株探米国株
日本語 英語
エドガーで原本を確認する
0001465128FALSE00014651282024-02-222024-02-22

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 22, 2024

Starwood Property Trust, Inc.
(Exact name of registrant as specified in its charter)

Maryland 001-34436 27-0247747
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)

591 West Putnam Avenue
Greenwich, CT
  06830
(Address of principal   (Zip Code)
executive offices)    
Registrant’s telephone number,
including area code:
(203) 422-7700

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, $0.01 par value per share STWD New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02. Results of Operations and Financial Condition.

On February 22, 2024, Starwood Property Trust, Inc. issued a press release announcing its financial results for the year ended December 31, 2023. A copy of the press release is attached as Exhibit 99.1 hereto and incorporated herein by reference.
 
Item 9.01. Financial Statements and Exhibits.

(d)    Exhibits

Exhibit
Number

Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)



2



EXHIBIT INDEX

Exhibit
Number
Description
99.1



3



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: February 22, 2024
STARWOOD PROPERTY TRUST, INC.
  By:
/s/ RINA PANIRY
  Name: Rina Paniry
  Title: Chief Financial Officer, Treasurer, Chief Accounting Officer and Principal Financial Officer

4

EX-99.1 2 stwd_pressrelease-ye2023.htm EX-99.1 Document
image_0a.jpg
Exhibit 99.1
For Immediate Release                                 
Starwood Property Trust Reports Results for the
Quarter and Year Ended December 31, 2023
– Quarterly GAAP Earnings of $0.22 and Distributable Earnings (DE) of $0.58 per Diluted Share –
– Originated or Acquired $1.6 Billion of Assets in the Quarter and $3.1 Billion for the Year –
– Received Repayments of $1.1 Billion in the Quarter and $4.0 Billion for the Year –
– Liquidity Increased to $1.2 Billion –
– Undepreciated Book Value Per Share of $20.93 –
– Paid Dividend of $0.48 per Share –
GREENWICH, Conn., February 22, 2024 /PRNewswire/ -- Starwood Property Trust, Inc. (NYSE: STWD) today announced operating results for the fiscal quarter and year ended December 31, 2023. The Company’s fourth quarter 2023 GAAP net income was $71.0 million, or $0.22 per diluted share. Distributable Earnings (a non-GAAP financial measure) was $189.4 million, or $0.58 per diluted share. The Company's full year 2023 GAAP net income was $339.2 million, or $1.07 per diluted share, and Distributable Earnings was $662.6 million, or $2.05 per diluted share.
“When we created STWD more than 14 years ago, we set out to build an enterprise that would be durable and so we diversified into multiple business lines to raise our return on equity, provide some consistency to our cash flows, and enable us to selectively deploy capital as risk and reward in the markets changed. The commercial real estate industry faces a balance sheet issue that was not created by a lack of discipline per se. Rather, the issue arose from a rapid and unprecedented increase in interest rates meant to halt inflation that was largely caused by multiple COVID stimulus packages followed by the American Rescue Plan Act of 2021. These well-intended programs hit a tattered supply chain which caused prices to increase. We will continue to face headwinds in real estate both in the U.S. and abroad until the central banks lower short-term rates to more accurately reflect spreading weakness in the private economy.
However, with our strong balance sheet and multiple investment cylinders, we are able to allocate capital to our highest returning verticals like energy infrastructure lending, and we are well positioned to navigate the challenging environment,” commented Barry Sternlicht, Chairman and CEO of Starwood Property Trust. “We are not out of the woods, particularly in domestic office markets, but there is light at the end of the tunnel as inevitably the Fed’s data catches up with the realities of declining housing costs which represent almost one-third of CPI.”
“Our full year results demonstrated the strength of our diversified platform, which has allowed us to maintain low leverage and strong access to liquidity,” added Jeffrey DiModica, President of Starwood Property Trust.
Supplemental Schedules
The Company has published supplemental earnings schedules on its website in order to provide additional disclosure and financial information for the benefit of the Company’s stakeholders. Specifically, these materials can be found on the Company’s website in the Investor Relations section under “Quarterly Results” at www.starwoodpropertytrust.com.
1



