株探米国株
日本語 英語
エドガーで原本を確認する
FALSE000162728200016272822023-06-222023-06-22

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported):
June 22, 2023
CALIBERCOS INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
(State or Other Jurisdiction of Incorporation)
024-11016 47-2426901
(Commission File Number) (IRS Employer Identification No.)
8901 E. Mountain View Rd. Ste. 150, Scottsdale, AZ
85258
(Address of Principal Executive Offices) (Zip Code)
(480) 295-7600
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbols Name of each exchange on which registered
Class A Common Stock, par value $0.001 CWD
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company x



Item 2.02. Results of Operations and Financial Condition.
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On June 22, 2023, CaliberCos Inc. (the “Company”) issued a press release relating to its first quarter 2023 financial results and related matters, attached hereto as Exhibit 99.1. The information set forth in this Item 2.02 and in the attached Exhibit 99.1 is deemed to be “furnished” and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information set forth in this Item 2.02, including Exhibit 99.1, shall not be deemed incorporated by reference into any filing under the Exchange Act or the Securities Act of 1933, as amended, regardless of any general incorporation language in such filing.
Item 9.01. Financial Statements and Exhibits.
(d)Exhibits
Exhibit
No.
Exhibit
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CaliberCos Inc.
 
Date: June 22, 2023
 
By: /s/ John C. Loeffler, II
Name: John C. Loeffler, II
Title: Chairman and Chief Executive Officer

EX-99.1 2 cwd-er_q12023.htm EX-99.1 Document



Exhibit 99.1
caliberlogoprospectusa.jpg

CALIBER REPORTS FIRST QUARTER 2023 RESULTS

Grows FV AUM by 30% Year-over-Year to $807 Million

Increases Fee & Performance-Based Revenues by 15.8%

SCOTTSDALE, Ariz., June 22, 2023 – CaliberCos Inc. (the “Company” or “Caliber”) (NASDAQ: CWD), a leading vertically integrated alternative asset manager, today reported results for the first quarter ended on March 31, 2023.

First Quarter 2023 Financial Highlights, Compared to Q1 2022

•Total revenues of $29.5 million, a 21.5% increase
•Fee and performance-based revenues of $4.5 million, a 15.8% increase
•Net loss attributable to the Company of $1.2 million, or $0.07 per diluted share, compared to net income of $0.5 million or $0.03 per diluted share
•Caliber Adjusted EBITDA (1) of $1.0 million, compared to $2.2 million
•Fair value assets under management (2) (“FV AUM”) of $806.9 million as of March 31, 2023, a 30.3% year-over-year increase
•Managed capital (3) of $392.5 million as of March 31, 2023, a 23.0% year-over-year increase

Management Commentary

“Our growth trajectory continued in the first quarter, with consolidated revenue growth of 21.5% and FV AUM growth of over 30%. We continued to deploy capital into attractively priced real estate assets as well as expand our reach with RIAs and broker-dealers through our new wholesaling initiative. We also took the first step in building a middle-market hospitality company with the creation of the Caliber Hospitality Trust which offers a unique value proposition to independent owners/operators of hotel properties while forming a platform for Caliber to drive AUM growth over time. Looking ahead, we will remain focused on executing our strategic plan and continue to invest in top talent to deliver sustained growth and returns to our shareholders,” said Chris Loeffler, CEO of CaliberCos Inc.


(1) Caliber Adjusted EBITDA is a non-GAAP financial measure. See “Non-GAAP Financial Measures” below.
(2) Fair value assets under management is defined as the aggregate fair value of the real estate assets the Company manages from which it derives management fees, performance revenues and other fees and expense reimbursements.
(3) Managed capital is defined as the total equity capital raised by the Company from investors for its investment funds.




Exhibit 99.1
“We are grateful for the support we received from both new and existing shareholders who participated in our initial public offering. Over the past 15 years, we have built a successful alternative asset management firm by focusing on unique and often overlooked investments in the middle market and by making alternative assets broadly available to investors who have had limited access to this attractive and growing asset class. Caliber is well-positioned for continued growth as a public company with a demonstrated track record of success in real estate and credit investing, an attractive business model, and a strong and loyal investor base.”

Business Update

The following are key milestones completed both during and subsequent to the first quarter ended March 31, 2023.

