| Delaware | 001-40371 | 54-1762351 | ||||||||||||
|
(State or other jurisdiction
of incorporation)
|
(Commission
File Number)
|
(IRS Employer
Identification No.)
|
||||||||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||||
| Title of Each Class |
Trading
Symbol(s)
|
Name of Each Exchange
on Which Registered
|
||||||||||||
| Common stock, par value $0.01 per share | BWMN | Nasdaq Global Market | ||||||||||||
|
Exhibit
No.
|
Description | ||||
| 1.1 | |||||
| 99.1 | |||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | ||||
| BOWMAN CONSULTING GROUP LTD. | ||||||||
| Date: November 5, 2025 | By: | /s/ Bruce Labovitz | ||||||
| Bruce Labovitz | ||||||||
| Chief Financial Officer | ||||||||

For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||
Adjusted Earnings Per Share (Non-GAAP) |
2025 |
2024 |
2025 |
2024 |
||||||||||
Basic |
$0.63 |
$0.31 |
$1.26 |
$0.49 |
||||||||||
Diluted |
$0.61 |
$0.30 |
$1.23 |
$0.48 |
||||||||||
Date Issued |
Net Revenue |
Adjusted EBITDA |
||||||
August 2025 |
$430 - $442 MM |
$71 - $77 MM |
||||||
Date Issued |
Net Revenue |
Adjusted EBITDA Margin |
||||||
November 2025 |
$465 - $480 MM |
17.0% - 17.5% |
||||||
September 30, 2025 |
December 31, 2024 |
||||||||||
(Unaudited) |
|||||||||||
ASSETS |
|||||||||||
Current Assets |
|||||||||||
Cash and cash equivalents |
$ 16,221 |
$ 6,698 |
|||||||||
Accounts receivable, net |
123,469 |
105,105 |
|||||||||
Contract assets |
56,652 |
43,369 |
|||||||||
Notes receivable, current portion |
903 |
- |
|||||||||
Notes receivable - officers, employees, affiliates, current portion |
19 |
1,889 |
|||||||||
Prepaid and other current assets |
19,592 |
19,560 |
|||||||||
Total current assets |
216,856 |
176,621 |
|||||||||
Non-Current Assets |
|||||||||||
Property and equipment, net |
46,181 |
42,011 |
|||||||||
Operating lease, right-of-use assets |
43,468 |
42,085 |
|||||||||
Goodwill |
137,350 |
134,653 |
|||||||||
Notes receivable, less current portion |
- |
903 |
|||||||||
Notes receivable - officers, employees, affiliates, less current portion |
1,108 |
638 |
|||||||||
Other intangible assets, net |
60,670 |
65,409 |
|||||||||
Deferred tax asset, net |
3,111 |
42,040 |
|||||||||
Other assets |
1,432 |
1,521 |
|||||||||
Total Assets |
$ 510,176 |
$ 505,881 |
|||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||||
Current Liabilities |
|||||||||||
Revolving credit facility |
57,000 |
37,000 |
|||||||||
Accounts payable and accrued liabilities, current portion |
55,972 |
51,626 |
|||||||||
Contract liabilities |
14,850 |
7,905 |
|||||||||
Notes payable, current portion |
14,218 |
17,075 |
|||||||||
Operating lease obligation, current portion |
11,441 |
10,979 |
|||||||||
Finance lease obligation, current portion |
13,518 |
10,394 |
|||||||||
Total current liabilities |
166,999 |
134,979 |
|||||||||
Non-Current Liabilities |
|||||||||||
Other non-current obligations |
1,636 |
45,079 |