Webcast and Conference Call Information
The Company will host a live webcast and conference call on Thursday, February 22, 2024, at 10:00 a.m. Eastern Time.  To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. The webcast is available at www.starwoodpropertytrust.com in the Investor Relations section of the website. The Company encourages use of the webcast due to potential extended wait times to access the conference call via dial-in. 
To Participate via Telephone Conference Call:
Dial in at least 15 minutes prior to start time.
Domestic: 1-877-407-9039
International: 1-201-689-8470
Conference Call Playback:
Domestic: 1-844-512-2921
International: 1-412-317-6671
Passcode: 13740779
The playback can be accessed through March 7, 2024
About Starwood Property Trust, Inc.
Starwood Property Trust (NYSE: STWD), an affiliate of global private investment firm Starwood Capital Group, is a leading diversified finance company with a core focus on the real estate and infrastructure sectors. As of December 31, 2023, the Company has successfully deployed over $97 billion of capital since inception and manages a portfolio of over $27 billion across debt and equity investments. Starwood Property Trust’s investment objective is to generate attractive and stable returns for shareholders, primarily through dividends, by leveraging a premiere global organization to identify and execute on the best risk adjusted returning investments across its target assets. Additional information can be found at www.starwoodpropertytrust.com.
Forward-Looking Statements
Statements in this press release which are not historical fact may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements are developed by combining currently available information with our beliefs and assumptions and are generally identified by the words “believe,” “expect,” “anticipate” and other similar expressions.  Although Starwood Property Trust, Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained.  Factors that could cause actual results to differ materially from the Company’s expectations include, but are not limited to, completion of pending investments and financings, continued ability to acquire additional investments, competition within the finance and real estate industries, availability of financing, and other risks detailed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, as well as other risks and uncertainties set forth from time to time in the Company's reports filed with the SEC.
In light of these risks and uncertainties, there can be no assurances that the results referred to in the forward-looking statements contained herein will in fact occur. Except to the extent required by applicable law or regulation, we undertake no obligation to, and expressly disclaim any such obligation to, update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, changes to future results over time or otherwise.

2



Additional information can be found on the Company’s website at www.starwoodpropertytrust.com.

Contact:
Zachary Tanenbaum
Starwood Property Trust
Phone: 203-422-7788
Email: ztanenbaum@starwood.com
3



