株探米国株
日本語 英語
エドガーで原本を確認する
0001651308false00016513082025-05-072025-05-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________
Form 8-K
_________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event Reported): May 7, 2025

BEIGENE, LTD.
(Exact Name of Registrant as Specified in Charter)
Cayman Islands
001-37686
98-1209416
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(I.R.S. Employer Identification Number)
c/o Mourant Governance Services (Cayman) Limited
94 Solaris Avenue, Camana Bay
Grand Cayman KY1-1108
Cayman Islands
(Address of Principal Executive Offices) (Zip Code)
+1 (345) 949-4123
(Registrant's telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
American Depositary Shares, each representing 13 Ordinary Shares, par value $0.0001 per share ONC The Nasdaq Global Select Market
Ordinary Shares, par value $0.0001 per share* 06160 The Stock Exchange of Hong Kong Limited
*Included in connection with the registration of the American Depositary Shares with the Securities and Exchange Commission. The ordinary shares are not listed for trading in the United States but are listed for trading on The Stock Exchange of Hong Kong Limited.
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On May 7, 2025, BeiGene, Ltd. (the “Company”) announced its financial results for the three months ended March 31, 2025. A copy of the press release is attached hereto as Exhibit 99.1 to this Current Report on Form 8-K.




Item 2.02. Results of Operations and Financial Condition.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No.   Description
99.1
Press release titled “BeiGene Announces First Quarter 2025 Financial Results and Business Updates” issued by BeiGene, Ltd. on May 7, 2025
104 The cover page from this Current Report on Form 8-K, formatted in Inline XBRL
The portions of the press release set forth under Item 2.02 of this Current Report on Form 8-K are being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended or the Exchange Act, except as expressly set forth by specific reference in such filing.



Exhibit Index
 
Exhibit No.   Description
99.1
104 The cover page from this Current Report on Form 8-K, formatted in Inline XBRL
 



SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
  BEIGENE, LTD.
     
     
Date: May 7, 2025
By:  /s/ Chan Lee
  Name: Chan Lee
  Title: Senior Vice President, General Counsel


EX-99.1 2 exhibit991-q12025earningsr.htm EX-99.1 Document
bgnenewlogo4a.jpg
Exhibit 99.1
BeiGene Announces First Quarter 2025 Financial Results and Business Updates
•First quarter 2025 total revenues increased 49% to $1.1 billion with BRUKINSA® (zanubrutinib) global sales increasing 62% to $792 million on strong demand growth versus first quarter 2024
•Achieved GAAP profitability and significantly improved operating cash flow
•Advanced late-stage hematology and solid tumor pipelines with plan to host Investor R&D Day on June 26
•Secured shareholder approval to rename the Company to BeOne Medicines Ltd. and redomicile to Switzerland
SAN CARLOS, Calif. – (BUSINESS WIRE) – BeiGene, Ltd. (NASDAQ: ONC; HKEX: 06160; SSE: 688235), a global oncology company that will change its name to BeOne Medicines, Ltd., today announced financial results and corporate updates from the first quarter 2025.
“We delivered another exceptional quarter, achieving our first quarter of GAAP profitability with continued global revenue growth. In the U.S., BRUKINSA remains the leader in new chronic lymphocytic leukemia (CLL) patient starts across all lines of therapy, and for the first time has become the overall BTKi market share leader,” said John V. Oyler, Co-Founder, Chairman, and CEO of BeiGene. “We’ve made significant strides across our late-stage hematology and solid tumor pipelines, with multiple proof-of-concept readouts expected this year across our broad portfolio of antibody-drug conjugates, multispecific antibodies and targeted protein degraders. With accelerating financial momentum and a diversified global footprint spanning six continents, we are well positioned — as we transition to BeOne Medicines and redomicile to Switzerland — to become one of the world’s most impactful oncology innovators.”
First Quarter 2025 Financial Snapshot
(Amounts in thousands of U.S. dollars and unaudited)
Three Months Ended March 31,
2025 2024 % Change
Net product revenues $ 1,108,530  $ 746,918  48  %
Net revenue from collaborations $ 8,749  $ 4,734  85  %
Total revenue $ 1,117,279  $ 751,652  49  %
GAAP income (loss) from operations $ 11,102  $ (261,348) 104  %
Adjusted income (loss) from operations* $ 139,357  $ (147,341) 195  %
 