|||||||||
Notes payable, less current portion |
15,205 |
19,992 |
|||||||||
Operating lease obligation, less current portion |
38,614 |
37,058 |
|||||||||
Finance lease obligation, less current portion |
21,222 |
17,940 |
|||||||||
Pension and post-retirement obligation, less current portion |
4,695 |
4,718 |
|||||||||
Total liabilities |
$ 248,371 |
$ 259,766 |
|||||||||
Shareholders' Equity |
|||||||||||
Preferred Stock, $0.01 par value; 5,000,000 shares authorized, no shares issued and outstanding as of September 30, 2025 and December 31, 2024 |
- |
- |
|||||||||
Common stock, $0.01 par value; 30,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 21,832,454 shares issued and 17,354,202 outstanding, and 21,281,247 shares issued and 17,382,138 outstanding as of September 30, 2025 and December 31, 2024, respectively |
218 |
213 |
|||||||||
Additional paid-in-capital |
347,649 |
329,073 |
|||||||||
Accumulated other comprehensive income |
1,049 |
1,146 |
|||||||||
Treasury stock, at cost; 4,478,252 and 3,899,109 shares, respectively |
(74,608) |
(60,901) |
|||||||||
Stock subscription notes receivable |
— |
(30) |
|||||||||
Accumulated deficit |
(12,503) |
(23,386) |
|||||||||
Total shareholders' equity |
$ 261,805 |
$ 246,115 |
|||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ 510,176 |
$ 505,881 |
|||||||||
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||||||||||||||||||
2025 |
2024 |
2025 |
2024 |
||||||||||||||||||||
Gross Contract Revenue |
$ 126,033 |
$ 113,932 |
$ 361,054 |
$ 313,341 |
|||||||||||||||||||
Contract costs: (exclusive of depreciation and amortization below) |
|||||||||||||||||||||||
Direct payroll costs |
45,163 |
41,713 |
129,548 |
118,471 |
|||||||||||||||||||
Sub-consultants and expenses |
13,946 |
12,569 |
40,917 |
32,308 |
|||||||||||||||||||
Total contract costs |
59,109 |
54,282 |
170,465 |
150,779 |
|||||||||||||||||||
Operating Expenses: |
|||||||||||||||||||||||
Selling, general and administrative |
55,174 |
51,903 |
155,418 |
145,795 |
|||||||||||||||||||
Depreciation and amortization |
6,887 |
7,395 |
19,952 |
20,572 |
|||||||||||||||||||
Gain on sale of assets, net |
(429) |
(81) |
(253) |
(393) |
|||||||||||||||||||
Total operating expenses |
61,632 |
59,217 |
175,117 |
165,974 |
|||||||||||||||||||
Income (loss) from operations |
5,292 |
433 |
15,472 |
(3,412) |
|||||||||||||||||||
Other expense |
2,018 |
1,572 |
5,764 |
6,000 |
|||||||||||||||||||
Income (loss) before tax benefit |
3,274 |
(1,139) |
9,708 |
(9,412) |
|||||||||||||||||||
Income tax benefit |
(3,344) |
(1,910) |
(1,175) |
(6,543) |
|||||||||||||||||||
Net income (loss) |
$ 6,618 |
$ 771 |
$ 10,883 |
$ (2,869) |
|||||||||||||||||||
Earnings allocated to non-vested shares |
303 |
53 |
539 |
– |
|||||||||||||||||||
Net income (loss) attributable to common shareholders |
$ 6,315 |
$ 718 |
$ 10,344 |
$ (2,869) |
|||||||||||||||||||
Earnings (loss) per share |