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Statement of Operations by Segment
For the three months ended December 31, 2023
(Amounts in thousands)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate Subtotal Securitization
VIEs
Total
Revenues:
Interest income from loans $ 390,873  $ 63,915  $ —  $ 5,260  $ —  $ 460,048  $ —  $ 460,048 
Interest income from investment securities 32,668  147  —  22,626  —  55,441  (36,606) 18,835 
Servicing fees 112  —  —  14,423  —  14,535  (3,642) 10,893 
Rental income 1,959  —  22,872  5,148  —  29,979  —  29,979 
Other revenues 520  301  219  1,033  450  2,523  —  2,523 
Total revenues 426,132  64,363  23,091  48,490  450  562,526  (40,248) 522,278 
Costs and expenses:
Management fees (133) —  —  —  44,015  43,882  —  43,882 
Interest expense 246,576  37,828  14,293  9,859  60,774  369,330  (213) 369,117 
General and administrative 13,665  4,049  1,189  25,567  3,787  48,257  —  48,257 
Acquisition and investment pursuit costs 463  —  (5) (158) —  300  —  300 
Costs of rental operations 1,272  —  5,772  2,888  —  9,932  —  9,932 
Depreciation and amortization 1,944  19  7,899  2,185  84  12,131  —  12,131 
Credit loss provision, net
25,281  694  —  —  —  25,975  —  25,975 
Other expense 279  —  —  51  —  330  —  330 
Total costs and expenses 289,347  42,590  29,148  40,392  108,660  510,137  (213) 509,924 
Other income (loss):
Change in net assets related to consolidated VIEs —  —  —  —  —  —  42,664  42,664 
Change in fair value of servicing rights —  —  —  3,085  —  3,085  (1,889) 1,196 
Change in fair value of investment securities, net 6,493  —  —  (5,676) —  817  (403) 414 
Change in fair value of mortgage loans, net 151,264  —  —  22,685  —  173,949  —  173,949 
Income from affordable housing fund investments —  —  37,548  —  —  37,548  —  37,548 
Earnings (loss) from unconsolidated entities
847  4,378  —  456  —  5,681  (337) 5,344 
Gain on sale of investments and other assets, net 28  —  —  10,215  —  10,243  —  10,243 
(Loss) gain on derivative financial instruments, net (157,892) (121) (2,337) (8,817) 12,131  (157,036) —  (157,036)
Foreign currency gain (loss), net 78,762  426  (61) —  —  79,127  —  79,127 
Gain on extinguishment of debt
1,018  —  —  —  —  1,018  —  1,018 
Other loss, net (103,883) —  —  17  —  (103,866) —  (103,866)
Total other income (loss) (23,363) 4,683  35,150  21,965  12,131  50,566  40,035  90,601 
Income (loss) before income taxes 113,422  26,456  29,093  30,063  (96,079) 102,955  —  102,955 
Income tax (provision) benefit
(14,991) —  (3,333) —  (18,315) —  (18,315)
Net income (loss) 98,431  26,465  29,093  26,730  (96,079) 84,640  —  84,640 
Net income attributable to non-controlling interests (4) —  (12,007) (1,668) —  (13,679) —  (13,679)
Net income (loss) attributable to Starwood Property Trust, Inc. $ 98,427  $ 26,465  $ 17,086  $ 25,062  $ (96,079) $ 70,961  $ —  $ 70,961 
4



Definition of Distributable Earnings
Distributable Earnings, a non-GAAP financial measure, is used to compute the Company’s incentive fees to its external manager and is an appropriate supplemental disclosure for a mortgage REIT. For the Company’s purposes, Distributable Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee due to the Company’s external manager, acquisition costs for successful acquisitions, depreciation and amortization of real estate and associated intangibles, any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period and, to the extent deducted from net income (loss), distributions payable with respect to equity securities of subsidiaries issued in exchange for properties or interests therein. The amount is adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash adjustments as determined by the Company’s external manager and approved by a majority of the Company’s independent directors. Refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2023 for additional information regarding Distributable Earnings.
Reconciliation of Net Income to Distributable Earnings
For the three months ended December 31, 2023
(Amounts in thousands except per share data)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate Total
Net income (loss) attributable to Starwood Property Trust, Inc. $ 98,427  $ 26,465  $ 17,086  $ 25,062  $ (96,079) $ 70,961 
Add / (Deduct):
Non-controlling interests attributable to Woodstar II Class A Units —  —  4,659  —  —  4,659 
Non-controlling interests attributable to unrealized gains/losses —  —  4,558  (2,546) —  2,012 
Non-cash equity compensation expense 2,237  387  79  1,601  3,888  8,192 
Management incentive fee —  —  —  —  19,530  19,530 
Acquisition and investment pursuit costs —  —  (82) (261) —  (343)
Depreciation and amortization 2,114  7,979  2,298  84  12,484 
Interest income adjustment for securities 5,743  —  —  8,125  —  13,868 
Consolidated income tax provision (benefit) associated with fair value adjustments
14,991  (9) —  3,333  —  18,315 
Other non-cash items —  351  63  —  419 
Reversal of GAAP unrealized and realized (gains) / losses on:
Loans (151,264) —  —  (22,685) —  (173,949)
Credit loss provision, net
25,281  694  —  —  —  25,975 
Securities (6,493) —  —  5,676  —  (817)
Woodstar Fund investments —  —  (37,548) —  —  (37,548)
Derivatives 157,892  121  2,337  8,817  (12,131) 157,036 
Foreign currency (78,762) (426) 61  —  —  (79,127)
Earnings from unconsolidated entities
(847) (4,378) —  (456) —  (5,681)
Sales of properties —  —  —  (10,215) —  (10,215)
Impairment of properties
101,069  —  —  —  —  101,069 
Recognition of Distributable realized gains / (losses) on:
Loans (541) —  —  21,326  —  20,785 
Realized credit loss recovery
2,370  311  —  —  —  2,681 
Securities 54  —  —  (3,432) —  (3,378)
Woodstar Fund investments —  —  16,115  —  —  16,115 
Derivatives 34,120  102  6,619  (4,297) (9,222) 27,322 
Foreign currency (2,084) 53  (60) —  —  (2,091)
Earnings from unconsolidated entities
847  93  —  427  —  1,367 
Sales of properties —  —  —  (198) —  (198)
Distributable Earnings (Loss) $ 205,159  $ 23,422  $ 22,154  $ 32,638  $ (93,930) $ 189,443 
Distributable Earnings (Loss) per Weighted Average Diluted Share $ 0.63  $ 0.07  $ 0.07  $ 0.10  $ (0.29) $ 0.58 
5



