BARNES & NOBLE EDUCATION, INC. | |||||||||||||||||
(Exact name of registrant as specified in its charter) | |||||||||||||||||
Delaware | 1-37499 | 46-0599018 | |||||||||||||||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | |||||||||||||||
120 Mountainview Blvd., Basking Ridge, NJ 07920 | |||||||||||||||||
(Address of principal executive offices)(Zip Code) | |||||||||||||||||
Registrant’s telephone number, including area code: | (908) 991-2665 |
||||||||||||||||
Not Applicable | |||||||||||||||||
(Former name or former address, if changed since last report) |
Title of Class | Trading Symbol | Name of Exchange on which registered | ||||||||||||
Common Stock, $0.01 par value per share | BNED | New York Stock Exchange |
Exhibit No. | Description | |||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Exhibit No. | Description | |||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Job Title: | EVP, Chief Financial Officer | ||||
Department and Location: | BNED Finance Executive – Garden City, NY (Hybrid) | ||||
Reports to: | Michael Huseby, CEO | ||||
Starting Date: | September 7, 2023 | ||||
Base Salary: | $540,000 annualized ($20,769.24 bi-weekly) | ||||
Payment is subject to standard payroll deductions and withholdings. Your position is considered an exempt position, which means that you will not be eligible for overtime pay for hours worked in excess of 40 hours in a given week. | |||||
Annual Incentive Plan: | You are eligible to participate in our FY24 Incentive Compensation Plan. The bonus target for your position is 85% of your base salary, with the first year guaranteed pro-rata. Payments under this plan are based upon achievement of measurable objectives as defined by the Company each fiscal year. | ||||
Equity: | You will be eligible to participate in the next Company stock grant, at levels commensurate with other similarly situated executives. | ||||
Sign-On Bonus: | You will be granted a $5,000 sign-on bonus, which will be included in your first payroll period and is subject to standard deductions and withholdings, and in line with the Company's regular pay practices. Should you voluntarily leave the Company within twelve months of your start date, you agree to repay the full amount of the sign-on bonus, less payroll taxes, within 30 days of your termination date. | ||||
Cell Phone Stipend: | You are eligible to receive $100 per month for cell phone reimbursement. This will be paid in the first pay period of each month. | ||||
Benefits: | You will be eligible to enroll in the Company's Benefits Plans. Coverage begins after sixty (60) days of continuous employment. Enrollment information will be provided to you by the Benefits department (benefits@bned.com). | ||||
401(k) Savings Plan: | Upon completing 1000 hours of service in a year (i.e., after approximately 6 months of continuous full-time employment), you will become eligible to participate in our 401(k) savings plan. The Company offers an annual discretionary match. You will receive enrollment information from Fidelity Investments in the mail once eligible to join. | ||||
Paid Time Off: | You are eligible for twenty (20) vacation days per year. The Company vacation policy follows a calendar year accrual process and employees accrue and earn vacation time with every pay cycle. In addition, you are eligible for an annual grant of four (4) flex days per calendar year, prorated to two (2) days for 2023 based on your hire date. | ||||
Severance Benefits: | In the event (i) (a) your employment is terminated by the Company without Cause during the first eight (8) months of your employment with the Company or (b) you voluntarily terminate your employment for Good Reason during the first eight (8) months of your employment with the Company, the Company shall pay you an amount equal to your then annual base salary, less all applicable withholding and other applicable taxes and deductions (“Severance Amount”) or (ii) (a) your employment is terminated by the Company without Cause after the first eight (8) months of your employment with the Company or (b) you voluntarily terminate your employment for Good Reason after the first eight (8) months of your employment with the Company, the Company shall pay you an amount equal to your then annual base salary and target bonus amount, less all applicable withholding and other applicable taxes and deductions (also the “Severance Amount”); provided that (c) you execute and deliver to the Company, and do not revoke, a release of all claims against the Company substantially in the form attached hereto as Exhibit A (“Release”) and (d) you have not materially breached as of the date of such termination any provisions of this letter or the attached Agreement Regarding Certain Terms and Conditions of Employment (the “Agreement”) and do not materially breach such provisions at any time during the Relevant Period (as defined in the Agreement). The Company’s obligation to make