GAAP net income (loss) $ 1,270  $ (251,150) 101  %
Adjusted net income (loss)* $ 136,137  $ (145,896) 193  %
GAAP basic EPS per ADS $ 0.01  $ (2.41) 100  %
Adjusted basic EPS per ADS* $ 1.27  $ (1.40) 191  %
GAAP diluted EPS per ADS $ 0.01  $ (2.41) 100  %
Adjusted diluted EPS per ADS* $ 1.22  $ (1.40) 187  %
* For an explanation of our use of non-GAAP financial measures refer to the “Note Regarding Use of Non-GAAP Financial Measures” section later in this press release and for a reconciliation of each non-GAAP financial measure to the most comparable GAAP measures, see the table at the end of this press release.


bgnenewlogo4a.jpg
Exhibit 99.1
First Quarter 2025 Financial Results
Revenue for the first quarter of 2025 was $1.1 billion, compared to $752 million in the prior-year period driven primarily by growth in BRUKINSA product sales in the U.S. and Europe.
Product Revenue totaled $1.1 billion for the first quarter of 2025 compared to $747 million in the prior-year period. The increase in product revenue was primarily attributable to increased sales of BRUKINSA. The U.S. continued to be the Company’s largest market, with product revenue of $563 million compared to $351 million in the prior-year period. In-licensed products from Amgen and TEVIMBRA also contributed to product revenue growth.
•U.S. sales of BRUKINSA totaled $563 million in the first quarter of 2025, representing growth of 60% over the prior-year period driven primarily by demand, with more than 60% of the quarter-over-quarter growth coming from expanded use in CLL as BRUKINSA continued to gain share as the leader in new patient starts in the U.S. in CLL and all other approved indications; BRUKINSA sales in Europe totaled $116 million in the first quarter of 2025, representing growth of 73% compared to the prior-year period, driven by increased market share across all major European markets, including Germany, Italy, Spain, France and the UK.
•Sales of TEVIMBRA totaled $171 million in the first quarter of 2025, representing growth of 18% compared to the prior-year period.
Gross Margin as a percentage of global product sales for the first quarter of 2025 was 85.1% compared to 83.3% in the prior-year period on a GAAP basis. The gross margin percentage increased due to a proportionally higher sales mix of global BRUKINSA compared to other products in our portfolio. Gross margins also benefited from cost of sales productivity improvements for both BRUKINSA and TEVIMBRA. On an adjusted basis, which does not include depreciation and amortization, gross margin as a percentage of product sales increased to 85.5% for the first quarter of 2025, compared to 83.7% in the prior-year period.
Operating Expenses
The following table summarizes operating expenses for the first quarter of 2025:
GAAP Non-GAAP
(unaudited, in thousands, except percentages) Q1 2025 Q1 2024 % Change Q1 2025 Q1 2024 % Change
Research and development $ 481,887  $ 460,638  % $ 421,195  $ 405,440  %
Selling, general and administrative $ 459,288  $ 427,427  % $ 395,511  $ 372,146  %
Total operating expenses $ 941,175  $ 888,065  % $ 816,706  $ 777,586  %
Research and Development (R&D) Expenses increased for the first quarter of 2025 compared to the prior-year period on both a GAAP and adjusted basis primarily due to advancing preclinical programs into the clinic and early clinical programs into late stage. Upfront fees and milestone payments related to in-process R&D for in-licensed assets totaled nil and $35 million in the first quarter of 2025 and 2024, respectively.
Selling, General and Administrative (SG&A) Expenses increased for the first quarter of 2025 compared to the prior-year period on both a GAAP and adjusted basis due to continued investment in the global commercial expansion of BRUKINSA primarily in the U.S. and Europe. SG&A expenses as a percentage of product sales were 41% for the first quarter of 2025, compared to 57% in the prior-year period.
Net Income/(Loss) and Earnings Per Share
GAAP net income improved for the first quarter of 2025, as compared to the prior-year period loss, primarily attributable to revenue growth and improved operating leverage.
For the first quarter of 2025, both basic and diluted earnings per share was $0.00 per share and $0.01 per American Depositary Share (ADS), respectively, compared to basic loss of $0.19 per share and $2.41 per ADS in the prior-year period.
Cash Provided by Operations for the first quarter of 2025 was $44 million, an increase of $353 million over the prior-year period.
For further details on BeiGene’s First Quarter 2025 Financial Statements, please see BeiGene’s Quarterly Report on Form 10-Q for the first quarter of 2025 filed with the U.S. Securities and Exchange Commission.