•On January 31, 2023, Caliber acquired its corporate headquarters, a 108,000 square foot office building in Scottsdale, AZ for an aggregate purchase price of $19.5 million to support the growth of the business. The Company negotiated an option in its lease to purchase the property at an attractive discount to fair market value and assumed the seller’s existing mortgage of $16.5 million, at an attractive 4.3% fixed annual interest rate. Caliber plans to expand its current footprint within the building and attract new tenants to fill the remaining leasable square footage.
•On March 15, 2023, Caliber expanded its development footprint in Colorado with the acquisition of over 40 acres outside of the Denver area for a purchase price of $2.7 million. The acquisition adds to Caliber’s existing footprint of land holdings, making it the largest developer and owner in Johnstown, CO. Caliber owns over 600 acres of land through various funds it has sponsored and currently manages.
•On March 31, 2023, Caliber contributed six hospitality assets valued at $186 million to the Caliber Hospitality Trust, Inc., a newly formed, externally advised private hospitality company. This transaction represents the first in a series of planned hospitality asset contributions and acquisitions as Caliber expects to build a middle market public hospitality company that offers third-party contributors a viable alternative to asset sales.
•During the quarter, Caliber introduced The Caliber Core+ Growth & Income Fund, LLC, which aims to create passive income for investors by targeting investments in a diversified portfolio of income-producing properties located in high-growth markets, purchased at potentially discounted prices, leveraging Caliber’s vertically integrated business model to continue delivering attractive risk-adjusted returns.
•During the quarter, Caliber engaged Skyway Capital Markets to serve as the managing broker-dealer for the primary investment products in Caliber’s funds, which are marketed by its internal wholesale team to Registered Investment Advisors (“RIAs”) and independent broker-dealers. Caliber is leveraging its robust platform to expand into this fast-growing network to serve and grow its institutional investor base.
•May 19, 2023 – Caliber completed its initial public offering of 1.2 million shares of Class A common stock at an offering price of $4.00 per share for aggregate gross proceeds of approximately $4.8 million before underwriting discounts, commissions, and other offering expenses.








Exhibit 99.1
Summary of Consolidated Results

First Quarter 2023 Consolidated Financial Review

Total revenues for the first quarter of 2023 increased 21.5% to $29.5 million, compared to $24.3 million for the first quarter 2022, primarily due to higher revenues in the Company’s consolidated fund hotel assets, which experienced strong performance following the pandemic. Caliber also sustained growth in its asset management fees and performance-based revenues year-over-year with higher average managed capital under management as well as an increased level of performance allocation fees.

Asset management fees were $1.3 million, a year-over-year increase of 37.7%; performance allocations were $2.4 million, an increase of 5.4%; and transaction and advisory fees were $0.8 million, an increase of 21.4%. Consolidated funds from hospitality revenue were $23.2 million, an increase of 25.0%, while consolidated funds other revenue was $1.9 million, a slight decline from the prior year period.

Total expenses for the first quarter of 2023 were $29.0 million, up 19.9% from the first quarter of 2022, primarily due to an increase in consolidated fund-related hospitality expenses as that segment continued to recover, resulting in the hotel properties hiring additional employees to cater to serve increasing occupancies. The Company also invested in additional headcount to support its expansion efforts to market its funds to RIAs and independent broker-dealers.

Consolidated Adjusted EBITDA for the first quarter of 2023 was $8.1 million, compared to $27.3 million in the prior year period. The decrease was due to $21.5 million gain on sale of real estate that was recorded in the first quarter of 2022 and not repeated in the current year’s first quarter.

Net income for the first quarter of 2023 was $0.3 million, compared to $21.7 million in the first quarter of 2022. The decrease was primarily due to a $21.5 million gain on sale of real estate that was recorded in the first quarter of 2022 and not repeated in the current year’s first quarter.

After adjusting for net income attributable to noncontrolling interests, net loss attributable to the Company for the first quarter of 2023 was $1.2 million, or $0.07 per diluted share, as compared to net income attributable to the Company of $0.5 million, or $0.03 per diluted share, in the prior year period.

Caliber’s business is organized into three reportable segments: Fund Management, Development, and Brokerage. The following highlights results from each of those segments. For segment reporting purposes, revenues, expenses, and Caliber Adjusted EBITDA are presented on a basis that deconsolidates the consolidated funds. As a result, segment amounts are different than those presented on a consolidated basis in accordance with U.S. GAAP basis because these amounts are eliminated in consolidation when they are derived from a consolidated fund. Eliminating the impact of consolidated funds and noncontrolling interest provides investors with a view of the performance attributable to CaliberCos Inc. and is consistent with performance models and analysis used by management.