|||||||||||||||||||||||
Basic |
$ 0.38 |
$ 0.04 |
$ 0.63 |
$ (0.18) |
|||||||||||||||||||
Diluted |
$ 0.37 |
$ 0.04 |
$ 0.62 |
$ (0.18) |
|||||||||||||||||||
Weighted average shares outstanding: |
|||||||||||||||||||||||
Basic |
16,471,145 |
16,537,472 |
16,387,590 |
15,559,279 |
|||||||||||||||||||
Diluted |
16,981,877 |
16,835,337 |
16,756,227 |
15,559,279 |
|||||||||||||||||||
For the Nine Months Ended September 30, |
|||||||||||
2025 |
2024 |
||||||||||
Cash Flows from Operating Activities: |
|||||||||||
Net income (loss) |
$ 10,883 |
$ (2,869) |
|||||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities |
|||||||||||
Depreciation and amortization - property, plant and equipment |
12,466 |
9,722 |
|||||||||
Amortization of intangible assets |
7,486 |
10,850 |
|||||||||
Gain on sale of assets |
(387) |
(393) |
|||||||||
Credit losses |
1,233 |
1,043 |
|||||||||
Stock based compensation |
14,185 |
20,272 |
|||||||||
Deferred taxes |
38,929 |
(18,351) |
|||||||||
Accretion of discounts on notes payable |
990 |
486 |
|||||||||
Other |
(35) |
– |
|||||||||
Changes in operating assets and liabilities |
|||||||||||
Accounts receivable |
(18,938) |
(10,830) |
|||||||||
Contract assets |
(12,757) |
(5,229) |
|||||||||
Prepaid expenses and other assets |
1,318 |
2,909 |
|||||||||
Accounts payable and accrued expenses |
(35,438) |
6,438 |
|||||||||
Contract liabilities |
6,536 |
(1,666) |
|||||||||
Net cash provided by operating activities |
26,471 |
12,382 |
|||||||||
Cash Flows from Investing Activities: |
|||||||||||
Purchases of property and equipment |
(1,176) |
(819) |
|||||||||
Fixed assets converted to lease financing |
– |
17 |
|||||||||
Proceeds from sale of assets and disposal of leases |
530 |
399 |
|||||||||
Payments received under loans to shareholders |
– |
61 |
|||||||||
Proceeds from notes receivable |
1,152 |
– |
|||||||||
Acquisitions of businesses, net of cash acquired |
(1,961) |
(23,327) |
|||||||||
Collections under stock subscription notes receivable |
28 |
33 |
|||||||||
Net cash used in investing activities |
(1,427) |
(23,636) |
|||||||||
Cash Flows from Financing Activities: |
|||||||||||
Proceeds from common stock offering, net of underwriting discounts and commissions and other offering costs |
– |
47,151 |
|||||||||
Borrowings (Repayments) under revolving credit facility |
20,000 |
(12,958) |
|||||||||
Repayments under fixed line of credit |
– |
(345) |
|||||||||
Proceeds from notes payable |
– |
6,209 |
|||||||||
Repayment under notes payable |
(12,642) |
(10,951) |
|||||||||
Proceeds from finance leases |
– |
4,567 |
|||||||||
Payments on finance leases |
(9,155) |
(6,462) |
|||||||||
Payment of contingent consideration from acquisitions |
(1,361) |
(1,357) |
|||||||||
Payments for purchase of treasury stock |
(4,250) |
(11,130) |
|||||||||
Repurchases of common stock |
(9,458) |
(13,950) |
|||||||||
Proceeds from issuance of common stock |
1,345 |