bgnenewlogo4a.jpg
Exhibit 99.1
Full Year 2025 Guidance
BeiGene is maintaining its full year 2025 revenue and expense guidance. Guidance is summarized below:
FY 20251
Total Revenue $4.9 billion to $5.3 billion
GAAP Operating Expenses (R&D and SG&A) $4.1 billion to $4.4 billion
Additional: GAAP Gross Margin Percentage in mid-80% range
Positive Full Year GAAP Operating Income
Generation of Positive Cash Flow from Operations
1 Does not assume any potential new, material business development activity or unusual/non-recurring items. Assumes January 31, 2025 foreign exchange rates.
BeiGene’s total revenue guidance for full year 2025 of $4.9 billion to $5.3 billion includes expectations for strong revenue growth driven by BRUKINSA’s U.S. leadership position and continued global expansion in both Europe and other important rest of world markets. Gross margin percentage is expected to be in the mid-80% range due to mix and production efficiencies as compared to 2024. BeiGene’s guidance for combined operating expenses on a GAAP basis includes expectations of investment to support growth in both commercial and research at a pace that continues to deliver meaningful operating leverage. Non-GAAP operating expenses, which exclude costs related to share-based compensation, depreciation and amortization expense, are expected to track with GAAP operating expenses, with reconciling items unchanged from existing practice. Operating expense guidance does not assume any potential new, material business development activity or unusual/non-recurring items.
First Quarter Business Highlights
Core Marketed Products
BRUKINSA
•BRUKINSA is now approved in 75 markets globally with 11 new or expanded reimbursements in the quarter, including in Japan, Europe and Brazil.
•Received approval for the addition of Siegfried in Switzerland as an alternate Drug Substance manufacturer by the European Medicines Agency.
TEVIMBRA
•TEVIMBRA is now approved in 46 markets globally with 11 new reimbursements in the quarter, including in the U.S., Europe and China.
•Received U.S. Food and Drug Administration (FDA) approval in combination with platinum-containing chemotherapy for the first-line treatment of adults with unresectable or metastatic esophageal squamous cell carcinoma (ESCC) whose tumors express PD-L1 (≥1).
•Received FDA approval for 150 mg Q2W and 300 mg Q4W alternate dosing regimens in addition to the already approved 200 mg Q3W dosing.
•Received Japan approval in combination with platinum-containing chemotherapy for the first- and second-line treatment of adult patients with unresectable or metastatic ESCC.
•Received European Commission approval in combination with etoposide and platinum chemotherapy as a first-line treatment for adult patients with extensive-stage small cell lung cancer.