Exhibit 99.1
First Quarter Segment Performance

Total segment revenues for the first quarter of 2023 increased 7.4% to $6.4 million, compared to $5.9 million for the first quarter 2022, primarily due to higher asset management and performance allocations revenues in the fund management segment and construction management fees in the development segment.

Fund Management Segment
Total fund management segment revenues for the first quarter of 2023 were $5.1 million, an increase of $0.5 million, or 10.7%. Asset management fees were $2.3 million, an increase of 14.2%, performance allocations increased 5.4% and transaction and advisory fees increased 26.5%. The higher asset management fees were driven by a higher year-over-year average balance of managed assets. The increase in performance allocations was due to higher year-over-year performance fees, primarily related to the contribution of six of the Company’s hospitality assets to Caliber Hospitality, LP.

Total fund management segment expenses for the first quarter of 2023 were $5.9 million, an increase of $1.6 million, or 38.6% from the first quarter 2022. The increase was primarily due to an increase in operating costs, driven by higher employee salary and benefit expenses associated with increased headcount.

Fund management segment net loss for the first quarter of 2023 was $1.1 million, compared to segment net income of $0.3 million in the first quarter of 2022.

Development Segment
Development segment revenues for the first quarter of 2023 were $1.0 million, an increase of $0.4 million, or 85.3%. The increase was primarily due to an increase in construction activity resulting in higher management fees related to project construction activity during the quarter relative to the prior year’s first quarter.

Development segment expenses for the first quarter of 2023 were $0.5 million, an increase of $0.1 million, or 16.2% from the first quarter 2022. The increase was primarily due to increased construction management activity during the quarter resulting in higher operating costs.

Development segment net income for the first quarter of 2023 was $0.5 million, an increase of $0.2 million, or 47.2%, from the first quarter of 2022.

Brokerage Segment
Brokerage segment revenues for the first quarter of 2023 were $0.3 million, a decrease of $0.5 million, or 64.7%. The decrease was primarily due to a $42.8 million decrease in brokerage transactions between periods.

Brokerage segment expenses for the first quarter of 2023 were $0.1 million, comparable with the first quarter of 2022.






Exhibit 99.1
Brokerage segment net loss for the first quarter of 2023 was $0.2 million, compared to net income of $0.7 million in the first quarter of 2022. The year-over-year variance was due to the lower revenues in the current year’s first quarter, as well as higher interest and other expenses.

Managed Capital

Managed capital as of March 31, 2023 was $392.5 million, an increase of $9.3 million, or 2.4%, from December 31, 2022, and an increase of $73.5 million, or 23.0%, from March 31, 2022. The sequential increase in the first quarter of 2023 was due to $12.1 million of originations and was partially offset by $2.7 million of redemptions. Originations during the quarter were primarily driven by a $10.7 million increase in the Company’s commercial investment funds as a result of capital raised and funds contributed to support commercial development and acquisition activity in the quarter.

FV AUM

Fair value assets under management as of March 31, 2023 were $806.9 million, an increase of $61.4 million, or 8.2%, from December 31, 2022, and an increase of $187.6 million, or 30.3%, from March 31, 2022. The sequential increase in the first quarter of 2023 was primarily due to $28.6 million of assets acquired and $33.0 million of construction and net market appreciation, as the value of Caliber’s hospitality assets continued to recover in an improving economy.

Balance Sheet and Liquidity

The Company, excluding consolidated funds, ended the quarter with $51.3 million of total debt and unrestricted cash and cash equivalents of $2.3 million. As a result of the IPO completed on May 19, 2023, pro forma unrestricted cash as of March 31, 2023 was $2.3 million.







Exhibit 99.1
About CaliberCos Inc.

Caliber (NASDAQ: CWD) is a leading vertically integrated alternative asset management firm whose purpose is to build generational wealth for investors seeking to access opportunities in middle-market assets. Caliber differentiates itself by creating, managing, and servicing proprietary products, including middle-market investment funds, private syndications, and direct investments which are managed by our in-house asset services group. Our funds include investment vehicles focused primarily on real estate, private equity, and debt facilities. Additional information can be found at Caliberco.com and CaliberFunds.co.

