株探米国株
日本語 英語
エドガーで原本を確認する
0001535929false00015359292025-02-042025-02-040001535929us-gaap:CommonStockMember2025-02-042025-02-040001535929voya:DepositarySharesMember2025-02-042025-02-04


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
February 4, 2025
VOYA FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
Delaware
001-35897
No.
52-1222820
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification Number)
230 Park Avenue
New York
New York
10169
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (212) 309-8200
N/A
(Former name or former address, if changed since last report)
     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol Name of each exchange on which registered
Common Stock, $.01 Par Value VOYA New York Stock Exchange
Depositary Shares, each representing a 1/40th VOYAPrB New York Stock Exchange
interest in a share of 5.35% Fixed-Rate Non-Cumulative Preferred Stock, Series B, $0.01 par value
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ 




Item 2.02 Results of Operations and Financial Condition
On February 4, 2025, Voya Financial, Inc. (“Voya Financial”) reported its financial results for the three months and year ended December 31, 2024. A copy of the press release containing this information is furnished as Exhibit 99.1 hereto and is incorporated by reference in this Item 2.02.
As previously announced, Voya Financial will host a conference call on Wednesday, February 5, 2025 at 10:00 am ET to discuss its fourth-quarter and full-year 2024 results. The call can be accessed via Voya Financial’s investor relations website at http://investors.voya.com. In addition, more detailed financial information can be found in Voya Financial’s Quarterly Investor Supplement for the quarter ended December 31, 2024, available on Voya Financial’s investor relations website at http://investors.voya.com. The Quarterly Investor Supplement for the quarter ended December 31, 2024 is furnished herewith as Exhibit 99.2 and is incorporated by reference in this Item 2.02.
As provided in General Instruction B.2 of Form 8-K, the information and exhibits provided pursuant to this Item 2.02 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 7.01 Regulation FD Disclosure
On February 4, 2025, Voya Financial made available a slide presentation that will accompany the conference call described above in Item 2.02. These slides are available on Voya Financial’s investor relations website at http://investors.voya.com.
As provided in General Instruction B.2 of Form 8-K, the information provided pursuant to this Item 7.01 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
 
Item 9.01 Financial Statements and Exhibits

(d) Exhibits

99.1    Press release of Voya Financial, Inc., dated February 4, 2025 (furnished and not filed)
99.2    Quarterly Investor Supplement for the quarter ended December 31, 2024 (furnished and not filed)
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)





SIGNATURES
    Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Voya Financial, Inc.
(Registrant)

By:        /s/ My Chi To             
Name:    My Chi To
Title:    Executive Vice President, Chief Legal Officer and Corporate Secretary 
Dated: February 4, 2025


EX-99.1 2 a2024q4pressrelease.htm EX-99.1 Document
newsreleaseheadera07.jpg

Voya Financial announces fourth-quarter
and full-year 2024 results

NEW YORK, Feb. 4, 2025 — Voya Financial, Inc. (NYSE: VOYA) announced today its fourth-quarter and full-year 2024 financial results:
•Fourth-quarter 2024 net income available to common shareholders of $93 million, or $0.94 per diluted share, and after-tax adjusted operating earnings1 of $138 million, or $1.40 per diluted share.
•Full-year 2024 net income available to common shareholders of $626 million, or $6.17 per diluted share, and after-tax adjusted operating earnings1 of $736 million, or $7.25 per diluted share.
•Strong results in Wealth Solutions and Investment Management for the fourth quarter and full year were offset by higher loss ratios in Health Solutions.
•Returned $800 million of capital through share repurchases and dividends in 2024.
•Completed acquisition of OneAmerica Financial's full-service retirement plan business on Jan. 2, 2025.
•Invested capital in Sconset Re to further Investment Management's leading position in third-party insurance asset management.

“We are pleased to report strong revenue growth, margin expansion and commercial momentum in our Wealth Solutions and Investment Management businesses for the fourth-quarter and full-year 2024.” said Heather Lavallee, chief executive officer, Voya Financial. “These results were offset by higher loss ratios in Health Solutions, primarily in our Stop Loss business where we have executed meaningful rate increases and strengthened underwriting risk selection. As a result, we expect improved profitability in our Stop Loss business in 2025.”

“We generated $650 million of excess capital and delivered on our commitment to return $800 million to shareholders in 2024. We expect increased excess capital generation in 2025, driven by core business growth, net underwriting improvement in Health Solutions, and earnings from the recently completed OneAmerica acquisition. Creating long-term value for our shareholders and delivering exceptional outcomes for our customers remains our primary focus.”
1 This press release includes certain non-GAAP financial measures, including adjusted operating earnings. More information on notable items in the company’s financial results, non-GAAP measures, and reconciliations to the most comparable U.S. GAAP measures can be found in the "Use of Non-GAAP Financial Measures" and reconciliation tables at the end of this press release, and in the “Non-GAAP Financial Measures” section of the company’s Quarterly Investor Supplement, which is available at investors.voya.com.
1





“We began 2025 by welcoming the OneAmerica retirement associates, plans, and participants to Voya. Our Wealth Solutions business will now serve approximately 60,000 plans and nearly 8 million participants. We are excited about the future and our shared purpose: together we fight for everyone’s opportunity for a better financial future.”

Fourth-Quarter 2024 Consolidated Results
Fourth-quarter 2024 net income available to common shareholders was $93 million, or $0.94 per diluted share, compared with $118 million, or $1.10 per diluted share, in fourth-quarter 2023. The decrease was driven by lower after-tax adjusted operating earnings, partially offset by lower expenses in the current quarter associated with acquisitions, integration, and severance.

Fourth-quarter 2024 after-tax adjusted operating earnings were $138 million, or $1.40 per diluted share, compared with $174 million, or $1.63 per diluted share, in fourth-quarter 2023. The decline was due to higher loss ratios in Stop Loss in Health Solutions and lower spread-based assets in Wealth Solutions, partially offset by growth in fee-based revenues in Wealth Solutions and Investment Management and higher alternative investment income. Fourth-quarter 2024 earnings per share also reflect a reduced share count as a result of share repurchases.

Full-Year 2024 Consolidated Results
Full-year 2024 net income available to common shareholders was $626 million, or $6.17 per diluted share, compared with $589 million, or $5.42 per diluted share, in full-year 2023. The increase was primarily due to lower expenses in the current year associated with acquisitions, integration, and severance and a favorable change in net investment gains (losses) in the current year due to interest rate movements. This was partially offset by tax benefits associated with divested businesses which did not repeat in the current year at the same level as the prior year and lower after-tax adjusted operating earnings.

Full-year 2024 after-tax adjusted operating earnings were $736 million, or $7.25 per diluted share, compared with $763 million, or $7.02 per diluted share, in full-year 2023. Strong net revenue growth and margin expansion in both Wealth Solutions and Investment Management for full-year 2024 were more than offset by higher loss ratios in Health Solutions, primarily in Stop Loss. Full-year 2024 earnings per share also reflect a reduced share count as a result of share repurchases.

Business Segment Results
Wealth Solutions
Wealth Solutions fourth-quarter 2024 pre-tax adjusted operating earnings were $210 million, up from $147 million in the prior-year period. The increase was primarily due to growth in fee-based revenues, higher alternative investment income and disciplined expense management, partially offset by lower spread-based assets.

Wealth Solutions full-year 2024 pre-tax adjusted operating earnings were $820 million, up from $632 million in the prior year. The increase was due to net revenue growth and adjusted operating margin expansion.

Net revenues for the year ended Dec. 31, 2024 grew 9.3% compared with the prior-year period due to growth in fee-based revenues and alternative investment income, partially offset by lower spread-based assets.

Adjusted operating margin for the year ended Dec. 31, 2024 was 39.9% compared with 33.6% in the prior-year period. The improvement reflects net revenue growth and disciplined expense management.

Excluding notable items, for the year ended Dec. 31, 2024, net revenues grew 5.9% and adjusted operating margin was 41.4%.

Total client assets as of Dec. 31, 2024 were $612 billion, up 12% compared with Dec. 31, 2023, primarily due to higher equity market levels.

Health Solutions
Health Solutions had a fourth-quarter 2024 pre-tax adjusted operating loss of $102 million, compared to earnings of $44 million in the prior-year period. The decline was primarily attributable to higher loss ratios in Stop Loss.

Health Solutions full-year 2024 pre-tax adjusted operating earnings were $40 million, down from $315 million in the prior year. The decrease was due to a decline in net revenue and a lower adjusted operating margin.

Net revenues for the year ended Dec. 31, 2024 declined 17.7% compared with the prior-year period. Adjusted operating margin for the year ended Dec. 31, 2024 was 4.1% compared with 26.6% in the prior-year period. The decline reflects higher loss ratios in the current-year period, partially offset by in-force premium growth.

Excluding notable items, for the year ended Dec. 31, 2024, net revenues declined 19.0% and adjusted operating margin was 4.8%.

Health Solutions fourth-quarter 2024 annualized in-force premiums and fees grew 16% to $3.9 billion compared with the prior-year period. The increase reflects growth across all product lines due to strong sales and favorable retention.

Investment Management
Investment Management fourth-quarter 2024 pre-tax adjusted operating earnings, excluding Allianz's noncontrolling interest, were $66 million, up from $45 million in the prior-year period. The increase was primarily due to higher fee-based revenues benefiting from strong business momentum, positive capital markets, and performance fees, partially offset by higher variable compensation.

Investment Management full-year 2024 pre-tax adjusted operating earnings were $213 million, up from $177 million in the prior year. The increase was due to net revenue growth and adjusted operating margin expansion.

Net revenues for the year ended Dec. 31, 2024 grew 7.2% compared with the prior-year period due to an increase in fee-based revenues reflecting net inflows, positive capital markets and realized performance fees.

Adjusted operating margin for the year ended Dec. 31, 2024 was 28.3% compared with 24.6% in the prior-year period. The improvement was due to net revenue growth and disciplined expense management.

Excluding notable items, for the year ended Dec. 31, 2024, net revenues grew 8.0% and adjusted operating margin was 28.9%.

Investment Management generated net inflows of $3.4 billion (excluding divested businesses) during the three months ended Dec. 31, 2024, representing organic growth of 1.1% for the quarter. Net flows reflect continued growth in the Insurance channel and further positive flows within Retail. Net inflows (excluding divested businesses) for the year ended Dec. 31, 2024, totaled $12.5 billion, representing organic growth of 4.4%.

Corporate
Corporate fourth-quarter 2024 pre-tax adjusted operating losses, excluding Allianz's noncontrolling interest, were $27 million, compared with $34 million of losses in the prior-year period. Corporate full-year 2024 pre-tax adjusted operating losses, excluding Allianz's noncontrolling interest, were $203 million, compared with $207 million of losses in the prior-year. These variances were both driven by lower incentive compensation.

Capital
For the full-year 2024, the company generated $650 million of excess capital. The company returned $800 million of excess capital to shareholders in full-year 2024, including through $140 million of share repurchases and $43 million of common stock dividends in the fourth quarter. As of Dec. 31, 2024, the company had approximately $0.6 billion of excess capital and a remaining share repurchase authorization of $761 million. The company expects to utilize approximately $0.4 billion of excess capital in the first quarter of 2025 to retire maturing debt.

During the fourth-quarter 2024, the company deployed approximately $0.1 billion of capital to an investment in Sconset Re which represents an attractive growth opportunity in the insurance sidecar market, deepens our partnership with Allianz, and further builds Investment Management's leading position in third-party insurance asset management.

Additional Financial Information and Earnings Call
More detailed financial information can be found in the company’s quarterly investor supplement, which is available on Voya’s investor relations website, investors.voya.com. In addition, Voya will host a conference call on Wednesday, Feb. 5, 2025, at 10 a.m. ET, to discuss the company’s fourth-quarter and full-year 2024 results. The call and slide presentation can be accessed via the company’s investor relations website at investors.voya.com. A replay of the call will be available on the company’s investor relations website, investors.voya.com, starting at 1 p.m. ET on Feb. 5, 2025.

Media Contact:                            Investor Contact:
Donna Sullivan                         Mei Ni Chu
Donna.Sullivan@voya.com                    IR@voya.com
                    
About Voya Financial
Voya Financial, Inc. (NYSE: VOYA) is a leading health, wealth and investment company with approximately 10,000 employees who are focused on achieving Voya’s aspirational vision: "Clearing your path to financial confidence and a more fulfilling life." Through products, solutions and technologies, Voya helps its approximately 15.7 million individual, workplace and institutional clients become well planned, well invested and well protected. Benefitfocus, a Voya company and a leading benefits administration provider, extends the reach of Voya’s workplace benefits and savings offerings by engaging directly with approximately 11.9 million employees in the U.S. Certified as a “Great Place to Work” by the Great Place to Work® Institute, Voya is purpose-driven and committed to conducting business in a way that is economically, ethically, socially and environmentally responsible. Voya has earned recognition as one of the World’s Most Ethical Companies® by Ethisphere; a member of the Bloomberg Gender-Equality Index; and a “Best Place to Work for Disability Inclusion” on the Disability Equality Index. For more information, visit voya.com. Follow Voya Financial on Facebook, LinkedIn and Instagram.