bgnenewlogo4a.jpg
Exhibit 99.1
Select Clinical-Stage Programs
Hematology
•Sonrotoclax (BCL2 inhibitor): Continued enrollment of global Phase 2 trial for the treatment of Waldenström’s macroglobulinemia.
•Sonrotoclax BGB-11417-202: Filed in China for the treatment of relapsed/refractory (R/R) CLL.
•Sonrotoclax CELESTIAL-RR MCL BGB-11417-302: Achieved first subject enrolled for Phase 3 trial for the treatment of R/R MCL.
•Sonrotoclax CELESTIAL-TN CLL BGB-11417-301: Achieved last subject enrolled for Phase 3 trial for the treatment of treatment-naïve (TN) CLL.
•BGB-16673 (BTK CDAC): Continued enrollment of potentially registration enabling Phase 2 trial for the treatment of R/R CLL with data readout expected in 2026.
•BGB-16673: Initiated Phase 3 trial compared to physician’s choice (IR/VR/BR) for treatment of R/R CLL.
Lung Cancer
•Tarlatamab (AMG757, DLL3xCD3 BiTE): Announced positive data readout from Phase 3 trial for the treatment of second-line small cell lung cancer in collaboration with Amgen.
•Anti-TIGIT antibody: Discontinued clinical development of ociperlimab as a potential treatment for lung cancer.


bgnenewlogo4a.jpg
Exhibit 99.1
Anticipated R&D Milestones
•The Company will hold an Investor R&D Day on June 26 highlighting its emerging breast cancer franchise and broader solid tumor portfolio.
Programs
Milestones
Timing
BRUKINSA
•Tablet formulation: FDA and European Commission approvals.
2H 2025
•MANGROVE trial for TN MCL: Interim analysis of Phase 3 trial.
2H 2025
•MAHOGANY trial for the treatment of R/R follicular lymphoma: Complete enrollment of the FL portion of Phase 3 trial.
2H 2025
TEVIMBRA
•EU approvals for the treatment of:
◦Neoadjuvant/adjuvant non-small cell lung cancer.
1H 2025
◦First-line nasopharyngeal carcinoma.
2H 2025
•Subcutaneous formulation: Initiate Phase 3 trial.
2H 2025
Hematology
•Sonrotoclax in combination with anti-CD20 antibody for the treatment of R/R CLL: First subject enrolled in global Phase 3 trial.
1H 2025
•Sonrotoclax for the treatment of R/R MCL: Data readout of Phase 2 trial and potential global accelerated approval submissions.
2H 2025
•BGB-16673 compared to noncovalent BTK inhibitor pirtobrutinib for the treatment of R/R CLL: Initiate Phase 3 head-to-head trial.
2H 2025
Lung Cancer
•BGB-58067 (PRMT5 inhibitor) and BG-89894 (MAT2A inhibitor): First subject enrolled in combination trial.
2H 2025
Breast and Gynecologic Cancers
•BGB-43395 (CDK4 inhibitor): Proof-of-concept data.
1H 2025
GI Cancers
•Zanidatamab (HER2-bispecific antibody) for the treatment of first-line HER2-positive gastroesophageal adenocarcinoma: Readout of primary progression-free survival data from Phase 3 trial of in collaboration with Zymeworks/Jazz.
2H 2025
Inflammation and Immunology
•BGB-45035 (IRAK4 CDAC): First subject enrolled in Phase 2 trial.
2H 2025
•BGB-45035: Proof-of-concept data for tissue IRAK4 degradation.
2H 2025
Other Highlights
•Received shareholder approval on April 28, 2025, to rename the Company to BeOne Medicines Ltd. and redomicile to Switzerland with the transaction set to close later this year.
•As previously disclosed, announced a U.S. Patent Trademark Office Final Written Decision invalidating all claims of Pharmacyclics LLC’s U.S. Patent No. 11,672,803 that were challenged by BeiGene in a post-grant review (PGR) proceeding.
•Appointed Marcello Damiani as Chief Technology Officer.
Conference Call and Webcast
The Company’s earnings conference call for the first quarter 2025 will be broadcast via webcast at 8:00 a.m. ET on Wednesday, May 7, 2025, and will be accessible through the Investors section of BeiGene’s website, www.beigene.com. Supplemental information in the form of a slide presentation and a replay of the webcast will also be available.