1,453 |
|||||||||
Net cash (used in) provided by financing activities |
(15,521) |
2,227 |
|||||||||
Net increase (decrease) in cash and cash equivalents |
9,523 |
(9,027) |
|||||||||
Cash and cash equivalents, beginning of period |
6,698 |
20,687 |
|||||||||
Cash and cash equivalents, end of period |
$ 16,221 |
$ 11,660 |
|||||||||
Supplemental disclosures of cash flow information: |
|||||||||||
Cash paid for interest |
$ 5,219 |
$ 5,073 |
|||||||||
Cash paid for income taxes |
$ 1,719 |
$ 7,792 |
|||||||||
Non-cash investing and financing activities |
|||||||||||
Property and equipment acquired under finance lease |
$ (15,625) |
$ (9,558) |
|||||||||
Note payable converted to common shares |
$ (1,790) |
$ (3,368) |
|||||||||
Issuance of notes payable for acquisitions |
$ (4,121) |
(15,291) |
|||||||||
Issuance of contingent considerations |
$ – |
(1,722) |
|||||||||
Settlement of contingent consideration |
$ 3,004 |
1,202 |
|||||||||
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||||||||||||
2025 |
2024 |
2025 |
2024 |
|||||||||||||||||||||||
Net income (loss) (GAAP) |
$ 6,618 |
$ 771 |
$ 10,883 |
$ (2,869) |
||||||||||||||||||||||
+ income tax benefit (GAAP) |
(3,344) |
(1,910) |
(1,175) |
(6,543) |
||||||||||||||||||||||
Income (loss) before tax expense (GAAP) |
$ 3,274 |
$ (1,139) |
$ 9,708 |
$ (9,412) |
||||||||||||||||||||||
+ acquisition related expenses |
644 |
1,064 |
2,388 |
4,349 |
||||||||||||||||||||||
+ amortization of intangibles |
2,353 |
3,696 |
7,486 |
10,850 |
||||||||||||||||||||||
+ non-cash stock comp related to pre-IPO |
169 |
796 |
993 |
3,473 |
||||||||||||||||||||||
+ other non-core expenses |
1,286 |
1,954 |
1,616 |
2,767 |
||||||||||||||||||||||
Adjusted income before tax expense |
$ 7,726 |
$ 6,371 |
$ 22,191 |
$ 12,027 |
||||||||||||||||||||||
Adjusted income tax expense (benefit) |
(3,142) |
858 |
515 |
3,791 |
||||||||||||||||||||||
Adjusted net income |
$ 10,868 |
$ 5,513 |
$ 21,676 |
$ 8,236 |
||||||||||||||||||||||
Adjusted earnings allocated to non-vested shares |
521 |
381 |
1,074 |
650 |
||||||||||||||||||||||
Adjusted net income attributable to common shareholders |
$ 10,347 |
$ 5,132 |
$ 20,602 |
$ 7,586 |
||||||||||||||||||||||
Earnings (loss) per share (GAAP) |
||||||||||||||||||||||||||
Basic |
$ 0.38 |
$ 0.04 |
$ 0.63 |
$ (0.18) |
||||||||||||||||||||||
Diluted |
$ 0.37 |
$ 0.04 |
$ 0.62 |
$ (0.18) |
||||||||||||||||||||||
Adjusted earnings per share (Non-GAAP) |
||||||||||||||||||||||||||
Basic |
$ 0.63 |
$ 0.31 |
$ 1.26 |
$ 0.49 |
||||||||||||||||||||||
Diluted |
$ 0.61 |
$ 0.30 |
$ 1.23 |
$ 0.48 |
||||||||||||||||||||||
Weighted average shares outstanding |
||||||||||||||||||||||||||
Basic |
16,471,145 |
16,537,472 |
16,387,590 |
15,559,279 |
||||||||||||||||||||||
Diluted |
16,891,877 |
16,835,337 |
16,756,227 |
15,904,025 |
||||||||||||||||||||||
Basic Adjusted Earnings Per Share Summary - Non-GAAP |
