American Homes 4 Rent | Maryland | 001-36013 | 46-1229660 | ||||||||
American Homes 4 Rent, L.P. | Delaware | 333-221878-02 | 80-0860173 | ||||||||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading symbols | Name of each exchange on which registered | ||||||||||||
Class A common shares of beneficial interest, $.01 par value | AMH | New York Stock Exchange | ||||||||||||
Series G perpetual preferred shares of beneficial interest, $.01 par value | AMH-G | New York Stock Exchange | ||||||||||||
Series H perpetual preferred shares of beneficial interest, $.01 par value | AMH-H | New York Stock Exchange |
AMERICAN HOMES 4 RENT | |||||||||||
By: | /s/ Sara Vogt-Lowell | ||||||||||
Sara Vogt-Lowell | |||||||||||
Chief Administrative Officer, Chief Legal Officer and Secretary |
AMERICAN HOMES 4 RENT, L.P. | |||||||||||
By: |
American Homes 4 Rent, its General Partner |
||||||||||
By: | /s/ Sara Vogt-Lowell | ||||||||||
Sara Vogt-Lowell | |||||||||||
Chief Administrative Officer, Chief Legal Officer and Secretary |
Full Year 2025 | |||||||||||
Core FFO attributable to common share and unit holders | $1.80 - $1.86 | ||||||||||
Core FFO attributable to common share and unit holders growth | 1.7% - 5.1% | ||||||||||
Same-Home | |||||||||||
Core revenues growth | 2.50% - 4.50% | ||||||||||
Core property operating expenses growth | 3.00% - 5.00% | ||||||||||
Core NOI growth | 2.25% - 4.25% | ||||||||||
Full Year 2025 | |||||||||||
Investment Program | Properties | Investment | |||||||||
Wholly owned acquisitions | — | — | |||||||||
Wholly owned development deliveries | 1,800 - 2,000 | $700 - $800 million | |||||||||
Development pipeline, pro rata share of JV and Property Enhancing Capex | — | $100 - $200 million | |||||||||
Total capital investment (wholly owned and pro rata JV) | 1,800 - 2,000 | $0.8 - $1.0 billion | |||||||||
Total gross capital investment (JVs at 100%) | 2,200 - 2,400 | $1.0 - $1.2 billion |
Per FFO Share and Unit |
|||||
2024 Core FFO attributable to common share and unit holders | $ | 1.77 | |||
Same-Home Core NOI | 0.07 | ||||
Non-Same-Home Core NOI (1) |
0.13 | ||||
Disposition program | (0.04) | ||||
Amortization of IT software assets (2) |
(0.01) | ||||
Financing costs (share count and interest) (3) |
(0.09) | ||||
2025 Core FFO attributable to common share and unit holders - Guidance Midpoint | $ | 1.83 | |||
2025 Core FFO attributable to common share and unit holders growth - Guidance Midpoint | 3.4 | % |
December 31, 2024 | December 31, 2023 | ||||||||||
(Unaudited) | |||||||||||
Assets | |||||||||||
Single-family properties: | |||||||||||
Land | $ | 2,370,006 | $ | 2,234,301 | |||||||
Buildings and improvements | 11,559,461 | 10,651,388 | |||||||||
Single-family properties in operation | 13,929,467 | 12,885,689 | |||||||||
Less: accumulated depreciation | (3,048,868) | (2,719,970) | |||||||||
Single-family properties in operation, net | 10,880,599 | 10,165,719 | |||||||||
Single-family properties under development and development land | 1,272,284 | 1,409,424 | |||||||||
Single-family properties and land held for sale, net | 212,808 | 182,082 | |||||||||
Total real estate assets, net | 12,365,691 | 11,757,225 | |||||||||
Cash and cash equivalents | 199,413 | 59,385 | |||||||||
Restricted cash | 150,803 | 162,476 | |||||||||
Rent and other receivables | 48,452 | 42,823 | |||||||||
Escrow deposits, prepaid expenses and other assets | 337,379 | 406,138 | |||||||||
Investments in unconsolidated joint ventures | 159,134 | 114,198 | |||||||||
Asset-backed securitization certificates | — | 25,666 | |||||||||
Goodwill | 120,279 | 120,279 | |||||||||
Total assets | $ | 13,381,151 | $ | 12,688,190 | |||||||
Liabilities | |||||||||||
Revolving credit facility | $ | — | $ | 90,000 | |||||||
Asset-backed securitizations, net | 924,344 | 1,871,421 | |||||||||
Unsecured senior notes, net | 4,086,418 | 2,500,226 | |||||||||
Accounts payable and accrued expenses | 521,759 | 573,660 | |||||||||
Total liabilities | 5,532,521 | 5,035,307 | |||||||||
Commitments and contingencies | |||||||||||
Equity | |||||||||||
Shareholders' equity: | |||||||||||
Class A common shares ($0.01 par value per share, 450,000,000 shares authorized, 368,987,993 and 364,296,431 shares issued and outstanding at December 31, 2024 and 2023, respectively) |
3,690 | 3,643 | |||||||||
Class B common shares ($0.01 par value per share, 50,000,000 shares authorized, 635,075 shares issued and outstanding at December 31, 2024 and 2023) |
6 | 6 | |||||||||
Preferred shares ($0.01 par value per share, 100,000,000 shares authorized, 9,200,000 shares issued and outstanding at December 31, 2024 and 2023) |
92 | 92 | |||||||||
Additional paid-in capital | 7,529,008 | 7,357,848 | |||||||||
Accumulated deficit | (380,632) | (394,908) | |||||||||
Accumulated other comprehensive income | 7,852 | 843 | |||||||||
Total shareholders' equity | 7,160,016 | 6,967,524 | |||||||||
Noncontrolling interest | 688,614 | 685,359 | |||||||||
Total equity | 7,848,630 | 7,652,883 | |||||||||
Total liabilities and equity | $ | 13,381,151 | $ | 12,688,190 |
For the Three Months Ended December 31, |
For the Years Ended December 31, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||||||||
Rents and other single-family property revenues | $ | 436,593 | $ | 408,657 | $ | 1,728,697 | $ | 1,623,605 | |||||||||||||||
Expenses: | |||||||||||||||||||||||
Property operating expenses | 148,455 | 142,797 | 625,883 | 599,459 | |||||||||||||||||||
Property management expenses | 33,564 | 31,112 | 129,321 | 123,363 | |||||||||||||||||||
General and administrative expense | 20,765 | 18,487 | 83,590 | 74,615 | |||||||||||||||||||
Interest expense | 44,485 | 35,091 | 165,351 | 140,198 | |||||||||||||||||||
Acquisition and other transaction costs | 3,326 | 4,260 | 12,192 | 16,910 | |||||||||||||||||||
Depreciation and amortization | 123,990 | 115,771 | 477,010 | 456,550 | |||||||||||||||||||
Hurricane-related charges, net | 4,980 | — | 8,884 | — | |||||||||||||||||||
Total expenses | 379,565 | 347,518 | 1,502,231 | 1,411,095 | |||||||||||||||||||
Gain on sale and impairment of single-family properties and other, net | 80,266 | 29,082 | 225,756 | 209,834 | |||||||||||||||||||
Loss on early extinguishment of debt | — | — | (6,323) | — | |||||||||||||||||||
Other income and expense, net | 6,579 | 716 | 22,243 | 9,798 | |||||||||||||||||||
Net income | 143,873 | 90,937 | 468,142 | 432,142 | |||||||||||||||||||
Noncontrolling interest | 17,157 | 10,834 | 55,716 | 51,974 | |||||||||||||||||||
Dividends on preferred shares | 3,486 | 3,486 | 13,944 | 13,944 | |||||||||||||||||||
Net income attributable to common shareholders | $ | 123,230 | $ | 76,617 | $ | 398,482 | $ | 366,224 | |||||||||||||||
Weighted-average common shares outstanding: | |||||||||||||||||||||||
Basic | 369,378,385 | 362,954,405 | 367,454,012 | 362,024,968 | |||||||||||||||||||
Diluted | 369,907,657 | 363,396,325 | 367,989,537 | 362,477,216 | |||||||||||||||||||
Net income attributable to common shareholders per share: | |||||||||||||||||||||||
Basic | $ | 0.33 | $ | 0.21 | $ | 1.08 | $ | 1.01 | |||||||||||||||
Diluted | $ | 0.33 | $ | 0.21 | $ | 1.08 | $ | 1.01 |
For the Three Months Ended December 31, |
For the Years Ended December 31, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||
Net income attributable to common shareholders | $ | 123,230 | $ | 76,617 | $ | 398,482 | $ | 366,224 | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Noncontrolling interests in the Operating Partnership | 17,157 | 10,834 | 55,716 | 51,974 | |||||||||||||||||||
Gain on sale and impairment of single-family properties and other, net | (80,266) | (29,082) | (225,756) | (209,834) | |||||||||||||||||||
Adjustments for unconsolidated joint ventures | 813 | 1,331 | 4,722 | 3,711 | |||||||||||||||||||
Depreciation and amortization | 123,990 | 115,771 | 477,010 | 456,550 | |||||||||||||||||||
Less: depreciation and amortization of non-real estate assets | (5,093) | (4,515) | (19,447) | (17,417) | |||||||||||||||||||
FFO attributable to common share and unit holders | $ | 179,831 | $ | 170,956 | $ | 690,727 | $ | 651,208 | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Acquisition, other transaction costs and other | 3,326 | 4,260 | 12,192 | 16,910 | |||||||||||||||||||
Noncash share-based compensation - general and administrative | 2,618 | 2,494 | 20,617 | 16,379 | |||||||||||||||||||
Noncash share-based compensation - property management | 987 | 879 | 4,814 | 4,030 | |||||||||||||||||||
Hurricane-related charges, net | 4,980 | — | 8,884 | — | |||||||||||||||||||
Loss on early extinguishment of debt | — | — | 6,323 | — | |||||||||||||||||||
Core FFO attributable to common share and unit holders | $ | 191,742 | $ | 178,589 | $ | 743,557 | $ | 688,527 | |||||||||||||||
Recurring Capital Expenditures | (17,666) | (17,019) | (76,281) | (76,098) | |||||||||||||||||||
Leasing costs | (1,134) | (745) | (3,966) | (3,113) | |||||||||||||||||||
Adjusted FFO attributable to common share and unit holders | $ | 172,942 | $ | 160,825 | $ | 663,310 | $ | 609,316 | |||||||||||||||
Common distributions | (109,968) | (91,375) | (437,638) | (365,552) | |||||||||||||||||||
Retained Cash Flow | $ | 62,974 | $ | 69,450 | $ | 225,672 | $ | 243,764 | |||||||||||||||
Per FFO share and unit: | |||||||||||||||||||||||
FFO attributable to common share and unit holders | $ | 0.43 | $ | 0.41 | $ | 1.65 | $ | 1.57 | |||||||||||||||
Core FFO attributable to common share and unit holders | $ | 0.45 | $ | 0.43 | $ | 1.77 | $ | 1.66 | |||||||||||||||