bgnenewlogo4a.jpg
Exhibit 99.1
About BeiGene
BeiGene, which will change its name to BeOne Medicines Ltd., is a global oncology company that is discovering and developing innovative treatments that are more affordable and accessible to cancer patients worldwide. With a broad portfolio, we are expediting development of our diverse pipeline of novel therapeutics through our internal capabilities and collaborations. We are committed to radically improving access to medicines for far more patients who need them. Our growing global team of more than 11,000 colleagues spans six continents.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws, including statements regarding the anticipated milestones to be achieved by BeiGene in 2025; BeiGene’s ability to become one of the world’s most impactful oncology innovators; BeiGene’s future revenue, operating income, cash flow, operating expenses and gross margin percentage; and BeiGene’s plans, commitments, aspirations and goals under the caption “About BeiGene”. Actual results may differ materially from those indicated in the forward-looking statements as a result of various important factors, including BeiGene’s ability to demonstrate the efficacy and safety of its drug candidates; the clinical results for its drug candidates, which may not support further development or marketing approval; actions of regulatory agencies, which may affect the initiation, timing and progress of clinical trials and marketing approval; BeiGene’s ability to achieve commercial success for its marketed medicines and drug candidates, if approved; BeiGene’s ability to obtain and maintain protection of intellectual property for its medicines and technology; BeiGene’s reliance on third parties to conduct drug development, manufacturing, commercialization, and other services; BeiGene’s limited experience in obtaining regulatory approvals and commercializing pharmaceutical products; BeiGene’s ability to obtain additional funding for operations and to complete the development of its drug candidates and achieve and maintain profitability; and those risks more fully discussed in the section entitled “Risk Factors” in BeiGene’s most recent quarterly report on Form 10-Q, as well as discussions of potential risks, uncertainties, and other important factors in BeiGene’s subsequent filings with the U.S. Securities and Exchange Commission. All information in this press release is as of the date of this press release, and BeiGene undertakes no duty to update such information unless required by law. BeiGene’s financial guidance is based on estimates and assumptions that are subject to significant uncertainties.
Investor Contact Media Contact
Liza Heapes Kyle Blankenship
+1 857-302-5663 +1 667-351-5176
ir@beigene.com media@beigene.com



bgnenewlogo4a.jpg
Exhibit 99.1
Condensed Consolidated Statements of Operations (U.S. GAAP)
(Amounts in thousands of U.S. dollars, except for shares, American Depositary Shares (ADSs), per share and per ADS data)
Three Months Ended
March 31,
2025 2024
(Unaudited)
Revenues
Product revenue, net $ 1,108,530  $ 746,918 
Collaboration revenue 8,749  4,734 
Total revenues 1,117,279  751,652 
Cost of sales - products 165,002  124,935 
Gross profit 952,277  626,717 
Operating expenses:
Research and development 481,887  460,638 
Selling, general and administrative 459,288  427,427 
Total operating expenses 941,175  888,065 
Income (loss) from operations 11,102  (261,348)
Interest income, net 5,848  16,160 
Other income, net 3,950  1,762 
Income (loss) before income taxes 20,900  (243,426)
Income tax expense 19,630  7,724 
Net income (loss) $ 1,270  $ (251,150)
Earnings (loss) per share
Basic $ 0.00  $ (0.19)
Diluted $ 0.00  $ (0.19)
Weighted-average shares outstanding—basic 1,390,052,966  1,355,547,626 
Weighted-average shares outstanding—diluted 1,445,253,219  1,355,547,626 
Earnings (loss) per American Depositary Share (“ADS”)
Basic $ 0.01  $ (2.41)
Diluted $ 0.01  $ (2.41)
Weighted-average ADSs outstanding—basic 106,927,151  104,272,894 
Weighted-average ADSs outstanding—diluted 111,173,325  104,272,894 