such payment shall be cancelled upon the occurrence of any such material breach and, in the event such payment has already been made, you shall repay to the Company such payment within 30 days after demand therefor; provided, however, such repayment shall not be required if the Company shall have materially breached this offer letter or the attached Agreement prior to the time of your breach. The Severance Amount shall be paid in cash in a single lump sum on the later of (1) the first day of the month following the month in which such termination occurs and (2) the date the Revocation Period (as defined in the Release) has expired. Notwithstanding anything in this paragraph to the contrary, if a Release is not executed and delivered to the Company within 60 days of such termination of employment (or if such Release is revoked in accordance with its terms), the Severance Amount shall not be paid. | ||||
Change In Control: | If at any time during your employment (i) there is a Change of Control (as defined below) and (ii) your employment is terminated by the Company without Cause or you voluntarily terminate your employment for Good Reason, in either case, within the first eight (8) months of your employment with Company, then the Company shall (iii) pay you an amount equal to your then annual base salary, less all applicable withholding and other applicable taxes and deductions. If at any time during your employment (iv) there is a Change of Control (as defined below) and (v) your employment is terminated by the Company without Cause or you voluntarily terminate your employment for Good Reason, in either case, after the first eight (8) months of your employment with Company, then the Company shall (vi) pay you an amount equal to your then annual base salary and target bonus amount, less all applicable withholding and other applicable taxes and deductions. (A) The Change of Control Amount are subject to your executing and delivering to the Company (and not revoking) the Release within 60 days following your termination date, (B) the Change of Control Amount shall be paid to you in cash in a single lump sum within 30 days after the date your employment terminates (or, if later, when the Release becomes irrevocable). In the event that it is determined that the aggregate amount of the payments and benefits that could be considered “parachute payments” within the meaning of Section 280G of the Internal Revenue Code of 1986, as amended (collectively, with the regulations and other guidance promulgated thereunder, the “Code”; and such payments and benefits, the “Parachute Payments”) that, but for this paragraph would be payable to you under this Agreement or any other plan, policy, or arrangement of the Company or Barnes & Noble Education, Inc. or any affiliate, exceeds the greatest amount of Parachute Payments that could be paid to you without giving rise to any liability for any excise tax imposed by Section 4999 of the Code (the “Excise Tax”), then the aggregate amount of Parachute Payments payable to you shall not exceed the amount that produces the greatest after-tax benefit to you after taking into account any Excise Tax to be payable by you. Any reduction in Parachute Payments pursuant to the immediately preceding sentence shall be made in the following order: (1) cash payments that do not constitute deferred compensation within the meaning of Section 409A of the Code, (2) welfare or in-kind benefits, (3) equity compensation awards and (4) cash payments that do constitute deferred compensation; in each case, such reductions shall be made in the manner that maximizes the present value to you of all such payments. For the avoidance of doubt, the amounts payable to you under this paragraph shall be in lieu of any amounts payable to you under the previous paragraph. | ||||
As used herein, “Change of Control” shall mean the occurrence of one or more of the following events: (i) during any period of 24 consecutive months, individuals who were Directors of the Company on the first day of such period (the “Incumbent Directors”) cease for any reason to constitute a majority of the Board; provided, however, that any individual becoming a Director of the Company subsequent to the first day of such period whose election, or nomination for election, by the Company’s stockholders was approved by a vote of at least a majority of the Incumbent Directors shall be considered as though such individual were an Incumbent Director; (ii) the consummation of (A) a merger, consolidation, statutory share exchange or similar form of corporate transaction involving (x) the Company or (y) any of its Subsidiaries, but in the case of this clause (y) only if Company Voting Securities (as defined below) are issued or issuable (each of the events referred to in this clause (A) being hereinafter referred to as a “Reorganization”) or (B) the sale or other disposition of all or substantially all the assets