Adjusted FFO attributable to common share and unit holders | $ | 0.41 | $ | 0.39 | $ | 1.58 | $ | 1.47 | |||||||||||||||
Weighted-average FFO shares and units: | |||||||||||||||||||||||
Common shares outstanding | 369,378,385 | 362,954,405 | 367,454,012 | 362,024,968 | |||||||||||||||||||
Share-based compensation plan and forward sale equity contracts (1) |
1,012,895 | 913,602 | 948,910 | 828,424 | |||||||||||||||||||
Operating partnership units | 51,376,980 | 51,376,980 | 51,376,980 | 51,376,980 | |||||||||||||||||||
Total weighted-average FFO shares and units | 421,768,260 | 415,244,987 | 419,779,902 | 414,230,372 |
For the Three Months Ended December 31, |
For the Years Ended December 31, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||
Net income per common share–diluted | $ | 0.33 | $ | 0.21 | $ | 1.08 | $ | 1.01 | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Conversion from GAAP share count | (0.04) | (0.03) | (0.13) | (0.13) | |||||||||||||||||||
Noncontrolling interests in the Operating Partnership | 0.04 | 0.03 | 0.13 | 0.13 | |||||||||||||||||||
Gain on sale and impairment of single-family properties and other, net | (0.18) | (0.07) | (0.53) | (0.51) | |||||||||||||||||||
Adjustments for unconsolidated joint ventures | — | — | 0.01 | 0.01 | |||||||||||||||||||
Depreciation and amortization | 0.30 | 0.28 | 1.14 | 1.10 | |||||||||||||||||||
Less: depreciation and amortization of non-real estate assets | (0.02) | (0.01) | (0.05) | (0.04) | |||||||||||||||||||
FFO attributable to common share and unit holders | $ | 0.43 | $ | 0.41 | $ | 1.65 | $ | 1.57 | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Acquisition, other transaction costs and other | 0.01 | 0.01 | 0.03 | 0.04 | |||||||||||||||||||
Noncash share-based compensation - general and administrative | — | 0.01 | 0.04 | 0.04 | |||||||||||||||||||
Noncash share-based compensation - property management | — | — | 0.01 | 0.01 | |||||||||||||||||||
Hurricane-related charges, net | 0.01 | — | 0.02 | — | |||||||||||||||||||
Loss on early extinguishment of debt | — | — | 0.02 | — | |||||||||||||||||||
Core FFO attributable to common share and unit holders | $ | 0.45 | $ | 0.43 | $ | 1.77 | $ | 1.66 | |||||||||||||||
Recurring Capital Expenditures | (0.04) | (0.04) | (0.18) | (0.18) | |||||||||||||||||||
Leasing costs | — | — | (0.01) | (0.01) | |||||||||||||||||||
Adjusted FFO attributable to common share and unit holders | $ | 0.41 | $ | 0.39 | $ | 1.58 | $ | 1.47 |
For the Three Months Ended December 31, |
For the Years Ended December 31, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||
Core revenues and Same-Home core revenues | |||||||||||||||||||||||
Rents and other single-family property revenues | $ | 436,593 | $ | 408,657 | $ | 1,728,697 | $ | 1,623,605 | |||||||||||||||
Tenant charge-backs | (49,108) | (48,506) | (221,431) | (215,555) | |||||||||||||||||||
Core revenues | 387,485 | 360,151 | 1,507,266 | 1,408,050 | |||||||||||||||||||
Less: Non-Same-Home core revenues | (52,812) | (38,271) | (178,981) | (142,882) | |||||||||||||||||||
Same-Home core revenues | $ | 334,673 | $ | 321,880 | $ | 1,328,285 | $ | 1,265,168 |
Core property operating expenses and Same-Home core property operating expenses | |||||||||||||||||||||||
Property operating expenses | $ | 148,455 | $ | 142,797 | $ | 625,883 | $ | 599,459 | |||||||||||||||
Property management expenses | 33,564 | 31,112 | 129,321 | 123,363 | |||||||||||||||||||
Noncash share-based compensation - property management | (987) | (879) | (4,814) | (4,030) | |||||||||||||||||||
Expenses reimbursed by tenant charge-backs | (49,108) | (48,506) | (221,431) | (215,555) | |||||||||||||||||||
Core property operating expenses | 131,924 | 124,524 | 528,959 | 503,237 | |||||||||||||||||||
Less: Non-Same-Home core property operating expenses | (18,293) | (16,056) | (71,068) | (64,309) | |||||||||||||||||||
Same-Home core property operating expenses | $ | 113,631 | $ | 108,468 | $ | 457,891 | $ | 438,928 |
Core NOI and Same-Home Core NOI | |||||||||||||||||||||||
Net income | $ | 143,873 | $ | 90,937 | $ | 468,142 | $ | 432,142 | |||||||||||||||
Hurricane-related charges, net | 4,980 | — | 8,884 | — | |||||||||||||||||||
Loss on early extinguishment of debt | — | — | 6,323 | — | |||||||||||||||||||
Gain on sale and impairment of single-family properties and other, net | (80,266) | (29,082) | (225,756) | (209,834) | |||||||||||||||||||
Depreciation and amortization | 123,990 | 115,771 | 477,010 | 456,550 | |||||||||||||||||||
Acquisition and other transaction costs | 3,326 | 4,260 | 12,192 | 16,910 | |||||||||||||||||||
Noncash share-based compensation - property management | 987 | 879 | 4,814 | 4,030 | |||||||||||||||||||
Interest expense | 44,485 | 35,091 | 165,351 | 140,198 | |||||||||||||||||||
General and administrative expense | 20,765 | 18,487 | 83,590 | 74,615 | |||||||||||||||||||
Other income and expense, net | (6,579) | (716) | (22,243) | (9,798) | |||||||||||||||||||
Core NOI | 255,561 | 235,627 | 978,307 | 904,813 | |||||||||||||||||||
Less: Non-Same-Home Core NOI | (34,519) | (22,215) | (107,913) | (78,573) | |||||||||||||||||||
Same-Home Core NOI | $ | 221,042 | $ | 213,412 | $ | 870,394 | $ | 826,240 | |||||||||||||||
AMH |
Summary | |||||
Financial Information | |||||
Property and Other Information | |||||
2 |
AMH |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 3 |
AMH |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 4 |
AMH |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 5 |
AMH |
Full Year 2025 | |||||||||||
Core FFO attributable to common share and unit holders | $1.80 - $1.86 | ||||||||||
Core FFO attributable to common share and unit holders growth | 1.7% - 5.1% | ||||||||||
Same-Home | |||||||||||
Core revenues growth | 2.50% - 4.50% | ||||||||||
Core property operating expenses growth | 3.00% - 5.00% | ||||||||||
Core NOI growth | 2.25% - 4.25% | ||||||||||
Full Year 2025 | |||||||||||
Investment Program | Properties | Investment | |||||||||
Wholly owned acquisitions | — | — | |||||||||
Wholly owned development deliveries | 1,800 - 2,000 | $700 - $800 million | |||||||||
Development pipeline, pro rata share of JV and Property Enhancing Capex | — | $100 - $200 million | |||||||||
Total capital investment (wholly owned and pro rata JV) | 1,800 - 2,000 | $0.8 - $1.0 billion | |||||||||
Total gross capital investment (JVs at 100%) | 2,200 - 2,400 | $1.0 - $1.2 billion |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 6 |
AMH |
Per FFO Share and Unit |
|||||
2024 Core FFO attributable to common share and unit holders | $ | 1.77 | |||
Same-Home Core NOI | 0.07 | ||||
Non-Same-Home Core NOI (1) |
0.13 | ||||
Disposition program | (0.04) | ||||
Amortization of IT software assets (2) |
(0.01) | ||||
Financing costs (share count and interest) (3) |
(0.09) | ||||
2025 Core FFO attributable to common share and unit holders - Guidance Midpoint | $ | 1.83 | |||
2025 Core FFO attributable to common share and unit holders growth - Guidance Midpoint | 3.4 | % |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 7 |
AMH |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 8 |
AMH |
For the Three Months Ended Dec 31, |
For the Years Ended Dec 31, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Core revenues and Same-Home core revenues | |||||||||||||||||||||||
Rents and other single-family property revenues | $ | 436,593 | $ | 408,657 | $ | 1,728,697 | $ | 1,623,605 | |||||||||||||||
Tenant charge-backs | (49,108) | (48,506) | (221,431) | (215,555) | |||||||||||||||||||
Core revenues | 387,485 | 360,151 | 1,507,266 | 1,408,050 | |||||||||||||||||||
Less: Non-Same-Home core revenues | (52,812) | (38,271) | (178,981) | (142,882) | |||||||||||||||||||
Same-Home core revenues | $ | 334,673 | $ | 321,880 | $ | 1,328,285 | $ | 1,265,168 |
Core property operating expenses and Same-Home core property operating expenses | |||||||||||||||||||||||
Property operating expenses | $ | 148,455 | $ | 142,797 | $ | 625,883 | $ | 599,459 | |||||||||||||||
Property management expenses | 33,564 | 31,112 | 129,321 | 123,363 | |||||||||||||||||||
Noncash share-based compensation - property management | (987) | (879) | (4,814) | (4,030) | |||||||||||||||||||
Expenses reimbursed by tenant charge-backs | (49,108) | (48,506) | (221,431) | (215,555) | |||||||||||||||||||
Core property operating expenses | 131,924 | 124,524 | 528,959 | 503,237 | |||||||||||||||||||
Less: Non-Same-Home core property operating expenses | (18,293) | (16,056) | (71,068) | (64,309) | |||||||||||||||||||
Same-Home core property operating expenses | $ | 113,631 | $ | 108,468 | $ | 457,891 | $ | 438,928 |
Core NOI and Same-Home Core NOI | |||||||||||||||||||||||
Net income | $ | 143,873 | $ | 90,937 | $ | 468,142 | $ | 432,142 | |||||||||||||||
Hurricane-related charges, net | 4,980 | — | 8,884 | — | |||||||||||||||||||
Loss on early extinguishment of debt | — | — | 6,323 | — | |||||||||||||||||||
Gain on sale and impairment of single-family properties and other, net | (80,266) | (29,082) | (225,756) | (209,834) | |||||||||||||||||||
Depreciation and amortization | 123,990 | 115,771 | 477,010 | 456,550 | |||||||||||||||||||
Acquisition and other transaction costs | 3,326 | 4,260 | 12,192 | 16,910 | |||||||||||||||||||
Noncash share-based compensation - property management | 987 | 879 | 4,814 | 4,030 | |||||||||||||||||||
Interest expense | 44,485 | 35,091 | 165,351 | 140,198 | |||||||||||||||||||