bgnenewlogo4a.jpg
Exhibit 99.1
Select Condensed Consolidated Balance Sheet Data (U.S. GAAP)
(Amounts in thousands of U.S. Dollars)
As of
March 31, December 31, 
2025      2024
(unaudited) (audited)
Assets:
Cash, cash equivalents and restricted cash $ 2,530,591  $ 2,638,747 
Accounts receivable, net 717,239  676,278 
Inventories 494,660  494,986 
Property, plant and equipment, net 1,598,588  1,578,423 
Total assets 5,841,526  5,920,910 
Liabilities and equity:
Accounts payable 364,498  404,997 
Accrued expenses and other payables 692,179  803,713 
R&D cost share liability 145,628  165,440 
Debt 923,627  1,018,013 
Total liabilities 2,342,013  2,588,688 
Total equity $ 3,499,513  $ 3,332,222 




bgnenewlogo4a.jpg
Exhibit 99.1
Select Unaudited Condensed Consolidated Statements of Cash Flows (U.S. GAAP)
(Amounts in thousands of U.S. Dollars)
  Three Months Ended
March 31,
  2025 2024
  (unaudited)
Cash, cash equivalents and restricted cash at beginning of period $ 2,638,747  $ 3,185,984 
Net cash provided by (used in) operating activities 44,082  (308,572)
Net cash used in investing activities (121,941) (209,831)
Net cash (used in) provided by financing activities (33,777) 162,293 
Net effect of foreign exchange rate changes 3,480  (22,438)
Net decrease in cash, cash equivalents, and restricted cash (108,156) (378,548)
Cash, cash equivalents and restricted cash at end of period $ 2,530,591  $ 2,807,436 



bgnenewlogo4a.jpg
Exhibit 99.1
Note Regarding Use of Non-GAAP Financial Measures
BeiGene provides certain non-GAAP financial measures, including Adjusted Operating Expenses Adjusted Operating Loss, Adjusted Net Income, Adjusted Earnings Per Share and certain other non-GAAP income statement line items, each of which include adjustments to GAAP figures. These non-GAAP financial measures are intended to provide additional information on BeiGene’s operating performance. Adjustments to BeiGene’s GAAP figures exclude, as applicable, non-cash items such as share-based compensation, depreciation and amortization. Certain other special items or substantive events may also be included in the non-GAAP adjustments periodically when their magnitude is significant within the periods incurred. Non-GAAP adjustments are tax effected to the extent there is US GAAP current tax expense. The Company currently records a valuation allowance on its net deferred tax assets, so there is no net impact recorded for deferred tax effects. BeiGene maintains an established non-GAAP policy that guides the determination of what costs will be excluded in non-GAAP financial measures and the related protocols, controls and approval with respect to the use of such measures. BeiGene believes that these non-GAAP financial measures, when considered together with the GAAP figures, can enhance an overall understanding of BeiGene’s operating performance. The non-GAAP financial measures are included with the intent of providing investors with a more complete understanding of the Company’s historical and expected financial results and trends and to facilitate comparisons between periods and with respect to projected information. In addition, these non-GAAP financial measures are among the indicators BeiGene’s management uses for planning and forecasting purposes and measuring the Company’s performance. These non-GAAP financial measures should be considered in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, non-GAAP financial measures used by other companies.


bgnenewlogo4a.jpg
Exhibit 99.1
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES
(Amounts in thousands of U.S. Dollars)
(unaudited)