Forward Looking Statements

This press release contains “forward-looking statements” that are subject to substantial risks and uncertainties. All statements, other than statements of historical fact, contained in this press release are forward-looking statements. Forward-looking statements contained in this press release may be identified by the use of words such as “anticipate,” “believe,” “contemplate,” “could,” “estimate,” “expect,” “intend,” “seek,” “may,” “might,” “plan,” “potential,” “predict,” “project,” “target,” “aim,” “should,” "will” “would,” or the negative of these words or other similar expressions, although not all forward-looking statements contain these words. Forward-looking statements are based on the Company’s current expectations and are subject to inherent uncertainties, risks and assumptions that are difficult to predict. Further, certain forward-looking statements are based on assumptions as to future events that may not prove to be accurate. These and other risks and uncertainties are described more fully in the section titled “Risk Factors” in the final prospectus related to the Company’s public offering filed with the SEC and other reports filed with the SEC thereafter. Forward-looking statements contained in this announcement are made as of this date, and the Company undertakes no duty to update such information except as required under applicable law.

CONTACTS:
Caliber:
Samantha Vrcic
+1 480-295-7600
Samantha.vrcic@caliberco.com

Investor Relations:
Tamara Gonzalez, Financial Profiles
+1 310-622-8234
ir@caliberco.com

Media Relations:
Kelly McAndrew, Financial Profiles
+1 203-613-1552
KMcAndrew@finprofiles.com







Exhibit 99.1
CALIBERCOS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
Three Months Ended March 31,
2023 2022
Revenues
Asset management fees $ 1,282  $ 931 
Performance allocations 2,426  2,302 
Transaction and advisory fees 754  621 
Consolidated funds – hospitality revenue
23,209  18,571 
Consolidated funds – other revenue
1,851  1,877 
Total revenues 29,522  24,302 
Expenses
Operating costs 4,504  2,389 
General and administrative 1,816  1,988 
Marketing and advertising 353  240 
Depreciation and amortization 132 
Consolidated funds - hospitality expenses
20,283  17,141 
Consolidated funds - other expenses
1,925  2,439 
Total expenses 29,013  24,206 
Consolidated funds - gain on sale of real estate investments —  21,530 
Other income, net 519  219 
Interest income 98  — 
Interest expense (831) (169)
Net income before income taxes 295  21,676 
Provision for income taxes —  — 
Net income 295  21,676 
Net income attributable to noncontrolling interests 1,502  21,127 
Net (loss) income attributable to CaliberCos Inc. (1,207) 549 
Basic net (loss) income per share attributable to common stockholders $ (0.07) $ 0.04 
Diluted net (loss) income per share attributable to common stockholders $ (0.07) $ 0.03 
Weighted average common shares outstanding:
Basic 18,182 17,854
Diluted 18,182 19,757





Exhibit 99.1
CALIBERCOS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(AMOUNTS IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)
March 31, 2023 December 31, 2022
Assets
Cash $ 2,280  $ 1,921 
Restricted cash 2,178  23 
Real estate investments, net 21,451  2,065 
Due from related parties 8,041  9,646 
Investments in unconsolidated entities 3,166  3,156 
Operating lease - right of use assets 226  1,411 
Prepaid and other assets 3,630  5,861 
Assets of consolidated funds
Cash 8,393  5,736 
Restricted cash 10,874  8,254 
Real estate investments, net 219,829  196,177 
Accounts receivable, net 4,827  2,228 
Notes receivable - related parties 28,250  28,229 
Due from related parties 15 
Operating lease - right of use assets 8,775  8,769 
Prepaid and other assets 9,183  5,343 
Total assets $ 331,105  $ 278,834 