General and administrative expense | 20,765 | 18,487 | 83,590 | 74,615 | |||||||||||||||||||
Other income and expense, net | (6,579) | (716) | (22,243) | (9,798) | |||||||||||||||||||
Core NOI | 255,561 | 235,627 | 978,307 | 904,813 | |||||||||||||||||||
Less: Non-Same-Home Core NOI | (34,519) | (22,215) | (107,913) | (78,573) | |||||||||||||||||||
Same-Home Core NOI | $ | 221,042 | $ | 213,412 | $ | 870,394 | $ | 826,240 | |||||||||||||||
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 9 |
AMH |
For the Three Months Ended | |||||||||||||||||||||||||||||
Dec 31, 2024 |
Sep 30, 2024 |
Jun 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
|||||||||||||||||||||||||
Core revenues and Same-Home core revenues | |||||||||||||||||||||||||||||
Rents and other single-family property revenues | $ | 436,593 | $ | 445,055 | $ | 423,494 | $ | 423,555 | $ | 408,657 | |||||||||||||||||||
Tenant charge-backs | (49,108) | (67,615) | (47,371) | (57,337) | (48,506) | ||||||||||||||||||||||||
Core revenues | 387,485 | 377,440 | 376,123 | 366,218 | 360,151 | ||||||||||||||||||||||||
Less: Non-Same-Home core revenues | (52,812) | (43,273) | (43,049) | (39,847) | (38,271) | ||||||||||||||||||||||||
Same-Home core revenues | $ | 334,673 | $ | 334,167 | $ | 333,074 | $ | 326,371 | $ | 321,880 |
Core property operating expenses and Same-Home core property operating expenses | |||||||||||||||||||||||||||||
Property operating expenses | $ | 148,455 | $ | 172,031 | $ | 149,470 | $ | 155,927 | $ | 142,797 | |||||||||||||||||||
Property management expenses | 33,564 | 31,973 | 32,382 | 31,402 | 31,112 | ||||||||||||||||||||||||
Noncash share-based compensation - property management | (987) | (1,043) | (1,340) | (1,444) | (879) | ||||||||||||||||||||||||
Expenses reimbursed by tenant charge-backs | (49,108) | (67,615) | (47,371) | (57,337) | (48,506) | ||||||||||||||||||||||||
Core property operating expenses | 131,924 | 135,346 | 133,141 | 128,548 | 124,524 | ||||||||||||||||||||||||
Less: Non-Same-Home core property operating expenses | (18,293) | (18,239) | (17,361) | (17,175) | (16,056) | ||||||||||||||||||||||||
Same-Home core property operating expenses | $ | 113,631 | $ | 117,107 | $ | 115,780 | $ | 111,373 | $ | 108,468 |
Core NOI and Same-Home Core NOI | |||||||||||||||||||||||||||||
Net income | $ | 143,873 | $ | 87,640 | $ | 108,534 | $ | 128,095 | $ | 90,937 | |||||||||||||||||||
Hurricane-related charges, net | 4,980 | 3,904 | — | — | — | ||||||||||||||||||||||||
Loss on early extinguishment of debt | — | 5,306 | 63 | 954 | — | ||||||||||||||||||||||||
Gain on sale and impairment of single-family properties and other, net | (80,266) | (32,697) | (43,892) | (68,901) | (29,082) | ||||||||||||||||||||||||
Depreciation and amortization | 123,990 | 119,691 | 117,603 | 115,726 | 115,771 | ||||||||||||||||||||||||
Acquisition and other transaction costs | 3,326 | 2,605 | 2,937 | 3,324 | 4,260 | ||||||||||||||||||||||||
Noncash share-based compensation - property management | 987 | 1,043 | 1,340 | 1,444 | 879 | ||||||||||||||||||||||||
Interest expense | 44,485 | 43,611 | 38,678 | 38,577 | 35,091 | ||||||||||||||||||||||||
General and administrative expense | 20,765 | 19,247 | 21,693 | 21,885 | 18,487 | ||||||||||||||||||||||||
Other income and expense, net | (6,579) | (8,256) | (3,974) | (3,434) | (716) | ||||||||||||||||||||||||
Core NOI | 255,561 | 242,094 | 242,982 | 237,670 | 235,627 | ||||||||||||||||||||||||
Less: Non-Same-Home Core NOI | (34,519) | (25,034) | (25,688) | (22,672) | (22,215) | ||||||||||||||||||||||||
Same-Home Core NOI | $ | 221,042 | $ | 217,060 | $ | 217,294 | $ | 214,998 | $ | 213,412 |
Unencumbered Core NOI and Encumbered Core NOI | |||||||||||||||||||||||||||||
Core NOI | $ | 255,561 | $ | 242,094 | $ | 242,982 | $ | 237,670 | $ | 235,627 | |||||||||||||||||||
Less: Encumbered Core NOI (1) |
(34,276) | (33,458) | (33,816) | (33,606) | (33,590) | ||||||||||||||||||||||||
Unencumbered Core NOI (1) |
$ | 221,285 | $ | 208,636 | $ | 209,166 | $ | 204,064 | $ | 202,037 |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 10 |
AMH |
For the Three Months Ended Dec 31, |
For the Years Ended Dec 31, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Operating Data | |||||||||||||||||||||||
Net income attributable to common shareholders | $ | 123,230 | $ | 76,617 | $ | 398,482 | $ | 366,224 | |||||||||||||||
Core revenues | $ | 387,485 | $ | 360,151 | $ | 1,507,266 | $ | 1,408,050 | |||||||||||||||
Core NOI | $ | 255,561 | $ | 235,627 | $ | 978,307 | $ | 904,813 | |||||||||||||||
Core NOI margin | 66.0 | % | 65.4 | % | 64.9 | % | 64.3 | % | |||||||||||||||
Fully Adjusted EBITDAre | $ | 226,006 | $ | 203,917 | $ | 862,052 | $ | 780,875 | |||||||||||||||
Fully Adjusted EBITDAre Margin | 57.8 | % | 56.1 | % | 56.7 | % | 55.0 | % | |||||||||||||||
Per FFO share and unit: | |||||||||||||||||||||||
FFO attributable to common share and unit holders | $ | 0.43 | $ | 0.41 | $ | 1.65 | $ | 1.57 | |||||||||||||||
Core FFO attributable to common share and unit holders | $ | 0.45 | $ | 0.43 | $ | 1.77 | $ | 1.66 | |||||||||||||||
Adjusted FFO attributable to common share and unit holders | $ | 0.41 | $ | 0.39 | $ | 1.58 | $ | 1.47 |
Dec 31, 2024 |
Sep 30, 2024 |
Jun 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
|||||||||||||||||||||||||
Selected Balance Sheet Information - end of period | |||||||||||||||||||||||||||||
Single-family properties in operation, net | $ | 10,880,599 | $ | 10,398,690 | $ | 10,295,131 | $ | 10,217,286 | $ | 10,165,719 | |||||||||||||||||||
Total assets | $ | 13,381,151 | $ | 12,844,285 | $ | 13,303,940 | $ | 12,761,092 | $ | 12,688,190 | |||||||||||||||||||
Outstanding borrowings under revolving credit facility | $ | — | $ | — | $ | — | $ | — | $ | 90,000 | |||||||||||||||||||
Total Debt | $ | 5,075,391 | $ | 4,578,772 | $ | 5,055,355 | $ | 4,561,186 | $ | 4,517,158 | |||||||||||||||||||
Total Capitalization | $ | 21,059,213 | $ | 20,851,847 | $ | 20,813,612 | $ | 20,154,156 | $ | 19,717,611 | |||||||||||||||||||
Total Debt to Total Capitalization | 24.1 | % | 22.0 | % | 24.3 | % | 22.6 | % | 22.9 | % | |||||||||||||||||||
Net Debt and Preferred Shares to Adjusted EBITDAre | 5.4 x | 5.0 x | 5.1 x | 5.3 x | 5.4 x | ||||||||||||||||||||||||
NYSE AMH Class A common share closing price | $ | 37.42 | $ | 38.39 | $ | 37.16 | $ | 36.78 | $ | 35.96 |
Portfolio Data - end of period | |||||||||||||||||||||||||||||
Occupied single-family properties | 57,486 | 55,726 | 56,669 | 56,362 | 55,768 | ||||||||||||||||||||||||
Single-family properties leased, not yet occupied | 378 | 347 | 407 | 418 | 251 | ||||||||||||||||||||||||
Single-family properties in turnover process | 2,098 | 2,271 | 1,543 | 1,491 | 2,053 | ||||||||||||||||||||||||
Single-family properties recently renovated or developed | 565 | 544 | 240 | 337 | 384 | ||||||||||||||||||||||||
Single-family properties newly acquired and under renovation |
4 | 11 | 1 | 7 | 14 | ||||||||||||||||||||||||
Total single-family properties, excluding properties held for sale | 60,531 | 58,899 | 58,860 | 58,615 | 58,470 | ||||||||||||||||||||||||
Single-family properties held for sale | 805 | 1,003 | 633 | 728 | 862 | ||||||||||||||||||||||||
Total single-family properties wholly owned | 61,336 | 59,902 | 59,493 | 59,343 | 59,332 | ||||||||||||||||||||||||
Single-family properties managed under joint ventures | 3,376 | 3,271 | 3,167 | 3,004 | 2,978 | ||||||||||||||||||||||||
Total single-family properties wholly owned and managed | 64,712 | 63,173 | 62,660 | 62,347 | 62,310 | ||||||||||||||||||||||||
Total Average Occupied Days Percentage (1) |
94.2 | % | 95.1 | % | 95.8 | % | 95.3 | % | 95.0 | % | |||||||||||||||||||
Same-Home Average Occupied Days Percentage (51,958 properties) | 95.4 | % | 96.2 | % | 96.8 | % | 96.2 | % | 96.1 | % |
Other Data | |||||||||||||||||||||||||||||
Distributions declared per common share | $ | 0.26 | $ | 0.26 | $ | 0.26 | $ | 0.26 | $ | 0.22 | |||||||||||||||||||
Distributions declared per Series G perpetual preferred share | $ | 0.37 | $ | 0.37 | $ | 0.37 | $ | 0.37 | $ | 0.37 | |||||||||||||||||||
Distributions declared per Series H perpetual preferred share | $ | 0.39 | $ | 0.39 | $ | 0.39 | $ | 0.39 | $ | 0.39 |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 11 |
AMH |
For the Three Months Ended Dec 31, |
For the Years Ended Dec 31, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||||||||
Rents and other single-family property revenues | $ | 436,593 | $ | 408,657 | $ | 1,728,697 | $ | 1,623,605 | |||||||||||||||
Expenses: | |||||||||||||||||||||||
Property operating expenses | 148,455 | 142,797 | 625,883 | 599,459 | |||||||||||||||||||
Property management expenses | 33,564 | 31,112 | 129,321 | 123,363 | |||||||||||||||||||
General and administrative expense | 20,765 | 18,487 | 83,590 | 74,615 | |||||||||||||||||||
Interest expense | 44,485 | 35,091 | 165,351 | 140,198 | |||||||||||||||||||
Acquisition and other transaction costs | 3,326 | 4,260 | 12,192 | 16,910 | |||||||||||||||||||
Depreciation and amortization | 123,990 | 115,771 | 477,010 | 456,550 | |||||||||||||||||||
Hurricane-related charges, net | 4,980 | — | 8,884 | — | |||||||||||||||||||
Total expenses | 379,565 | 347,518 | 1,502,231 | 1,411,095 | |||||||||||||||||||
Gain on sale and impairment of single-family properties and other, net | 80,266 | 29,082 | 225,756 | 209,834 | |||||||||||||||||||
Loss on early extinguishment of debt | — | — | (6,323) | — | |||||||||||||||||||