Use of Non-GAAP Financial Measures
We believe that Adjusted operating earnings before income taxes is a meaningful measure used by management to evaluate our business and segment performance. This measure enhances the understanding of our financial results by focusing on the operating performance and trends of the underlying core business segments. It excludes results from exited businesses and items that tend to be highly variable from period to period based on capital market conditions or other factors which distort the ability to make a meaningful evaluation of our segments. We use the same accounting policies and procedures to measure segment Adjusted operating earnings before income taxes as we do for the directly comparable U.S. GAAP measure Income (loss) before income taxes. Adjusted operating earnings before income taxes does not replace Income (loss) before income taxes as the U.S. GAAP measure of our consolidated results of operations. Therefore, we believe that it is useful to evaluate both measures when reviewing our financial and operating performance. Each segment’s Adjusted operating earnings before income taxes is calculated by adjusting Income (loss) before income taxes for the following items:
•Net investment gains (losses);
•Income (loss) related to businesses exited or to be exited through reinsurance or divestment;
•Income (loss) attributable to noncontrolling interests to which we are not economically entitled;
•Dividend payments made to preferred shareholders are included as reductions to reflect the Adjusted operating earnings before income taxes that are available to common shareholders;
•Other adjustments may include the following items:
◦Income (loss) related to early extinguishment of debt;
◦Impairment of goodwill and intangible assets;
◦Amortization of acquisition-related intangible assets as well as contingent consideration fair value adjustments;
◦Expected return on plan assets net of interest costs associated with our qualified defined benefit pension plan and immediate recognition of net actuarial gains (losses) related to all of our pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments; and
◦Other items not indicative of normal operations or performance of our segments or that may be related to events such as capital or organizational restructurings, including certain costs related to debt and equity offerings, acquisition / merger integration expenses, severance and other third-party expenses associated with such activities, and expenses attributable to vacant real estate.

Sources of Earnings
We analyze our segment performance based on the sources of earnings. We believe that this supplemental information is useful because we use it to analyze our business and it can help investors understand the main drivers of Adjusted operating earnings before income taxes. The sources of earnings include:
•Investment spread and other investment income.
•Fee-based margin.
•Net underwriting gain (loss).
•Administrative expenses.
•Premium taxes, fees and assessments.
•Net commissions.
•DAC/VOBA and other intangibles amortization.

Net Revenue and Adjusted Operating Margin
•Adjusted operating margin is defined as Adjusted operating earnings before income taxes divided by net revenue.
•Net revenue is the sum of investment spread and other investment income, fee-based margin, and net underwriting gain (loss).
•We also report net revenue and adjusted operating margin excluding notable items, such as alternative investment income above or below our long-term expectations.
•We report net revenue and adjusted operating margin excluding notable items since they provide the main drivers for Adjusted operating earnings before income taxes excluding the effects of items that are not expected to recur at the same level.

Forward-Looking and Other Cautionary Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The company does not assume any obligation to revise or update these statements to reflect new information, subsequent events or changes in strategy. Forward-looking statements include statements relating to future developments in our business or expectations for our future financial performance and any statement not involving a historical fact. Forward-looking statements use words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” and other words and terms of similar meaning in connection with a discussion of future operating or financial performance. Actual results, performance or events may differ materially from those projected in any forward-looking statement due to, among other things, (i) global market risks, including general economic conditions, our ability to manage such risks, and interest rates; (ii) liquidity and credit risks, including financial strength or credit ratings downgrades, requirements to post collateral, and availability of funds through dividends from our subsidiaries or lending programs; (iii) strategic and business risks, including our ability to maintain market share, achieve desired results from our acquisitions and dispositions, or otherwise manage our third-party relationships; (iv) investment risks, including the ability to achieve desired returns or liquidate certain assets; (v) operational risks, including cybersecurity and privacy failures and our dependence on third parties; and (vi) tax, regulatory and legal risks, including limits on our ability to use deferred tax assets, changes in law, regulation or accounting standards, and our ability to comply with regulations. Factors that may cause actual results to differ from those in any forward-looking statement also include those described under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) – Trends and Uncertainties” in our Annual Report on Form 10-K for the year ended Dec. 31, 2024 to be filed with the SEC on or before Mar. 3, 2025.

VOYA-IR VOYA-CF


















Consolidated Statement of Operations
Three Months Ended Twelve Months Ended
(in millions USD, except per share) 12/31/2024 12/31/2023 12/31/2024 12/31/2023
Revenues
Net investment income $ 521  $ 522  $ 2,074  $ 2,159 
Fee income 543  489  2,113  1,916 
Premiums 790  673  3,176  2,717 
Net gains (losses) (52) (27) (72)
Other revenues 134  82  423  327 
Income (loss) related to consolidated investment entities 74  46  291  301 
Total revenues 2,010  1,819  8,050  7,348 
Benefits and expenses
Interest credited and other benefits to contract owners/policyholders (987) (804) (3,619) (3,036)
Operating expenses (756) (773) (3,082) (3,096)
Net amortization of DAC/VOBA (56) (57) (223) (230)
Interest expense (35) (30) (124) (132)
Operating expenses related to consolidated investment entities (56) (53) (203) (176)
Total benefits and expenses (1,890) (1,717) (7,251) (6,670)
Income (loss) before income taxes 120  102  799  678 
Income tax expense (benefit) (1) (17) 57  (51)
Net income (loss) 121  119  742  729 
Less: Net income (loss) attributable to noncontrolling interest and redeemable noncontrolling interest 24  (3) 75  104 
Net income (loss) available to Voya Financial, Inc. 97  122  667  625 
Less: Preferred stock dividends 41  36 
Net income (loss) available to Voya Financial, Inc.'s common shareholders $ 93  $ 118  $ 626  $ 589 
Net income (loss) available to Voya Financial, Inc.'s common shareholders per common share:
Basic $ 0.97 $ 1.13 $ 6.31 $ 5.74
Diluted $ 0.94 $ 1.10 $ 6.17 $ 5.42
2





Reconciliation of Net Income (Loss) to Adjusted Operating Earnings and Earnings Per Share (Diluted)
Three Months Ended
(in millions USD, except per share) 12/31/2024 12/31/2023
After-tax (1)
Per share
After-tax (1)
Per share
Net Income (loss) available to Voya Financial, Inc.'s common shareholders $ 93  $ 0.94  $ 118  $ 1.10 
Less:
Net investment gains (losses) —  —  (8) (0.08)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (17) (0.17) (38) (0.36)
Other adjustments (2)
(27) (0.28) (10) (0.09)
Adjusted operating earnings $ 138  $ 1.40  $ 174  $ 1.63 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation (10) (0.11) (36) (0.34)
Adjusted operating earnings excluding notable items $ 148  $ 1.50  $ 210  $ 1.97 
Note: Totals may not sum due to rounding.
(1) For adjusted operating earnings, we apply a 21% tax rate and adjust for the dividends received deduction, tax credits, non-deductible compensation, and other tax benefits and expenses that relate to adjusted operating earnings. For net investment gains (losses), income (loss) related to businesses exited, and other non-operating items, we apply a 21% tax rate and adjust for related tax benefits and expenses, including changes to tax valuation allowances and impacts related to changes in tax law.
(2) Primarily consists of acquisition and integration costs associated with recent transactions and amortization of acquisition-related intangible assets. For the three months ended Dec. 31, 2024, also includes a $12 million, after-tax, write-off of an intangible asset related to a prior acquisition, an $8 million, after-tax, write-off of previously capitalized costs associated with an internal technology project which is no longer being pursued, $5 million, after-tax, of severance costs, and $4 million, after-tax, related to an insurance company guaranty fund assessment net of premium tax credits, partially offset by a $20 million, after-tax, net actuarial gain related to pension and other postretirement benefit obligations. For the three months ended Dec. 31, 2023, also includes $20 million, after-tax, of severance costs and a $17 million, after-tax, net favorable adjustment to certain acquisition-related assets and liabilities.

Reconciliation of Net Income (Loss) to Adjusted Operating Earnings and Earnings Per Share (Diluted)
Twelve Months Ended
(in millions USD, except per share) 12/31/2024 12/31/2023
After-tax (1)
Per share
After-tax (1)
Per share
Net Income (loss) available to Voya Financial, Inc.'s common shareholders $ 626  $ 6.17  $ 589  $ 5.42 
Less:
Net investment gains (losses) (2)
39  0.39  (2) (0.02)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (3)
(75) (0.74) (44) (0.40)
Other adjustments (4)
(75) (0.74) (128) (1.18)
Adjusted operating earnings $ 736  $ 7.25  $ 763  $ 7.02 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation (54) (0.53) (97) (0.89)
Other (5)
—  —  (13) (0.12)
Adjusted operating earnings excluding notable items $ 790  $ 7.79  $ 873  $ 8.03 
Note: Totals may not sum due to rounding.
(1) For adjusted operating earnings, we apply a 21% tax rate and adjust for the dividends received deduction, tax credits, non-deductible compensation, and other tax benefits and expenses that relate to adjusted operating earnings. For net investment gains (losses), income (loss) related to businesses exited, and other non-operating items, we apply a 21% tax rate and adjust for related tax benefits and expenses, including changes to tax valuation allowances and impacts related to changes in tax law.
(2) Net investment gains include a $45 million revaluation gain on the Voya India investment for the twelve months ended Dec. 31, 2023. There was no tax expense associated with this gain.
(3) Includes tax benefits of $38 million and $92 million related to a divested business for the twelve months ended Dec. 31, 2024 and 2023, respectively.
(4) Primarily consists of acquisition and integration costs associated with recent transactions and amortization of acquisition-related intangible assets. For the twelve months ended Dec. 31, 2024, also includes $12 million, after-tax, of severance costs, a $12 million, after-tax, write-off of an intangible asset related to a prior acquisition, an $8 million, after-tax, write-off of previously capitalized costs associated with an internal technology project which is no longer being pursued, and $4 million, after-tax, related to an insurance company guaranty fund assessment net of premium tax credits, partially offset by a $20 million, after-tax, net actuarial gain related to pension and other postretirement benefit obligations. For the twelve months ended Dec. 31, 2023, also includes $27 million, after-tax, of severance costs, a $17 million, after-tax, net favorable adjustment to certain acquisition-related assets and liabilities, and a $13 million, after-tax, impairment related to a vacated leased building.
(5) Twelve months ended Dec. 31, 2023, includes changes in certain legal and other reserves not expected to recur at the same level.

3










Adjusted Operating Earnings and Notable Items
Three Months Ended Dec. 31, 2024
(in millions USD, except per share) Amounts Including
Notable Items
Alternative investment income and prepayment fees above (below) long-term expectations (1)
Amounts Excluding
Notable Items
a b c = a - b
Adjusted operating earnings
Wealth Solutions $ 210 $ (10) $ 220
Health Solutions (102) (1) (102)
Investment Management 66 (2) 69
Corporate (27) (27)
Adjusted operating earnings before income taxes 147 (13) 160
Income taxes (2)
9 (3) 12
Adjusted operating earnings after income taxes $ 138 $ (10) $ 148
Adjusted operating earnings per share 1.40 (0.11) 1.50
Note: Totals may not sum due to rounding.
(1) Amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations, net of variable compensation. Long-term expectation for alternative investments is a 9% annual return, which for the three months ended Dec. 31, 2024, was approximately $49 million, pre-tax and before variable compensation. Long-term expectation for prepayment fees is a 10 basis point annual contribution to yield, which for the three months ended Dec. 31, 2024, was approximately $9 million, pre-tax and before variable compensation.
(2) For adjusted operating earnings, we apply a 21% tax rate and adjust for the dividends received deduction, tax credits, non-deductible compensation, and other tax benefits and expenses that relate to adjusted operating earnings.

Adjusted Operating Earnings and Notable Items
Three Months Ended Dec. 31, 2023
(in millions USD, except per share) Amounts Including
Notable Items
Alternative investment income and prepayment fees above (below) long-term expectations (1)
Amounts Excluding
Notable Items
a b c = a - b
Adjusted operating earnings
Wealth Solutions $ 147 $ (39) $ 187
Health Solutions 44 (5) 48
Investment Management 45 (2) 47
Corporate (34) (34)
Adjusted operating earnings before income taxes 202 (46) 248
Income taxes (2)
28 (10) 38
Adjusted operating earnings after income taxes $ 174 $ (36) $ 210
Adjusted operating earnings per share 1.63 (0.34) 1.97
Note: Totals may not sum due to rounding.
(1) Amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations, net of variable compensation. Long-term expectation for alternative investments is a 9% annual return, which for the three months ended Dec. 31, 2023, was approximately $47 million, pre-tax and before variable compensation. Long-term expectation for prepayment fees is a 10 basis point annual contribution to yield, which for the three months ended Dec. 31, 2023, was approximately $10 million, pre-tax and before variable compensation.
(2) For adjusted operating earnings, we apply a 21% tax rate and adjust for the dividends received deduction, tax credits, non-deductible compensation, and other tax benefits and expenses that relate to adjusted operating earnings.
4





Adjusted Operating Earnings and Notable Items
Twelve Months Ended Dec. 31, 2024
(in millions USD, except per share) Amounts including Notable items
Alternative investment income and prepayment fees above (below) long-term expectations (1)
Amounts excluding Notable items
a b c = a - b
Adjusted operating earnings
Wealth Solutions $ 820 $ (53) $ 873
Health Solutions 40 (7) 47
Investment Management 213 (8) 221
Corporate (203) (203)
Adjusted operating earnings before income taxes 870 (68) 939
Income taxes (2)
135 (14) 149
Adjusted operating earnings after income taxes $ 736 $ (54) $ 790
Adjusted operating earnings per share 7.25 (0.53) 7.79
Note: Totals may not sum due to rounding.
(1) Amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations, net of variable compensation. Long-term expectation for alternative investments is a 9% annual return, which for the twelve months ended Dec. 31, 2024, was approximately $190 million, pre-tax and before variable compensation. Long-term expectation for prepayment fees is a 10 basis point annual contribution to yield, which for the twelve months ended Dec. 31, 2024, was approximately $35 million, pre-tax and before variable compensation.
(2) For adjusted operating earnings, we apply a 21% tax rate and adjust for the dividends received deduction, tax credits, non-deductible compensation, and other tax benefits and expenses that relate to adjusted operating earnings.

