| THE BOEING COMPANY | ||||||||
| (Exact name of registrant as specified in its charter) | ||||||||
| Delaware | 1-442 | 91-0425694 | ||||||||||||||||||
| (State or other jurisdiction of incorporation or organization) |
(Commission file number) | (I.R.S. Employer Identification No.) | ||||||||||||||||||
929 Long Bridge Drive, Arlington, VA |
22202 | |||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
(703) 465-3500 | ||
| (Registrant's telephone number, including area code) | ||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Common Stock, $5.00 Par Value | BA | New York Stock Exchange | ||||||||||||
| Depositary Shares, each representing a 1/20th interest in a share of 6.00% Series A Mandatory Convertible Preferred Stock, $1.00 Par Value | BA-PRA | New York Stock Exchange | ||||||||||||
| Exhibit Number |
Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| THE BOEING COMPANY | ||||||||
| (Registrant) | ||||||||
| January 27, 2026 | /s/ Michael J. Cleary | |||||||
| (Date) | Michael J. Cleary |
|||||||
| Senior Vice President and Controller | ||||||||

| Table 1. Summary Financial Results | Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions, except per share data) | 2025 | 2024 | Change | 2025 | 2024 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $23,948 | $15,242 | 57% | $89,463 | $66,517 | 34% | ||||||||||||||||||||||||||||||||
| GAAP | ||||||||||||||||||||||||||||||||||||||
| Earnings/(loss) from operations | $8,777 | ($3,770) | NM | $4,281 | ($10,707) | NM | ||||||||||||||||||||||||||||||||
| Operating margins | 36.7 | % | (24.7) | % | NM | 4.8 | % | (16.1) | % | NM | ||||||||||||||||||||||||||||
| Net earnings/(loss) | $8,220 | ($3,861) | NM | $2,238 | ($11,829) | NM | ||||||||||||||||||||||||||||||||
| Diluted earnings/(loss) per share | $10.23 | ($5.46) | NM | $2.48 | ($18.36) | NM | ||||||||||||||||||||||||||||||||
| Operating cash flow | $1,331 | ($3,450) | NM | $1,065 | ($12,080) | NM | ||||||||||||||||||||||||||||||||
| Non-GAAP* | ||||||||||||||||||||||||||||||||||||||
| Core operating earnings/(loss) | $8,519 | ($4,042) | NM | $3,236 | ($11,811) | NM | ||||||||||||||||||||||||||||||||
| Core operating margins | 35.6 | % | (26.5) | % | NM | 3.6 | % | (17.8) | % | NM | ||||||||||||||||||||||||||||
| Core earnings/(loss) per share | $9.92 | ($5.90) | NM | $1.19 | ($20.38) | NM | ||||||||||||||||||||||||||||||||
Table 2. Cash Flow |
Fourth Quarter | Full Year | ||||||||||||||||||||||||
| (Millions) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||
| Operating cash flow | $1,331 | ($3,450) | $1,065 | ($12,080) | ||||||||||||||||||||||
| Less additions to property, plant & equipment | ($956) | ($648) | ($2,942) | ($2,230) | ||||||||||||||||||||||
| Free cash flow* | $375 | ($4,098) | ($1,877) | ($14,310) | ||||||||||||||||||||||
Table 3. Cash, Marketable Securities and Debt Balances |
Quarter End | |||||||||||||
| (Billions) | 4Q 2025 | 3Q 2025 | ||||||||||||
Cash and investments in marketable securities1 |
$29.4 | $23.0 | ||||||||||||
| Consolidated debt | $54.1 | $53.4 | ||||||||||||
| Table 4. Commercial Airplanes | Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2025 | 2024 | Change | 2025 | 2024 | Change | ||||||||||||||||||||||||||||||||
| Deliveries | 160 | 57 | 181% | 600 | 348 | 72% | ||||||||||||||||||||||||||||||||
| Revenues | $11,379 | $4,762 | 139% | $41,494 | $22,861 | 82% | ||||||||||||||||||||||||||||||||
| Loss from operations | ($632) | ($2,090) | NM | ($7,079) | ($7,969) | NM | ||||||||||||||||||||||||||||||||
| Operating margins | (5.6) | % | (43.9) | % | NM | (17.1) | % | (34.9) | % | NM | ||||||||||||||||||||||||||||
Table 5. Defense, Space & Security |
Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2025 | 2024 | Change | 2025 | 2024 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $7,417 | $5,411 | 37% | $27,234 | $23,918 | 14% | ||||||||||||||||||||||||||||||||
| Loss from operations | ($507) | ($2,267) | NM | ($128) | ($5,413) | NM | ||||||||||||||||||||||||||||||||
| Operating margins | (6.8) | % | (41.9) | % | NM | (0.5) | % | (22.6) | % | NM | ||||||||||||||||||||||||||||
Table 6. Global Services |
Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2025 | 2024 | Change | 2025 | 2024 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $5,209 | $5,119 | 2% | $20,923 | $19,954 | 5% | ||||||||||||||||||||||||||||||||
| Earnings from operations | $10,544 | $998 | NM | $13,474 | $3,618 | NM | ||||||||||||||||||||||||||||||||
| Operating margins | 202.4 | % | 19.5 | % | NM | 64.4 | % | 18.1 | % | NM | ||||||||||||||||||||||||||||
Table 7. Additional Financial Information |
Fourth Quarter | Full Year | ||||||||||||||||||||||||
| (Dollars in Millions) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||
| Unallocated items, eliminations and other | ($57) | ($50) | ($188) | ($216) | ||||||||||||||||||||||
| Earnings/(loss) from operations | ||||||||||||||||||||||||||
| Unallocated items, eliminations and other | ($886) | ($683) | ($3,031) | ($2,047) | ||||||||||||||||||||||
| FAS/CAS service cost adjustment | $258 | $272 | $1,045 | $1,104 | ||||||||||||||||||||||
| Other income, net | $201 | $432 | $1,125 | $1,222 | ||||||||||||||||||||||
| Interest and debt expense | ($659) | ($755) | ($2,771) | ($2,725) | ||||||||||||||||||||||
| Effective tax rate | 1.2 | % | 5.7 | % | 15.1 | % | 3.1 | % | ||||||||||||||||||
| Investor Relations: | Eric Hill or David Dufault BoeingInvestorRelations@boeing.com |
|||||||
| Communications: | Wilson Chow media@boeing.com |
|||||||
| Twelve months ended December 31 | Three months ended December 31 | ||||||||||||||||||||||
| (Dollars in millions, except per share data) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| Sales of products | $75,356 | $53,227 | $20,445 | $11,901 | |||||||||||||||||||
| Sales of services | 14,107 | 13,290 | 3,503 | 3,341 | |||||||||||||||||||
| Total revenues | 89,463 | 66,517 | 23,948 | 15,242 | |||||||||||||||||||
| Cost of products | (73,761) | (57,394) | (19,239) | (14,010) | |||||||||||||||||||
| Cost of services | (11,413) | (11,114) | (2,897) | (2,821) | |||||||||||||||||||
| Total costs and expenses | (85,174) | (68,508) | (22,136) | (16,831) | |||||||||||||||||||
| 4,289 | (1,991) | 1,812 | (1,589) | ||||||||||||||||||||
| Income/(loss) from operating investments, net | 25 | 71 | (17) | 12 | |||||||||||||||||||
| General and administrative expense | (6,090) | (5,021) | (1,663) | (1,398) | |||||||||||||||||||
| Research and development expense, net | (3,615) | (3,812) | (964) | (836) | |||||||||||||||||||
| Gain on dispositions, net | 9,672 | 46 | 9,609 | 41 | |||||||||||||||||||
| Earnings/(loss) from operations | 4,281 | (10,707) | 8,777 | (3,770) | |||||||||||||||||||
| Other income, net | 1,125 | 1,222 | 201 | 432 | |||||||||||||||||||
| Interest and debt expense | (2,771) | (2,725) | (659) | (755) | |||||||||||||||||||
| Earnings/(loss) before income taxes | 2,635 | (12,210) | 8,319 | (4,093) | |||||||||||||||||||
| Income tax (expense)/benefit | (397) | 381 | (99) | 232 | |||||||||||||||||||
| Net earnings/(loss) | 2,238 | (11,829) | 8,220 | (3,861) | |||||||||||||||||||
| Less: net earnings/(loss) attributable to noncontrolling interest | 3 | (12) | 4 | ||||||||||||||||||||
| Net earnings/(loss) attributable to Boeing shareholders | 2,235 | (11,817) | 8,220 | (3,865) | |||||||||||||||||||
| Less: Mandatory convertible preferred stock dividends accumulated during the period | 345 | 58 | 86 | 58 | |||||||||||||||||||