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||||||||||||||||||||
2025 |
2024 |
2025 |
2024 |
|||||||||||||||||||||||
Income (loss) per share (GAAP) |
$ 0.38 |
$ 0.04 |
$ 0.63 |
$ (0.18) |
||||||||||||||||||||||
Pre-tax basic per share adjustments |
$ 0.09 |
$ 0.35 |
$ 0.72 |
$ 0.95 |
||||||||||||||||||||||
Adjusted earnings per share before tax expense |
$ 0.47 |
$ 0.39 |
$ 1.35 |
$ 0.77 |
||||||||||||||||||||||
Income tax expense (benefit) per share adjustment |
$ (0.19) |
$ 0.05 |
$ 0.03 |
$ 0.24 |
||||||||||||||||||||||
Adjusted earnings per share - adjusted net income |
$ 0.66 |
$ 0.34 |
$ 1.32 |
$ 0.53 |
||||||||||||||||||||||
Adjusted earnings per share allocated to non-vested shares |
$ 0.03 |
$ 0.03 |
$ 0.06 |
$ 0.04 |
||||||||||||||||||||||
Adjusted earnings per share attributable to common shareholders |
$ 0.63 |
$ 0.31 |
$ 1.26 |
$ 0.49 |
||||||||||||||||||||||
Diluted Adjusted Earnings Per Share Summary - Non-GAAP |
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||||||||||||||||||||
2025 |
2024 |
2025 |
2024 |
|||||||||||||||||||||||
Income (loss) per share (GAAP) |
$ 0.37 |
$ 0.04 |
$ 0.62 |
$ (0.18) |
||||||||||||||||||||||
Pre-tax diluted per share adjustments |
$ 0.09 |
$ 0.34 |
$ 0.70 |
$ 0.94 |
||||||||||||||||||||||
Adjusted earnings per share before tax expense |
$ 0.46 |
$ 0.38 |
$ 1.32 |
$ 0.76 |
||||||||||||||||||||||
Income tax expense (benefit) per share adjustment |
$ (0.19) |
$ 0.05 |
$ 0.03 |
$ 0.24 |
||||||||||||||||||||||
Adjusted earnings per share - adjusted net income |
$ 0.65 |
$ 0.33 |
$ 1.29 |
$ 0.52 |
||||||||||||||||||||||
Adjusted earnings per share allocated to non-vested shares |
$ 0.04 |
$ 0.03 |
$ 0.06 |
$ 0.04 |
||||||||||||||||||||||
Adjusted earnings per share attributable to common shareholders |
$ 0.61 |
$ 0.30 |
$ 1.23 |
$ 0.48 |
||||||||||||||||||||||
Condensed Combined Statement of Operations Reconciliation |
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||||||||||||||||||||
2025 |
2024 |
2025 |
2024 |
|||||||||||||||||||||||
Gross contract revenue |
$ 126,033 |
$ 113,932 |
$ 361,054 |
$ 313,341 |
||||||||||||||||||||||
Contract costs (exclusive of depreciation and amortization) |
59,109 |
54,282 |
170,465 |
150,779 |
||||||||||||||||||||||
Operating expense |
61,632 |
59,217 |
175,117 |
165,974 |
||||||||||||||||||||||
Income (loss) from operations |
5,292 |
433 |
15,472 |
(3,412) |
||||||||||||||||||||||
Other expense |
2,018 |
1,572 |
5,764 |
6,000 |
||||||||||||||||||||||
Income tax benefit |
(3,344) |
(1,910) |
(1,175) |
(6,543) |
||||||||||||||||||||||
Net income (loss) |
$ 6,618 |
$ 771 |
$ 10,883 |
$ (2,869) |
||||||||||||||||||||||
Net margin |
5.3 % |
0.7 % |
3.0 % |
(0.9) % |
||||||||||||||||||||||
Other financial information 1 |
||||||||||||||||||||||||||
Net service billing |
$ 112,087 |
$ 101,363 |
$ 320,137 |
$ 281,033 |
||||||||||||||||||||||
Adjusted EBITDA |
18,288 |
16,970 |
52,995 |
42,511 |