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Statement of Operations by Segment
For the year ended December 31, 2023
(Amounts in thousands)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate Subtotal Securitization
VIEs
Total
Revenues:
Interest income from loans $ 1,557,631  $ 236,884  $ —  $ 9,589  $ —  $ 1,804,104  $ —  $ 1,804,104 
Interest income from investment securities 135,130  1,805  —  92,147  —  229,082  (152,558) 76,524 
Servicing fees 553  —  —  44,895  —  45,448  (12,327) 33,121 
Rental income 8,369  —  93,459  25,838  —  127,666  —  127,666 
Other revenues 2,527  1,296  713  2,335  1,622  8,493  —  8,493 
Total revenues 1,704,210  239,985  94,172  174,804  1,622  2,214,793  (164,885) 2,049,908 
Costs and expenses:
Management fees 496  —  —  —  141,047  141,543  —  $ 141,543 
Interest expense 971,028  141,016  54,522  34,611  235,776  1,436,953  (846) 1,436,107 
General and administrative 55,782  15,569  4,155  87,619  17,087  180,212  —  180,212 
Acquisition and investment pursuit costs 1,128  17  (5) (215) —  925  —  925 
Costs of rental operations 8,777  —  22,806  13,259  —  44,842  —  44,842 
Depreciation and amortization 7,206  103  31,960  9,788  84  49,141  —  49,141 
Credit loss provision, net 225,720  18,008  —  —  —  243,728  —  243,728 
Other expense 1,730  —  23  67  —  1,820  —  1,820 
Total costs and expenses 1,271,867  174,713  113,461  145,129  393,994  2,099,164  (846) 2,098,318 
Other income (loss):
Change in net assets related to consolidated VIEs —  —  —  —  —  —  181,688  181,688 
Change in fair value of servicing rights —  —  —  401  —  401  1,193  1,594 
Change in fair value of investment securities, net 69,259  —  —  (51,889) —  17,370  (16,603) 767 
Change in fair value of mortgage loans, net 25,874  —  —  36,828  —  62,702  —  62,702 
Income from affordable housing fund investments —  —  291,244  —  —  291,244  —  291,244 
Earnings (loss) from unconsolidated entities 4,410  5,702  —  8,849  —  18,961  (2,239) 16,722 
(Loss) gain on sale of investments and other assets, net (112) —  —  25,841  —  25,729  —  25,729 
(Loss) gain on derivative financial instruments, net (25,206) 123  2,111  (4,348) (11,285) (38,605) —  (38,605)
Foreign currency gain (loss), net 60,644  201  (11) —  —  60,834  —  60,834 
Loss on extinguishment of debt (804) —  —  (434) —  (1,238) —  (1,238)
Other (loss) income, net (135,576) —  (5) 29  —  (135,552) —  (135,552)
Total other income (loss) (1,511) 6,026  293,339  15,277  (11,285) 301,846  164,039  465,885 
Income (loss) before income taxes 430,832  71,298  274,050  44,952  (403,657) 417,475  —  417,475 
Income tax benefit (provision) 990  590  —  (898) —  682  —  682 
Net income (loss) 431,822  71,888  274,050  44,054  (403,657) 418,157  —  418,157 
Net income attributable to non-controlling interests (14) —  (77,156) (1,774) —  (78,944) —  (78,944)
Net income (loss) attributable to Starwood Property Trust, Inc. $ 431,808  $ 71,888  $ 196,894  $ 42,280  $ (403,657) $ 339,213  $ —  $ 339,213 
6



