,678

 

 

 

50,625

 

 

 

51,809

 

Common stock held by deferred compensation trust, at cost; 166,247 shares at 6/30/24, 163,702 shares at 12/31/23, 165,142 shares at 6/30/23

 

 

(1,980 )

 

 

(1,910 )

 

 

(1,967 )

Deferred compensation

 

 

1,980

 

 

 

1,910

 

 

 

1,967

 

Retained earnings

 

 

115,623

 

 

 

109,756

 

 

 

104,304

 

Accumulated other comprehensive loss

 

 

(39,989 )

 

 

(39,365 )

 

 

(43,743 )

Total shareholders' equity

 

 

124,312

 

 

 

121,016

 

 

 

112,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$ 1,655,398

 

 

$ 1,635,910

 

 

$ 1,611,574

 

 

 
4

 

 

CONSOLIDATED STATEMENTS OF INCOME 

For the three and six months ended June 30, 2024 and 2023

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 Three months ended

 

 

 Six months ended

 

 

 

 June 30, 

 

 

 June 30, 

 

 

 

 2024

 

 

 2023

 

 

 2024

 

 

 2023

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$ 15,571

 

 

$ 13,667

 

 

$ 30,709

 

 

$ 26,550

 

Interest on due from banks

 

 

725

 

 

 

517

 

 

 

1,632

 

 

 

900

 

Interest on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises

 

 

2,551

 

 

 

2,280

 

 

 

5,142

 

 

 

4,510

 

State and political subdivisions

 

 

695

 

 

 

696

 

 

 

1,390

 

 

 

1,558

 

Other

 

 

528

 

 

 

439

 

 

 

1,007

 

 

 

882

 

Total interest income

 

 

20,070

 

 

 

17,599

 

 

 

39,880

 

 

 

34,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand, MMDA & savings deposits

 

 

2,438

 

 

 

1,648

 

 

 

4,498

 

 

 

3,136

 

Time deposits

 

 

3,628

 

 

 

1,638

 

 

 

7,309

 

 

 

2,154

 

Junior subordinated debentures

 

 

283

 

 

 

259

 

 

 

567

 

 

 

507

 

Other

 

 

305

 

 

 

283

 

 

 

786

 

 

 

494

 

Total interest expense

 

 

6,654

 

 

 

3,828

 

 

 

13,160

 

 

 

6,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

 

13,416

 

 

 

13,771

 

 

 

26,720

 

 

 

28,109

 

PROVISION FOR CREDIT LOSSES

 

 

(468 )

 

 

375

 

 

 

(377 )

 

 

599

 

NET INTEREST INCOME AFTER

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR CREDIT LOSSES

 

 

13,884

 

 

 

13,396

 

 

 

27,097

 

 

 

27,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges

 

 

1,346

 

 

 

1,328

 

 

 

2,686

 

 

 

2,669

 

Other service charges and fees

 

 

180

 

 

 

163

 

 

 

364

 

 

 

345

 

Loss on sale of securities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,488 )

Mortgage banking income

 

 

74

 

 

 

39

 

 

 

125

 

 

 

132

 

Insurance and brokerage commissions

 

 

219

 

 

 

206

 

 

 

465

 

 

 

434

 

Appraisal management fee income

 

 

3,181

 

 

 

2,590

 

 

 

5,595

 

 

 

4,684

 

Miscellaneous

 

 

2,521

 

 

 

2,077

 

 

 

4,324

 

 

 

4,238

 

Total non-interest income

 

 

7,521

 

 

 

6,403

 

 

 

13,559

 

 

 

10,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

6,827

 

 

 

6,286

 

 

 

13,807

 

 

 

12,786

 

Occupancy

 

 

2,105

 

 

 

1,981

 

 

 

4,216

 

 

 

3,995

 

Appraisal management fee expense

 

 

2,523

 

 

 

2,049

 

 

 

4,427

 

 

 

3,699

 

Other

 

 

3,676

 

 

 

3,303

 

 

 

7,197

 

 

 

6,841

 

Total non-interest expense

 

 

15,131

 

 

 

13,619

 

 

 

29,647

 

 

 

27,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS BEFORE INCOME TAXES

 

 

6,274

 

 

 

6,180

 

 

 

11,009

 

 

 

10,203

 

INCOME TAXES

 

 

1,386

 

 

 

1,372

 

 

 

2,173

 

 

 

2,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS

 

$ 4,888

 

 

$ 4,808

 

 

$ 8,836

 

 

$ 7,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE AMOUNTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net earnings

 

$ 0.93

 

 

$ 0.88

 

 

$ 1.67

 

 

$ 1.46

 

Diluted net earnings

 

$ 0.89

 

 

$ 0.85

 

 

$ 1.61

 

 

$ 1.41

 

Cash dividends

 

$ 0.19

 

 

$ 0.19

 

 

$ 0.54

 

 

$ 0.53

 

Book value

 

$ 23.49

 

 

$ 20.71

 

 