Other income and expense, net | 6,579 | 716 | 22,243 | 9,798 | |||||||||||||||||||
Net income | 143,873 | 90,937 | 468,142 | 432,142 | |||||||||||||||||||
Noncontrolling interest | 17,157 | 10,834 | 55,716 | 51,974 | |||||||||||||||||||
Dividends on preferred shares | 3,486 | 3,486 | 13,944 | 13,944 | |||||||||||||||||||
Net income attributable to common shareholders | $ | 123,230 | $ | 76,617 | $ | 398,482 | $ | 366,224 | |||||||||||||||
Weighted-average common shares outstanding: | |||||||||||||||||||||||
Basic | 369,378,385 | 362,954,405 | 367,454,012 | 362,024,968 | |||||||||||||||||||
Diluted | 369,907,657 | 363,396,325 | 367,989,537 | 362,477,216 | |||||||||||||||||||
Net income attributable to common shareholders per share: | |||||||||||||||||||||||
Basic | $ | 0.33 | $ | 0.21 | $ | 1.08 | $ | 1.01 | |||||||||||||||
Diluted | $ | 0.33 | $ | 0.21 | $ | 1.08 | $ | 1.01 |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 12 |
AMH |
For the Three Months Ended Dec 31, |
For the Years Ended Dec 31, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Net income attributable to common shareholders | $ | 123,230 | $ | 76,617 | $ | 398,482 | $ | 366,224 | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Noncontrolling interests in the Operating Partnership | 17,157 | 10,834 | 55,716 | 51,974 | |||||||||||||||||||
Gain on sale and impairment of single-family properties and other, net | (80,266) | (29,082) | (225,756) | (209,834) | |||||||||||||||||||
Adjustments for unconsolidated joint ventures | 813 | 1,331 | 4,722 | 3,711 | |||||||||||||||||||
Depreciation and amortization | 123,990 | 115,771 | 477,010 | 456,550 | |||||||||||||||||||
Less: depreciation and amortization of non-real estate assets | (5,093) | (4,515) | (19,447) | (17,417) | |||||||||||||||||||
FFO attributable to common share and unit holders | $ | 179,831 | $ | 170,956 | $ | 690,727 | $ | 651,208 | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Acquisition, other transaction costs and other | 3,326 | 4,260 | 12,192 | 16,910 | |||||||||||||||||||
Noncash share-based compensation - general and administrative | 2,618 | 2,494 | 20,617 | 16,379 | |||||||||||||||||||
Noncash share-based compensation - property management | 987 | 879 | 4,814 | 4,030 | |||||||||||||||||||
Hurricane-related charges, net | 4,980 | — | 8,884 | — | |||||||||||||||||||
Loss on early extinguishment of debt | — | — | 6,323 | — | |||||||||||||||||||
Core FFO attributable to common share and unit holders | $ | 191,742 | $ | 178,589 | $ | 743,557 | $ | 688,527 | |||||||||||||||
Recurring Capital Expenditures | (17,666) | (17,019) | (76,281) | (76,098) | |||||||||||||||||||
Leasing costs | (1,134) | (745) | (3,966) | (3,113) | |||||||||||||||||||
Adjusted FFO attributable to common share and unit holders | $ | 172,942 | $ | 160,825 | $ | 663,310 | $ | 609,316 | |||||||||||||||
Per FFO share and unit: | |||||||||||||||||||||||
FFO attributable to common share and unit holders | $ | 0.43 | $ | 0.41 | $ | 1.65 | $ | 1.57 | |||||||||||||||
Core FFO attributable to common share and unit holders | $ | 0.45 | $ | 0.43 | $ | 1.77 | $ | 1.66 | |||||||||||||||
Adjusted FFO attributable to common share and unit holders | $ | 0.41 | $ | 0.39 | $ | 1.58 | $ | 1.47 | |||||||||||||||
Weighted-average FFO shares and units: | |||||||||||||||||||||||
Common shares outstanding | 369,378,385 | 362,954,405 | 367,454,012 | 362,024,968 | |||||||||||||||||||
Share-based compensation plan and forward sale equity contracts (1) |
1,012,895 | 913,602 | 948,910 | 828,424 | |||||||||||||||||||
Operating partnership units | 51,376,980 | 51,376,980 | 51,376,980 | 51,376,980 | |||||||||||||||||||
Total weighted-average FFO shares and units | 421,768,260 | 415,244,987 | 419,779,902 | 414,230,372 |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 13 |
AMH |
For the Three Months Ended Dec 31, |
For the Years Ended Dec 31, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Rents from single-family properties | $ | 383,848 | $ | 356,790 | $ | 1,491,810 | $ | 1,396,862 | |||||||||||||||
Fees from single-family properties | 8,925 | 7,893 | 33,154 | 30,755 | |||||||||||||||||||
Bad debt | (5,288) | (4,532) | (17,698) | (19,567) | |||||||||||||||||||
Core revenues | 387,485 | 360,151 | 1,507,266 | 1,408,050 | |||||||||||||||||||
Property tax expense | 60,850 | 59,213 | 252,406 | 239,425 | |||||||||||||||||||
HOA fees, net (1) |
6,946 | 6,663 | 26,911 | 25,768 | |||||||||||||||||||
R&M and turnover costs, net (1) |
28,648 | 25,551 | 113,206 | 108,373 | |||||||||||||||||||
Insurance | 4,958 | 4,736 | 19,821 | 17,948 | |||||||||||||||||||
Property management expenses, net (2) |
30,522 | 28,361 | 116,615 | 111,723 | |||||||||||||||||||
Core property operating expenses | 131,924 | 124,524 | 528,959 | 503,237 | |||||||||||||||||||
Core NOI | $ | 255,561 | $ | 235,627 | $ | 978,307 | $ | 904,813 | |||||||||||||||
Core NOI margin | 66.0 | % | 65.4 | % | 64.9 | % | 64.3 | % |
For the Three Months Ended Dec 31, 2024 |
|||||||||||||||||||||||||||||
Same-Home Properties | Stabilized Properties |
Non-Stabilized
Properties (3)
|
Held for Sale and Other Properties (4) |
Total Single-Family Properties Wholly Owned |
|||||||||||||||||||||||||
Property count | 51,958 | 4,995 | 3,567 | 816 | 61,336 | ||||||||||||||||||||||||
Average Occupied Days Percentage | 95.4 | % | 93.2 | % | 76.6 | % | 48.7 | % | 93.6 | % | |||||||||||||||||||
Rents from single-family properties | $ | 331,242 | $ | 34,251 | $ | 15,750 | $ | 2,605 | $ | 383,848 | |||||||||||||||||||
Fees from single-family properties | 7,711 | 809 | 321 | 84 | 8,925 | ||||||||||||||||||||||||
Bad debt | (4,280) | (373) | (390) | (245) | (5,288) | ||||||||||||||||||||||||
Core revenues | 334,673 | 34,687 | 15,681 | 2,444 | 387,485 | ||||||||||||||||||||||||
Property tax expense | 53,768 | 3,394 | 2,721 | 967 | 60,850 | ||||||||||||||||||||||||
HOA fees, net (1) |
6,070 | 569 | 294 | 13 | 6,946 | ||||||||||||||||||||||||
R&M and turnover costs, net (1) |
24,239 | 1,767 | 1,767 | 875 | 28,648 | ||||||||||||||||||||||||
Insurance | 4,256 | 330 | 314 | 58 | 4,958 | ||||||||||||||||||||||||
Property management expenses, net (2) |
25,298 | 2,567 | 2,241 | 416 | 30,522 | ||||||||||||||||||||||||
Core property operating expenses | 113,631 | 8,627 | 7,337 | 2,329 | 131,924 | ||||||||||||||||||||||||
Core NOI | $ | 221,042 | $ | 26,060 | $ | 8,344 | $ | 115 | $ | 255,561 | |||||||||||||||||||
Core NOI margin | 66.0 | % | 75.1 | % | 53.2 | % | 4.7 | % | 66.0 | % |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 14 |
AMH |
For the Three Months Ended Dec 31, |
For the Years Ended Dec 31, |
||||||||||||||||||||||||||||||||||
2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||||||||||||||||||||||
Number of Same-Home properties | 51,958 | 51,958 | 51,958 | 51,958 | |||||||||||||||||||||||||||||||
Average Occupied Days Percentage | 95.4 | % | 96.1 | % | (0.7) | % | 96.2 | % | 96.7 | % | (0.5) | % | |||||||||||||||||||||||
Average Monthly Realized Rent per Property | $ | 2,227 | $ | 2,126 | 4.7 | % | $ | 2,189 | $ | 2,078 | 5.3 | % | |||||||||||||||||||||||
Turnover Rate | 6.1 | % | 6.4 | % | (0.3) | % | 27.5 | % | 29.7 | % | (2.2) | % | |||||||||||||||||||||||
Core NOI: | |||||||||||||||||||||||||||||||||||
Rents from single-family properties | $ | 331,242 | $ | 318,403 | 4.0 | % | $ | 1,313,101 | $ | 1,253,000 | 4.8 | % | |||||||||||||||||||||||
Fees from single-family properties | 7,711 | 6,936 | 11.2 | % | 28,843 | 27,008 | 6.8 | % | |||||||||||||||||||||||||||
Bad debt | (4,280) | (3,459) | 23.7 | % | (13,659) | (14,840) | (8.0) | % | |||||||||||||||||||||||||||
Core revenues | 334,673 | 321,880 | 4.0 | % | 1,328,285 | 1,265,168 | 5.0 | % | |||||||||||||||||||||||||||
Property tax expense | 53,768 | 52,687 | 2.1 | % | 222,855 | 212,121 | 5.1 | % | |||||||||||||||||||||||||||
HOA fees, net (1) |
6,070 | 5,821 | 4.3 | % | 23,745 | 22,855 | 3.9 | % | |||||||||||||||||||||||||||
R&M and turnover costs, net (1) |
24,239 | 21,870 | 10.8 | % | 96,397 | 92,808 | 3.9 | % | |||||||||||||||||||||||||||
Insurance | 4,256 | 4,111 | 3.5 | % | 16,859 | 15,780 | 6.8 | % | |||||||||||||||||||||||||||
Property management expenses, net (2) |
25,298 | 23,979 | 5.5 | % | 98,035 | 95,364 | 2.8 | % | |||||||||||||||||||||||||||
Core property operating expenses | 113,631 | 108,468 | 4.8 | % | 457,891 | 438,928 | 4.3 | % | |||||||||||||||||||||||||||
Core NOI | $ | 221,042 | $ | 213,412 | 3.6 | % | $ | 870,394 | $ | 826,240 | 5.3 | % | |||||||||||||||||||||||
Core NOI margin | 66.0 | % | 66.3 | % | 65.5 | % | 65.3 | % | |||||||||||||||||||||||||||
Selected Property Expenditure Details: | |||||||||||||||||||||||||||||||||||
Recurring Capital Expenditures | $ | 15,389 | $ | 14,696 | 4.7 | % | $ | 67,370 | $ | 66,156 | 1.8 | % | |||||||||||||||||||||||
Per property: | |||||||||||||||||||||||||||||||||||
Average Recurring Capital Expenditures | $ | 296 | $ | 283 | 4.7 | % | $ | 1,297 | $ | 1,273 | 1.8 | % | |||||||||||||||||||||||
Average R&M and turnover costs, net, plus Recurring Capital Expenditures
|
$ | 763 | $ | 704 | 8.4 | % | $ | 3,152 | $ | 3,059 | 3.0 | % | |||||||||||||||||||||||
Property Enhancing Capex | $ | 7,305 | $ | 7,406 | $ | 33,313 | $ | 47,741 |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 15 |
AMH |
For the Three Months Ended | |||||||||||||||||||||||||||||
Dec 31, 2024 |
Sep 30, 2024 |
Jun 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
|||||||||||||||||||||||||
Average Occupied Days Percentage | 95.4 | % | 96.2 | % | 96.8 | % | 96.2 | % | 96.1 | % | |||||||||||||||||||