Reconciliation of Net Income to Distributable Earnings
For the year ended December 31, 2023
(Amounts in thousands except per share data)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate Total
Net income (loss) attributable to Starwood Property Trust, Inc. $ 431,808  $ 71,888  $ 196,894  $ 42,280  $ (403,657) $ 339,213 
Add / (Deduct):
Non-controlling interests attributable to Woodstar II Class A Units —  —  18,732  —  —  18,732 
Non-controlling interests attributable to unrealized gains/losses —  —  47,249  (13,885) —  33,364 
Non-cash equity compensation expense 8,755  1,469  310  6,372  22,341  39,247 
Management incentive fee —  —  —  —  35,709  35,709 
Acquisition and investment pursuit costs (81) —  (328) (555) —  (964)
Depreciation and amortization 7,810  64  32,257  10,263  84  50,478 
Interest income adjustment for securities 22,404  —  —  28,368  —  50,772 
Extinguishment of debt, net —  —  —  —  (246) (246)
Consolidated income tax (benefit) provision associated with fair value adjustments (990) (590) —  898  —  (682)
Other non-cash items 15  —  1,468  285  —  1,768 
Reversal of GAAP unrealized and realized (gains) / losses on: — 
Loans (25,874) —  —  (36,828) —  (62,702)
Credit loss provision, net 225,720  18,008  —  —  —  243,728 
Securities (69,259) —  —  51,889  —  (17,370)
Woodstar Fund investments —  —  (291,244) —  —  (291,244)
Derivatives 25,206  (123) (2,111) 4,348  11,285  38,605 
Foreign currency (60,644) (201) 11  —  —  (60,834)
Earnings from unconsolidated entities (4,410) (5,702) —  (8,849) —  (18,961)
Sales of properties —  —  —  (25,841) —  (25,841)
Impairment of properties 124,902  —  —  —  —  124,902 
Recognition of Distributable realized gains / (losses) on: — 
Loans (4,072) —  —  36,375  —  32,303 
Realized credit loss (12,292) (10,795) —  —  —  (23,087)
Securities 105  —  —  (22,475) —  (22,370)
Woodstar Fund investments —  —  61,513  —  —  61,513 
Derivatives 119,917  397  22,851  (2,493) (32,659) 108,013 
Foreign currency (7,250) 13  (11) —  —  (7,248)
Earnings (loss) from unconsolidated entities
4,410  (1,908) —  7,020  —  9,522 
Sales of properties —  —  6,246  —  6,246 
Distributable Earnings (Loss) $ 786,180  $ 72,520  $ 87,591  $ 83,418  $ (367,143) $ 662,566 
Distributable Earnings (Loss) per Weighted Average Diluted Share $ 2.43  $ 0.22  $ 0.27  $ 0.26  $ (1.13) $ 2.05 