| Net earnings/(loss) attributable to Boeing common shareholders | $1,890 | ($11,875) | $8,134 | ($3,923) | |||||||||||||||||||
| Basic earnings/(loss) per share | $2.49 | ($18.36) | $10.59 | ($5.46) | |||||||||||||||||||
| Diluted earnings/(loss) per share | $2.48 | ($18.36) | $10.23 | ($5.46) | |||||||||||||||||||
| (Dollars in millions, except per share data) | December 31 2025 |
December 31 2024 |
|||||||||
| Assets | |||||||||||
| Cash and cash equivalents | $10,921 | $13,801 | |||||||||
| Short-term and other investments | 18,479 | 12,481 | |||||||||
| Accounts receivable, net | 2,921 | 2,631 | |||||||||
| Unbilled receivables, net | 9,158 | 8,363 | |||||||||
| Current portion of financing receivables, net | 207 | ||||||||||
| Inventories | 84,679 | 87,550 | |||||||||
| Other current assets, net | 2,301 | 2,965 | |||||||||
| Total current assets | 128,459 | 127,998 | |||||||||
| Financing receivables and operating lease equipment, net | 241 | 314 | |||||||||
Property, plant and equipment, net of accumulated depreciation of $23,613 and $22,925 |
15,361 | 11,412 | |||||||||
| Goodwill | 17,275 | 8,084 | |||||||||
| Acquired intangible assets, net | 1,567 | 1,957 | |||||||||
| Deferred income taxes | 107 | 185 | |||||||||
| Investments | 1,048 | 999 | |||||||||
Other assets, net of accumulated amortization of $1,014 and $1,085 |
4,177 | 5,414 | |||||||||
| Total assets | $168,235 | $156,363 | |||||||||
| Liabilities and equity | |||||||||||
| Accounts payable | $13,109 | $11,364 | |||||||||
| Accrued liabilities | 27,141 | 24,103 | |||||||||
| Advances and progress billings | 59,404 | 60,333 | |||||||||
| Short-term debt and current portion of long-term debt | 8,461 | 1,278 | |||||||||
| Total current liabilities | 108,115 | 97,078 | |||||||||
| Deferred income taxes | 216 | 122 | |||||||||
| Accrued retiree health care | 2,091 | 2,176 | |||||||||
| Accrued pension plan liability, net | 4,287 | 5,997 | |||||||||
| Other long-term liabilities | 2,432 | 2,318 | |||||||||
| Long-term debt | 45,637 | 52,586 | |||||||||
| Total liabilities | 162,778 | 160,277 | |||||||||
| Shareholders’ equity: | |||||||||||
| Mandatory convertible preferred stock, 6.00% Series A, par value $1.00 - 20,000,000 shares authorized; 5,750,000 shares issued; aggregate liquidation preference $5,750 | 6 | 6 | |||||||||
Common stock, par value $5.00 – 1,200,000,000 shares authorized; 1,012,261,159 shares issued |
5,061 | 5,061 | |||||||||
| Additional paid-in capital | 21,441 | 18,964 | |||||||||
Treasury stock, at cost - 227,562,889 and 263,044,840 shares |
(28,029) | (32,386) | |||||||||
| Retained earnings | 17,252 | 15,362 | |||||||||
| Accumulated other comprehensive loss | (10,277) | (10,915) | |||||||||
| Total shareholders' equity/(deficit) | 5,454 | (3,908) | |||||||||
| Noncontrolling interests | 3 | (6) | |||||||||
| Total equity | 5,457 | (3,914) | |||||||||
| Total liabilities and equity | $168,235 | $156,363 | |||||||||
| Twelve months ended December 31 | |||||||||||
| (Dollars in millions) | 2025 | 2024 | |||||||||
| Cash flows – operating activities: | |||||||||||
| Net earnings/(loss) | $2,238 | ($11,829) | |||||||||
| Adjustments to reconcile net loss to net cash used by operating activities: | |||||||||||
| Non-cash items – | |||||||||||
| Share-based plans expense | 426 | 407 | |||||||||
| Treasury shares issued for 401(k) contributions | 1,530 | 1,601 | |||||||||
| Depreciation and amortization | 1,953 | 1,836 | |||||||||
| Investment/asset impairment charges, net | 45 | 112 | |||||||||
| Gain on dispositions, net | (9,672) | (46) | |||||||||
| 777X and 767 reach-forward losses | 5,283 | 4,079 | |||||||||
| Other charges and credits, net | 264 | 528 | |||||||||