Average Monthly Realized Rent per Property | $ | 2,227 | $ | 2,208 | $ | 2,178 | $ | 2,147 | $ | 2,126 | |||||||||||||||||||
Average Change in Rent for Renewals | 4.9 | % | 5.2 | % | 5.2 | % | 5.9 | % | 6.0 | % | |||||||||||||||||||
Average Change in Rent for Re-Leases | 0.2 | % | 5.2 | % | 5.7 | % | 4.8 | % | 4.2 | % | |||||||||||||||||||
Average Blended Change in Rent | 3.3 | % | 5.2 | % | 5.3 | % | 5.6 | % | 5.4 | % | |||||||||||||||||||
Core NOI: | |||||||||||||||||||||||||||||
Rents from single-family properties | $ | 331,242 | $ | 331,126 | $ | 328,584 | $ | 322,149 | $ | 318,403 | |||||||||||||||||||
Fees from single-family properties | 7,711 | 7,087 | 7,034 | 7,011 | 6,936 | ||||||||||||||||||||||||
Bad debt | (4,280) | (4,046) | (2,544) | (2,789) | (3,459) | ||||||||||||||||||||||||
Core revenues | 334,673 | 334,167 | 333,074 | 326,371 | 321,880 | ||||||||||||||||||||||||
Property tax expense | 53,768 | 55,842 | 56,583 | 56,662 | 52,687 | ||||||||||||||||||||||||
HOA fees, net (1) |
6,070 | 6,065 | 5,981 | 5,629 | 5,821 | ||||||||||||||||||||||||
R&M and turnover costs, net (1) |
24,239 | 26,751 | 24,303 | 21,104 | 21,870 | ||||||||||||||||||||||||
Insurance | 4,256 | 4,251 | 4,205 | 4,147 | 4,111 | ||||||||||||||||||||||||
Property management expenses, net (2) |
25,298 | 24,198 | 24,708 | 23,831 | 23,979 | ||||||||||||||||||||||||
Core property operating expenses | 113,631 | 117,107 | 115,780 | 111,373 | 108,468 | ||||||||||||||||||||||||
Core NOI | $ | 221,042 | $ | 217,060 | $ | 217,294 | $ | 214,998 | $ | 213,412 | |||||||||||||||||||
Core NOI margin | 66.0 | % | 65.0 | % | 65.2 | % | 65.9 | % | 66.3 | % | |||||||||||||||||||
Selected Property Expenditure Details: | |||||||||||||||||||||||||||||
Recurring Capital Expenditures | $ | 15,389 | $ | 20,557 | $ | 18,833 | $ | 12,591 | $ | 14,696 | |||||||||||||||||||
Per property: | |||||||||||||||||||||||||||||
Average Recurring Capital Expenditures | $ | 296 | $ | 397 | $ | 362 | $ | 242 | $ | 283 | |||||||||||||||||||
Average R&M and turnover costs, net, plus Recurring Capital Expenditures
|
$ | 763 | $ | 910 | $ | 830 | $ | 649 | $ | 704 | |||||||||||||||||||
Property Enhancing Capex | $ | 7,305 | $ | 9,694 | $ | 8,252 | $ | 8,062 | $ | 7,406 |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 16 |
AMH |
Market | Number of Properties | Gross Book Value per Property | % of 4Q24 NOI |
Avg. Change in Rent for Renewals (1) |
Avg. Change in Rent for Re-Leases (1) |
Avg. Blended Change in
Rent (1)
|
||||||||||||||||||||||||||||||||
Atlanta, GA | 5,114 | $ | 220,658 | 9.5 | % | 4.1 | % | (0.5) | % | 2.6 | % | |||||||||||||||||||||||||||
Dallas-Fort Worth, TX | 3,603 | 174,880 | 6.1 | % | 4.1 | % | (3.0) | % | 1.8 | % | ||||||||||||||||||||||||||||
Charlotte, NC | 3,738 | 215,184 | 7.4 | % | 4.9 | % | — | % | 3.1 | % | ||||||||||||||||||||||||||||
Nashville, TN | 2,955 | 244,091 | 7.1 | % | 4.4 | % | 0.3 | % | 3.1 | % | ||||||||||||||||||||||||||||
Phoenix, AZ | 2,862 | 212,889 | 6.2 | % | 3.1 | % | (4.9) | % | 0.3 | % | ||||||||||||||||||||||||||||
Indianapolis, IN | 2,751 | 174,633 | 4.2 | % | 6.4 | % | 2.0 | % | 4.7 | % | ||||||||||||||||||||||||||||
Jacksonville, FL | 2,757 | 209,103 | 4.9 | % | 4.3 | % | (2.3) | % | 1.9 | % | ||||||||||||||||||||||||||||
Tampa, FL | 2,483 | 222,380 | 4.7 | % | 5.7 | % | (0.6) | % | 3.6 | % | ||||||||||||||||||||||||||||
Houston, TX | 2,158 | 178,980 | 2.8 | % | 4.2 | % | — | % | 3.0 | % | ||||||||||||||||||||||||||||
Cincinnati, OH | 2,039 | 196,917 | 3.9 | % | 6.8 | % | 3.4 | % | 5.4 | % | ||||||||||||||||||||||||||||
Raleigh, NC | 2,036 | 199,999 | 3.8 | % | 3.9 | % | (0.3) | % | 2.5 | % | ||||||||||||||||||||||||||||
Columbus, OH | 2,032 | 192,007 | 3.8 | % | 6.3 | % | 2.7 | % | 5.3 | % | ||||||||||||||||||||||||||||
Salt Lake City, UT | 1,825 | 302,333 | 4.6 | % | 5.2 | % | 2.2 | % | 4.3 | % | ||||||||||||||||||||||||||||
Orlando, FL | 1,580 | 206,471 | 3.0 | % | 4.4 | % | (1.0) | % | 2.7 | % | ||||||||||||||||||||||||||||
Las Vegas, NV | 1,562 | 253,656 | 3.3 | % | 6.4 | % | 0.1 | % | 4.8 | % | ||||||||||||||||||||||||||||
Greater Chicago area, IL and IN | 1,487 | 193,549 | 2.7 | % | 7.0 | % | 6.9 | % | 6.9 | % | ||||||||||||||||||||||||||||
Charleston, SC | 1,442 | 230,279 | 2.8 | % | 5.6 | % | 3.1 | % | 4.6 | % | ||||||||||||||||||||||||||||
San Antonio, TX | 1,090 | 196,987 | 1.6 | % | 2.5 | % | (6.7) | % | (0.1) | % | ||||||||||||||||||||||||||||
Savannah/Hilton Head, SC | 963 | 204,638 | 1.9 | % | 6.5 | % | 5.7 | % | 6.2 | % | ||||||||||||||||||||||||||||
Seattle, WA | 907 | 324,325 | 2.3 | % | 6.0 | % | 2.0 | % | 4.5 | % | ||||||||||||||||||||||||||||
All Other (2) |
6,574 | 222,645 | 13.4 | % | 4.8 | % | 0.6 | % | 3.3 | % | ||||||||||||||||||||||||||||
Total/Average | 51,958 | $ | 214,622 | 100.0 | % | 4.9 | % | 0.2 | % | 3.3 | % |
Average Occupied Days Percentage | Average Monthly Realized Rent per Property | |||||||||||||||||||||||||||||||||||||
Market | 4Q24 QTD | 4Q23 QTD | Change | 4Q24 QTD | 4Q23 QTD | Change | ||||||||||||||||||||||||||||||||
Atlanta, GA | 95.3 | % | 96.1 | % | (0.8) | % | $ | 2,256 | $ | 2,150 | 4.9 | % | ||||||||||||||||||||||||||
Dallas-Fort Worth, TX | 95.3 | % | 96.0 | % | (0.7) | % | 2,301 | 2,197 | 4.7 | % | ||||||||||||||||||||||||||||
Charlotte, NC | 95.8 | % | 96.2 | % | (0.4) | % | 2,178 | 2,069 | 5.3 | % | ||||||||||||||||||||||||||||
Nashville, TN | 95.6 | % | 96.4 | % | (0.8) | % | 2,351 | 2,247 | 4.6 | % | ||||||||||||||||||||||||||||
Phoenix, AZ | 95.6 | % | 94.6 | % | 1.0 | % | 2,140 | 2,060 | 3.9 | % | ||||||||||||||||||||||||||||
Indianapolis, IN | 96.1 | % | 96.9 | % | (0.8) | % | 1,890 | 1,795 | 5.3 | % | ||||||||||||||||||||||||||||
Jacksonville, FL | 95.1 | % | 95.2 | % | (0.1) | % | 2,167 | 2,075 | 4.4 | % | ||||||||||||||||||||||||||||
Tampa, FL | 94.4 | % | 95.3 | % | (0.9) | % | 2,391 | 2,289 | 4.5 | % | ||||||||||||||||||||||||||||
Houston, TX | 95.2 | % | 97.3 | % | (2.1) | % | 2,075 | 1,988 | 4.4 | % | ||||||||||||||||||||||||||||
Cincinnati, OH | 95.6 | % | 96.6 | % | (1.0) | % | 2,153 | 2,043 | 5.4 | % | ||||||||||||||||||||||||||||
Raleigh, NC | 96.1 | % | 96.4 | % | (0.3) | % | 2,049 | 1,950 | 5.1 | % | ||||||||||||||||||||||||||||
Columbus, OH | 96.2 | % | 96.3 | % | (0.1) | % | 2,193 | 2,077 | 5.6 | % | ||||||||||||||||||||||||||||
Salt Lake City, UT | 95.5 | % | 96.9 | % | (1.4) | % | 2,457 | 2,362 | 4.0 | % | ||||||||||||||||||||||||||||
Orlando, FL | 94.9 | % | 95.6 | % | (0.7) | % | 2,366 | 2,244 | 5.4 | % | ||||||||||||||||||||||||||||
Las Vegas, NV | 95.3 | % | 95.9 | % | (0.6) | % | 2,244 | 2,154 | 4.2 | % | ||||||||||||||||||||||||||||
Greater Chicago area, IL and IN | 96.5 | % | 96.8 | % | (0.3) | % | 2,480 | 2,329 | 6.5 | % | ||||||||||||||||||||||||||||
Charleston, SC | 94.6 | % | 97.7 | % | (3.1) | % | 2,297 | 2,209 | 4.0 | % | ||||||||||||||||||||||||||||
San Antonio, TX | 94.7 | % | 95.2 | % | (0.5) | % | 1,945 | 1,914 | 1.6 | % | ||||||||||||||||||||||||||||
Savannah/Hilton Head, SC | 95.1 | % | 97.4 | % | (2.3) | % | 2,256 | 2,096 | 7.6 | % | ||||||||||||||||||||||||||||
Seattle, WA | 95.0 | % | 96.1 | % | (1.1) | % | 2,812 | 2,664 | 5.6 | % | ||||||||||||||||||||||||||||
All Other (2) |
95.3 | % | 95.9 | % | (0.6) | % | 2,208 | 2,107 | 4.8 | % | ||||||||||||||||||||||||||||
Total/Average | 95.4 | % | 96.1 | % | (0.7) | % | $ | 2,227 | $ | 2,126 | 4.7 | % |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 17 |
AMH |
Dec 31, 2024 | Dec 31, 2023 | ||||||||||
(Unaudited) | |||||||||||
Assets | |||||||||||
Single-family properties: | |||||||||||
Land | $ | 2,370,006 | $ | 2,234,301 | |||||||
Buildings and improvements | 11,559,461 | 10,651,388 | |||||||||
Single-family properties in operation | 13,929,467 | 12,885,689 | |||||||||
Less: accumulated depreciation | (3,048,868) | (2,719,970) | |||||||||
Single-family properties in operation, net | 10,880,599 | 10,165,719 | |||||||||
Single-family properties under development and development land | 1,272,284 | 1,409,424 | |||||||||
Single-family properties and land held for sale, net | 212,808 | 182,082 | |||||||||
Total real estate assets, net | 12,365,691 | 11,757,225 | |||||||||
Cash and cash equivalents | 199,413 | 59,385 | |||||||||
Restricted cash | 150,803 | 162,476 | |||||||||
Rent and other receivables | 48,452 | 42,823 | |||||||||
Escrow deposits, prepaid expenses and other assets | 337,379 | 406,138 | |||||||||
Investments in unconsolidated joint ventures | 159,134 | 114,198 | |||||||||
Asset-backed securitization certificates | — | 25,666 | |||||||||
Goodwill | 120,279 | 120,279 | |||||||||
Total assets | $ | 13,381,151 | $ | 12,688,190 | |||||||
Liabilities | |||||||||||
Revolving credit facility | $ | — | $ | 90,000 | |||||||
Asset-backed securitizations, net | 924,344 | 1,871,421 | |||||||||
Unsecured senior notes, net | 4,086,418 | 2,500,226 | |||||||||
Accounts payable and accrued expenses | 521,759 | 573,660 | |||||||||
Total liabilities | 5,532,521 | 5,035,307 | |||||||||
Commitments and contingencies | |||||||||||
Equity | |||||||||||
Shareholders' equity: | |||||||||||
Class A common shares | 3,690 | 3,643 | |||||||||
Class B common shares | 6 | 6 | |||||||||
Preferred shares | 92 | 92 | |||||||||
Additional paid-in capital | 7,529,008 | 7,357,848 | |||||||||
Accumulated deficit | (380,632) | (394,908) | |||||||||
Accumulated other comprehensive income | 7,852 | 843 | |||||||||
Total shareholders' equity | 7,160,016 | 6,967,524 | |||||||||
Noncontrolling interest | 688,614 | 685,359 | |||||||||