of the Company to an entity that is not an affiliate (a “Sale”), in each case, if such Reorganization or Sale requires the approval of the Company’s stockholders under the law of the Company’s jurisdiction of organization (whether such approval is required for such Reorganization or Sale or for the issuance of securities of the Company in such Reorganization or Sale), unless, immediately following such Reorganization or Sale, (1) all or substantially all the individuals and entities who were the “beneficial owners” (as such term is defined in Rule 13d-3 under the Securities Exchange Act of 1934 (or a successor rule thereto)) (the “Exchange Act”) of the securities eligible to vote for the election of the Board (“Company Voting Securities”) outstanding immediately prior to the consummation of such Reorganization or Sale beneficially own, directly or indirectly, more than 50% of the combined voting power of the then outstanding voting securities of the corporation resulting from such Reorganization or Sale (including a corporation that, as a result of such transaction, owns the Company or all or substantially all the Company’s assets either directly or through one or more subsidiaries) (the “Continuing Corporation”) in substantially the same proportions as their ownership, immediately prior to the consummation of such Reorganization or Sale, of the outstanding Company Voting Securities (excluding any outstanding voting securities of the Continuing Corporation that such beneficial owners hold immediately following the consummation of the Reorganization or Sale as a result of their ownership prior to such consummation of voting securities of any company or other entity involved in or forming part of such Reorganization or Sale other than the Company), (2) no “person” (as such term is used in Section 13(d) of the Exchange Act) (each, a “Person”) (excluding (x) any employee benefit plan (or related trust) sponsored or maintained by the Continuing Corporation or any corporation controlled by the Continuing Corporation or (y) Leonard Riggio, his spouse, his lineal descendants, trusts for the exclusive benefit of any such individuals, the executor or administrator of the estate or the legal representative of any of such individuals and any entity controlled by any of the foregoing Persons (the “Riggio Shareholders”) beneficially owns, directly or indirectly, 40% or more of the combined voting power of the then outstanding voting securities of the Continuing Corporation and (3) at least a majority of the members of the board of directors of the Continuing Corporation were Incumbent Directors at the time of the execution of the definitive agreement providing for such Reorganization or Sale or, in the absence of such an agreement, at the time at which approval of the Board was obtained for such Reorganization or Sale; or (iii) any person, corporation or other entity or “group” (as used in Section 14(d)(2) of the Exchange Act) (other than (A) the Company, (B) any trustee or other fiduciary holding securities under an employee benefit plan of the Company or an affiliate, (C) any entity owned, directly or indirectly, by the stockholders of the Company in substantially the same proportions as their ownership of the voting power of the Company Voting Securities or (D) the Riggio Shareholders) becomes the beneficial owner, directly or indirectly, of securities of the Company representing 40% or more of the combined voting power of the Company Voting Securities; provided, however, that for purposes of this subparagraph (iii), the following acquisitions shall not constitute a Change of Control: (w) any acquisition directly from the Company, (x) any acquisition by any employee benefit plan (or related trust) sponsored or maintained by the Company or an affiliate, (y) any acquisition by an underwriter temporarily holding such Company Voting Securities pursuant to an offering of such securities or any acquisition by a pledgee of Company Voting Securities holding such securities as collateral or temporarily holding such securities upon foreclosure of the underlying obligation or (z) any acquisition pursuant to a Reorganization or Sale that does not constitute a Change of Control for purposes of subparagraph (ii) above. |