| Changes in assets and liabilities – | |||||||||||
| Accounts receivable | (95) | (37) | |||||||||
| Unbilled receivables | (677) | (60) | |||||||||
| Advances and progress billings | (723) | 4,069 | |||||||||
| Inventories | (1,501) | (12,353) | |||||||||
| Other current assets | 155 | (16) | |||||||||
| Accounts payable | 724 | (793) | |||||||||
| Accrued liabilities | 1,341 | 1,563 | |||||||||
| Income taxes receivable, payable and deferred | 115 | (567) | |||||||||
| Other long-term liabilities | (346) | (329) | |||||||||
| Pension and other postretirement plans | (593) | (959) | |||||||||
| Financing receivables and operating lease equipment, net | 274 | 512 | |||||||||
| Other | 324 | 202 | |||||||||
| Net cash provided/(used) by operating activities | 1,065 | (12,080) | |||||||||
| Cash flows – investing activities: | |||||||||||
| Payments to acquire property, plant and equipment | (2,942) | (2,230) | |||||||||
| Proceeds from disposals of property, plant and equipment | 82 | 49 | |||||||||
| Acquisitions, net of cash acquired | (1,248) | (50) | |||||||||
| Proceeds from dispositions | 10,585 | 124 | |||||||||
| Contributions to investments | (51,938) | (13,856) | |||||||||
| Proceeds from investments | 46,628 | 4,743 | |||||||||
| Supplier notes receivable | (662) | (694) | |||||||||
| Repayments on supplier notes receivable | 2 | 40 | |||||||||
| Purchase of distribution rights | (9) | (88) | |||||||||
| Other | 1 | (11) | |||||||||
| Net cash provided/(used) by investing activities | 499 | (11,973) | |||||||||
| Cash flows – financing activities: | |||||||||||
| New borrowings | 165 | 10,161 | |||||||||
| Debt repayments | (3,621) | (8,673) | |||||||||
| Common stock issuance, net of issuance costs | 18,200 | ||||||||||
| Mandatory convertible preferred stock issuance, net of issuance costs | 5,657 | ||||||||||
| Employee taxes on certain share-based payment arrangements | (34) | (83) | |||||||||
| Dividends paid on mandatory convertible preferred stock | (331) | — | |||||||||
| Other | 58 | (53) | |||||||||
| Net cash (used)/provided by financing activities | (3,763) | 25,209 | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | 40 | (47) | |||||||||
| Net (decrease)/increase in cash & cash equivalents, including restricted | (2,159) | 1,109 | |||||||||
| Cash & cash equivalents, including restricted, at beginning of year | 13,822 | 12,713 | |||||||||
| Cash & cash equivalents, including restricted, at end of year | 11,663 | 13,822 | |||||||||
| Less restricted cash & cash equivalents, included in Investments | 742 | 21 | |||||||||
| Cash & cash equivalents at end of year | $10,921 | $13,801 | |||||||||
| Twelve months ended December 31 | Three months ended December 31 | ||||||||||||||||||||||
| (Dollars in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Commercial Airplanes | $41,494 | $22,861 | $11,379 | $4,762 | |||||||||||||||||||
| Defense, Space & Security | 27,234 | 23,918 | 7,417 | 5,411 | |||||||||||||||||||
| Global Services | 20,923 | 19,954 | 5,209 | 5,119 | |||||||||||||||||||
| Unallocated items, eliminations and other | (188) | (216) | (57) | (50) | |||||||||||||||||||
| Total revenues | $89,463 | $66,517 | $23,948 | $15,242 | |||||||||||||||||||
| Earnings/(loss) from operations: | |||||||||||||||||||||||
| Commercial Airplanes | ($7,079) | ($7,969) | ($632) | ($2,090) | |||||||||||||||||||
| Defense, Space & Security | (128) | (5,413) | (507) | (2,267) | |||||||||||||||||||
| Global Services | 13,474 | 3,618 | 10,544 | 998 | |||||||||||||||||||
| Segment operating earnings/(loss) | 6,267 | (9,764) | 9,405 | (3,359) | |||||||||||||||||||
| Unallocated items, eliminations and other | (3,031) | (2,047) | (886) | (683) | |||||||||||||||||||