Adjusted Operating Earnings and Notable Items
Twelve Months Ended Dec. 31, 2023
(in millions USD, except per share) Amounts including Notable items
Alternative investment income and prepayment fees above (below) long-term expectations (1)
Other (2)
Amounts excluding Notable items
a b c d = a - b - c
Adjusted operating earnings
Wealth Solutions $ 632 $ (110) $ $ 742
Health Solutions 315 (10) (16) 341
Investment Management 177 (3) 180
Corporate (207) (207)
Adjusted operating earnings before income taxes 916 (123) (16) 1,055
Income taxes (3)
153 (26) (3) 182
Adjusted operating earnings after income taxes $ 763 $ (97) $ (13) $ 873
Adjusted operating earnings per share 7.02 (0.89) (0.12) 8.03
Note: Totals may not sum due to rounding.
(1) Amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations, net of variable compensation. Long-term expectation for alternative investments is a 9% annual return, which for the twelve months ended Dec. 31, 2023, was approximately $192 million, pre-tax and before variable compensation. Long-term expectation for prepayment fees is a 10 basis point annual contribution to yield, which for the twelve months ended Dec. 31, 2023, was approximately $39 million, pre-tax and before variable compensation.
(2) Includes changes in certain legal and other reserves not expected to recur at the same level.
(3) For adjusted operating earnings, we apply a 21% tax rate and adjust for the dividends received deduction, tax credits, non-deductible compensation, and other tax benefits and expenses that relate to adjusted operating earnings.

5





Net Revenue, Adjusted Operating Margin, and Notable Items
Twelve Months Ended Dec. 31, 2024
(in millions USD) Amounts Including Notable Items
Alternative investment income and prepayment fees above (below) long-term expectations (1)
Amounts Excluding Notable Items
a b c = a - b
Net revenue
Wealth Solutions $ 2,056 $ (53) $ 2,109
Health Solutions 975 (7) 982
Investment Management 982 (9) 991
Total net revenue $ 4,012 $ (69) $ 4,082
Adjusted operating margin
Wealth Solutions 39.9  % (1.5) % 41.4  %
Health Solutions 4.1  % (0.7) % 4.8  %
Investment Management 28.3  % (0.6) % 28.9  %
Adjusted operating margin, excluding Corporate 28.4  % (1.2) % 29.6  %
Note: Totals may not sum due to rounding.
(1) Amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations, net of variable compensation. Long-term expectation for alternative investments is a 9% annual return, which for the twelve months ended Dec. 31, 2024, was approximately $190 million, pre-tax and before variable compensation. Long-term expectation for prepayment fees is a 10 basis point annual contribution to yield, which for the twelve months ended Dec. 31, 2024, was approximately $35 million, pre-tax and before variable compensation.

Net Revenue, Adjusted Operating Margin, and Notable Items
Twelve Months Ended Dec. 31, 2023
(in millions USD) Amounts Including Notable Items
Alternative investment income and prepayment fees above (below) long-term expectations (1)
Other (2)
Amounts Excluding Notable Items
a b c d = a - b - c
Net revenue
Wealth Solutions $ 1,881 $ (110) $ $ 1,991
Health Solutions 1,185 (10) (16) 1,212
Investment Management 916 (2) 918
Total net revenue $ 3,982 $ (122) $ (16) $ 4,120
Adjusted operating margin
Wealth Solutions 33.6  % (3.7) % —  % 37.3  %
Health Solutions 26.6  % (0.6) % (0.9) % 28.1  %
Investment Management 24.6  % (0.3) % 24.9  %
Adjusted operating margin, excluding Corporate 29.4  % (2.1) % (0.3) % 31.8  %
Note: Totals may not sum due to rounding.
(1) Amount by which Investment income from alternative investments and prepayments exceeds or is less than our long-term expectations, net of variable compensation. Long-term expectation for alternative investments is a 9% annual return, which for the twelve months ended Dec. 31, 2023, was approximately $192 million, pre-tax and before variable compensation. Long-term expectation for prepayment fees is a 10 basis point annual contribution to yield, which for the twelve months ended Dec. 31, 2023, was approximately $39 million, pre-tax and before variable compensation.
(2) Includes changes in certain legal and other reserves not expected to recur at the same level.

6
EX-99.2 3 a2024q4voyainvestorsupplem.htm EX-99.2 Document
Exhibit 99.2



voyrfinrgbgrdpos1567a07.jpg
Quarterly Investor Supplement


December 31, 2024


This report should be read in conjunction with Voya Financial, Inc.'s Annual Report on Form 10-K for the Twelve Months Ended December 31, 2024. Voya Financial's Annual Reports on Form 10-K, and Quarterly Reports on Form 10-Q, can be accessed upon filing at the Securities and Exchange Commission’s website at www.sec.gov, and at our website at investors.voya.com. All information is unaudited.
Corporate Offices: Investor Contact:
Voya Financial Mei Ni Chu
230 Park Avenue IR@voya.com
New York, New York 10169 Web Site:
NYSE Ticker: investors.voya.com
VOYA
voyasupplementfootera03.jpg


Table of Contents
Page Page
Consolidated Net Revenue, Adjusted Operating Margin, Administrative
Explanatory Note on Non-GAAP Financial Information 3 - 4 Expenses, and Adjusted Operating Return on Capital
Key Metrics Net Revenue and Adjusted Operating Margin
Consolidated Statements of Operations Administrative Expenses
Consolidated Adjusted Operating Earnings Before Income Taxes Adjusted Operating Return on Allocated Capital
Adjusted Operating Earnings Before Income Taxes by Segment (QTD) Investment Information
Adjusted Operating Earnings Before Income Taxes by Segment (YTD) Portfolio Results GAAP Book Value, Gross Investment Income, and
Consolidated Balance Sheets   Earned Rate by Asset Class
DAC/VOBA Segment Trends Portfolio Results Statutory Carrying Values by Asset Class and NAIC
Consolidated Capital Structure   Ratings
Consolidated Assets Under Management, Assets Under Administration Alternative Investment Income
  and Advisement Alternative Income and Prepayments Above (Below) Long-Term
Wealth Solutions   Expectations
Sources of Adjusted Operating Earnings Before Income Taxes Reconciliations
 and Key Metrics Reconciliation of Adjusted Operating Earnings Before Income Taxes and
Client Assets Rollforward by Product Group 16 - 17   Earnings Per Common Share (Diluted) (QTD)
Health Solutions Reconciliation of Adjusted Operating Earnings Before Income Taxes and
Sources of Adjusted Operating Earnings Before Income Taxes   Earnings Per Common Share (Diluted) (YTD)
Quarterly Loss Ratio Development for Group Stop Loss Reconciliation of Adjusted Operating Revenues
Key Metrics Reconciliation of Net Revenues by Segment 42 - 43
Investment Management Reconciliation of Adjusted Operating Earnings Before Income Taxes
Sources of Adjusted Operating Earnings Before Income Taxes  Excluding Notable Items by Segment 44 - 45
Analysis of AUM and AUA Reconciliation of Book Value Per Common Share, Excluding AOCI,
Account Value Rollforward by Source Leverage Ratio, and Adjusted Diluted Shares
Account Value by Asset Type
Corporate
Adjusted Operating Earnings Before Income Taxes
voyasupplementfootera03.jpg

Voya Financial
Page 3 of 46
Explanatory Note on Non-GAAP Financial Information

Adjusted Operating Earnings Before Income Taxes
We believe that Adjusted operating earnings before income taxes is a meaningful measure used by management to evaluate our business and segment performance. This measure enhances the understanding of our financial results by focusing on the operating performance and trends of the underlying core business segments. It excludes results from exited businesses and items that tend to be highly variable from period to period based on capital market conditions or other factors which distort the ability to make a meaningful evaluation of our segments. We use the same accounting policies and procedures to measure segment Adjusted operating earnings before income taxes as we do for the directly comparable U.S. GAAP measure Income (loss) before income taxes. Adjusted operating earnings before income taxes does not replace Income (loss) before income taxes as the U.S. GAAP measure of our consolidated results of operations. Therefore, we believe that it is useful to evaluate both measures when reviewing our financial and operating performance. Each segment’s Adjusted operating earnings before income taxes is calculated by adjusting Income (loss) before income taxes for the following items:
▪Net investment gains (losses), which include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the fair value option unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations, and changes in the fair value of derivative instruments, excluding gains (losses) associated with swap settlements and accrued interest. It also includes changes in the fair value of derivatives related to managed custody guarantees, net of related reserve increases (decreases), less the estimated cost of these benefits, changes in nonperformance spread, and changes in market risk benefits;
•Income (loss) related to businesses exited or to be exited through reinsurance or divestment, which includes gains and (losses) associated with transactions to exit blocks of business, amortization of intangible assets and residual run-off activity;
•Income (loss) attributable to noncontrolling interests to which we are not economically entitled, such as Allianz SE's ("Allianz") stake in the results of VIM Holdings LLC (referred to as redeemable noncontrolling interest and Allianz noncontrolling interest) or the attribution of results from consolidated VIEs or VOEs;
•Dividend payments made to preferred shareholders are included as reductions to reflect the Adjusted operating earnings before income taxes that are available to common shareholders;
•Other adjustments may include the following items:
•Income (loss) related to early extinguishment of debt;
•Impairment of goodwill and intangible assets as these represent losses related to infrequent events and do not reflect normal, cash-settled expenses;
•Amortization of acquisition-related intangible assets as well as contingent consideration fair value adjustments incurred in connection with certain acquisitions;
•Expected return on plan assets net of interest costs associated with our qualified defined benefit pension plan and immediate recognition of net actuarial gains (losses) related to all of our pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments. These amounts do not reflect cash-settled expenses; and
•Other items not indicative of normal operations or performance of our segments or that may be related to events such as capital or organizational restructurings, including certain costs related to debt and equity offerings, acquisition / merger integration expenses, severance and other third-party expenses associated with such activities, and expenses attributable to vacant real estate.
The most directly comparable U.S. GAAP measure to Adjusted operating earnings before income taxes is Income (loss) before income taxes. For a reconciliation of Adjusted operating earnings before income taxes to Income (loss) before income taxes, refer to the "Reconciliations" section in this document.
Adjusted Operating Revenues
Adjusted operating revenues is a measure of our segment revenues and a non-GAAP financial measure. Each segment's Adjusted operating revenues are calculated by adjusting Total revenues for the following items:
•Net investment gains (losses);
•Revenues related to businesses exited or to be exited through reinsurance or divestment;
•Revenues attributable to noncontrolling interests, which represent the attribution of results from consolidated VIEs or VOEs; and
•Other adjustments that primarily reflect fee income earned by our broker-dealers for sales of non-proprietary products, which are reflected net of commission expense in our segments’ operating revenues, other items where the income is passed on to third parties and the elimination of intercompany investment expenses included in Adjusted operating revenues.
The most directly comparable U.S. GAAP measure to Adjusted operating revenues is Total revenues. For a reconciliation of Adjusted operating revenues to Total revenues, refer to the "Reconciliations" section of this document.
voyasupplementfootera03.jpg

Voya Financial
Page 4 of 46


Explanatory Note on Non-GAAP Financial Information
Sources of Earnings
We analyze our segment performance based on the sources of earnings. We believe that this supplemental information is useful because we use it to analyze our business and it can help investors to understand the main drivers of Adjusted operating earnings before income taxes. The sources of earnings are defined as such:
•Investment spread and other investment income consists of net investment income and net gains (losses) associated with swap settlements and accrued interest, less interest credited to policyholder reserves.
•Fee-based margin consists primarily of fees earned on assets under management ("AUM"), assets under administration and advisement ("AUA"), transaction based recordkeeping fees, and fees for subscriptions and services associated with cloud-based benefits software.
•Net underwriting gain (loss) and other revenue contains the following: the difference between fees charged for insurance risks and incurred benefits, including mortality, morbidity, surrender results, and contractual charges.
•Administrative expenses are general expenses, net of amounts capitalized as acquisition expenses and exclude commission expenses.
•Premium taxes, fees and assessments includes taxes on paid premium, fess associated with business volumes and assessments from insurance departments.
•Net commissions are commissions paid that are not deferred and thus recorded directly to expense.
•DAC/VOBA and other intangibles amortization.
Net Revenue and Adjusted Operating Margin
•    Adjusted operating margin is defined as adjusted operating earnings before income taxes divided by net revenue.
•    Net revenue is the sum of investment spread and other investment income, fee-based margin, and net underwriting gain (loss). Please see the “Reconciliations” section of this document for a
reconciliation of net revenue to adjusted operating revenue for each of our segments.
•    We report net revenue and adjusted operating margin for each of our segments, since they provide a meaningful measure for the two primary drivers for adjusted operating earnings – revenue growth and margin expansion.
•    We also report net revenue and adjusted operating margin excluding notable items, such as alternative investment income above or below our long-term expectations. Please see the “Reconciliations” section of this document for a reconciliation of net revenue to net revenues excluding notable items and of Adjusted operating earnings before income taxes to adjusted operating earnings excluding notable items.
•    We report net revenue and adjusted operating margin excluding notable items since they provide the main drivers for Adjusted operating earnings before income taxes excluding the effects of items that are not expected to recur at the same level.
Other Information    
Financial information, unless otherwise noted, is rounded to millions, therefore may not sum to its corresponding total.
voyasupplementfootera03.jpg