For purposes of this letter, "Cause" means (A) your engaging in intentional misconduct or gross negligence that, in either case, is injurious to Company; (B) your indictment, entry of a plea of nolo contendere, or conviction by a court of competent jurisdiction with respect to any felony or other crime or violation of law involving fraud or dishonesty (with the exception of misconduct based in good faith on the advice of professional consultants, such as attorneys and accountants) or any felony (or equivalent crime in a non-U.S. jurisdiction); (C) any grossly negligent intentional acts or intentional omissions by you in the performance of your duties; (D) fraud, dishonesty, embezzlement, or misappropriation in connection with the performance of the your employment duties and responsibilities; (E) your engaging in any act of intentional misconduct or moral turpitude reasonably likely to adversely affect the Company or its business; (F) your abuse of or dependency on alcohol or drugs (illicit or otherwise) that adversely affects your job performance; (G) your willful failure or refusal to properly perform the duties, responsibilities, or obligations of your employment for reasons other than a Disability as defined below, or authorized leave, or to properly perform or follow any lawful direction by the Company (with the exception of a willful failure or refusal to properly perform based in good faith on the advice of professional consultants, such as attorneys and accountants); or (H) your material breach of this offer letter, the Agreement or of any other contractual duty to, written policy of, or written agreement with the Company (with the exception of a material breach based in good faith on the advice of professional consultants, such as attorneys and accountants); provided that, with respect to clauses (C), (G) and (H), you have failed to cure such circumstances within 10 days following written notice from the Company. | |||||
For purposes of this letter, "Good Reason" shall mean the occurrence of one or more of the following events without your written consent: (A) a material diminution of your duties; (B) a material diminution in the authority, duties or responsibilities of the supervisor to whom you are required to report; (C) a reduction in the annual base salary you receive from the Company or a reduction in your target annual bonus, (D) a reduction in your title; (E) a required relocation of your principal place of employment by more than 50 miles or (F) during the two-year period following a Change of Control, a material reduction in the value of the employee benefits provided to you. Notwithstanding the foregoing, you will have grounds to resign for Good Reason only if (I) you notify the Company in writing of the grounds therefor within 60 days following their occurrence, (B) the Company does not cure such grounds within 30 days following the receipt of such notice, and (C) you actually resign your employment within 30 days following the end of such cure period. | |||||
For purposes of this letter, the term “Disability” shall mean a written determination by a majority of three physicians (one of which shall be your most recent primary care provider) mutually agreeable to the Company and you (or, in the event of your total physical or mental disability, your legal representative) that you are physically or mentally unable to perform your duties under this letter and that such disability can reasonably be expected to continue for a period of six (6) consecutive months or for shorter period aggregating 180 days in any 12 month period. | |||||
For the avoidance of doubt, it is understood that your inability to remain employed by the Company due to a restrictive covenant relating to a former employer shall not constitute a termination by the Company without Cause or a termination by you for Good Reason. | |||||
13 weeks ended | ||||||||||||||
July 29, 2023 | July 30, 2022 | |||||||||||||
Sales: | ||||||||||||||
Product sales and other | $ | 252,650 | $ | 243,762 | ||||||||||
Rental income | 11,511 | 10,912 | ||||||||||||
Total sales | 264,161 | 254,674 | ||||||||||||
Cost of sales (exclusive of depreciation and amortization expense): | ||||||||||||||
Product and other cost of sales | 207,014 | 192,404 | ||||||||||||
Rental cost of sales | 6,513 | 6,265 | ||||||||||||
Total cost of sales | 213,527 | 198,669 | ||||||||||||
Gross profit | 50,634 | 56,005 | ||||||||||||
Selling and administrative expenses | 77,476 | 90,341 | ||||||||||||
Depreciation and amortization expense | 10,253 | 10,896 | ||||||||||||
Restructuring and other charges (a) |
4,633 | 375 | ||||||||||||
Operating loss | (41,728) | (45,607) | ||||||||||||
Interest expense, net | 8,254 | 3,868 | ||||||||||||
Loss from continuing operations before income taxes | (49,982) | (49,475) | ||||||||||||
Income tax (benefit) expense | (11) | 847 | ||||||||||||
Loss from continuing operations | $ | (49,971) | $ | (50,322) | ||||||||||
Loss from discontinued operations, net of tax of $20, and $86, respectively | $ | (417) | $ | (2,385) | ||||||||||
Net loss | $ | (50,388) | $ | (52,707) | ||||||||||
Loss per share of common stock: | ||||||||||||||
Basic and Diluted: | ||||||||||||||
Continuing operations | $ | (0.95) | $ | (0.96) | ||||||||||
Discontinued operations | $ | (0.01) | $ | (0.05) | ||||||||||
Total Basic and Diluted Earnings per share | $ | (0.96) | $ | (1.01) | ||||||||||
Weighted average common shares outstanding - Basic and Diluted | 52,642 | 52,172 | ||||||||||||
(a) For additional information, see the Notes in the Non-GAAP disclosure information of this Press Release. | ||||||||||||||