| FAS/CAS service cost adjustment | 1,045 | 1,104 | 258 | 272 | |||||||||||||||||||
| Earnings/(loss) from operations | 4,281 | (10,707) | 8,777 | (3,770) | |||||||||||||||||||
| Other income, net | 1,125 | 1,222 | 201 | 432 | |||||||||||||||||||
| Interest and debt expense | (2,771) | (2,725) | (659) | (755) | |||||||||||||||||||
| Earnings/(loss) before income taxes | 2,635 | (12,210) | 8,319 | (4,093) | |||||||||||||||||||
| Income tax (expense)/benefit | (397) | 381 | (99) | 232 | |||||||||||||||||||
| Net earnings/(loss) | 2,238 | (11,829) | 8,220 | (3,861) | |||||||||||||||||||
| Less: net earnings/(loss) attributable to noncontrolling interest | 3 | (12) | 4 | ||||||||||||||||||||
| Net earnings/(loss) attributable to Boeing shareholders | 2,235 | (11,817) | 8,220 | (3,865) | |||||||||||||||||||
| Less: Mandatory convertible preferred stock dividends accumulated during the period | 345 | 58 | 86 | 58 | |||||||||||||||||||
| Net earnings/(loss) attributable to Boeing common shareholders | $1,890 | ($11,875) | $8,134 | ($3,923) | |||||||||||||||||||
| Research and development expense, net: | |||||||||||||||||||||||
| Commercial Airplanes | $2,202 | $2,386 | $545 | $534 | |||||||||||||||||||
| Defense, Space & Security | 877 | 917 | 259 | 189 | |||||||||||||||||||
| Global Services | 125 | 132 | 34 | 29 | |||||||||||||||||||
| Other | 411 | 377 | 126 | 84 | |||||||||||||||||||
| Total research and development expense, net | $3,615 | $3,812 | $964 | $836 | |||||||||||||||||||
| Unallocated items, eliminations and other: | |||||||||||||||||||||||
| Share-based plans | ($49) | $171 | ($9) | $53 | |||||||||||||||||||
| Deferred compensation | (182) | (114) | (32) | (14) | |||||||||||||||||||
| Amortization of previously capitalized interest | (92) | (93) | (28) | (23) | |||||||||||||||||||
| Research and development expense, net | (411) | (377) | (126) | (84) | |||||||||||||||||||
| Eliminations and other unallocated items | (2,297) | (1,634) | (691) | (615) | |||||||||||||||||||
| Sub-total (included in Core operating earnings/(loss)) | (3,031) | (2,047) | (886) | (683) | |||||||||||||||||||
| Pension FAS/CAS service cost adjustment | 784 | 811 | 196 | 203 | |||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | 261 | 293 | 62 | 69 | |||||||||||||||||||
| FAS/CAS service cost adjustment | 1,045 | 1,104 | $258 | $272 | |||||||||||||||||||
| Total | ($1,986) | ($943) | ($628) | ($411) | |||||||||||||||||||
| Deliveries | Twelve months ended December 31 | Three months ended December 31 | ||||||||||||||||||||||||
| Commercial Airplanes | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||
| 737 | 447 | 265 | 117 | 36 | ||||||||||||||||||||||
| 767 | 30 | 18 | 10 | 3 | ||||||||||||||||||||||
| 777 | 35 | 14 | 6 | 3 | ||||||||||||||||||||||
| 787 | 88 | 51 | 27 | 15 | ||||||||||||||||||||||
| Total | 600 | 348 | 160 | 57 | ||||||||||||||||||||||
| Defense, Space & Security | ||||||||||||||||||||||||||
| AH-64 Apache (New) | 19 | 16 | 5 | 6 | ||||||||||||||||||||||
| AH-64 Apache (Remanufactured) | 42 | 34 | 14 | 10 | ||||||||||||||||||||||
| CH-47 Chinook (New) | 3 | 4 | 2 | 2 | ||||||||||||||||||||||
| CH-47 Chinook (Renewed) | 11 | 9 | 2 | 2 | ||||||||||||||||||||||
| F-15 Models | 9 | 14 | 2 | 4 | ||||||||||||||||||||||
| F/A-18 Models | 14 | 11 | 2 | 6 | ||||||||||||||||||||||
| KC-46 Tanker | 14 | 10 | 5 | — | ||||||||||||||||||||||
| MH-139 | 9 | 6 | 3 | 3 | ||||||||||||||||||||||
| P-8 Models | 6 | 4 | 2 | — | ||||||||||||||||||||||
T-7A Red Hawk |
— | 2 | — | 1 | ||||||||||||||||||||||
Commercial Satellites |
4 | 2 | — | 2 | ||||||||||||||||||||||
Total1 |
131 | 112 | 37 | 36 | ||||||||||||||||||||||
Total backlog (Dollars in millions) |
December 31 2025 |