Total equity | 7,848,630 | 7,652,883 | |||||||||
Total liabilities and equity | $ | 13,381,151 | $ | 12,688,190 |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 18 |
AMH |
Secured | Unsecured | Total Balance | % of Total | Interest Rate (1) |
Years to Maturity (2) |
||||||||||||||||||||||||||||||
Floating rate debt: | |||||||||||||||||||||||||||||||||||
Revolving credit facility (3) |
$ | — | $ | — | $ | — | — | % | 5.44 | % | 4.5 | ||||||||||||||||||||||||
Total floating rate debt | — | — | — | — | % | 5.44 | % | 4.5 | |||||||||||||||||||||||||||
Fixed rate debt: | |||||||||||||||||||||||||||||||||||
AMH 2015-SFR1 securitization (4) |
494,868 | — | 494,868 | 9.8 | % | 4.14 | % | 20.3 | |||||||||||||||||||||||||||
AMH 2015-SFR2 securitization | 430,523 | — | 430,523 | 8.5 | % | 4.36 | % | 20.8 | |||||||||||||||||||||||||||
2028 unsecured senior notes | — | 500,000 | 500,000 | 9.9 | % | 4.08 | % | 3.1 | |||||||||||||||||||||||||||
2029 unsecured senior notes | — | 400,000 | 400,000 | 7.9 | % | 4.90 | % | 4.1 | |||||||||||||||||||||||||||
2031 unsecured senior notes | — | 450,000 | 450,000 | 8.9 | % | 2.46 | % | 6.5 | |||||||||||||||||||||||||||
2032 unsecured senior notes | — | 600,000 | 600,000 | 11.7 | % | 3.63 | % | 7.3 | |||||||||||||||||||||||||||
2034 unsecured senior notes I | — | 600,000 | 600,000 | 11.7 | % | 5.50 | % | 9.1 | |||||||||||||||||||||||||||
2034 unsecured senior notes II | — | 500,000 | 500,000 | 9.9 | % | 5.50 | % | 9.5 | |||||||||||||||||||||||||||
2035 unsecured senior notes | — | 500,000 | 500,000 | 9.9 | % | 5.08 | % | 10.2 | |||||||||||||||||||||||||||
2051 unsecured senior notes | — | 300,000 | 300,000 | 5.9 | % | 3.38 | % | 26.6 | |||||||||||||||||||||||||||
2052 unsecured senior notes | — | 300,000 | 300,000 | 5.9 | % | 4.30 | % | 27.3 | |||||||||||||||||||||||||||
Total fixed rate debt | 925,391 | 4,150,000 | 5,075,391 | 100.0 | % | 4.35 | % | 12.0 | |||||||||||||||||||||||||||
Total Debt | $ | 925,391 | $ | 4,150,000 | 5,075,391 | 100.0 | % | 4.35 | % | 12.0 | |||||||||||||||||||||||||
Unamortized discounts and loan costs | (64,629) | ||||||||||||||||||||||||||||||||||
Total debt per balance sheet | $ | 5,010,762 |
Maturity Schedule by Year (2) |
Total Debt | % of Total | ||||||||||||
2025 | $ | 10,302 | 0.2 | % | ||||||||||
2026 | 10,302 | 0.2 | % | |||||||||||
2027 | 10,302 | 0.2 | % | |||||||||||
2028 | 510,302 | 10.1 | % | |||||||||||
2029 | 410,302 | 8.1 | % | |||||||||||
Thereafter | 4,123,881 | 81.2 | % | |||||||||||
Total | $ | 5,075,391 | 100.0 | % |
For the Three Months Ended Dec 31, |
For the Years Ended Dec 31, |
||||||||||||||||||||||
(Amounts in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Interest expense per income statement and included in Core FFO attributable to common share and unit holders | $ | 44,485 | $ | 35,091 | $ | 165,351 | $ | 140,198 | |||||||||||||||
Less: amortization of discounts, loan costs and cash flow hedges | (2,523) | (3,086) | (11,489) | (12,279) | |||||||||||||||||||
Add: capitalized interest | 12,896 | 14,241 | 53,143 | 55,232 | |||||||||||||||||||
Cash interest | $ | 54,858 | $ | 46,246 | $ | 207,005 | $ | 183,151 |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 19 |
AMH |
Total Debt | $ | 5,075,391 | 24.1 | % | |||||||||||||
Total preferred shares | 230,000 | 1.1 | % | ||||||||||||||
Common equity at market value: | |||||||||||||||||
Common shares outstanding | 369,623,068 | ||||||||||||||||
Operating partnership units | 51,376,980 | ||||||||||||||||
Total shares and units | 421,000,048 | ||||||||||||||||
NYSE AMH Class A common share closing price at December 31, 2024 | $ | 37.42 | |||||||||||||||
Market value of common shares and operating partnership units | 15,753,822 | 74.8 | % | ||||||||||||||
Total Capitalization | $ | 21,059,213 | 100.0 | % |
Earliest Redemption Date |
Outstanding Shares | Per Share | Total | Annual Dividend Per Share | Annual Dividend Amount | |||||||||||||||||||||||||||||||||
Series | ||||||||||||||||||||||||||||||||||||||
5.875% Series G Perpetual Preferred Shares | 7/17/2022 | 4,600,000 | $ | 25.00 | $ | 115,000 | $ | 1.469 | $ | 6,756 | ||||||||||||||||||||||||||||
6.250% Series H Perpetual Preferred Shares | 9/19/2023 | 4,600,000 | $ | 25.00 | 115,000 | $ | 1.563 | 7,188 | ||||||||||||||||||||||||||||||
Total preferred shares | 9,200,000 | $ | 230,000 | $ | 13,944 |
Credit Ratios | Credit Ratings | ||||||||||||||||||||||
Net Debt and Preferred Shares to Adjusted EBITDAre | 5.4 x | Rating Agency | Rating | Outlook | |||||||||||||||||||
Fixed Charge Coverage | 4.3 x | Moody's Investor Service | Baa2 | Stable | |||||||||||||||||||
Unencumbered Core NOI percentage | 86.2 | % | S&P Global Ratings | BBB | Stable |
Unsecured Senior Notes Covenant Ratios | Requirement | Actual | ||||||||||||
Ratio of Indebtedness to Total Assets | < | 60.0 | % | 31.3 | % | |||||||||
Ratio of Secured Debt to Total Assets | < | 40.0 | % | 5.7 | % | |||||||||
Ratio of Unencumbered Assets to Unsecured Debt | > | 150.0 | % | 351.7 | % | |||||||||
Ratio of Consolidated Income Available for Debt Service to Interest Expense | > | 1.50 x | 4.50 x |
Unsecured Credit Facility Covenant Ratios | Requirement | Actual | ||||||||||||
Ratio of Total Indebtedness to Total Asset Value | < | 60.0% | 28.7 | % | ||||||||||
Ratio of Secured Indebtedness to Total Asset Value | < | 40.0% | 5.4 | % | ||||||||||
Ratio of Unsecured Indebtedness to Unencumbered Asset Value | < | 60.0% | 28.9 | % | ||||||||||
Ratio of EBITDA to Fixed Charges | > | 1.50 x | 3.88 x | |||||||||||
Ratio of Unencumbered NOI to Unsecured Interest Expense | > | 1.75 x | 5.54 x |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 20 |
AMH |
Market | Number of Properties |
Percentage of Total Properties |
Gross Book Value per Property |
Avg. Sq. Ft. |
Avg. Age (years) |
|||||||||||||||||||||||||||
Atlanta, GA | 6,027 | 10.0 | % | $ | 235,586 | 2,196 | 17.3 | |||||||||||||||||||||||||
Charlotte, NC | 4,258 | 7.0 | % | 229,833 | 2,119 | 18.3 | ||||||||||||||||||||||||||
Dallas-Fort Worth, TX | 3,870 | 6.4 | % | 178,281 | 2,086 | 20.5 | ||||||||||||||||||||||||||
Phoenix, AZ | 3,311 | 5.5 | % | 220,968 | 1,848 | 19.6 | ||||||||||||||||||||||||||
Nashville, TN | 3,370 | 5.6 | % | 256,144 | 2,122 | 16.4 | ||||||||||||||||||||||||||
Jacksonville, FL | 3,297 | 5.4 | % | 228,092 | 1,925 | 14.4 | ||||||||||||||||||||||||||
Tampa, FL | 2,964 | 4.9 | % | 243,244 | 1,949 | 15.1 | ||||||||||||||||||||||||||
Indianapolis, IN | 3,054 | 5.0 | % | 181,981 | 1,937 | 21.6 | ||||||||||||||||||||||||||
Houston, TX | 2,421 | 4.0 | % | 182,667 | 2,068 | 19.0 | ||||||||||||||||||||||||||
Las Vegas, NV | 2,550 | 4.2 | % | 307,535 | 1,960 | 10.9 | ||||||||||||||||||||||||||
Raleigh, NC | 2,223 | 3.7 | % | 203,831 | 1,893 | 18.3 | ||||||||||||||||||||||||||
Columbus, OH | 2,181 | 3.6 | % | 202,517 | 1,890 | 21.5 | ||||||||||||||||||||||||||
Cincinnati, OH | 2,107 | 3.5 | % | 199,826 | 1,843 | 21.9 | ||||||||||||||||||||||||||
Orlando, FL | 2,126 | 3.5 | % | 237,928 | 1,928 | 17.0 | ||||||||||||||||||||||||||
Salt Lake City, UT | 1,937 | 3.2 | % | 307,912 | 2,244 | 17.8 | ||||||||||||||||||||||||||
Charleston, SC | 1,616 | 2.7 | % | 240,168 | 1,964 | 13.2 | ||||||||||||||||||||||||||
Greater Chicago area, IL and IN | 1,523 | 2.5 | % | 193,875 | 1,868 | 23.3 | ||||||||||||||||||||||||||
San Antonio, TX | 1,222 | 2.0 | % | 202,129 | 1,914 | 15.8 | ||||||||||||||||||||||||||
Savannah/Hilton Head, SC | 1,056 | 1.7 | % | 216,039 | 1,886 | 16.1 | ||||||||||||||||||||||||||
Seattle, WA | 1,014 | 1.7 | % | 339,864 | 2,010 | 14.4 | ||||||||||||||||||||||||||
All Other (3) |
8,404 | 13.9 | % | 246,395 | 1,922 | 17.3 | ||||||||||||||||||||||||||
Total/Average | 60,531 | 100.0 | % | $ | 230,121 | 1,996 | 17.7 |
Market |
Avg. Occupied Days
Percentage (2)
|
Avg. Monthly Realized Rent
per Property (2)
|
Avg. Change in Rent for Renewals (2) |
Avg. Change in Rent for Re-Leases (2) |
Avg. Blended Change in
Rent (2)
|
|||||||||||||||||||||||||||
Atlanta, GA | 94.4 | % | $ | 2,279 | 4.3 | % | (0.3) | % | 2.8 | % | ||||||||||||||||||||||
Charlotte, NC | 95.8 | % | 2,201 | 5.2 | % | 0.4 | % | 3.5 | % | |||||||||||||||||||||||
Dallas-Fort Worth, TX | 95.4 | % | 2,299 | 4.1 | % | (2.9) | % | 1.8 | % | |||||||||||||||||||||||
Phoenix, AZ | 94.7 | % | 2,136 | 3.2 | % | (4.6) | % | 0.6 | % | |||||||||||||||||||||||
Nashville, TN | 94.8 | % | 2,370 | 4.6 | % | 0.7 | % | 3.4 | % | |||||||||||||||||||||||
Jacksonville, FL | 93.3 | % | 2,184 | 4.6 | % | (2.1) | % | 2.3 | % | |||||||||||||||||||||||
Tampa, FL | 92.9 | % | 2,428 | 5.4 | % | (0.7) | % | 3.4 | % | |||||||||||||||||||||||
Indianapolis, IN | 96.3 | % | 1,887 | 6.4 | % | 1.9 | % | 4.6 | % | |||||||||||||||||||||||
Houston, TX | 95.4 | % | 2,063 | 4.2 | % | — | % | 3.0 | % | |||||||||||||||||||||||
Las Vegas, NV | 90.2 | % | 2,321 | 7.4 | % | (0.2) | % | 5.6 | % | |||||||||||||||||||||||
Raleigh, NC | 95.9 | % | 2,055 | 3.9 | % | (0.4) | % | 2.4 | % | |||||||||||||||||||||||
Columbus, OH | 94.7 | % | 2,208 | 6.4 | % | 2.9 | % | 5.3 | % | |||||||||||||||||||||||
Cincinnati, OH | 95.4 | % | 2,154 | 6.8 | % | 3.2 | % | 5.4 | % | |||||||||||||||||||||||
Orlando, FL | 91.5 | % | 2,395 | 4.4 | % | (0.7) | % | 2.9 | % | |||||||||||||||||||||||
Salt Lake City, UT | 93.9 | % | 2,456 | 5.2 | % | 2.1 | % | 4.3 | % | |||||||||||||||||||||||
Charleston, SC | 92.3 | % | 2,302 | 5.6 | % | 3.1 | % | 4.6 | % | |||||||||||||||||||||||
Greater Chicago area, IL and IN | 96.4 | % | 2,480 | 7.4 | % | 6.8 | % | 7.2 | % | |||||||||||||||||||||||