13 weeks ended | ||||||||||||||
July 29, 2023 | July 30, 2022 | |||||||||||||
Percentage of sales: | ||||||||||||||
Sales: | ||||||||||||||
Product sales and other | 95.6 | % | 95.7 | % | ||||||||||
Rental income | 4.4 | % | 4.3 | % | ||||||||||
Total sales | 100.0 | % | 100.0 | % | ||||||||||
Cost of sales (exclusive of depreciation and amortization expense): | ||||||||||||||
Product and other cost of sales (a) |
81.9 | % | 78.9 | % | ||||||||||
Rental cost of sales (a) |
56.6 | % | 57.4 | % | ||||||||||
Total cost of sales | 80.8 | % | 78.0 | % | ||||||||||
Gross profit | 19.2 | % | 22.0 | % | ||||||||||
Selling and administrative expenses | 29.3 | % | 35.5 | % | ||||||||||
Depreciation and amortization expense | 3.9 | % | 4.3 | % | ||||||||||
Restructuring and other charges | 1.8 | % | 0.1 | % | ||||||||||
Operating loss | (15.8) | % | (17.9) | % | ||||||||||
Interest expense, net | 3.1 | % | 1.5 | % | ||||||||||
Loss from continuing operations before income taxes | (18.9) | % | (19.4) | % | ||||||||||
Income tax (benefit) expense | — | % | 0.3 | % | ||||||||||
Loss from continuing operations | (18.9) | % | (19.7) | % | ||||||||||
(a) Represents the percentage these costs bear to the related sales, instead of total sales. |
July 29, 2023 | July 30, 2022 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 7,657 | $ | 7,615 | |||||||
Receivables, net | 140,858 | 118,954 | |||||||||
Merchandise inventories, net | 384,185 | 463,555 | |||||||||
Textbook rental inventories | 6,860 | 8,501 | |||||||||
Prepaid expenses and other current assets | 59,012 | 57,184 | |||||||||
Assets held for sale, current | — | 30,425 | |||||||||
Total current assets | 598,572 | 686,234 | |||||||||
Property and equipment, net | 64,438 | 73,734 | |||||||||
Operating lease right-of-use assets | 283,096 | 318,070 | |||||||||
Intangible assets, net | 107,413 | 123,339 | |||||||||
Other noncurrent assets | 17,298 | 22,242 | |||||||||
Total assets | $ | 1,070,817 | $ | 1,223,619 | |||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 275,380 | $ | 324,397 | |||||||
Accrued liabilities | 89,792 | 88,982 | |||||||||
Current operating lease liabilities | 150,917 | 149,587 | |||||||||
Short-term borrowings | — | 40,000 | |||||||||
Liabilities held for sale | — | 5,482 | |||||||||
Total current liabilities | 516,089 | 608,448 | |||||||||
Long-term deferred taxes, net | 1,836 | 1,430 | |||||||||
Long-term operating lease liabilities | 171,154 | 197,407 | |||||||||
Other long-term liabilities | 23,016 | 20,938 | |||||||||
Long-term borrowings | 277,663 | 218,550 | |||||||||
Total liabilities | 989,758 | 1,046,773 | |||||||||
Commitments and contingencies | — | — | |||||||||
Stockholders' equity: | |||||||||||
Preferred stock, $0.01 par value; authorized, 5,000 shares; issued and outstanding, none |
— | — | |||||||||
Common stock, $0.01 par value; authorized, 200,000 shares; issued, 55,319 and 54,774 shares, respectively; outstanding, 52,705 and 52,348 shares, respectively |
553 | 547 | |||||||||
Additional paid-in-capital | 746,724 | 742,624 | |||||||||
Accumulated deficit | (643,744) | (544,201) | |||||||||
Treasury stock, at cost | (22,474) | (22,124) | |||||||||
Total stockholders' equity | 81,059 | 176,846 | |||||||||
Total liabilities and stockholders' equity | $ | 1,070,817 | $ | 1,223,619 | |||||||
13 weeks ended | ||||||||||||||
July 29, 2023 | July 30, 2022 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||
Net loss | $ | (50,388) | $ | (52,707) | ||||||||||
Less: Loss from discontinued operations, net of tax | (417) | (2,385) | ||||||||||||
Loss from continuing operations | (49,971) | (50,322) | ||||||||||||
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations: | ||||||||||||||
Depreciation and amortization expense | 10,253 | 10,896 | ||||||||||||
Content amortization expense | — | 26 | ||||||||||||
Amortization of deferred financing costs | 1,244 | 555 | ||||||||||||
Deferred taxes | (3) | — | ||||||||||||
Stock-based compensation expense | 957 | 1,576 | ||||||||||||
Changes in operating lease right-of-use assets and liabilities | 721 | (1,230) | ||||||||||||
Changes in other long-term assets and liabilities, net | 4,056 | 1,782 | ||||||||||||
Changes in other operating assets and liabilities, net: | ||||||||||||||
Receivables, net | (48,346) | 17,048 | ||||||||||||
Merchandise inventories | (61,206) | (169,701) | ||||||||||||
Textbook rental inventories | 23,489 | 21,110 | ||||||||||||
Prepaid expenses and other current assets | (12,168) | (782) | ||||||||||||
Accounts payable and accrued liabilities | 11,116 | 140,435 | ||||||||||||
Changes in other operating assets and liabilities, net | (87,115) | 8,110 | ||||||||||||
Net cash flows used in operating activities from continuing operations | (119,858) | (28,607) | ||||||||||||
Net cash flows used in operating activities from discontinued operations | (3,266) | (392) | ||||||||||||