Three Months Ended 
March 31,
2025 2024
Reconciliation of GAAP to adjusted cost of sales - products:
GAAP cost of sales - products $ 165,002  $ 124,935 
Less: Depreciation 2,613  2,345 
Less: Amortization of intangibles 1,173  1,183 
Adjusted cost of sales - products $ 161,216  $ 121,407 
Reconciliation of GAAP to adjusted research and development:
GAAP research and development $ 481,887  $ 460,638 
Less: Share-based compensation cost 41,767  38,045 
Less: Depreciation 18,925  17,153 
Adjusted research and development $ 421,195  $ 405,440 
Reconciliation of GAAP to adjusted selling, general and administrative:
GAAP selling, general and administrative $ 459,288  $ 427,427 
Less: Share-based compensation cost 53,684  50,669 
Less: Depreciation 10,076  4,612 
Less: Amortization of intangibles 17  — 
Adjusted selling, general and administrative $ 395,511  $ 372,146 
Reconciliation of GAAP to adjusted operating expenses
GAAP operating expenses $ 941,175  $ 888,065 
Less: Share-based compensation cost 95,451  88,714 
Less: Depreciation 29,001  21,765 
Less: Amortization of intangibles 17  — 
Adjusted operating expenses $ 816,706  $ 777,586 
Reconciliation of GAAP to adjusted income (loss) from operations:
GAAP income (loss) from operations $ 11,102  $ (261,348)
Plus: Share-based compensation cost 95,451  88,714 
Plus: Depreciation 31,614  24,110 
Plus: Amortization of intangibles 1,190  1,183 
Adjusted income (loss) from operations $ 139,357  $ (147,341)
Reconciliation of GAAP to adjusted net income (loss):
GAAP net income (loss) $ 1,270  $ (251,150)
Plus: Share-based compensation expenses 95,451  88,714 
Plus: Depreciation 31,614  24,110 
Plus: Amortization of intangibles 1,190  1,183 
Plus: Impairment of equity investments 12,376  — 
Plus: Income tax effect of non-GAAP adjustments (5,764) (8,753)
Adjusted net income (loss) $ 136,137  $ (145,896)


bgnenewlogo4a.jpg
Exhibit 99.1
Reconciliation of GAAP to adjusted EPS - basic
GAAP earnings (loss) per share - basic $ 0.00  $ (0.19)
Plus: Share-based compensation expenses 0.07  0.07 
Plus: Depreciation 0.02  0.02 
Plus: Amortization of intangibles 0.00  0.00 
Plus: Impairment of equity investments 0.01  0.00 
Plus: Income tax effect of non-GAAP adjustments* (0.00) (0.01)
Adjusted earnings (loss) per share - basic $ 0.10  $ (0.11)
Reconciliation of GAAP to adjusted EPS - diluted
GAAP earnings (loss) per share - diluted $ 0.00  $ (0.19)
Plus: Share-based compensation expenses 0.07  0.07 
Plus: Depreciation 0.02  0.02 
Plus: Amortization of intangibles 0.00  0.00 
Plus: Impairment of equity investments 0.01  0.00 
Plus: Income tax effect of non-GAAP adjustments* (0.00) (0.01)
Adjusted earnings (loss) per share - diluted $ 0.09  $ (0.11)
Reconciliation of GAAP to adjusted earnings (loss) per ADS - basic
GAAP earnings (loss) per ADS - basic $ 0.01  $ (2.41)
Plus: Share-based compensation expenses 0.89  0.85 
Plus: Depreciation 0.30  0.23 
Plus: Amortization of intangibles 0.01  0.01 
Plus: Impairment of equity investments 0.12  0.00 
Plus: Income tax effect of non-GAAP adjustments* (0.05) (0.08)
Adjusted earnings (loss) per ADS - basic $ 1.27  $ (1.40)
Reconciliation of GAAP to adjusted earnings (loss) per ADS - diluted
GAAP earnings (loss) per ADS - diluted $ 0.01  $ (2.41)
Plus: Share-based compensation expenses 0.86  0.85 
Plus: Depreciation 0.28  0.23 
Plus: Amortization of intangibles 0.01  0.01 
Plus: Impairment of equity investments 0.11  0.00 
Plus: Income tax effect of non-GAAP adjustments* (0.05) (0.08)
Adjusted earnings (loss) per ADS - diluted $ 1.22  $ (1.40)
*Tax effect of Non-GAAP adjustments is based on the statutory tax rate in the relevant tax jurisdiction. Please note that the Company currently records a valuation allowance on its net deferred tax assets, so there is no net impact recorded for deferred tax effects.