San Antonio, TX | 94.3 | % | 1,947 | 2.6 | % | (6.6) | % | (0.2) | % | |||||||||||||||||||||||
Savannah/Hilton Head, SC | 94.3 | % | 2,270 | 6.2 | % | 5.4 | % | 5.9 | % | |||||||||||||||||||||||
Seattle, WA | 94.2 | % | 2,840 | 6.1 | % | 2.1 | % | 4.6 | % | |||||||||||||||||||||||
All Other (3) |
93.0 | % | 2,206 | 4.8 | % | 0.5 | % | 3.2 | % | |||||||||||||||||||||||
Total/Average | 94.2 | % | $ | 2,239 | 5.0 | % | 0.3 | % | 3.4 | % |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 21 |
AMH |
4Q24 Additions | 2024 Additions | |||||||||||||||||||||||||
Market | Number of Properties |
Average
Total Investment Cost
|
Number of Properties |
Average
Total Investment Cost
|
||||||||||||||||||||||
Oklahoma City, OK | 489 | $ | 240,863 | 489 | $ | 240,863 | ||||||||||||||||||||
Indianapolis, IN | 253 | 253,072 | 253 | 253,072 | ||||||||||||||||||||||
Atlanta, GA | 187 | 393,340 | 360 | 384,451 | ||||||||||||||||||||||
Kansas City, MO | 162 | 301,999 | 162 | 301,999 | ||||||||||||||||||||||
Charlotte, NC | 145 | 356,427 | 220 | 359,910 | ||||||||||||||||||||||
Houston, TX | 140 | 235,426 | 140 | 235,426 | ||||||||||||||||||||||
Las Vegas, NV | 129 | 430,405 | 463 | 407,620 | ||||||||||||||||||||||
Memphis, TN | 87 | 284,724 | 87 | 284,724 | ||||||||||||||||||||||
Dallas-Fort Worth, TX | 57 | 288,477 | 57 | 288,477 | ||||||||||||||||||||||
San Antonio, TX | 54 | 247,117 | 54 | 247,117 | ||||||||||||||||||||||
Tucson, AZ | 45 | 353,458 | 127 | 349,960 | ||||||||||||||||||||||
Raleigh, NC | 45 | 329,718 | 73 | 294,426 | ||||||||||||||||||||||
Jacksonville, FL | 42 | 300,044 | 228 | 341,731 | ||||||||||||||||||||||
Nashville, TN | 36 | 411,248 | 110 | 418,358 | ||||||||||||||||||||||
Phoenix, AZ | 30 | 384,596 | 77 | 401,298 | ||||||||||||||||||||||
Columbus, OH | 25 | 383,917 | 50 | 381,550 | ||||||||||||||||||||||
Orlando, FL | 24 | 375,626 | 221 | 368,769 | ||||||||||||||||||||||
Charleston, SC | 20 | 453,965 | 91 | 385,450 | ||||||||||||||||||||||
Tampa, FL | 18 | 372,384 | 173 | 379,354 | ||||||||||||||||||||||
Boise, ID | 7 | 439,026 | 76 | 441,598 | ||||||||||||||||||||||
All Other (1) |
23 | 429,481 | 213 | 442,835 | ||||||||||||||||||||||
Total/Average | 2,018 | $ | 305,275 | 3,724 | $ | 342,239 |
Dec 31, 2024 Single-Family Properties Held for Sale | 4Q24 Dispositions | 2024 Dispositions | ||||||||||||||||||||||||||||||
Market | Number of Properties | Average Net Proceeds per Property |
Number of Properties | Average Net Proceeds per Property |
||||||||||||||||||||||||||||
Dallas-Fort Worth, TX | 81 | 100 | $ | 284,216 | 250 | $ | 293,815 | |||||||||||||||||||||||||
Greater Chicago area, IL and IN | 70 | 10 | 253,362 | 38 | 266,657 | |||||||||||||||||||||||||||
Atlanta, GA | 66 | 71 | 315,688 | 174 | 318,620 | |||||||||||||||||||||||||||
Houston, TX | 62 | 40 | 245,509 | 181 | 241,066 | |||||||||||||||||||||||||||
Inland Empire, CA | 61 | 2 | 451,146 | 25 | 458,360 | |||||||||||||||||||||||||||
Tampa, FL | 50 | 42 | 338,173 | 95 | 357,378 | |||||||||||||||||||||||||||
Phoenix, AZ | 49 | 39 | 341,221 | 122 | 353,886 | |||||||||||||||||||||||||||
Orlando, FL | 40 | 20 | 369,931 | 86 | 344,790 | |||||||||||||||||||||||||||
Austin, TX | 38 | 46 | 257,469 | 129 | 278,242 | |||||||||||||||||||||||||||
Charlotte, NC | 36 | 13 | 355,414 | 44 | 347,744 | |||||||||||||||||||||||||||
San Antonio, TX | 26 | 46 | 209,458 | 101 | 226,586 | |||||||||||||||||||||||||||
Nashville, TN | 26 | 26 | 353,766 | 53 | 345,856 | |||||||||||||||||||||||||||
Indianapolis, IN | 22 | 17 | 240,454 | 58 | 247,154 | |||||||||||||||||||||||||||
Raleigh, NC | 16 | 6 | 342,936 | 21 | 329,102 | |||||||||||||||||||||||||||
Salt Lake City, UT | 15 | 8 | 658,073 | 15 | 694,605 | |||||||||||||||||||||||||||
Cincinnati, OH | 13 | 7 | 250,463 | 15 | 236,921 | |||||||||||||||||||||||||||
Las Vegas, NV | 13 | 11 | 419,691 | 30 | 412,953 | |||||||||||||||||||||||||||
Bay Area, CA | 12 | — | — | 2 | 642,259 | |||||||||||||||||||||||||||
Central Valley, CA | 12 | — | — | 4 | 323,345 | |||||||||||||||||||||||||||
Jacksonville, FL | 12 | 11 | 301,925 | 29 | 320,651 | |||||||||||||||||||||||||||
All Other (1) |
85 | 72 | 340,203 | 233 | 331,335 | |||||||||||||||||||||||||||
Total/Average | 805 | 587 | $ | 306,463 | 1,705 | $ | 310,845 |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 22 |
AMH |
2024 Deliveries | Dec 31, 2024 Lots for Future Delivery |
|||||||||||||||||||||||||
Market | Number of Properties | Average Total Investment Cost | Average Monthly Rent |
|||||||||||||||||||||||
Las Vegas, NV | 515 | $ | 397,000 | $ | 2,510 | 789 | ||||||||||||||||||||
Phoenix, AZ | 281 | 363,000 | 2,280 | 1,378 | ||||||||||||||||||||||
Atlanta, GA | 269 | 385,000 | 2,580 | 723 | ||||||||||||||||||||||
Orlando, FL | 221 | 369,000 | 2,530 | 852 | ||||||||||||||||||||||
Jacksonville, FL | 201 | 351,000 | 2,310 | 547 | ||||||||||||||||||||||
Tampa, FL | 173 | 379,000 | 2,720 | 515 | ||||||||||||||||||||||
Nashville, TN | 140 | 437,000 | 2,750 | 234 | ||||||||||||||||||||||
Denver, CO | 115 | 499,000 | 2,900 | 513 | ||||||||||||||||||||||
Seattle, WA | 102 | 461,000 | 3,130 | 404 | ||||||||||||||||||||||
Charleston, SC | 91 | 385,000 | 2,540 | 876 | ||||||||||||||||||||||
Boise, ID | 76 | 442,000 | 2,430 | 332 | ||||||||||||||||||||||
Charlotte, NC | 75 | 367,000 | 2,710 | 361 | ||||||||||||||||||||||
Salt Lake City, UT | 49 | 376,000 | 2,400 | 268 | ||||||||||||||||||||||
Columbus, OH | 48 | 382,000 | 2,690 | 565 | ||||||||||||||||||||||
Raleigh, NC | — | — | — | 66 | ||||||||||||||||||||||
Total/Average | 2,356 | $ | 393,000 | $ | 2,560 | 8,423 | ||||||||||||||||||||
Lots optioned | 1,800 | |||||||||||||||||||||||||
Total lots owned and optioned | 10,223 |
Dec 31, 2023 Lots for Future Delivery |
2024
Net Additions/(Reductions) (3)
|
2024 Deliveries |
Full Year Estimated 2025 Deliveries (1) |
Deliveries
Thereafter (1)
|
||||||||||||||||||||||||||||
Wholly-owned development pipeline (2) |
11,508 | (50) | 2,000 | 1,800 - 2,000 | 7,558 | |||||||||||||||||||||||||||
Joint venture development pipeline (2)(4) |
1,121 | — | 356 | ~ 400 | 365 | |||||||||||||||||||||||||||
Total development pipeline | 12,629 | (50) | 2,356 | 2,200 - 2,400 | 7,923 |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 23 |
AMH |
MTM | 1Q25 | 2Q25 | 3Q25 | 4Q25 | Thereafter | |||||||||||||||||||||||||||||||||
Lease expirations | 2,124 | 13,434 | 14,813 | 12,387 | 7,263 | 7,843 |
Share Repurchases | ||||||||||||||||||||
Period | Common Shares Repurchased | Purchase Price | Avg. Price Paid Per Share | |||||||||||||||||
2023 | — | $ | — | $ | — | |||||||||||||||
1Q24 | — | — | — | |||||||||||||||||
2Q24 | — | — | — | |||||||||||||||||
3Q24 | — | — | — | |||||||||||||||||
4Q24 | — | — | — | |||||||||||||||||
Total | — | — | $ | — | ||||||||||||||||
Remaining authorization: | $ | 265,067 |
ATM Shares Sold Directly | ATM Shares Sold Forward | |||||||||||||||||||||||||||||||||||||||||||||||||
Period | Common Shares Sold Directly | Gross Proceeds | Avg. Issuance Price Per Share | Common Shares Sold Forward | Future Gross Proceeds | Avg. Price Per Share | Period Settled | Total ATM Gross Proceeds | ||||||||||||||||||||||||||||||||||||||||||
2023 | 2,799,683 | $ | 101,958 | $ | 36.42 | — | $ | — | $ | — | $ | 101,958 | ||||||||||||||||||||||||||||||||||||||
1Q24 | 932,746 | 33,756 | 36.19 | 2,987,024 | 110,616 | 37.03 | 4Q24 | 144,372 | ||||||||||||||||||||||||||||||||||||||||||
2Q24 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
3Q24 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
4Q24 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
246,330 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Remaining authorization: | $ | 753,670 |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 24 |
AMH |
Full Year 2025 | |||||||||||
Core FFO attributable to common share and unit holders | $1.80 - $1.86 | ||||||||||
Core FFO attributable to common share and unit holders growth | 1.7% - 5.1% | ||||||||||
Same-Home | |||||||||||
Core revenues growth | 2.50% - 4.50% | ||||||||||
Core property operating expenses growth | 3.00% - 5.00% | ||||||||||
Core NOI growth | 2.25% - 4.25% | ||||||||||
Full Year 2025 | |||||||||||
Investment Program | Properties | Investment | |||||||||
Wholly owned acquisitions | — | — | |||||||||
Wholly owned development deliveries | 1,800 - 2,000 | $700 - $800 million | |||||||||
Development pipeline, pro rata share of JV and Property Enhancing Capex | — | $100 - $200 million | |||||||||
Total capital investment (wholly owned and pro rata JV) | 1,800 - 2,000 | $0.8 - $1.0 billion | |||||||||
Total gross capital investment (JVs at 100%) | 2,200 - 2,400 | $1.0 - $1.2 billion |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 25 |
AMH |
Per FFO Share and Unit |
|||||
2024 Core FFO attributable to common share and unit holders | $ | 1.77 | |||
Same-Home Core NOI | 0.07 | ||||
Non-Same-Home Core NOI (1) |
0.13 | ||||
Disposition program | (0.04) | ||||
Amortization of IT software assets (2) |
(0.01) | ||||
Financing costs (share count and interest) (3) |
(0.09) | ||||
2025 Core FFO attributable to common share and unit holders - Guidance Midpoint | $ | 1.83 | |||
2025 Core FFO attributable to common share and unit holders growth - Guidance Midpoint | 3.4 | % |
Refer to “Defined Terms and Non-GAAP Reconciliations” for definitions of metrics and reconciliations to GAAP. | 26 |
AMH |
27 |
AMH |
(Amounts in thousands) | Dec 31, 2024 |
Sep 30, 2024 |
Jun 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