Net cash flow used in operating activities | $ | (123,124) | $ | (28,999) | ||||||||||
Cash flows from investing activities: | ||||||||||||||
Purchases of property and equipment | $ | (4,219) | $ | (7,530) | ||||||||||
Changes in other noncurrent assets and other | 78 | — | ||||||||||||
Net cash flows used in investing activities from continuing operations | (4,141) | (7,530) | ||||||||||||
Net cash flows provided by (used in) investing activities from discontinued operations | 21,395 | (2,196) | ||||||||||||
Net cash flow used in investing activities | $ | 17,254 | $ | (9,726) | ||||||||||
Cash flows from financing activities: | ||||||||||||||
Proceeds from borrowings | $ | 145,187 | $ | 147,200 | ||||||||||
Repayments of borrowings | (49,606) | (112,600) | ||||||||||||
Payment of deferred financing costs | (2,307) | (559) | ||||||||||||
Purchase of treasury shares | (98) | (612) | ||||||||||||
Proceeds from the exercise of stock options, net | — | — | ||||||||||||
Net cash flows provided by financing activities from continuing operations | 93,176 | 33,429 | ||||||||||||
Net cash flows provided by financing activities from discontinued operations | — | — | ||||||||||||
Net cash flows provided by financing activities | $ | 93,176 | $ | 33,429 | ||||||||||
Net decrease in cash, cash equivalents and restricted cash | $ | (12,694) | $ | (5,296) |
Cash, cash equivalents and restricted cash at beginning of period | 31,988 | 21,036 | ||||||||||||
Cash, cash equivalents, and restricted cash at end of period | 19,294 | 15,740 | ||||||||||||
Less: Cash, cash equivalents, and restricted cash of discontinued operations at end of period | — | (633) | ||||||||||||
Cash, cash equivalents, and restricted cash of continuing operations at end of period | $ | 19,294 | $ | 15,107 | ||||||||||
Segment Information (a) - Continuing Operations |
13 weeks ended | |||||||||||||
July 29, 2023 | July 30, 2022 | |||||||||||||
Sales: | ||||||||||||||
Retail (b) |
$ | 245,460 | $ | 236,507 | ||||||||||
Wholesale | 38,791 | 37,083 | ||||||||||||
Eliminations | (20,090) | (18,916) | ||||||||||||
Total Sales | $ | 264,161 | $ | 254,674 | ||||||||||
Gross Profit | ||||||||||||||
Retail (c) |
$ | 50,291 | $ | 54,019 | ||||||||||
Wholesale | 5,794 | 6,899 | ||||||||||||
Eliminations | (5,451) | (4,887) | ||||||||||||
Total Gross Profit | $ | 50,634 | $ | 56,031 | ||||||||||
Selling and Administrative Expenses | ||||||||||||||
Retail | $ | 69,173 | $ | 79,004 | ||||||||||
Wholesale | 3,388 | 4,131 | ||||||||||||
Corporate Services | 4,918 | 7,214 | ||||||||||||
Eliminations | (3) | (8) | ||||||||||||
Total Selling and Administrative Expenses | $ | 77,476 | $ | 90,341 | ||||||||||
Segment Adjusted EBITDA (Non-GAAP) (d) |
||||||||||||||
Retail | $ | (18,882) | $ | (24,985) | ||||||||||
Wholesale | 2,406 | 2,768 | ||||||||||||
Corporate Services | (4,918) | (7,214) | ||||||||||||
Eliminations | (5,448) | (4,879) | ||||||||||||
Total Segment Adjusted EBITDA (Non-GAAP) | $ | (26,842) | $ | (34,310) | ||||||||||
Percentage of Segment Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Retail (c) |
20.5 | % | 22.8 | % | ||||||||||
Wholesale | 14.9 | % | 18.6 | % | ||||||||||
Eliminations | 27.1 | % | 25.8 | % | ||||||||||
Total Gross Profit | 19.2 | % | 22.0 | % | ||||||||||
Selling and Administrative Expenses | ||||||||||||||
Retail | 28.2 | % | 33.4 | % | ||||||||||
Wholesale | 8.7 | % | 11.1 | % | ||||||||||
Total Selling and Administrative Expenses | 29.3 | % | 35.5 | % | ||||||||||
Segment Information - Discontinued Operations |
13 weeks ended | |||||||||||||
July 29, 2023 | July 30, 2022 | |||||||||||||
Total sales | $ | 2,784 | $ | 9,184 | ||||||||||
Cost of sales (a) |
76 | 1,700 | ||||||||||||
Gross profit (a) |
2,708 | 7,484 | ||||||||||||
Selling and administrative expenses | 2,281 | 8,146 | ||||||||||||
Depreciation and amortization | — | 1,637 | ||||||||||||
Gain on sale of business | (3,068) | — | ||||||||||||
Impairment loss (non-cash) (b) |
610 | — | ||||||||||||
Restructuring costs (c) |
3,287 | — | ||||||||||||
Transaction costs | (5) | — | ||||||||||||
Operating loss | (397) | (2,299) | ||||||||||||
Income tax expense | 20 | 86 | ||||||||||||
Loss from discontinued operations, net of tax | $ | (417) | $ | (2,385) | ||||||||||
13 weeks ended | ||||||||||||||
Adjusted EBITDA (non-GAAP) - Discontinued Operations | July 29, 2023 | July 30, 2022 | ||||||||||||
Loss from discontinued operations | $ | (417) | $ | (2,385) | ||||||||||
Add: | ||||||||||||||
Depreciation and amortization expense | — | 1,637 | ||||||||||||
Income tax expense | 20 | 86 | ||||||||||||
Content amortization (non-cash) | — | 1,551 | ||||||||||||
Gain on sale of business | (3,068) | — | ||||||||||||
Impairment loss (non-cash) | 610 | — | ||||||||||||
Restructuring and other charges | 3,287 | — | ||||||||||||
Transaction costs | (5) | — | ||||||||||||
Adjusted EBITDA (Non-GAAP) - Total | $ | 427 | $ | 889 |
Dollars in millions | 13 weeks ended | |||||||