Exhibit 99.1
CALIBERCOS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(AMOUNTS IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)
March 31, 2023 December 31, 2022
Liabilities and Stockholders’ Equity
Notes payable $ 50,956  $ 14,653 
Notes payable - related parties 365  365 
Accounts payable and accrued expenses 6,989  6,374 
Buyback obligation 12,208  12,391 
Due to related parties 270  171 
Operating lease liabilities 136  1,587 
Other liabilities 742  64 
Liabilities of consolidated funds
Notes payable, net 147,361  134,256 
Notes payable - related parties 11,980  6,973 
Accounts payable and accrued expenses 11,385  9,252 
Due to related parties 107  68 
Operating lease liabilities 12,441  12,461 
Other liabilities 3,663  3,030 
Total liabilities 258,603  201,645 
Commitments and Contingencies
Preferred stock Series B, $0.001 par value; 12,500,000 shares authorized, 1,651,302 shares issued and outstanding as of March 31, 2023 and December 31, 2022
—  — 
Common stock Class A, $0.001 par value; 100,000,000 shares authorized, 10,749,171 and 10,790,787 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively
11  11 
Common stock Class B, $0.001 par value; 15,000,000 shares authorized, 7,416,414 shares issued and outstanding as March 31, 2023 and December 31, 2022
Paid-in capital 33,810  33,108 
Less treasury stock, at cost, 318,957 and 277,342 shares repurchased and 3,390,736 and 3,432,351 forward repurchase shares as of March 31, 2023 and December 31, 2022, respectively
(12,208) (13,626)
Accumulated deficit (25,334) (22,709)
Stockholders’ deficit attributable to CaliberCos Inc. (3,714) (3,209)
Stockholders’ equity attributable to noncontrolling interests 76,216  80,398 
Total stockholders’ equity 72,502  77,189 
Total liabilities and stockholders’ equity $ 331,105  $ 278,834 






Exhibit 99.1
Non-GAAP Measures

We present Consolidated EBITDA, Consolidated Adjusted EBITDA, and Caliber Adjusted EBITDA, which are not recognized financial measures under U.S. GAAP, as supplemental disclosures because we regularly review these measures to evaluate our funds, measure our performance, identify trends, formulate financial projections and make strategic decisions.
Consolidated EBITDA represents the Company’s and the consolidated funds’ earnings before net interest expense, income taxes, depreciation and amortization. Consolidated Adjusted EBITDA represents Consolidated EBITDA as further adjusted to exclude stock-based compensation, transaction fees, expenses and other public registration direct costs related to aborted or delayed offerings and our Reg A+ offering, the share repurchase costs related to the Company’s Buyback Program, litigation settlements, expenses recorded to earnings relating to investment deals which were abandoned or closed, any other non-cash expenses or losses, as further adjusted for extraordinary or non-recurring items.

Caliber Adjusted EBITDA represents Consolidated Adjusted EBITDA on a basis that deconsolidates our consolidated funds (intercompany eliminations) and eliminates noncontrolling interest. Eliminating the impact of consolidated funds and noncontrolling interest provides investors a view of the performance attributable to CaliberCos Inc. and is consistent with performance models and analysis used by management.

When analyzing our operating performance, investors should use these measures in addition to, and not as an alternative for, their most directly comparable financial measure calculated and presented in accordance with U.S. GAAP. We generally use these non-U.S. GAAP financial measures to evaluate operating performance and for other discretionary purposes. We believe that these measures enhance the understanding of ongoing operations and comparability of current results to prior periods and may be useful for investors to analyze our financial performance because they eliminate the impact of selected charges that may obscure trends in the underlying performance of our business. Because not all companies use identical calculations, our presentation of Consolidated EBITDA, Consolidated Adjusted EBITDA, and Caliber Adjusted EBITDA may not be comparable to similarly identified measures of other companies.
Consolidated EBITDA, Consolidated Adjusted EBITDA, and Caliber Adjusted EBITDA are not intended to be measures of free cash flow for our discretionary use because they do not consider certain cash requirements such as tax and debt service payments. These measures may also differ from the amounts calculated under similarly titled definitions in our debt instruments, which amounts are further adjusted to reflect certain other cash and non-cash charges and are used by us to determine compliance with financial covenants therein and our ability to engage in certain activities, such as incurring additional debt and making certain restricted payments.
The following table presents a reconciliation of net (loss) income to Consolidated EBITDA, Consolidated Adjusted EBITDA, and Caliber Adjusted EBITDA for the three months ended March 31, 2023 and 2022 (in thousands):





Exhibit 99.1


NON-GAAP RECONCILIATIONS
(AMOUNTS IN THOUSANDS)

Three Months Ended March 31,
2023 2022
Net income $ 295  $ 21,676 
Interest expense 831  169 
Depreciation expense 132 
Consolidated funds’ EBITDA adjustments 5,929  4,730 
Consolidated EBITDA 7,187  26,584 
Share buy-back 183  78 
Stock-based compensation 702  126 
Severance payments 13  — 
Legal costs —  525 
Consolidated Adjusted EBITDA 8,085  27,313 
Intercompany eliminations 1,723  1,970 
Non-controlling interest Adjusted EBITDA eliminations (8,774) (27,128)
Caliber Adjusted EBITDA $ 1,034  $ 2,155 