||||||||||||||||||||||||
Total Debt | $ | 5,075,391 | $ | 4,578,772 | $ | 5,055,355 | $ | 4,561,186 | $ | 4,517,158 | |||||||||||||||||||
Less: cash and cash equivalents | (199,413) | (162,477) | (718,380) | (124,826) | (59,385) | ||||||||||||||||||||||||
Less: asset-backed securitization certificates | — | — | — | — | (25,666) | ||||||||||||||||||||||||
Less: restricted cash related to securitizations | (26,588) | (26,273) | (37,112) | (33,243) | (42,278) | ||||||||||||||||||||||||
Net debt | $ | 4,849,390 | $ | 4,390,022 | $ | 4,299,863 | $ | 4,403,117 | $ | 4,389,829 | |||||||||||||||||||
Preferred shares at liquidation value | 230,000 | 230,000 | 230,000 | 230,000 | 230,000 | ||||||||||||||||||||||||
Net debt and preferred shares | $ | 5,079,390 | $ | 4,620,022 | $ | 4,529,863 | $ | 4,633,117 | $ | 4,619,829 | |||||||||||||||||||
Adjusted EBITDAre - TTM | $ | 942,299 | $ | 919,174 | $ | 896,679 | $ | 875,707 | $ | 860,086 | |||||||||||||||||||
Net Debt and Preferred Shares to Adjusted EBITDAre | 5.4 x | 5.0 x | 5.1 x | 5.3 x | 5.4 x |
(Amounts in thousands) | For the Trailing Twelve Months Ended Dec 31, 2024 |
||||
Interest expense per income statement | $ | 165,351 | |||
Less: amortization of discounts, loan costs and cash flow hedges | (11,489) | ||||
Add: capitalized interest | 53,143 | ||||
Cash interest | 207,005 | ||||
Dividends on preferred shares | 13,944 | ||||
Fixed charges | $ | 220,949 | |||
Adjusted EBITDAre - TTM | $ | 942,299 | |||
Fixed Charge Coverage | 4.3 x |
For the Three Months Ended | For the Trailing Twelve Months Ended Dec 31, 2024 |
||||||||||||||||||||||||||||
(Amounts in thousands) | Mar 31, 2024 |
Jun 30, 2024 |
Sep 30, 2024 |
Dec 31, 2024 |
|||||||||||||||||||||||||
Unencumbered Core NOI (1) |
$ | 204,064 | $ | 209,166 | $ | 208,636 | $ | 221,285 | $ | 843,151 | |||||||||||||||||||
Core NOI | 237,670 | 242,982 | 242,094 | 255,561 | 978,307 | ||||||||||||||||||||||||
Unencumbered Core NOI Percentage | 86.2 | % |
28 |
AMH |
29 |
AMH |
For the Three Months Ended Dec 31, |
For the Years Ended Dec 31, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Net income | $ | 143,873 | $ | 90,937 | $ | 468,142 | $ | 432,142 | |||||||||||||||
Interest expense | 44,485 | 35,091 | 165,351 | 140,198 | |||||||||||||||||||
Depreciation and amortization | 123,990 | 115,771 | 477,010 | 456,550 | |||||||||||||||||||
EBITDA | $ | 312,348 | $ | 241,799 | $ | 1,110,503 | $ | 1,028,890 | |||||||||||||||
Gain on sale and impairment of single-family properties and other, net | (80,266) | (29,082) | (225,756) | (209,834) | |||||||||||||||||||
Adjustments for unconsolidated joint ventures | 813 | 1,331 | 4,722 | 3,711 | |||||||||||||||||||
EBITDAre | $ | 232,895 | $ | 214,048 | $ | 889,469 | $ | 822,767 | |||||||||||||||
Noncash share-based compensation - general and administrative | 2,618 | 2,494 | 20,617 | 16,379 | |||||||||||||||||||
Noncash share-based compensation - property management | 987 | 879 | 4,814 | 4,030 | |||||||||||||||||||
Acquisition, other transaction costs and other | 3,326 | 4,260 | 12,192 | 16,910 | |||||||||||||||||||
Hurricane-related charges, net | 4,980 | — | 8,884 | — | |||||||||||||||||||
Loss on early extinguishment of debt | — | — | 6,323 | — | |||||||||||||||||||
Adjusted EBITDAre | $ | 244,806 | $ | 221,681 | $ | 942,299 | $ | 860,086 | |||||||||||||||
Recurring Capital Expenditures | (17,666) | (17,019) | (76,281) | (76,098) | |||||||||||||||||||
Leasing costs | (1,134) | (745) | (3,966) | (3,113) | |||||||||||||||||||
Fully Adjusted EBITDAre | $ | 226,006 | $ | 203,917 | $ | 862,052 | $ | 780,875 | |||||||||||||||
Rents and other single-family property revenues | $ | 436,593 | $ | 408,657 | $ | 1,728,697 | $ | 1,623,605 | |||||||||||||||
Less: tenant charge-backs | (49,108) | (48,506) | (221,431) | (215,555) | |||||||||||||||||||
Adjustments for unconsolidated joint ventures - income | 3,844 | 3,057 | 14,419 | 10,760 | |||||||||||||||||||
Rents and other single-family property revenues, net of tenant charge-backs and adjustments for unconsolidated joint ventures | $ | 391,329 | $ | 363,208 | $ | 1,521,685 | $ | 1,418,810 | |||||||||||||||
Adjusted EBITDAre Margin | 62.6 | % | 61.0 | % | 61.9 | % | 60.6 | % | |||||||||||||||
Fully Adjusted EBITDAre Margin | 57.8 | % | 56.1 | % | 56.7 | % | 55.0 | % |
30 |
AMH |
For the Trailing Twelve Months Ended | |||||||||||||||||||||||||||||
Dec 31, 2024 |
Sep 30, 2024 |
Jun 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
|||||||||||||||||||||||||
Net income | $ | 468,142 | $ | 415,206 | $ | 415,658 | $ | 422,538 | $ | 432,142 | |||||||||||||||||||
Interest expense | 165,351 | 155,957 | 146,727 | 142,893 | 140,198 | ||||||||||||||||||||||||
Depreciation and amortization | 477,010 | 468,791 | 463,963 | 459,559 | 456,550 | ||||||||||||||||||||||||
EBITDA | $ | 1,110,503 | $ | 1,039,954 | $ | 1,026,348 | $ | 1,024,990 | $ | 1,028,890 | |||||||||||||||||||
Gain on sale and impairment of single-family properties and other, net | (225,756) | (174,572) | (175,210) | (194,076) | (209,834) | ||||||||||||||||||||||||
Adjustments for unconsolidated joint ventures | 4,722 | 5,240 | 4,936 | 4,798 | 3,711 | ||||||||||||||||||||||||
EBITDAre | $ | 889,469 | $ | 870,622 | $ | 856,074 | $ | 835,712 | $ | 822,767 | |||||||||||||||||||
Noncash share-based compensation - general and administrative | 20,617 | 20,493 | 21,052 | 19,475 | 16,379 | ||||||||||||||||||||||||
Noncash share-based compensation - property management | 4,814 | 4,706 | 4,616 | 4,408 | 4,030 | ||||||||||||||||||||||||
Acquisition, other transaction costs and other | 12,192 | 13,126 | 13,920 | 15,158 | 16,910 | ||||||||||||||||||||||||
Hurricane-related charges, net | 8,884 | 3,904 | — | — | — | ||||||||||||||||||||||||
Loss on early extinguishment of debt | 6,323 | 6,323 | 1,017 | 954 | — | ||||||||||||||||||||||||
Adjusted EBITDAre | $ | 942,299 | $ | 919,174 | $ | 896,679 | $ | 875,707 | $ | 860,086 |
31 |
AMH |
For the Three Months Ended Dec 31, |
For the Years Ended Dec 31, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Property management expenses | $ | 33,564 | $ | 31,112 | $ | 129,321 | $ | 123,363 | |||||||||||||||
Less: tenant charge-backs | (2,055) | (1,872) | (7,892) | (7,610) | |||||||||||||||||||
Less: noncash share-based compensation - property management | (987) | (879) | (4,814) | (4,030) | |||||||||||||||||||
Property management expenses, net | $ | 30,522 | $ | 28,361 | $ | 116,615 | $ | 111,723 | |||||||||||||||
General and administrative expense | $ | 20,765 | $ | 18,487 | $ | 83,590 | $ | 74,615 | |||||||||||||||
Less: noncash share-based compensation - general and administrative | (2,618) | (2,494) | (20,617) | (16,379) | |||||||||||||||||||
General and administrative expense, net | $ | 18,147 | $ | 15,993 | $ | 62,973 | $ | 58,236 |
32 |
AMH |
For the Three Months Ended Dec 31, |
For the Years Ended Dec 31, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Net income per common share–diluted | $ | 0.33 | $ | 0.21 | $ | 1.08 | $ | 1.01 | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Conversion from GAAP share count | (0.04) | (0.03) | (0.13) | (0.13) | |||||||||||||||||||
Noncontrolling interests in the Operating Partnership | 0.04 | 0.03 | 0.13 | 0.13 | |||||||||||||||||||
Gain on sale and impairment of single-family properties and other, net | (0.18) | (0.07) | (0.53) | (0.51) | |||||||||||||||||||
Adjustments for unconsolidated joint ventures | — | — | 0.01 | 0.01 | |||||||||||||||||||
Depreciation and amortization | 0.30 | 0.28 | 1.14 | 1.10 | |||||||||||||||||||
Less: depreciation and amortization of non-real estate assets | (0.02) | (0.01) | (0.05) | (0.04) | |||||||||||||||||||
FFO attributable to common share and unit holders | $ | 0.43 | $ | 0.41 | $ | 1.65 | $ | 1.57 | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Acquisition, other transaction costs and other | 0.01 | 0.01 | 0.03 | 0.04 | |||||||||||||||||||
Noncash share-based compensation - general and administrative | — | 0.01 | 0.04 | 0.04 | |||||||||||||||||||
Noncash share-based compensation - property management | — | — | 0.01 | 0.01 | |||||||||||||||||||
Hurricane-related charges, net | 0.01 | — | 0.02 | — | |||||||||||||||||||
Loss on early extinguishment of debt | — | — | 0.02 | — | |||||||||||||||||||
Core FFO attributable to common share and unit holders | $ | 0.45 | $ | 0.43 | $ | 1.77 | $ | 1.66 | |||||||||||||||
Recurring Capital Expenditures | (0.04) | (0.04) | (0.18) | (0.18) | |||||||||||||||||||
Leasing costs | — | — | (0.01) | (0.01) | |||||||||||||||||||
Adjusted FFO attributable to common share and unit holders | $ | 0.41 | $ | 0.39 | $ | 1.58 | $ | 1.47 |
33 |
AMH |
For the Three Months Ended Dec 31, 2024 |
|||||
Adjusted FFO attributable to common share and unit holders | $ | 172,942 | |||
Common distributions | (109,968) | ||||
Retained Cash Flow | $ | 62,974 |
34 |
AMH |
35 |
Executive Management | ||||||||
Bryan Smith | Sara Vogt-Lowell | |||||||
Chief Executive Officer | Chief Administrative Officer, Chief Legal Officer and Secretary | |||||||
Chris Lau | ||||||||
Chief Financial Officer and Senior Executive Vice President |
AMH Diversified Portfolio | ||||||||
Corporate Information | Investor Relations | |||||||
280 Pilot Road | (855) 794-2447 | |||||||
Las Vegas, NV 89119 | investors@amh.com | |||||||
Media Relations | ||||||||
23975 Park Sorrento, Suite 300 | ||||||||
Calabasas, CA 91302 | (855) 774-4663 | |||||||
media@amh.com | ||||||||
(702) 847-7800 | ||||||||
www.amh.com |