December 31 2024 |
||||||||||||
| Commercial Airplanes | $567,290 | $435,175 | ||||||||||||
| Defense, Space & Security | 84,786 | 64,023 | ||||||||||||
| Global Services | 29,720 | 21,403 | ||||||||||||
| Unallocated items, eliminations and other | 411 | 735 | ||||||||||||
| Total backlog | $682,207 | $521,336 | ||||||||||||
| Contractual backlog | $639,721 | $498,802 | ||||||||||||
| Unobligated backlog | 42,486 | 22,534 | ||||||||||||
| Total backlog | $682,207 | $521,336 | ||||||||||||
| (Dollars in millions, except per share data) | Fourth Quarter 2025 |
Fourth Quarter 2024 |
||||||||||||||||||
| $ millions | Per Share | $ millions | Per Share | |||||||||||||||||
| Revenues | $23,948 | $15,242 | ||||||||||||||||||
| Earnings/(loss) from operations (GAAP) | 8,777 | (3,770) | ||||||||||||||||||
| Operating margins (GAAP) | 36.7 | % | (24.7) | % | ||||||||||||||||
| FAS/CAS service cost adjustment: | ||||||||||||||||||||
| Pension FAS/CAS service cost adjustment | (196) | (203) | ||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (62) | (69) | ||||||||||||||||||
| FAS/CAS service cost adjustment | (258) | (272) | ||||||||||||||||||
| Core operating earnings/(loss) (non-GAAP) | $8,519 | ($4,042) | ||||||||||||||||||
Core operating margins (non-GAAP) |
35.6 | % | (26.5) | % | ||||||||||||||||
Diluted earnings/(loss) per share (GAAP) |
$10.23 | ($5.46) | ||||||||||||||||||
| Pension FAS/CAS service cost adjustment | ($196) | ($0.24) | ($203) | ($0.28) | ||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (62) | (0.08) | (69) | (0.10) | ||||||||||||||||
Non-operating pension income |
(49) | (0.06) | (108) | (0.15) | ||||||||||||||||
Non-operating postretirement income |
(5) | (0.01) | (18) | (0.03) | ||||||||||||||||
Provision for deferred income taxes on adjustments 1 |
66 | 0.08 | 84 | 0.12 | ||||||||||||||||
| Subtotal of adjustments | ($246) | ($0.31) | ($314) | ($0.44) | ||||||||||||||||
Core earnings/(loss) per share (non-GAAP) |
$9.92 | ($5.90) | ||||||||||||||||||
| Diluted weighted average common shares outstanding (in millions) | 803.8 | 717.9 | ||||||||||||||||||
| (Dollars in millions, except per share data) | Full Year 2025 | Full Year 2024 | ||||||||||||||||||
| $ millions | Per Share | $ millions | Per Share | |||||||||||||||||
| Revenues | $89,463 | $66,517 | ||||||||||||||||||
| Earnings/(loss) from operations (GAAP) | 4,281 | (10,707) | ||||||||||||||||||
Operating margins (GAAP) |
4.8 | % | (16.1) | % | ||||||||||||||||
| FAS/CAS service cost adjustment: | ||||||||||||||||||||
| Pension FAS/CAS service cost adjustment | (784) | (811) | ||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (261) | (293) | ||||||||||||||||||
| FAS/CAS service cost adjustment | (1,045) | (1,104) | ||||||||||||||||||
| Core operating earnings/(loss) (non-GAAP) | $3,236 | ($11,811) | ||||||||||||||||||
Core operating margins (non-GAAP) |
3.6 | % | (17.8) | % | ||||||||||||||||
| Diluted earnings/(loss) per share (GAAP) | $2.48 | ($18.36) | ||||||||||||||||||
| Pension FAS/CAS service cost adjustment | ($784) | ($1.03) | ($811) | ($1.26) | ||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (261) | (0.34) | (293) | (0.45) | ||||||||||||||||
Non-operating pension income |
(176) | (0.24) | (476) | (0.74) | ||||||||||||||||
Non-operating postretirement income |
(19) | (0.02) | (73) | (0.11) | ||||||||||||||||
Provision for deferred income taxes on adjustments 1 |
260 | 0.34 | 347 | 0.54 | ||||||||||||||||
| Subtotal of adjustments | ($980) | ($1.29) | ($1,306) | ($2.02) | ||||||||||||||||
| Core earnings/(loss) per share (non-GAAP) | $1.19 | ($20.38) | ||||||||||||||||||
| Diluted weighted average common shares outstanding (in millions) | 762.3 | 646.9 | ||||||||||||||||||