||||||||||||||||||||||
Adjusted EBITDA margin, net |
16.3 % |
16.7 % |
16.6 % |
15.1 % |
||||||||||||||||||||||
Gross Contract Revenue to Net Service Billing Reconciliation |
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||||||||||||||||||||
2025 |
2024 |
2025 |
2024 |
|||||||||||||||||||||||
Gross contract revenue |
$ 126,033 |
$ 113,932 |
$ 361,054 |
$ 313,341 |
||||||||||||||||||||||
Less: sub-consultants and other direct expenses |
13,946 |
12,569 |
40,917 |
32,308 |
||||||||||||||||||||||
Net service billing |
$ 112,087 |
$ 101,363 |
$ 320,137 |
$ 281,033 |
||||||||||||||||||||||
Adjusted EBITDA Reconciliation |
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||||||||||||||||||||
2025 |
2024 |
2025 |
2024 |
|||||||||||||||||||||||
Net Service Billing |
$ 112,087 |
$ 101,363 |
$ 320,137 |
$ 281,033 |
||||||||||||||||||||||
Net income (loss) |
$ 6,618 |
$ 771 |
$ 10,883 |
$ (2,869) |
||||||||||||||||||||||
+ interest expense |
2,242 |
1,938 |
6,614 |
5,844 |
||||||||||||||||||||||
+ depreciation & amortization |
6,887 |
7,395 |
19,952 |
20,572 |
||||||||||||||||||||||
+ income tax benefit |
(3,344) |
(1,910) |
(1,175) |
(6,543) |
||||||||||||||||||||||
EBITDA |
$ 12,403 |
$ 8,194 |
$ 36,274 |
$ 17,004 |
||||||||||||||||||||||
+ non-cash stock compensation |
4,508 |
6,448 |
14,242 |
20,386 |
||||||||||||||||||||||
+ settlements and other non-core expenses |
1,286 |
1,954 |
1,616 |
2,767 |
||||||||||||||||||||||
+ acquisition expenses |
91 |
374 |
863 |
2,354 |
||||||||||||||||||||||
Adjusted EBITDA |
$ 18,288 |
$ 16,970 |
$ 52,995 |
$ 42,511 |
||||||||||||||||||||||
Adjusted EBITDA margin, net |
16.3 % |
16.7 % |
16.6 % |
15.1 % |
||||||||||||||||||||||
(dollars in thousands) |
For the Three Months Ended September 30, |
|||||||||||||||||||
Consolidated Gross Revenue |
2025% |
2024% |
Change |
% Change |
||||||||||||||||
Building Infrastructure1 |
56,845 |
45.1 % |
52,555 |
46.1 % |
4,290 |
8.2 % |
||||||||||||||
Transportation |
26,262 |
20.8 % |
21,851 |
19.2 % |
4,411 |
20.2 % |
||||||||||||||
Power and Utilities1 |
27,583 |
21.9 % |
23,660 |
20.8 % |
3,923 |
16.6 % |
||||||||||||||
Natural Resources & Imaging2 |
15,343 |
12.2 % |
15,866 |
13.9 % |
(523) |
(3.3) % |
||||||||||||||
Total |
126,033 |
100.0 % |
113,932 |
100.0 % |
12,101 |
10.6 % |
||||||||||||||
Acquired3 |
4,403 |
3.5 % |
23,332 |
20.5 % |
(18,929) |
(81.1) % |
||||||||||||||
(dollars in thousands) |
For the Nine Months Ended September 30, |
|||||||||||||||||||
Consolidated Gross Revenue |
2025% |
2024% |
Change |
% Change |
||||||||||||||||
Building Infrastructure1 |
165,430 |
45.8 % |
155,245 |
49.5 % |
10,185 |
6.6 % |
||||||||||||||
Transportation |
74,610 |
20.7 % |
60,145 |
19.2 % |
14,465 |
24.1 % |
||||||||||||||
Power and Utilities1 |
79,736 |
22.1 % |
66,693 |
21.3 % |
13,043 |
19.6 % |
||||||||||||||
Natural Resources & Imaging2 |
41,278 |
11.4 % |
31,258 |
10.0 % |
10,020 |
32.1 % |