Voya Financial
Page 5 of 46


Key Metrics
Three Months Ended or As of Year-to-Date or As of
(in millions USD, unless otherwise indicated) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Net income (loss) available to Voya Financial, Inc.'s common shareholders 93 98 201 234 118 626 589
Per common share (basic) 0.97 1.00 2.00 2.29 1.13 6.31 5.74
Per common share (diluted) 0.94 0.98 1.96 2.24 1.10 6.17 5.42
Adjusted operating earnings: (1)
Before income taxes 147 230 271 224 202 870 916
After income taxes 138 190 223 185 174 736 763
Effective tax rate 6.1  % 17.1  % 17.6  % 17.2  % 13.8  % 15.5  % 16.7  %
Per common share (Adjusted diluted) 1.40 1.90 2.18 1.77 1.63 7.25 7.02
Per common share excluding notable items 1.50 2.12 2.27 1.88 1.97 7.79 8.03
Shareholder's equity:
Total Voya Financial, Inc. Common Shareholders' Equity 3,393 4,107 3,431 3,541 3,581 3,393 3,581
Total Voya Financial, Inc. Common Shareholders' Equity - Excluding AOCI 5,855 5,919 6,014 6,010 5,981 5,855 5,981
Book value per common share (including AOCI) 35.53 42.30 34.66 34.96 34.80 35.53 34.80
Book value per common share (excluding AOCI) (2)
61.31 60.96 60.75 59.33 58.12 61.31 58.12
Leverage Ratios:
Debt-to-Capital 38.5  % 34.6  % 34.2  % 33.6  % 33.3  % 38.5  % 33.3  %
Financial Leverage - excluding AOCI (2)(3)
30.3  % 30.6  % 28.0  % 28.1  % 27.8  % 30.3  % 27.8  %
Shares:
Weighted-average common shares outstanding
Basic (4)
96 98 100 102 104 99 103
Dilutive effect of warrants (4)
3
Other dilutive effects (5)
3 2 2 2 3 2 3
Diluted 99 100 102 105 107 101 109
Adjusted Diluted (2)
99 100 102 105 107 101 109
Ending shares outstanding 96 97 99 101 103 96 103
Returned to Common Shareholders:
Repurchase of common shares, excluding commissions 140 149 174 172 158 635 374
Dividends to common shareholders 43 44 40 41 42 168 125
Total cash returned to common shareholders 183 193 214 213 200 803 499
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 38 of this document.
(2) This measure is a Non-GAAP financial measure. For a reconciliation of this item to the most directly comparable GAAP measure, refer to page 46 of this document.
(3) Financial leverage excluding AOCI reflects the $400 million of 5.000% Senior Notes due 2034 issued in third quarter of 2024 in anticipation of the $400 million 3.976% Senior Notes maturing on February 15, 2025. Proforma Financial Leverage excluding AOCI is approximately 28% including the $400 million debt maturity.
(4) On May 10th, 2023, we issued 9.6 million shares to settle the outstanding warrants issued in connection with our IPO. For the year-to-date ended December 31, 2023, the impact of these issued shares on Diluted shares outstanding is split between Basic and Dilutive effect of warrants due to the mid-year issuance.
(5) Includes stock-based compensation awards such as restricted stock units (RSU), performance stock units (PSU), or stock options.
voyasupplementfootera03.jpg

Voya Financial
Page 6 of 46


Consolidated Statements of Operations
Three Months Ended Year-to-Date
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Revenues
Net investment income 521  506  518  529  522  2,074  2,159 
Fee income 543  540  517  513  489  2,113  1,916 
Premiums 790  796  790  800  673  3,176  2,717 
Net gains (losses) (52) (14) (4) 43  (27) (72)
Other revenues 134  103  98  88  82  423  327 
Income (loss) related to consolidated investment entities 74  25  114  78  46  291  301 
Total revenues 2,010  1,956  2,033  2,051  1,819  8,050  7,348 
Benefits and expenses
Interest credited and other benefits to contract owners/policyholders (987) (938) (843) (851) (804) (3,619) (3,036)
Operating expenses (756) (775) (752) (799) (773) (3,082) (3,096)
Net amortization of DAC/VOBA (56) (55) (56) (56) (57) (223) (230)
Interest expense (35) (29) (30) (30) (30) (124) (132)
Operating expenses related to consolidated investment entities (56) (43) (76) (28) (53) (203) (176)
Total benefits and expenses (1,890) (1,840) (1,757) (1,764) (1,717) (7,251) (6,670)
Income (loss) before income taxes 120  116  276  287  102  799  678 
Income tax expense (benefit) (1) 18  41  (1) (17) 57  (51)
Net income (loss) 121  98  235  288  119  742  729 
Less: Net income (loss) attributable to noncontrolling interest and redeemable noncontrolling interest 24  (16) 30  37  (3) 75  104 
Net income (loss) available to Voya Financial, Inc. 97  114  205  251  122  667  625 
Less: Preferred stock dividends 16  17  41  36 
Net income (loss) available to Voya Financial, Inc.'s common shareholders 93  98  201  234  118  626  589 
voyasupplementfootera03.jpg

Voya Financial
Page 7 of 46


Consolidated Adjusted Operating Earnings Before Income Taxes
Three Months Ended Year-to-Date
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Consolidated Adjusted Operating Earnings Before Income Taxes
Adjusted operating revenues
Net investment income and net gains (losses) 478  472  489  488  463  1,928  1,932 
Fee income 540  536  512  509  487  2,097  1,922 
Premiums 780  785  791  797  666  3,154  2,673 
Other revenue 99  74  68  69  70  307  295 
Adjusted operating revenues (1)
1,897  1,867  1,860  1,863  1,686  7,487  6,822 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders (975) (845) (804) (829) (715) (3,451) (2,790)
Operating expenses (684) (702) (710) (724) (694) (2,822) (2,786)
Net amortization of DAC/VOBA (31) (29) (29) (29) (30) (118) (120)
Interest expense (2)
(38) (46) (33) (45) (33) (162) (161)
Adjusted operating benefits and expenses (1,728) (1,622) (1,576) (1,629) (1,471) (6,554) (5,858)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
169  245  284  235  215  933  964 
Less: Earnings (loss) attributable to Allianz noncontrolling interest 23  16  13  11  13  63  48 
Adjusted operating earnings before income taxes (1)
147  230  271  224  202  870  916 
Adjusted Operating Revenues and Adjusted Operating Earnings Before Income Taxes by Segment
Adjusted operating revenues
Wealth Solutions 731  726  730  719  686  2,905  2,776 
Health Solutions 888  892  892  905  764  3,577  3,082 
Investment Management 271  243  234  234  228  982  916 
Corporate 23  48 
Adjusted operating revenues (1)
1,897  1,867  1,860  1,863  1,686  7,487  6,822 
Adjusted operating earnings before income taxes
Wealth Solutions 210  211  214  186  147  820  632 
Health Solutions (102) 23  60  59  44  40  315 
Investment Management 66  55  50  42  45  213  177 
Corporate (27) (59) (53) (63) (34) (203) (207)
Adjusted operating earnings before income taxes (1)
147  230  271  224  202  870  916 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 38 of this document.
(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03.jpg

Voya Financial
Page 8 of 46


Adjusted Operating Earnings Before Income Taxes by Segment
Three Months Ended December 31, 2024
(in millions USD) Wealth Solutions Health Solutions Investment Management Corporate Consolidated
Adjusted operating revenues
Net investment income and net gains (losses) 427  37  478 
Fee income 285  18  237  —  540 
Premiums —  780  —  —  780 
Other revenue 18  53  27  —  99 
Adjusted operating revenues (1)
731  888  271  1,897 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders (211) (764) —  —  (975)
Operating expenses (290) (216) (182) (684)
Net amortization of DAC/VOBA (20) (11) —  —  (31)
Interest expense (2)
—  —  —  (38) (38)
Adjusted operating benefits and expenses (521) (990) (182) (35) (1,728)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
210  (102) 89  (27) 169 
Less: Earnings (loss) attributable to Allianz noncontrolling interest —  —  22  —  23 
Adjusted operating earnings before income taxes (1)
210  (102) 66  (27) 147 
Three Months Ended December 31, 2023
Wealth Solutions Health Solutions Investment Management Corporate Consolidated
Adjusted operating revenues
Net investment income and net gains (losses) 419  31  463 
Fee income 248  17  222  —  487 
Premiums —  666  —  —  666 
Other revenue 19  50  (1) 70 
Adjusted operating revenues (1)
686  764  228  1,686 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders (223) (491) —  —  (715)
Operating expenses (295) (220) (170) (9) (694)
Net amortization of DAC/VOBA (21) (9) —  —  (30)
Interest expense (2)
—  —  —  (33) (33)
Adjusted operating benefits and expenses (539) (720) (170) (42) (1,471)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
147  44  57  (33) 215 
Less: Earnings (loss) attributable to Allianz noncontrolling interest —  —  13  13 
Adjusted operating earnings before income taxes (1)
147  44  45  (34) 202 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 38 of this document.
(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03.jpg

Voya Financial
Page 9 of 46


Adjusted Operating Earnings Before Income Taxes by Segment
Twelve Months Ended December 31, 2024
(in millions USD) Wealth Solutions Health Solutions Investment Management Corporate Consolidated
Adjusted operating revenues
Net investment income and net gains (losses) 1,733  147  27  21  1,928 
Fee income 1,099  71  928  —  2,097 
Premiums —  3,154  —  —  3,154 
Other revenue 73  205  28  307 
Adjusted operating revenues (1)
2,905  3,577  982  23  7,487 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders (849) (2,602) —  —  (3,451)
Operating expenses (1,153) (900) (703) (66) (2,822)
Net amortization of DAC/VOBA (83) (36) —  —  (118)
Interest expense (2)
—  —  —  (162) (162)
Adjusted operating benefits and expenses (2,085) (3,537) (703) (228) (6,554)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
820  40  278  (205) 933 
Less: Earnings (loss) attributable to Allianz noncontrolling interest —  —  65  (2) 63 
Adjusted operating earnings before income taxes (1)
820  40  213  (203) 870 
Twelve Months Ended December 31, 2023
Wealth Solutions Health Solutions Investment Management Corporate Consolidated
Adjusted operating revenues
Net investment income and net gains (losses) 1,737  135  33  28  1,932 
Fee income 966  75  881  —  1,922 
Premiums —  2,673  —  —  2,673 
Other revenue 74  198  21  295 
Adjusted operating revenues (1)
2,776  3,082  916  48  6,822 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders (895) (1,895) —  —  (2,790)
Operating expenses (1,162) (839) (690) (96) (2,786)
Net amortization of DAC/VOBA (88) (33) —  —  (120)
Interest expense (2)
—  —  —  (161) (161)
Adjusted operating benefits and expenses (2,144) (2,767) (690) (256) (5,858)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
632  315  225  (208) 964 
Less: Earnings (loss) attributable to Allianz noncontrolling interest —  —  49  (1) 48 
Adjusted operating earnings before income taxes (1)
632  315  177  (207) 916 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 38 of this document.

(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03.jpg

Voya Financial
Page 10 of 46


Consolidated Balance Sheets
Balances as of
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023
Assets
Total investments 35,024  36,094  35,235  35,687  36,600 
Cash and cash equivalents 1,399  1,457  1,066  995  937 
Assets held in separate accounts 101,676  103,532  99,147  98,636  93,133 
Premium receivable and reinsurance recoverable, net 11,284  11,486  11,574  11,828  11,982 
Short term investments under securities loan agreement and accrued investment income 1,438  1,678  1,428  1,435  1,426 
Deferred policy acquisition costs, Value of business acquired 2,148  2,173  2,196  2,222  2,250 
Current and deferred income taxes 2,146  1,967  2,186  2,193  2,170 
Other assets (1)
3,880  3,893  3,959  4,012  3,967 
Assets related to consolidated investment entities 4,894  4,653  4,489  4,623  4,620 
Total Assets 163,889  166,933  161,280  161,631  157,085 
Liabilities
Future policy benefits and contract owner account balances 46,436  47,056  47,231  47,869  48,734 
Liabilities related to separate accounts 101,676  103,532  99,147  98,636  93,133 
Payables under securities loan agreements, including collateral held 1,309  1,368  1,215  1,220  1,121 
Short-term debt 399  397  395  393 
Long-term debt 2,103  2,103  1,707  1,707  2,097 
Other liabilities (2)
3,218  3,294  3,243  3,198  3,327 
Liabilities related to consolidated investment entities 2,741  2,601  2,473  2,737  2,619 
Total Liabilities 157,882  160,351  155,411  155,760  151,032 
Mezzanine Equity
Allianz noncontrolling interest 219  198  183  174  175 
Shareholders' Equity
Preferred stock —  —  —  —  — 
Common stock
Treasury stock (754) (604) (448) (263) (56)
Additional paid-in capital 6,266  6,227  6,218  6,187  6,143 
Retained earnings (deficit) 954  907  855  697  505 
Total Voya Financial, Inc. Shareholders' Equity - Excluding AOCI 6,467  6,531  6,626  6,622  6,593 
Accumulated other comprehensive income (2,462) (1,812) (2,583) (2,469) (2,400)
Total Voya Financial, Inc. Shareholders' Equity 4,005  4,719  4,043  4,153  4,193 
Noncontrolling interest 1,783  1,665  1,643  1,544  1,685 
Total Shareholders' Equity 5,788  6,384  5,686  5,697  5,878 
Total Liabilities, Mezzanine Equity and Shareholders' Equity 163,889  166,933  161,280  161,631  157,085 
(1) Includes Other assets, Goodwill, and Other intangibles, net.
(2) Includes Other liabilities and Derivatives.
voyasupplementfootera03.jpg