July 29, 2023 | ||||||||
Retail Sales (a) |
||||||||
New stores (b) |
$ | 4.7 | ||||||
Closed stores (b) |
(7.3) | |||||||
Comparable stores (a) |
8.6 | |||||||
Textbook rental deferral | 2.1 | |||||||
Service revenue (c) |
(0.3) | |||||||
Other (d) |
1.2 | |||||||
Retail Sales subtotal: | $ | 9.0 | ||||||
Wholesale Sales: | $ | 1.7 | ||||||
Eliminations (e) |
$ | (1.2) | ||||||
Total sales variance | $ | 9.5 |
13 weeks ended | ||||||||||||||||||||||||||||||||||||||
July 29, 2023 | July 30, 2022 | |||||||||||||||||||||||||||||||||||||
Number of Stores: | Physical | Virtual | Total | Physical | Virtual | Total | ||||||||||||||||||||||||||||||||
Beginning of period | 774 | 592 | 1,366 | 805 | 622 | 1,427 | ||||||||||||||||||||||||||||||||
Stores opened | 8 | 12 | 20 | 26 | 14 | 40 | ||||||||||||||||||||||||||||||||
Stores closed | 56 | 41 | 97 | 38 | 23 | 61 | ||||||||||||||||||||||||||||||||
End of period | 726 | 563 | 1,289 | 793 | 613 | 1,406 |
Dollars in millions | 13 weeks ended | |||||||||||||||||||||||||
July 29, 2023 | July 30, 2022 | |||||||||||||||||||||||||
Textbooks (Course Materials) | $ | 9.0 | 6.5 | % | $ | 1.9 | 1.5 | % | ||||||||||||||||||
General Merchandise | 6.8 | 5.3 | % | 31.6 | 34.0 | % | ||||||||||||||||||||
Total Retail Gross Comparable Store Sales | $ | 15.8 | 5.9 | % | $ | 33.5 | 15.0 | % | ||||||||||||||||||
Consolidated Adjusted Earnings (non-GAAP) (a) - Continuing Operations |
13 weeks ended | |||||||||||||
July 29, 2023 | July 30, 2022 | |||||||||||||
Net loss from continuing operations | $ | (49,971) | $ | (50,322) | ||||||||||
Reconciling items (below) | 4,633 | 401 | ||||||||||||
Adjusted Earnings (non-GAAP) | $ | (45,338) | $ | (49,921) | ||||||||||
Reconciling items | ||||||||||||||
Content amortization (non-cash) (b) |
$ | — | $ | 26 | ||||||||||
Restructuring and other charges (c) |
4,633 | 375 | ||||||||||||
Reconciling items (d) |
$ | 4,633 | $ | 401 | ||||||||||
Consolidated Adjusted EBITDA (non-GAAP) (a) |
13 weeks ended | |||||||||||||
July 29, 2023 | July 30, 2022 | |||||||||||||
Net loss from continuing operations | $ | (49,971) | $ | (50,322) | ||||||||||
Add: | ||||||||||||||
Depreciation and amortization expense | 10,253 | 10,896 | ||||||||||||
Interest expense, net | 8,254 | 3,868 | ||||||||||||
Income tax (benefit) expense | (11) | 847 | ||||||||||||
Content amortization (non-cash) (b) |
— | 26 | ||||||||||||
Restructuring and other charges (c) |
4,633 | 375 | ||||||||||||
Adjusted EBITDA (Non-GAAP) - Continuing Operations | $ | (26,842) | $ | (34,310) | ||||||||||
Adjusted EBITDA (Non-GAAP) - Discontinued Operations | $ | 427 | $ | 889 | ||||||||||
Adjusted EBITDA (Non-GAAP) - Total | $ | (26,415) | $ | (33,421) | ||||||||||
13 weeks ended July 29, 2023 | ||||||||||||||||||||||||||||||||
Retail | Wholesale | Corporate Services (e) |
Eliminations | Total | ||||||||||||||||||||||||||||
Net loss from continuing operations | $ | (28,374) | $ | 603 | $ | (16,752) | $ | (5,448) | $ | (49,971) | ||||||||||||||||||||||
Add: | ||||||||||||||||||||||||||||||||
Depreciation and amortization expense | 8,966 | 1,277 | 10 | — | 10,253 | |||||||||||||||||||||||||||
Interest expense, net | — | — | 8,254 | — | 8,254 | |||||||||||||||||||||||||||
Income tax benefit | — | — | (11) | — | (11) | |||||||||||||||||||||||||||
Content amortization (non-cash) (b) |
— | — | — | — | — | |||||||||||||||||||||||||||
Restructuring and other charges (c) |
526 | 526 | 3,581 | — | 4,633 | |||||||||||||||||||||||||||
Adjusted EBITDA (non-GAAP) | $ | (18,882) | $ | 2,406 | $ | (4,918) | $ | (5,448) | $ | (26,842) |
13 weeks ended July 30, 2022 | ||||||||||||||||||||||||||||||||
Retail | Wholesale | Corporate Services (e) |
Eliminations | Total | ||||||||||||||||||||||||||||
Net loss from continuing operations | $ | (34,540) | $ | 1,419 | $ | (12,322) | $ | (4,879) | $ | (50,322) | ||||||||||||||||||||||
Add: | ||||||||||||||||||||||||||||||||
Depreciation and amortization expense | 9,529 | 1,349 | 18 | — | 10,896 | |||||||||||||||||||||||||||
Interest expense, net | — | — | 3,868 | — | 3,868 | |||||||||||||||||||||||||||
Income tax expense | — | — | 847 | — | 847 | |||||||||||||||||||||||||||
Content amortization (non-cash) (b) |
26 | — | — | — | 26 | |||||||||||||||||||||||||||
Restructuring and other charges (c) |
— | — | 375 | — | 375 | |||||||||||||||||||||||||||
Adjusted EBITDA (non-GAAP) | $ | (24,985) | $ | 2,768 | $ | (7,214) | $ | (4,879) | $ | (34,310) |
13 weeks ended | ||||||||||||||
July 29, 2023 | July 30, 2022 | |||||||||||||
Net cash flows used in operating activities from continuing operations | $ | (119,858) | $ | (28,607) | ||||||||||
Less: | ||||||||||||||
Capital expenditures (b) |
4,219 | 7,530 | ||||||||||||
Cash interest paid | 5,534 | 2,933 | ||||||||||||
Cash taxes (refund) paid | 345 | 122 | ||||||||||||
Free Cash Flow (non-GAAP) | $ | (129,956) | $ | (39,192) | ||||||||||
Capital Expenditures | 13 weeks ended | |||||||||||||