||||||||||||||
Total |
361,054 |
100.0 % |
313,341 |
100.0 % |
47,713 |
15.2 % |
||||||||||||||
Acquired3 |
10,107 |
2.8 % |
49,767 |
15.9 % |
(39,660) |
(79.7) % |
||||||||||||||
BOWMAN CONSULTING GROUP LTD. | ||||||||||||||||||||
| ORGANIC GROWTH ANALYSIS | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
For the Three Months Ended September 30, |
||||||||||||||||||||
(dollars in thousands) |
2025% |
2024% |
Change |
Organic +/- |
||||||||||||||||
Gross Revenue, Organic |
121,629 |
100.0 % |
113,932 |
100.0 % |
7,697 |
6.8 % |
||||||||||||||
Building Infrastructure |
55,678 |
45.8 % |
52,555 |
46.1 % |
3,123 |
5.9 % |
||||||||||||||
Transportation |
23,943 |
19.7 % |
21,851 |
19.2 % |
2,092 |
9.6 % |
||||||||||||||
Power and Utilities |
26,697 |
21.9 % |
23,660 |
20.8 % |
3,037 |
12.8 % |
||||||||||||||
Natural Resources & Imaging |
15,311 |
12.6 % |
15,866 |
13.9 % |
(555) |
(3.5) % |
||||||||||||||
For the Nine Months Ended September 30, |
||||||||||||||||||||
(dollars in thousands) |
2025% |
2024% |
Change |
Organic +/- |
||||||||||||||||
Gross Revenue, Organic |
350,947 |
100.0 % |
313,341 |
100.0 % |
37,606 |
12.0 % |
||||||||||||||
Building Infrastructure |
163,008 |
46.5 % |
155,245 |
49.5 % |
7,763 |
5.0 % |
||||||||||||||
Transportation |
68,135 |
19.4 % |
60,145 |
19.2 % |
7,990 |
13.3 % |
||||||||||||||
Power and Utilities |
78,577 |
22.4 % |
66,693 |
21.3 % |
11,884 |
17.8 % |
||||||||||||||
Natural Resources & Imaging |
41,227 |
11.7 % |
31,258 |
10.0 % |
9,969 |
31.9 % |
||||||||||||||
For the Three Months Ended September 30, |
||||||||||||||||||||
(dollars in thousands) |
2025% |
2024% |
Change |
Organic +/- |
||||||||||||||||
Net Revenue, Organic |
108,036 |
100.0 % |
101,376 |
100.0 % |
6,660 |
6.6 % |
||||||||||||||
Building Infrastructure |
51,782 |
47.9 % |
49,111 |
48.5 % |
2,671 |
5.4 % |
||||||||||||||
Transportation |
18,980 |
17.6 % |
17,052 |
16.8 % |
1,928 |
11.3 % |
||||||||||||||
Power and Utilities |
24,122 |
22.3 % |
22,143 |
21.8 % |
1,979 |
8.9 % |
||||||||||||||
Natural Resources & Imaging |
13,152 |
12.2 % |
13,070 |
12.9 % |
82 |
0.6 % |
||||||||||||||
For the Nine Months Ended September 30, |
||||||||||||||||||||
(dollars in thousands) |
2025% |
2024% |
Change |
Organic +/- |
||||||||||||||||
Net Revenue, Organic |
310,828 |
100.0 % |
281,033 |
100.0 % |
29,795 |
10.6 % |
||||||||||||||
Building Infrastructure |
150,060 |
48.3 % |
143,716 |
51.1 % |
6,344 |
4.4 % |
||||||||||||||
Transportation |
55,029 |
17.7 % |
47,393 |
16.9 % |
7,636 |
16.1 % |
||||||||||||||
Power and Utilities |
71,402 |
23.0 % |
62,848 |
22.4 % |
8,554 |
13.6 % |
||||||||||||||
Natural Resources & Imaging |
34,337 |
11.0 % |
27,076 |
9.6 % |
7,261 |
26.8 % |
||||||||||||||
Category |
Percentage |
||||
Building Infrastructure1 |
38 % |
||||
Transportation |
30 % |
||||
Power and Utilities1 |
23 % |
||||
Natural Resources & Imaging |
9 % |
||||
TOTAL |
100 % |
||||