FUND MANAGEMENT SEGMENT
(AMOUNTS IN THOUSANDS)


Three Months Ended March 31,
2023 2022 $ Change % Change
Revenues
Asset management fees $ 2,299  $ 2,014  $ 285  14.2  %
Performance allocations 2,427  2,302  125  5.4  %
Transaction and advisory fees 396  313  83  26.5  %
Total revenues 5,122  4,629  493  10.7  %
Expenses
Operating costs 3,958  2,066  1,892  91.6  %
General and administrative 1,517  1,908  (391) (20.5) %
Marketing and advertising 353  241  112  46.5  %
Depreciation and amortization 26  18  225.0  %
Total expenses 5,854  4,223  1,631  38.6  %
Other income, net 49  48  4800.0  %
Interest expense (700) (154) (546) 354.5  %
Interest income 252  251  25100.0  %
Net (loss) income $ (1,131) $ 254  $ (1,385) (545.3) %







Exhibit 99.1



DEVELOPMENT SEGMENT
(AMOUNTS IN THOUSANDS)


Three Months Ended March 31,
2023 2022 $ Change % Change
Revenues
Transaction and advisory fees $ 956  $ 516  $ 440  85.3  %
Total revenues 956  516  440  85.3  %
Expenses
Operating costs 387  334  53  15.9  %
General and administrative 73  54  19  35.2  %
Depreciation and amortization —  (8) (100.0) %
Total expenses 460  396  64  16.2  %
Other income, net —  217  (217) (100.0) %
Net income $ 496  $ 337  $ 159  47.2  %


BROKERAGE SEGMENT
(AMOUNTS IN THOUSANDS)

Three Months Ended March 31,
2023 2022 $ Change % Change
Revenues
Transaction and advisory fees $ 272  $ 770  $ (498) (64.7) %
Total revenues 272  770  (498) (64.7) %
Expenses
Operating costs 113  80  33  41.3  %
General and administrative 19  18  5.6  %
Depreciation and amortization —  100.0  %
Total expenses 138  98  40  40.8  %
Other (expense), net (202) —  (202) 100.0  %
Interest expense (131) (15) (116) 773.3  %
Net (loss) income $ (199) $ 657  $ (856) (130.3) %












Exhibit 99.1
MANAGED CAPITAL
(AMOUNTS IN THOUSANDS)


Three Months Ended
March 31, 2023 March 31, 2022
Beginning of period $ 383,189  $ 301,019 
Originations 12,050  24,322 
Redemptions (2,742) (6,300)
End of period $ 392,497  $ 319,041 


March 31, 2023 December 31, 2022
Real Estate    
Hospitality $ 102,071  $ 102,071 
Residential 61,759  62,819 
Commercial 138,948  128,210 
Total Real Estate 302,778  293,100 
Credit(1) 
79,008  74,766 
Other(2) 
10,711  15,323 
Total $ 392,497  $ 383,189 
___________________________________________
(1)Credit managed capital represents loans made to Caliber’s investment funds by our diversified credit fund.
(2)Other managed capital represents undeployed capital held in our diversified funds.







Exhibit 99.1
FV AUM
(AMOUNTS IN THOUSANDS)



Three Months Ended
March 31, 2023 March 31, 2022
Beginning of period $ 745,514  $ 614,588 
Assets acquired(1) 
28,604  21,300 
Construction and net market appreciation 33,019  5,031 
Assets sold or disposed (5,820) (32,000)
Credit(2)
4,242  17,287 
Other(3) 
1,360  (6,875)
End of period
$ 806,919  $ 619,331 



March 31, 2023 December 31, 2022
Real Estate    
Hospitality $ 325,200  $ 319,300 
Residential 118,600  86,900 
Commercial 273,400  255,197 
Total Real Estate 717,200  661,397 
Credit(2)
79,008  74,766 
Other(3)
10,711  9,351 
Total $ 806,919  $ 745,514 
___________________________________________
(1)Assets acquired three months ended March 31, 2023 include one development asset in Colorado, our headquarters office building, and one multi-family residential asset in Arizona.
(2)Credit FV AUM represents loans made to Caliber’s investment funds by our diversified credit fund.
(3)Other FV AUM represents undeployed capital held in our diversified funds.