Voya Financial
Page 11 of 46


DAC/VOBA Segment Trends
Three Months Ended or As of Year-to-Date or As of
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Wealth Solutions
Balance as of Beginning-of-Period 1,048  1,053  1,059  1,064  1,068  1,064  1,088 
Deferrals of commissions and expenses 16  15  15  16  16  63  63 
Amortization (20) (20) (21) (21) (21) (83) (88)
Balance as of End-of-Period 1,044  1,048  1,053  1,059  1,064  1,044  1,064 
Deferred Sales Inducements as of End-of-Period 22  22  22  22  22  22  22 
Health Solutions
Balance as of Beginning-of-Period 229  222  215  211  208  211  190 
Deferrals of commissions and expenses 16  16  15  12  12  58  54 
Amortization (11) (8) (8) (8) (9) (36) (33)
Balance as of End-of-Period 234  229  222  215  211  234  211 
Total
Balance as of Beginning-of-Period 1,277  1,275  1,274  1,275  1,276  1,275  1,279 
Deferrals of commissions and expenses 32  31  30  29  29  121  117 
Amortization (31) (29) (29) (29) (30) (118) (120)
Balance as of End-of-Period, excluding businesses exited through reinsurance or divestment 1,278  1,277  1,275  1,274  1,275  1,278  1,275 
Balance as of End-of-Period, businesses exited through reinsurance or divestment (1)
870  896  921  948  975  870  975 
Balance as of End-of-Period, including businesses exited through reinsurance or divestment 2,148  2,173  2,196  2,222  2,250  2,148  2,250 
(1) Includes DAC and VOBA related to businesses ceded through reinsurance, and an insignificant number of Individual Life and non-Wealth Solutions annuities policies that were not part of the divested businesses.
voyasupplementfootera03.jpg

Voya Financial
Page 12 of 46


Consolidated Capital Structure
Balances as of
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023
Financial Debt
Senior bonds 2,151 2,149 1,751 1,749 1,747
Subordinated bonds 349 349 349 349 349
Other debt 2 2 2 2 2
Total Financial Debt 2,502 2,500 2,102 2,100 2,098
Other financial obligations (1)
304 325 333 309 312
Total Financial Obligations 2,806 2,825 2,435 2,409 2,410
Mezzanine Equity
Allianz noncontrolling interest 219 198 183 174 175
Equity
Preferred equity (2)
612 612 612 612 612
Common equity (Excluding AOCI) 5,855 5,919 6,014 6,010 5,981
Total Equity (Excluding AOCI)
6,467 6,531 6,626 6,622 6,593
Accumulated other comprehensive income (AOCI) (2,462) (1,812) (2,583) (2,469) (2,400)
Total Voya Financial, Inc. Shareholders' Equity 4,005 4,719 4,043 4,153 4,193
Noncontrolling interest 1,783 1,665 1,643 1,544 1,685
Total Shareholders' Equity 5,788 6,384 5,686 5,697 5,878
Capital
Capitalization (3)
6,507 7,219 6,145 6,253 6,291
Adjusted Capitalization excluding AOCI (4)
11,275 11,219 10,887 10,749 10,863
Leverage Ratios
Debt-to-Capital (5)
38.5  % 34.6  % 34.2  % 33.6  % 33.3  %
Financial Leverage excluding AOCI (6)(7)
30.3  % 30.6  % 28.0  % 28.1  % 27.8  %
(1) Includes operating leases, finance leases, and unfunded pension plan after-tax.
(2) Includes Preferred stock par value and additional paid-in-capital.
(3) Includes Total Financial Debt and Total Voya Financial Inc. Shareholders' Equity.
(4) Includes Total Financial Obligations, Mezzanine Equity, and Total Shareholders' Equity excluding AOCI.
(5) Total Financial Debt divided by Capitalization.
(6) Total Financial Obligations and Preferred equity divided by Adjusted Capitalization excluding AOCI. This measure is a Non-GAAP financial measure. For a reconciliation of this item to the most directly comparable GAAP measure, refer to page 46 of this document.
(7) Financial leverage excluding AOCI reflects the $400 million of 5.000% Senior Notes due 2034 issued in third quarter of 2024 in anticipation of the $400 million 3.976% Senior Notes maturing on February 15, 2025. Proforma Financial Leverage excluding AOCI is approximately 28% including the $400 million debt maturity.
voyasupplementfootera03.jpg

Voya Financial
Page 13 of 46


Consolidated Assets Under Management, Assets Under Administration and Advisement
As of December 31, 2024
(in millions USD) General Account Separate Account Institutional/Mutual Funds Total AUM - Assets Under Management
AUA - Assets Under Administration & Advisement (2)
Total AUM and AUA
Wealth Solutions (1)
29,768  97,656  103,788  231,213  380,992  612,205 
Health Solutions 1,975  18  —  1,993  —  1,993 
Investment Management 33,576  28,487  277,295  339,358  50,247  389,605 
Eliminations/Other (3)
(31,743) (24,485) (12,054) (68,282) (42,001) (110,283)
Total AUM and AUA 33,576  101,676  369,029  504,282  389,238  893,520 
(1) Includes wrapped funds as well as unwrapped Voya-managed funds.
(2) Wealth Solutions Assets under Administration and Advisement includes Recordkeeping, Stable Value investment-only wrap, Brokerage and Investment Advisory assets. Investment Management Assets under Administration and Advisement includes Mutual Fund, Institutional, Stable Value and General Account assets where only advisement, administrative, distribution coverage, relationship management and client servicing, or ancillary services are performed.
(3) Includes eliminations for AUM and AUA in our Wealth and Health segments that are managed by our Investment Management Segment and also reported in their AUM and AUA.
voyasupplementfootera03.jpg









Wealth Solutions







voyasupplementfootera03.jpg

Voya Financial
Page 15 of 46
Wealth Solutions Sources of Adjusted Operating Earnings Before Income Taxes and Key Metrics
Three Months Ended or As of Twelve Months Ended or As of
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Sources of Adjusted operating earnings before income taxes:
Gross investment income 387  397  402  403  413  1,589  1,692 
Investment expenses (18) (17) (17) (17) (17) (68) (74)
Credited interest (209) (211) (210) (213) (221) (843) (884)
Net margin 160  170  175  173  175  678  734 
Other investment income (1)
62  64  63  63  60  252  226 
Investment spread and other investment income, excluding alts/prepays above/below expectations
223  234  238  236  234  931  960 
Alternative investment income and prepayment fees above (below) long-term expectations (10) (21) (8) (14) (39) (53) (110)
Investment spread and other investment income 213  213  230  222  195  878  850 
Full Service Fee-based revenue 181  174  168  162  150  685  579 
Recordkeeping and other fee-based revenue 121  122  117  116  113  476  438 
Total Fee-based margin 302  296  285  278  262  1,161  1,016 
Net underwriting gain (loss) and other revenue 17  15 
Net revenue (2)
519  516  517  504  462  2,056  1,881 
Administrative expenses (223) (219) (220) (234) (236) (897) (931)
Net commissions (66) (65) (62) (62) (58) (255) (229)
DAC/VOBA and other intangibles amortization (20) (21) (21) (22) (21) (84) (90)
Adjusted operating earnings before income taxes 210  211  214  186  147  820  632 
Adjusted Operating Margin TTM 39.9  % 37.9  % 37.1  % 35.7  % 33.6  %
Adjusted Operating Margin Excluding Notables TTM 41.4  % 40.4  % 39.7  % 38.6  % 37.3  %
Full Service Revenue (3)
Full Service Investment spread and other investment income 198  197  213  205  187  813  813 
Full Service Fee-based revenue 181  174  168  162  150  685  579 
Total Full Service Revenue 379  370  381  367  336  1,497  1,392 
Client Assets
Fee-based 524,476 520,167 493,994 486,196 457,089 524,476  457,089 
Spread-based (4)
29,768 30,052 30,335 30,746 31,327 29,768  31,327 
Investment-only Stable Value 34,557 34,744 33,985 34,814 35,188 34,557  35,188 
Retail Client Assets 31,214 31,223 29,699 29,492 27,923 31,214  27,923 
Eliminations (5)
(7,811) (7,693) (7,446) (7,387) (7,208) (7,811) (7,208)
Total Client Assets 612,205 608,493 580,567 573,861 544,319 612,205  544,319 
(1) Includes investment income on assets backing surplus, investment income on cash balances, and income from policy loans.
(2) Refer to the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(3) Excludes Net underwriting gain (loss) and other revenue.
(4) Spread-based Client Assets include Full Service, as well as proprietary IRA mutual fund product and other guaranteed payout products.
(5) Includes eliminations for certain client assets included in Recordkeeping, Retail, and Investment-only Stable Value to better reflect the asset bases generating revenue.
voyasupplementfootera03.jpg

Voya Financial
Page 16 of 46
Wealth Solutions Client Assets Rollforward by Product Group
Three Months Ended or As of Twelve Months Ended or As of
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Full Service - Corporate markets
Client Assets, beginning of period 117,229  111,254  109,806  102,522  94,059  102,522  85,965 
Transfers / Single deposits 1,864  1,617  1,310  1,745  1,630  6,537  6,174 
Recurring deposits 2,659  2,812  2,899  3,144  2,430  11,514  10,416 
Total Deposits 4,523  4,429  4,210  4,889  4,060  18,051  16,591 
Surrenders, benefits, and product charges (5,040) (4,548) (4,482) (4,194) (4,537) (18,263) (14,627)
Net Flows (517) (119) (272) 695  (477) (212) 1,964 
Interest credited and investment performance (385) 6,094  1,720  6,589  8,939  14,018  14,593 
Client Assets, end of period - Corporate markets 116,327  117,229  111,254  109,806  102,522  116,327  102,522 
Full Service - Tax-exempt markets
Client Assets, beginning of period 91,750  87,942  86,801  82,858  79,663  82,858  76,672 
Transfers / Single deposits 983  744  457  409  453  2,594  1,320 
Recurring deposits 1,193  1,152  1,144  1,111  1,050  4,600  4,265 
Total Deposits 2,176  1,897  1,602  1,520  1,502  7,194  5,585 
Surrenders, benefits, and product charges (2,112) (1,999) (1,927) (2,193) (4,482) (8,232) (10,495)
Net Flows 64  (103) (326) (673) (2,980) (1,038) (4,910)
Interest credited and investment performance 307  3,911  1,466  4,616  6,175  10,300  11,096 
Client Assets, end of period - Tax-exempt markets 92,120  91,750  87,942  86,801  82,858  92,120  82,858 
Full Service - Total
Client Assets, beginning of period 208,978  199,196  196,607  185,379  173,723  185,379  162,636 
Transfers / Single deposits 2,848  2,361  1,768  2,154  2,083  9,131  7,495 
Recurring deposits 3,852  3,965  4,044  4,255  3,480  16,114  14,682 
Total Deposits 6,699  6,326  5,811  6,409  5,562  25,245  22,176 
Surrenders, benefits, and product charges (7,152) (6,547) (6,409) (6,386) (9,020) (26,494) (25,122)
Net Flows (453) (222) (597) 22  (3,457) (1,250) (2,945)
Interest credited and investment performance (78) 10,005  3,186  11,205  15,114  24,318  25,689 
Client Assets, end of period - Full Service Total 208,448  208,978  199,196  196,607  185,379  208,448  185,379 
Full Service - Client Assets
Fee-based 178,983  179,238  169,180  166,190  154,394  178,983  154,394 
Spread-based 29,464  29,740  30,016  30,417  30,985  29,464  30,985 
Client Assets, end of period - Full Service Total 208,448  208,978  199,196  196,607  185,379  208,448  185,379 


voyasupplementfootera03.jpg

Voya Financial
Page 17 of 46
Wealth Solutions Client Assets Rollforward by Product Group
Three Months Ended or As of Twelve Months Ended or As of
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Recordkeeping
Client Assets, beginning of period 335,774  319,819  315,134  298,120  276,869  298,120  254,957 
Transfers / Single deposits 7,772  3,751  1,295  1,338  2,662  14,156  14,266 
Recurring deposits 6,203  5,397  5,820  6,428  4,446  23,847  19,775 
Total Deposits 13,974  9,148  7,115  7,766  7,108  38,003  34,041 
Surrenders, benefits, and product charges (9,211) (9,372) (8,143) (8,077) (6,352) (34,803) (26,604)
Net Flows 4,763  (224) (1,027) (312) 756  3,200  7,437 
Interest credited and investment performance (283) 16,179  5,712  17,326  20,495  38,934  35,724 
Client Assets, end of period - Recordkeeping 340,254  335,774  319,819  315,134  298,120  340,254  298,120 
Total Defined Contribution (1)
Client Assets, beginning of period 544,753  519,015  511,741  483,499  450,591  483,499  417,593 
Transfers / Single deposits 10,619  6,113  3,063  3,492  4,745  23,287  21,761 
Recurring deposits 10,054  9,362  9,863  10,682  7,925  39,962  34,456 
Total Deposits 20,674  15,474  12,927  14,174  12,670  63,248  56,218 
Surrenders, benefits, and product charges (16,364) (15,920) (14,551) (14,464) (15,371) (61,298) (51,726)
Net Flows 4,310  (445) (1,625) (289) (2,701) 1,950  4,492 
Interest credited and investment performance (361) 26,184  8,898  28,531  35,609  63,252  61,414 
Client Assets, end of period - Total Defined Contribution 548,702  544,753  519,015  511,741  483,499  548,702  483,499 
Defined Contribution Investment-only Stable Value (SV) (2)
Assets, beginning of period 34,744  33,985  34,814  35,188  35,450  35,188  38,148 
Transfers / Single deposits 1,118  192  97  209  290  1,615  1,048 
Recurring deposits 139  137  94  355  1,232  725  1,523 
Total Deposits 1,257  329  191  564  1,522  2,341  2,572 
Surrenders, benefits, and product charges (1,435) (895) (1,252) (1,483) (2,311) (5,064) (6,838)
Net Flows (178) (566) (1,061) (919) (788) (2,724) (4,265)
Interest credited and investment performance (9) 1,325  232  545  526  2,093  1,306 
Assets, end of period - Defined Contribution Investment-only SV 34,557  34,744  33,985  34,814  35,188  34,557  35,188 
Retail Client Assets (3)
31,218  31,228  29,704  29,497  27,928  31,218  27,928 
Other Assets (4)
5,538  5,462  5,310  5,197  4,912  5,538  4,912 
Eliminations (5)
(7,811) (7,693) (7,446) (7,387) (7,208) (7,811) (7,208)
Total Client Assets 612,205  608,493  580,567  573,861  544,319  612,205  544,319 
(1) Total of Full Service and Recordkeeping.
(2) Includes Stable Value Investment-only Wrap and Stable Value Separate Accounts.
(3) Includes assets under advisement, which comprise brokerage and investment advisory assets offered through Voya’s registered investment advisors and broker dealers affiliated with VFA as well as proprietary IRA mutual fund product that is distributed by VFA and other non-affiliated advisors.
(4) Includes other guaranteed payout products and Non-qualified Retirement Plans.
(5) Includes eliminations for certain client assets included in Recordkeeping, Retail, and Investment-only stable value to better reflect the asset bases generating revenue.
voyasupplementfootera03.jpg