7



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Balance Sheet by Segment
As of December 31, 2023
(Amounts in thousands)
Commercial and
Residential Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate Subtotal Securitization
VIEs
Total
Assets:
Cash and cash equivalents $ 8,823  $ 56,300  $ 19,957  $ 22,011  $ 87,569  $ 194,660  $ —  $ 194,660 
Restricted cash 23,902  28,693  1,016  5,175  58,526  117,312  —  117,312 
Loans held-for-investment, net 15,069,389  2,495,660  —  9,200  —  17,574,249  —  17,574,249 
Loans held-for-sale 2,604,594  —  —  41,043  —  2,645,637  —  2,645,637 
Investment securities 1,147,829  19,042  —  1,147,550  —  2,314,421  (1,578,859) 735,562 
Properties, net 431,155  —  555,455  59,774  —  1,046,384  —  1,046,384 
Properties held-for-sale —  —  290,937  —  —  290,937  —  290,937 
Investments of consolidated affordable housing fund —  —  2,012,833  —  —  2,012,833  —  2,012,833 
Investments in unconsolidated entities 19,151  52,691  —  33,134  —  104,976  (14,600) 90,376 
Goodwill —  119,409  —  140,437  —  259,846  —  259,846 
Intangible assets 13,415  —  25,432  63,985  —  102,832  (37,865) 64,967 
Derivative assets 55,559  84  5,638  2,156  —  63,437  —  63,437 
Accrued interest receivable 180,441  12,485  1,502  1,369  5,070  200,867  —  200,867 
Other assets 301,436  3,486  50,459  15,828  49,564  420,773  —  420,773 
VIE assets, at fair value —  —  —  —  —  —  43,786,356  43,786,356 
Total Assets $ 19,855,694  $ 2,787,850  $ 2,963,229  $ 1,541,662  $ 200,729  $ 27,349,164  $ 42,155,032  $ 69,504,196 
Liabilities and Equity
Liabilities:
Accounts payable, accrued expenses and other liabilities $ 106,236  $ 45,232  $ 12,225  $ 44,452  $ 85,297  $ 293,442  $ —  $ 293,442 
Related-party payable —  —  —  —  44,816  44,816  —  44,816 
Dividends payable —  —  —  —  152,888  152,888  —  152,888 
Derivative liabilities 54,066  —  —  —  48,401  102,467  —  102,467 
Secured financing agreements, net 10,368,668  1,088,965  598,350  495,857  1,336,913  13,888,753  (20,757) 13,867,996 
Collateralized loan obligations and single asset securitization, net 2,674,938  816,354  —  —  —  3,491,292  —  3,491,292 
Unsecured senior notes, net —  —  —  —  2,158,888  2,158,888  —  2,158,888 
Debt related to properties held-for-sale —  —  193,691  —  —  193,691  —  193,691 
VIE liabilities, at fair value —  —  —  —  —  —  42,175,734  42,175,734 
Total Liabilities 13,203,908  1,950,551  804,266  540,309  3,827,203  20,326,237  42,154,977  62,481,214 
Temporary Equity: Redeemable non-controlling interests
—  —  414,348  —  —  414,348  —  414,348 
Permanent Equity:
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock —  —  —  —  3,208  3,208  —  3,208 
Additional paid-in capital 1,121,413  664,621  (437,169) (705,176) 5,220,981  5,864,670  —  5,864,670 
Treasury stock —  —  —  —  (138,022) (138,022) —  (138,022)
Retained earnings (accumulated deficit) 5,514,906  172,678  1,974,539  1,556,399  (8,712,641) 505,881  —  505,881 
Accumulated other comprehensive income 15,352  —  —  —  —  15,352  —  15,352 
Total Starwood Property Trust, Inc. Stockholders’ Equity 6,651,671  837,299  1,537,370  851,223  (3,626,474) 6,251,089  —  6,251,089 
Non-controlling interests in consolidated subsidiaries 115  —  207,245  150,130  —  357,490  55  357,545 
Total Permanent Equity 6,651,786  837,299  1,744,615  1,001,353  (3,626,474) 6,608,579  55  6,608,634 
Total Liabilities and Equity $ 19,855,694  $ 2,787,850  $ 2,963,229  $ 1,541,662  $ 200,729  $ 27,349,164  $ 42,155,032  $ 69,504,196 
8