- Continuing Operations | July 29, 2023 | July 30, 2022 | ||||||||||||
Physical store capital expenditures | $ | 2,205 | $ | 4,496 | ||||||||||
Product and system development | 1,763 | 2,486 | ||||||||||||
Other | 251 | 548 | ||||||||||||
Total capital expenditures | $ | 4,219 | $ | 7,530 | ||||||||||
Use of Non-GAAP Financial Information - Adjusted Earnings, Adjusted EBITDA, Adjusted EBITDA by Segment, and Free Cash Flow | |||||||||||||||||||||||
To supplement the Company’s condensed consolidated financial statements presented in accordance with generally accepted accounting principles (“GAAP”), in the Press Release attached hereto as Exhibit 99.1, the Company uses the financial measures of Adjusted Earnings, Adjusted EBITDA, Adjusted EBITDA by Segment and Free Cash Flow, which are non-GAAP financial measures under Securities and Exchange Commission (the "SEC") regulations. We define Adjusted Earnings as net income (loss) from continuing operations adjusted for certain reconciling items that are subtracted from or added to net income (loss) from continuing operations. We define Adjusted EBITDA as net income (loss) from continuing operations plus (1) depreciation and amortization; (2) interest expense and (3) income taxes, (4) as adjusted for items that are subtracted from or added to net income (loss) from continuing operations. We define Free Cash Flow as Cash Flows from Operating Activities from continuing operations less capital expenditures, cash interest and cash taxes. |
|||||||||||||||||||||||
The non-GAAP measures included in the Press Release have been reconciled to the most comparable financial measures presented in accordance with GAAP, attached hereto as Exhibit 99.1, as follows: the reconciliation of Adjusted Earnings to net income (loss) from continuing operations; the reconciliation of consolidated Adjusted EBITDA to consolidated net income (loss) from continuing operations; and the reconciliation of Adjusted EBITDA by Segment to net income (loss) from continuing operations by segment. All of the items included in the reconciliations are either (i) non-cash items or (ii) items that management does not consider in assessing our on-going operating performance. |
|||||||||||||||||||||||
These non-GAAP financial measures are not intended as substitutes for and should not be considered superior to measures of financial performance prepared in accordance with GAAP. In addition, the Company's use of these non-GAAP financial measures may be different from similarly named measures used by other companies, limiting their usefulness for comparison purposes. | |||||||||||||||||||||||
We review these non-GAAP financial measures as internal measures to evaluate our performance at a consolidated level and at a segment level and manage our operations. We believe that these measures are useful performance measures which are used by us to facilitate a comparison of our on-going operating performance on a consistent basis from period-to-period. We believe that these non-GAAP financial measures provide for a more complete understanding of factors and trends affecting our business than measures under GAAP can provide alone, as they exclude certain items that management believes do not reflect the ordinary performance of our operations in a particular period. Our Board of Directors and management also use Adjusted EBITDA and Adjusted EBITDA by Segment, at a consolidated level and at a segment level, as one of the primary methods for planning and forecasting expected performance, for evaluating on a quarterly and annual basis actual results against such expectations, and as a measure for performance incentive plans. Management also uses Adjusted EBITDA by Segment to determine segment capital allocations. We believe that the inclusion of Adjusted Earnings, Adjusted EBITDA, and Adjusted EBITDA by Segment results provides investors useful and important information regarding our operating results, in a manner that is consistent with management’s evaluation of business performance. We believe that Free Cash Flow provides useful additional information concerning cash flow available to meet future debt service obligations and working capital requirements and assists investors in their understanding of our operating profitability and liquidity as we manage the business to maximize margin and cash flow. |
|||||||||||||||||||||||
The Company urges investors to carefully review the GAAP financial information included as part of the Company’s Form 10-K dated April 29, 2023 filed with the SEC on July 31, 2023, which includes consolidated financial statements for each of the three years for the period ended April 29, 2023, April 30, 2022, and May 1, 2021 (Fiscal 2023, Fiscal 2022, and Fiscal 2021, respectively). | |||||||||||||||||||||||
Investor Contact: | ||
Hunter Blankenbaker | ||
Vice President | ||
Corporate Communications and Investor Relations | ||
908-991-2776 | ||
hblankenbaker@bned.com |