Health Solutions








voyasupplementfootera03.jpg

Voya Financial
Page 19 of 46
Health Solutions Sources of Adjusted Operating Earnings before income taxes
Three Months Ended Twelve Months Ended
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Sources of Adjusted operating earnings before income taxes:
Gross investment income 26  26  26  24  25  102  99 
Investment expenses (1) (1) (1) (1) (1) (4) (4)
Credited interest (12) (12) (13) (12) (12) (49) (49)
Net margin 14  12  12  11  12  49  47 
Other investment income 15  16  15  16  12  62  50 
Investment spread and other investment income, excluding alts/prepays above/below expectations
28  28  27  26  24  110  97 
Alternative investment income and prepayment fees above (below) long-term expectations (1) (3) (3) —  (5) (7) (10)
Investment spread and other investment income 27  26  24  26  20  103  87 
Fee-based margin (1)
57  57  54  59  56  226  224 
Net underwriting gain (loss) and other revenue 40  175  223  208  197  646  875 
Net revenue (2)
124  257  301  293  272  975  1,185 
Administrative expenses (130) (130) (131) (134) (131) (525) (506)
Premium taxes, fees and assessments (48) (47) (50) (41) (37) (186) (147)
Net commissions (37) (49) (51) (51) (51) (188) (186)
DAC/VOBA and other intangibles amortization (11) (8) (8) (8) (9) (36) (33)
Adjusted operating earnings before income taxes (102) 23  60  59  44  40  315 
Adjusted Operating Margin TTM 4.1  % 16.6  % 19.1  % 23.9  % 26.6  %
Adjusted Operating Margin Excluding Notables TTM 4.8  % 17.4  % 20.9  % 25.4  % 28.1  %
Group life:
Premiums 167  165  173  168  152  674  616 
Benefits (139) (119) (138) (136) (122) (532) (509)
Other (3)
(4) (2) (3) (3) (2) (11) (11)
Total Group life 24  44  33  29  28  131  97 
Group life Loss Ratio (interest adjusted) (4)
83.3  % 71.9  % 79.3  % 81.0  % 80.5  % 78.9  % 82.5  %
Group Stop loss:
Premiums 451  453  452  454  368  1,810  1,454 
Benefits (520) (424) (376) (382) (281) (1,702) (1,064)
Other (3)
(2) (2) (1) (2) (2) (6) (15)
Total Group Stop loss (71) 28  74  70  85  102  375 
Stop loss Loss Ratio 115.4  % 93.4  % 83.2  % 84.2  % 76.4  % 94.0  % 73.2  %
Voluntary Benefits, Disability, and Other(4)
87  103  115  109  84  414  402 
Net underwriting gain (loss) and other revenue
Premiums 802  804  812  810  689  3,228  2,757 
Benefits (757) (625) (592) (597) (487) (2,572) (1,853)
Other (3)(4)
(4) (4) (4) (6) (10) (29)
Total Net underwriting gain (loss) and other revenue 40  175  223  208  197  646  875 
Total Aggregate Loss Ratio 94.5  % 77.7  % 72.9  % 73.8  % 70.7  % 79.7  % 67.2  %
Total Aggregate Loss Ratio TTM 79.7  % 73.9  % 72.3  % 69.5  % 67.2  %
(1) Includes fees for subscriptions and services associated with cloud-based benefits software and Health Account Solutions products.
(2) Refer to the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(3) Includes service fees, dividends, interest expenses, and other miscellaneous expenses. The Loss Ratio calculation does not include Other.
(4) The second quarter of 2024 includes a $7 million decrease to a dividend liability associated with a block of participating whole life business.
voyasupplementfootera03.jpg

Voya Financial
Page 20 of 46
Quarterly Loss Ratio Development for Group Stop Loss
Estimated Ultimate Loss Ratio as of
12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022
2024 Stop Loss Policy Year Development
January Business 95  % 86  % 81  % 81  % —  % —  % —  % —  % —  % —  % —  % —  %
Non-January Business 85  % 80  % 81  % 81  % —  % —  % —  % —  % —  % —  % —  % —  %
Total 2024 Policy Year 94  % 86  % 81  % 81  % —  % —  % —  % —  % —  % —  % —  % —  %
2023 Stop Loss Policy Year Development
January Business 80  % 80  % 80  % 80  % 79  % 79  % 75  % 78  % —  % —  % —  % —  %
Non-January Business 85  % 83  % 81  % 79  % 77  % 77  % 78  % 78  % —  % —  % —  % —  %
Total 2023 Policy Year 81  % 81  % 80  % 80  % 79  % 78  % 75  % 78  % —  % —  % —  % —  %
2022 Stop Loss Policy Year Development
January Business 71  % 71  % 71  % 71  % 71  % 71  % 71  % 74  % 77  % 79  % 80  % 80  %
Non-January Business 67  % 68  % 68  % 67  % 68  % 71  % 72  % 76  % 78  % 78  % 79  % 79  %
Total 2022 Policy Year 70  % 70  % 71  % 71  % 71  % 71  % 72  % 74  % 77  % 79  % 80  % 80  %
Reported Loss Ratio for Stop Loss 115  % 93  % 83  % 84  % 76  % 83  % 63  % 70  % 72  % 76  % 79  % 76  %
voyasupplementfootera03.jpg

Voya Financial
Page 21 of 46
Health Solutions Key Metrics
Three Months Ended or As of Twelve Months Ended or As of
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Sales by Product Line:
Group life and Disability 11  18  130  14  166  135 
Stop loss 12  35  23  537  25  607  460 
Voluntary and Other (1)
14  17  38  142  11  211  157 
Total sales by product line 33  63  78  809  50  984  752 
Total gross premiums and deposits 896  900  904  900  766  3,601  3,054 
Annualized In-force Premiums and Fees by Product Line:
Group life and Disability 978  978  996  989  905  978  905 
Stop loss 1,821  1,837  1,845  1,839  1,500  1,821  1,500 
Voluntary and Other (1)
1,057  1,050  1,030  1,033  926  1,057  926 
Total annualized in-force premiums and fees by product line 3,856  3,864  3,870  3,861  3,331  3,856  3,331 
Assets Under Management by Fund Group:
General account 1,975  1,954  1,921  1,843  1,817  1,975  1,817 
Separate account 18  17  17  17  16  18  16 
Total AUM 1,993  1,972  1,938  1,860  1,833  1,993  1,833 
(1) Includes benefit administration annual recurring revenue and Health Account Solutions products.
voyasupplementfootera03.jpg









Investment Management








voyasupplementfootera03.jpg

Voya Financial
Page 23 of 46
Investment Management Sources of Adjusted Operating Earnings Before Income Taxes
Three Months Ended Twelve Months Ended
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Sources of Adjusted operating earnings before income taxes:
Investment capital and other investment income, excluding alts/prepays above/below expectations
10  36  35 
Alternative investment income and prepayment fees above (below) long-term expectations (3) (5) (1) (1) (2) (9) (2)
Investment spread and other investment income 27  33 
Fee-based margin (1)
265  239  226  226  221  955  883 
Net revenue (2)
271  243  234  234  228  982  916 
Administrative expenses (3)
(182) (171) (169) (181) (170) (703) (690)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
89  72  64  53  57  278  225 
Adjusted Operating Margin TTM 28.3  % 26.3  % 25.6  % 25.7  % 24.6  %
Adjusted Operating Margin Excluding Notables TTM 28.9  % 26.9  % 26.2  % 26.1  % 24.9  %
Fee-based margin (1)
Investment advisory and administrative revenue 237  238  225  227  222  927  881 
Other fee-based margin 27  (1) —  28 
Fee-based margin 265  239  226  226  221  955  883 
Reconciliation to Adjusted operating earnings before income taxes
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
89  72  64  53  57  278  225 
Less: Earnings (loss) attributable to Allianz noncontrolling interest 22  17  14  12  13  65  49 
Adjusted operating earnings before income taxes 66  55  50  42  45  213  177 
(1) Includes mutual fund third party distribution revenues which are reported net of distribution expenses, consistent with the U.S. GAAP presentation.
(2) Refer to the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(3) Includes expenses attributable to investment capital results above (below) long-term expectations.
voyasupplementfootera03.jpg

Voya Financial
Page 24 of 46
Investment Management Analysis of AUM and AUA
Three Months Ended or as of Twelve Months Ended or As of
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Client Assets:
External Clients
Institutional 156,568  158,288  152,165  148,489  148,722  156,568  148,722 
Retail (1)
149,214  148,243  150,341  148,710  138,239  149,214  138,239 
Subtotal External Clients 305,782  306,531  302,506  297,199  286,961  305,782  286,961 
General Account 33,576  33,989  33,884  34,138  34,740  33,576  34,740 
Total Client Assets (AUM) 339,358  340,520  336,390  331,337  321,701  339,358  321,701 
Assets under Advisement and Administration (AUA) (1)
50,247  51,154  52,678  52,942  56,043  50,247  56,043 
Total AUM and AUA 389,605  391,674  389,068  384,278  377,744  389,605  377,744 
Investment Advisory and Administrative Revenues (2)
External Clients
Institutional 90  90  86  85  87  351 360
Retail 125  126  118  120  112  490 425
Subtotal External Clients 215  216  204  205  199  841 785
General Account 17  17  17  18  18  69 76
Total Investment Advisory and Administrative Revenues (AUM) 233  234  221  223  217  910 860
Administration Only Fees 17 20
Total Investment Advisory and Administrative Revenues 237  238  225  227  222  927 881
Revenue Yield (bps) (2)
External Clients
Institutional 22.7  23.3  23.0  22.9  23.9  23.0  23.2 
Retail 33.6  33.5  32.8  33.4  34.1  33.2  32.9 
Revenue Yield on External Clients 28.0  28.3  27.9  28.1  28.7  28.0  27.6 
General Account 20.4  20.2  20.2  20.3  20.3  20.3  20.6 
Revenue Yield on Client Assets (AUM) 27.2  27.5  27.1  27.2  27.8  27.2  26.8 
Revenue Yield on Advisement and Administrative Only Assets (AUA) 3.5  3.3  2.7  3.1  3.4  3.2  3.5 
Total Revenue Yield on AUM and AUA (bps) 24.2  24.3  23.8  23.8  24.1  23.9  23.3 
Revenue Yield on Client Assets (AUM) TTM 27.2  27.4  27.2  27.1  26.8  27.2  26.8 
(1) Retail AUM includes a reclassification as of January 1st, 2024 of $3.6 billion from certain separately managed accounts previously reported as AUA for which Investment Management retains discretion on asset allocation and manager selection.
(2) Investment Advisory and Administrative Revenues and resulting Revenue Yields exclude any performance fees.
voyasupplementfootera03.jpg