$ 23.49

 

 

$ 20.71

 

 

 
5

 

 

FINANCIAL HIGHLIGHTS

For the three and six months ended June 30, 2024 and 2023, and the year ended December 31, 2023

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 Three months ended

 

 

 Six months ended

 

 

 Year ended

 

 

 

 June 30, 

 

 

 June 30, 

 

 

 December 31, 

 

 

 

 2024

 

 

 2023

 

 

 2024

 

 

 2023

 

 

 2023

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Audited)

 

SELECTED AVERAGE BALANCES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

$ 445,098

 

 

$ 450,666

 

 

$ 444,289

 

 

$ 463,387

 

 

$ 454,823

 

Loans

 

 

1,108,684

 

 

 

1,056,062

 

 

 

1,100,671

 

 

 

1,046,646

 

 

 

1,061,075

 

Earning assets

 

 

1,610,811

 

 

 

1,550,703

 

 

 

1,608,396

 

 

 

1,549,822

 

 

 

1,561,825

 

Assets

 

 

1,650,008

 

 

 

1,603,916

 

 

 

1,648,905

 

 

 

1,600,262

 

 

 

1,605,386

 

Deposits

 

 

1,461,596

 

 

 

1,403,751

 

 

 

1,444,950

 

 

 

1,410,542

 

 

 

1,395,265

 

Shareholders' equity

 

 

119,443

 

 

 

114,090

 

 

 

120,927

 

 

 

113,965

 

 

 

116,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED KEY DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (tax equivalent) (1)

 

 

3.35 %

 

 

3.56 %

 

 

3.34 %

 

 

3.67 %

 

 

3.51 %

Return on average assets

 

 

1.19 %

 

 

1.20 %

 

 

1.08 %

 

 

1.01 %

 

 

0.97 %

Return on average shareholders' equity

 

 

16.46 %

 

 

16.90 %

 

 

14.69 %

 

 

14.12 %

 

 

13.37 %

Average shareholders' equity to total average assets

 

 

7.24 %

 

 

7.11 %

 

 

7.33 %

 

 

7.12 %

 

 

7.24 %

 

 
6

 

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

December 31, 2023

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Audited)

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans

 

$ 10,016

 

 

$ 9,789

 

 

$ 11,041

 

Allowance for credit losses on unfunded commitments

 

 

1,565

 

 

 

2,259

 

 

 

1,770

 

Provision for credit losses (2)

 

 

(377 )

 

 

599

 

 

 

1,566

 

Charge-offs (2)

 

 

(1,228 )

 

 

(343 )

 

 

(698 )

Recoveries (2)

 

 

375

 

 

 

240

 

 

 

392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY:

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$ 4,156

 

 

$ 3,561

 

 

$ 3,887

 

90 days past due and still accruing

 

 

-

 

 

 

-

 

 

 

-

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

-

 

Total non-performing assets

 

$ 4,156

 

 

$ 3,561

 

 

$ 3,887

 

Non-performing assets to total assets

 

 

0.25 %

 

 

0.22 %

 

 

0.24 %

Allowance for credit losses on loans to non-performing assets

 

 

241.00 %

 

 

274.89 %

 

 

284.05 %

Allowance for credit losses on loans to total loans

 

 

0.90 %

 

 

0.93 %

 

 

1.01 %

 

 

 

 

 

 

 

 

 

 

 

 

 

LOAN RISK GRADE ANALYSIS:

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of loans by risk grade

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grade 1 (excellent quality)

 

 

0.29 %

 

 

0.27 %

 

 

0.30 %

Risk Grade 2 (high quality)

 

 

19.57 %

 

 

19.90 %

 

 

19.78 %

Risk Grade 3 (good quality)

 

 

72.99 %

 

 

73.82 %

 

 

72.96 %

Risk Grade 4 (management attention)

 

 

5.95 %

 

 

4.97 %

 

 

5.59 %

Risk Grade 5 (watch)

 

 

0.66 %

 

 

0.49 %

 

 

0.84 %

Risk Grade 6 (substandard)

 

 

0.54 %

 

 

0.55 %

 

 

0.53 %

Risk Grade 7 (doubtful)

 

 

0.00 %

 

 

0.00 %

 

 

0.00 %

Risk Grade 8 (loss)

 

 

0.00 %

 

 

0.00 %

 

 

0.00 %

 

At June 30, 2024, including non-accrual loans, there were two relationships exceeding $1.0 million in the Watch risk grade, which totaled $3.0 million; there were no relationships exceeding $1.0 million in the Substandard risk grade. At December 31, 2023, including non-accrual loans, there were two relationships exceeding $1.0 million in the Watch risk grade, which totaled $4.9 million; there were no relationships exceeding $1.0 million in the Substandard risk grade.

 

(1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed using an effective tax rate of 22.98% and is reduced by the related nondeductible portion of interest expense.

 

(2) For the six months ended June 30, 2024 and 2023 and the year ended December 31, 2023.

 

 
7