Voya Financial
Page 25 of 46
Investment Management Account Rollforward by Source
Three Months Ended or as of Twelve Months Ended or As of
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Institutional AUM:
Beginning of period AUM 158,288  152,165  148,489  148,722  147,904  148,722  161,503 
Inflows 8,925  7,341  8,766  4,854  4,197  29,886  19,106 
Outflows (6,923) (5,566) (5,632) (6,080) (9,588) (24,202) (34,585)
Net flows - Institutional 2,001  1,775  3,134  (1,225) (5,390) 5,685  (15,480)
Change in Market Value (1,361) 4,814  1,135  1,874  8,269  6,463  14,090 
Other (Including Acquisitions / Divestitures) (2,361) (466) (594) (881) (2,060) (4,302) (11,391)
End of period AUM - Institutional 156,568  158,288  152,165  148,489  148,722  156,568  148,722 
Organic Growth (Net Flows/Beginning of period AUM) 1.3  % 1.2  % 2.1  % -0.8  % -3.6  % 3.8  % -9.6  %
Market Growth % -0.9  % 3.2  % 0.8  % 1.3  % 5.6  % 4.3  % 8.7  %
Retail AUM:
Beginning of period AUM 148,243  150,341  148,710  138,239  128,120  138,239  121,833 
Inflows 11,092  11,013  9,745  9,282  8,409  41,132  33,803 
Outflows (9,739) (8,952) (8,106) (7,482) (8,444) (34,279) (32,329)
Net flows - Retail (1)
1,353  2,060  1,640  1,800  (36) 6,852  1,474 
Net Money Market Flows 64  65  66  (29) 190  166  273 
Change in Market Value 1,314  3,604  1,022  6,491  10,935  12,432  18,820 
Net Flows from Divested Businesses (2)
(316) (7,404) (623) (651) (536) (8,993) (2,058)
Other (Including Acquisitions / Divestitures) (3)
(1,444) (424) (474) 2,860  (435) 518  (2,104)
End of period AUM - Retail 149,214  148,243  150,341  148,710  138,239  149,214  138,239 
Retail Organic Growth excluding Net Flows from Divested Businesses (Net Flows / Beginning of period AUM) 0.9  % 1.4  % 1.1  % 1.3  % —  % 5.0  % 1.2  %
Market Growth % 0.9  % 2.4  % 0.6  % 4.7  % 8.5  % 9.0  % 15.4  %
Net Flows:
Institutional Net Flows 2,001  1,775  3,134  (1,225) (5,390) 5,685  (15,480)
Retail Net Flows 1,353  2,060  1,640  1,800  (36) 6,852  1,474 
Net Flows from Divested Businesses (316) (7,404) (623) (651) (536) (8,993) (2,058)
Total Net Flows 3,038  (3,569) 4,151  (76) (5,962) 3,544  (16,063)
Net Flows excluding Net Flows from Divested Businesses 3,354  3,835  4,774  574  (5,426) 12,537  (14,005)
Total External Clients Organic Growth (Net Flows excluding Divested Businesses / Beginning period AUM) 1.1  % 1.3  % 1.6  % 0.2  % -2.0  % 4.4  % -4.9  %
(1) Includes reinvested dividends on a prospective basis effective January 1st, 2024.
(2) In the third quarter of 2024, Net Flows from Divested Businesses primarily reflect the out-flow of assets associated with a legacy partnership.
(3) Includes a reclassification as of January 1st, 2024 of $3.6 billion from certain separately managed accounts previously reported as AUA for which Investment Management retains discretion on asset allocation and manager selection.
voyasupplementfootera03.jpg

Voya Financial
Page 26 of 46
Investment Management Account Value by Asset Type
Balances as of
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023
Institutional
Equity 24,056  23,662  23,433  23,650  22,789 
Fixed Income - Public 55,645  56,276  51,976  48,913  49,128 
Fixed Income - Privates 64,095  65,126  63,800  63,037  63,899 
Alternatives 12,772  13,224  12,955  12,890  12,907 
Money Market —  —  —  —  — 
Total 156,568  158,288  152,165  148,489  148,722 
Retail
Equity 73,784  74,186  77,870  77,207  68,711 
Fixed Income - Public 70,854  69,648  68,234  67,493  65,612 
Fixed Income - Privates 334  351  365  366  365 
Alternatives 1,850  1,739  1,633  1,457  1,368 
Money Market 2,392  2,319  2,239  2,187  2,183 
Total 149,214  148,243  150,341  148,710  138,239 
General Account
Equity 129  135  129  129  129 
Fixed Income - Public 16,832  16,926  17,198  17,344  17,815 
Fixed Income - Privates 14,375  14,500  14,533  14,463  14,634 
Alternatives 1,681  1,686  1,598  1,675  1,707 
Money Market 559  742  426  527  456 
Total 33,576  33,989  33,884  34,138  34,740 
Combined Asset Type
Equity 97,969  97,983  101,433  100,986  91,628 
Fixed Income - Public 143,331  142,850  137,408  133,750  132,554 
Fixed Income - Privates 78,804  79,976  78,698  77,866  78,898 
Alternatives 16,304  16,649  16,186  16,021  15,981 
Money Market 2,951  3,061  2,665  2,714  2,639 
Total 339,358  340,520  336,390  331,337  321,701 
Total Private and Alternative Assets 95,108  96,625  94,885  93,887  94,879 
% of Private and Alternative Assets / Total AUM 28.0  % 28.4  % 28.2  % 28.3  % 29.5  %
voyasupplementfootera03.jpg









Corporate








voyasupplementfootera03.jpg

Voya Financial
Page 28 of 46


Corporate Adjusted Operating Earnings Before Income Taxes
Three Months Ended Twelve Months Ended
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Interest expense (excluding Preferred stock dividends) (1)
(34) (29) (29) (29) (29) (121) (125)
Preferred stock dividends (4) (16) (4) (17) (4) (41) (36)
Pension expense (2)
(12) (12) (12) (12) (11) (48) (44)
Other (3)
23  (3) (9) (6) 11  (3)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
(27) (60) (54) (64) (33) (205) (208)
Less: Earnings (loss) attributable to Allianz noncontrolling interest —  (1) (1) (1) (2) (1)
Adjusted operating earnings before income taxes (27) (59) (53) (63) (34) (203) (207)
(1) Includes other operating expenses related to financing agreements.
(2) Pension expense includes service costs for our qualified defined benefit pension plan and service and interest costs for our non-qualified defined benefit pension plan, but excludes the estimated return on plan assets net of interest costs for our qualified defined benefit pension plan as well as net actuarial gains (losses) related to all of our pension plans and other post retirement plans, which includes actuarial gains and (losses) as a result of differences between actual and expected experience on plan assets or projected benefit obligations.
(3) Other primarily includes changes in incentive compensation accruals for above (below) target performance, corporate insurance costs, investment income on assets backing surplus in excess of amounts held at the segment level, and certain corporate expenses that are either short duration projects or other items not expected to recur at the same level.
voyasupplementfootera03.jpg









Net Revenue, Adjusted Operating Margin,
Administrative Expenses, and Adjusted Operating Return on Capital

voyasupplementfootera03.jpg

Voya Financial
Page 30 of 46
Net Revenue and Adjusted Operating Margin
Three Months Ended Twelve Months Ended
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Net Revenue Excluding Notable Items
Wealth Solutions
Investment spread and other investment income 223  234  238  236  234  931  960 
Fee-based margin 302  296  285  278  262  1,161  1,016 
Net underwriting gain (loss) and other revenue 17  15 
Wealth Solutions Net Revenue 529  537  525  517  502  2,109  1,991 
Health Solutions
Investment spread and other investment income 28  28  27  26  24  110  97 
Fee-based margin 57  57  54  59  56  226  224 
Net underwriting gain (loss) and other revenue 40  175  223  208  197  646  891 
Health Solutions Net Revenue 125  260  304  293  277  982  1,212 
Investment Management
Investment capital and other investment income 10  36  35 
Fee-based margin 265  239  226  226  221  955  883 
Investment Management Net Revenue 273  248  234  236  230  991  918 
Total Net Revenue Excluding Notable Items (1)
928  1,045  1,063  1,045  1,008  4,082  4,120 
Adjusted Operating Earnings Excluding Notable Items
Wealth Solutions 220  232  222  200  187  873  742 
Health Solutions (102) 26  63  60  48  47  341 
Investment Management 91  76  65  54  60  286  228 
Total Adjusted Operating Earnings Excluding Corporate and Notable Items (1)
209  334  350  313  295  1,206  1,311 
Corporate (27) (60) (54) (64) (33) (205) (208)
Total Adjusted operating earnings Excluding Notable Items, including Allianz noncontrolling interest
183  274  296  249  261  1,002  1,103 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items 23  16  13  11  13  63  48 
Total Adjusted Operating Earnings Excluding Notable Items (1)
160  258  283  238  248  939  1,055 
Adjusted Operating Margin Excluding Notable Items
Wealth Solutions 41.5  % 43.1  % 42.3  % 38.6  % 37.2  % 41.4  % 37.3  %
Health Solutions (81.3) % 9.9  % 20.8  % 20.4  % 17.5  % 4.8  % 28.1  %
Investment Management 33.3  % 30.6  % 27.8  % 22.9  % 25.9  % 28.9  % 24.9  %
Total Adjusted Operating Margin Excluding Corporate and Notable Items
22.6  % 31.9  % 32.9  % 30.0  % 29.2  % 29.6  % 31.8  %
Total Adjusted Operating Margin Including Corporate, Excluding Notable Items
19.7  % 26.2  % 27.8  % 23.8  % 25.9  % 24.4  % 26.8  %
Adjusted Operating Margin Excluding Notable Items TTM
Wealth Solutions 41.4  % 40.4  % 39.7  % 38.6  % 37.3  %
Health Solutions 4.8  % 17.4  % 20.9  % 25.4  % 28.1  %
Investment Management 28.9  % 26.9  % 26.2  % 26.1  % 24.9  %
Total Adjusted Operating Margin Excluding Corporate and Notable Items
29.6  % 31.0  % 31.4  % 32.0  % 31.8  %
Total Adjusted Operating Margin Including Corporate, Excluding Notable Items
24.4  % 25.9  % 26.5  % 27.1  % 26.8  %
(1) Refer to the “Reconciliations” section for a reconciliation of net revenue to net revenues excluding notable items and of adjusted operating earnings before income taxes to adjusted operating earnings excluding notable items.
voyasupplementfootera03.jpg

Voya Financial
Page 31 of 46
Administrative Expenses
Three Months Ended Twelve Months Ended
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Wealth Solutions (223) (219) (220) (234) (236) (897) (931)
Health Solutions (130) (130) (131) (134) (131) (525) (506)
Investment Management (182) (171) (169) (181) (170) (703) (690)
Total Administrative Expenses (1)
(535) (520) (520) (549) (537) (2,125) (2,127)
(1) Excludes certain expenses reported in Corporate related to changes in incentive compensation accruals for above (below) target performance, pension expense, and certain corporate expenses that are either short duration projects or expenses not expected to recur at the same level.
voyasupplementfootera03.jpg

Voya Financial
Page 32 of 46
Adjusted Operating Return on Allocated Capital
Twelve Months Ended
(in millions USD, unless otherwise indicated) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023
Wealth Solutions
Adjusted operating earnings before income taxes - before interest 820  758  726  686  632 
Income tax expense 116  104  98  90  79 
Adjusted Operating Earnings - before interest and after income taxes 704  654  628  596  553 
Adjusted Operating effective tax rate (1)
14.3  % 14.3  % 14.5  % 13.5  % 11.9  %
Adjusted Operating effective tax rate TTM 14.2  % 13.7  % 13.4  % 13.1  % 12.5  %
Average Capital 3,415  3,402  3,413  3,441  3,496 
Ending Capital (2)
3,509  3,445  3,401  3,360  3,395 
Adjusted Return on Capital 20.6  % 19.2  % 18.4  % 17.3  % 15.8  %
Health Solutions
Adjusted operating earnings before income taxes - before interest 40  186  216  280  315 
Income tax expense 39  45  59  66 
Adjusted Operating Earnings - before interest and after income taxes 32  147  171  221  249 
Adjusted Operating effective tax rate (1)
21.0  % 21.0  % 21.0  % 21.0  % 21.0  %
Adjusted Operating effective tax rate TTM 21.0  % 21.0  % 21.0  % 21.0  % 21.0  %
Average Capital 1,246  1,222  1,220  1,228  1,172 
Ending Capital (2)
1,306  1,267  1,268  1,219  1,153 
Adjusted Return on Capital 2.5  % 12.0  % 14.0  % 18.0  % 21.2  %
Investment Management
Adjusted operating earnings before income taxes - before interest 213  192  186  185  177 
Income tax expense 45  40  39  39  37 
Adjusted Operating Earnings - before interest and after income taxes 168  152  147  146  140 
Adjusted Operating effective tax rate (1)
21.0  % 21.0  % 21.0  % 21.0  % 21.0  %
Adjusted Operating effective tax rate TTM 21.0  % 21.0  % 21.0  % 21.0  % 21.0  %
Average Capital 843  834  824  817  809 
Ending Capital (2)
869  843  841  828  847 
Adjusted Return on Capital 20.0  % 18.1  % 17.8  % 17.9  % 17.3  %
(1) We assume a 21% tax rate on segment Adjusted operating earnings, less the estimated benefit of the dividends received deduction and tax credits in our Wealth Solutions segment.
(2) Capital is allocated to each of our segments in proportion to each segment’s target statutory capital, plus an allocation of the differences between statutory capital and total Voya Financial, Inc. shareholders' equity on a GAAP basis (excluding AOCI), based on each segment’s portion of these differences.
voyasupplementfootera03.jpg









Investment Information








voyasupplementfootera03.jpg

Voya Financial
Page 34 of 46
Portfolio Results GAAP Book Value, Gross Investment Income, and Earned Rate by Asset Class
Three Months Ended or As of Year-to-Date or As of
(in millions USD) 12/31/2024 9/30/2024 12/31/2024
Invested Assets
Book Values, Gross investment income and Earned rate (1)
Book Value BV % Gross Investment Income
Earned Rate (annualized)
Book Value BV % Gross Investment Income
Earned Rate (annualized)
Book Value BV % Gross Investment Income
Earned Rate (annualized)
Public corporate 10,213  28.0  % 140  5.4  % 10,117  28.0  % 131  5.1  % 10,213  28.0  % 536  5.1  %
Private credit 8,050  22.0  % 87  4.5  % 7,897  22.0  % 91  4.7  % 8,050  22.0  % 360  4.7  %
Securitized (2)(3)
9,751  27.0  % 145  5.8  % 10,271  28.0  % 156  6.2  % 9,751  27.0  % 598  6.1  %
Commercial mortgage loans 4,677  13.0  % 55  4.8  % 4,822  13.0  % 58  4.8  % 4,677  13.0  % 233  4.8  %
Municipals 686  2.0  % 3.9  % 705  2.0  % 3.9  % 686  2.0  % 27  3.6  %
Short-term / Treasury 530  1.0  % 4.2  % 389  1.0  % 4.3  % 530  1.0  % 18  4.3  %
Equity securities 177  —  % 6.1  % 182  —  % 7.2  % 177  —  % 11  6.6  %
Policy loans 387  1.0  % 5.1  % 390  1.0  % 5.6  % 387  1.0  % 20  5.2  %
Derivatives (6) —  % N/A (6) —  % N/A (6) —  % 10  N/A
Book Values and Gross Investment Income before variable components 34,464  95.0  % 450  5.2  % 34,766  95.0  % 456  5.3  % 34,464  95.0  % 1,813  5.3  %
Book Values and Gross Investment Income on variable components
Limited partnership 1,886  5.0  % 38  9.0  % 1,777  5.0  % 22  5.1  % 1,886  5.0  % 127  7.5  %
Prepayment / Other fee income  N/A —  % —  % N/A —  % —  %  N/A —  % —  %
Book Values and Gross Investment Income (variable) 1,886  5.0  % 39  —  % 1,777  5.0  % 24  —  % 1,886  5.0  % 134  —  %
Total Book Values and Gross Investment Income reflected in Adjusted Operating Earnings 36,350  100.0  % 489  5.4  % 36,544  100.0  % 480  5.3  % 36,350  100.0  % 1,947  5.4  %
(1) Table represents annualized yield for Voya's General Account assets. Investment results related to businesses exited through reinsurance or divestment, and other miscellaneous items are excluded.
(2) Includes operating investment income from CMO-B portfolio assets, including derivatives.
(3) For CMO-B securities subject to the fair value option, operating investment income is determined by applying the prospective cash flow yield. Other income attributable to market value changes are excluded.


voyasupplementfootera03.jpg

Voya Financial
Page 35 of 46
Portfolio Results Statutory Carrying Values by Asset Class and NAIC Ratings
Three Months Ended or As of (1)
(in millions USD) 9/30/2024 06/30/2024 03/31/2024 12/31/2023
Statutory Carrying Value Statutory Value SV % Statutory Value SV % Statutory Value SV % Statutory Value SV %
Public corporate 10,241  28.0  % 10,563  29.0  % 10,688  29.0  % 11,003  30.0  %
Private credit 7,754  21.0  % 7,695  21.0  % 7,690  21.0  % 7,770  21.0  %
Securitized 10,083  28.0  % 9,831  27.0  % 9,700  27.0  % 9,889  27.0  %
Municipals 705  2.0  % 731  2.0  % 773  2.0  % 859  2.0  %
Short-term / Treasury 432  1.0  % 452  1.0  % 556  2.0  % 624  2.0  %
Total Fixed maturities 29,215  81.0  % 29,272  81.0  % 29,406  81.0  % 30,144  81.0  %
Commercial mortgage loans 4,814  13.0  % 4,971  14.0  % 5,088  14.0  % 5,186  14.0  %
Limited partnership 1,778  5.0  % 1,768  5.0  % 1,740  5.0  % 1,662  4.0  %
Equity securities 316  1.0  % 290  1.0  % 275  1.0  % 278  1.0  %
Total 36,122  100.0  % 36,302  100.0  % 36,509  100.0  % 37,270  100.0  %
NAIC Ratings
Fixed Maturities:
NAIC 1 15,803  54.0  % 15,525  53.0  % 15,560  53.0  % 15,928  53.0  %
NAIC 2 12,053  41.0  % 12,493  43.0  % 12,650  43.0  % 12,927  43.0  %
NAIC 3 and below 1,359  5.0  % 1,254  4.0  % 1,196  4.0  % 1,289  4.0  %
Total Fixed maturities 29,215  100.0  % 29,272  100.0  % 29,406  100.0  % 30,144  100.0  %
Commercial Mortgage Loans:
CML 1 3,482  72.0  % 3,667  74.0  % 3,712  73.0  % 3,714  72.0  %
CML 2 1,004  21.0  % 992  20.0  % 971  19.0  % 1,066  21.0  %
CML 3 and below 328  7.0  % 313  6.0  % 405  8.0  % 406  8.0  %
Total Commercial mortgage loans 4,814  100.0  % 4,971  100.0  % 5,088  100.0  % 5,186  100.0  %
(1) Presented one quarter in arrears based on the timing of our statutory filings.
voyasupplementfootera03.jpg

Voya Financial
Page 36 of 46
Alternative Investment Income
Three Months Ended Year-to-Date
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Wealth Solutions
Average alternative investments 1,575  1,558  1,536  1,459  1,537  1,532  1,606 
Alternative investment income 33  20  34  24  111  66 
Health Solutions
Average alternative investments 215  212  220  243  171  222  169 
Alternative investment income —  15 
Investment Management
Average alternative investments 340  347  349  312  318  337  322 
Alternative investment income 21  27 
voyasupplementfootera03.jpg

Voya Financial
Page 37 of 46
Alternative Income and Prepayments Above (Below) Long-Term Expectations
Three Months Ended Twelve Months Ended
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Alternative Income Above (Below) Long-Term Expectations (1)
Wealth Solutions (2) (14) —  (9) (31) (25) (79)
Health Solutions (1) (3) (3) —  (5) (7) (10)
Investment Management (3) (5) (1) (1) (2) (9) (2)
Total (6) (22) (4) (10) (38) (41) (91)
Prepayments Above (Below) Long-Term Expectations (1)
Wealth Solutions (8) (7) (8) (5) (8) (28) (31)
Health Solutions —  —  —  —  —  —  — 
Investment Management —  —  —  —  —  —  — 
Total (8) (7) (8) (5) (8) (28) (31)
Alternative Income and Prepayments Above (Below) Long-Term Expectations (1)
Wealth Solutions (10) (21) (8) (14) (39) (53) (110)
Health Solutions (1) (3) (3) —  (5) (7) (10)
Investment Management (3) (5) (1) (1) (2) (9) (2)
Total (14) (29) (12) (15) (46) (69) (122)
(1) Amount by which Investment income from alternative investments and prepayment fees exceeds or is less than our long-term expectation. Long-term expectation for alternative investments is a 9% annual return, which for the trailing twelve months ended December 31, 2024 and 2023 was approximately $190 million and $192 million, respectively, pre-tax and before variable compensation. Long-term expectation for prepayment fees is a 10 basis point annual contribution to yield, which for the trailing twelve months ended December 31, 2024 and 2023 was approximately $35 million and $39 million, respectively, pre-tax and before variable compensation.
voyasupplementfootera03.jpg
















Reconciliations

voyasupplementfootera03.jpg

Voya Financial
Page 39 of 46
Reconciliation of Adjusted Operating Earnings Before Income Taxes and Earnings Per Common Share (Diluted)
Three Months Ended
(in millions USD, except per share) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Income (loss) available to Voya Financial, Inc.'s common shareholders 93  0.94  98  0.98  201  1.96  234  2.24  118  1.10 
Plus: Net income (loss) attributable to noncontrolling interests
24  0.25  (16) (0.16) 30  0.29  37  0.35  (3) (0.03)
Less: Preferred stock dividends
(4) (0.04) (16) (0.17) (4) (0.04) (17) (0.16) (4) (0.04)
Income (loss) 120  121  1.23  116  98  0.99  276  235  2.29  287  288  2.75  102  119  1.11 
Less:
Net investment gains (losses)
—  —  —  (33) (26) (0.26) 20  16  0.16  63  50  0.48  (10) (8) (0.08)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (3)
(22) (17) (0.17) (52) (41) (0.41) (37) (29) (0.28) (32) 13  0.12  (60) (38) (0.36)
Net income (loss) attributable to noncontrolling interests 24  24  0.25  (16) (16) (0.16) 30  30  0.29  37  37  0.35  (3) (3) (0.03)
Dividend payments made to preferred shareholders 0.04  16  16  0.17  0.04  17  17  0.16  0.04 
Other adjustments (4)
(32) (27) (0.28) (28) (25) (0.25) (12) (9) (0.09) (22) (14) (0.13) (30) (10) (0.09)
Adjusted operating earnings 147  138  1.40  230  190  1.90  271  223  2.18  224  185  1.77  202  174  1.63 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation (13) (10) (0.11) (28) (22) (0.22) (12) (10) (0.09) (15) (12) (0.11) (46) (36) (0.34)
Adjusted operating earnings excluding notable items 160  148  1.50  258  212  2.12  283  232  2.27  238  197  1.88  248  210  1.97 
(1) For adjusted operating earnings, we apply a 21% tax rate and adjust for the dividends received deduction, tax credits, non-deductible compensation, and other tax benefits and expenses that relate to adjusted operating earnings. For net investment gains (losses), Income (loss) related to businesses exited, and other non-operating items, we apply a 21% tax rate and adjust for related tax benefits and expenses, including changes to tax valuation allowances and impacts related to changes in tax law.
(2) Per share calculations are based on un-rounded numbers.
(3) Includes tax benefits of $38 million for the three months ended March 31, 2024.
(4) Primarily consists of acquisition and integration costs associated with recent transactions and amortization of acquisition-related intangible assets. For the three months ended December 31, 2024, also includes a $12 million, after-tax, write-off of an intangible asset related to a prior acquisition, an $8 million, after-tax, write-off of previously capitalized costs associated with an internal technology project which is no longer being pursued, $5 million, after-tax, of severance costs, and $4 million, after-tax, related to an insurance company guaranty fund assessment net of premium tax credits, partially offset by a $20 million, after-tax, net actuarial gain related to pension and other postretirement benefit obligations. For the three months ended September 30, 2024 also includes $7 million, after-tax, of severance costs. For the three months ended December 31, 2023, also includes $20 million, after-tax, of severance costs and a $17 million, after-tax, net favorable adjustment to certain acquisition-related assets and liabilities.


voyasupplementfootera03.jpg

Voya Financial
Page 40 of 46
Reconciliation of Adjusted Operating Earnings and Earnings Per Common Share (Diluted)
Twelve months ended
(in millions USD, except per share) 12/31/2024 12/31/2023
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Income (loss) available to Voya Financial, Inc.'s common shareholders 626  6.17  589  5.42 
Plus: Net income (loss) attributable to noncontrolling interests
75  0.74  104  0.96 
Less: Preferred stock dividends
(41) (0.41) (36) (0.33)
Income (loss) 799  742  7.32  678  729  6.71 
Less:
Net investment gains (losses) (3)
50  39  0.39  (15) (2) (0.02)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (4)
(142) (75) (0.74) (182) (44) (0.40)
Net income (loss) attributable to noncontrolling interests 75  75  0.74  104  104  0.96 
Dividend payments made to preferred shareholders 41  41  0.41  36  36  0.33 
Other adjustments (5)
(95) (75) (0.74) (180) (128) (1.18)
Adjusted operating earnings 870  736  7.25  916  763  7.02 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation (68) (54) (0.53) (123) (97) (0.89)
Other (6)
—  —  —  (16) (13) (0.12)
Adjusted operating earnings excluding notable items 939  790  7.79  1,055  873  8.03 
(1) For adjusted operating earnings, we apply a 21% tax rate and adjust for the dividends received deduction, tax credits, non-deductible compensation, and other tax benefits and expenses that relate to adjusted operating earnings. For net investment gains (losses), Income (loss) related to businesses exited, and other non-operating items, we apply a 21% tax rate and adjust for related tax benefits and expenses, including changes to tax valuation allowances and impacts related to changes in tax law.
(2) Per share calculations are based on un-rounded numbers.
(3) Net investment gains include a $45 million revaluation gain on the Voya India investment for the twelve months ended December 31, 2023. There was no tax expense associated with this gain.
(4) Includes tax benefits of $38 million and $92 million related to a divested business for the twelve months ended December 31, 2024 and 2023, respectively.
(5) Primarily consists of acquisition and integration costs associated with recent transactions and amortization of acquisition-related intangible assets. For the twelve months ended December 31, 2024 also includes $12 million, after-tax, of severance costs, a $12 million, after-tax, write-off of an intangible asset related to a prior acquisition, an $8 million, after-tax, write-off of previously capitalized costs associated with an internal technology project which is no longer being pursued, and $4 million, after-tax, related to an insurance company guaranty fund assessment net of premium tax credits, partially offset by a $20 million, after-tax, net actuarial gain related to pension and other postretirement benefit obligations. For the twelve months ended December 31, 2023, also includes $27 million, after-tax, of severance costs, a $17 million, after-tax, net favorable adjustment to certain acquisition-related assets and liabilities, and a $13 million, after-tax, impairment related to a vacated leased building.
(6) In 2023, includes changes in certain legal and other reserves not expected to recur at the same level.
voyasupplementfootera03.jpg

Voya Financial
Page 41 of 46
Reconciliation of Adjusted Operating Revenues
Three Months Ended Year-to-Date
(in millions USD) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Total revenues 2,010  1,956  2,033  2,051  1,819  8,050  7,348 
Less:
Net investment gains (losses) (8) (33) 16  47  (23) 22  (44)
Revenues (losses) related to businesses exited or to be exited through reinsurance or divestment 13  52  13  24  60  102  113 
Revenues (loss) attributable to noncontrolling interests 57  19  102  65  37  243  247 
Other adjustments 50  50  42  52  59  196  211 
Total adjusted operating revenues 1,897  1,867  1,860  1,863  1,686  7,487  6,822 
Adjusted operating revenues by segment
Wealth Solutions 731  726  730  719  686  2,905  2,776 
Health Solutions 888  892  892  905  764  3,577  3,082 
Investment Management 271  243  234  234  228  982  916 
Corporate 23  48 
Total adjusted operating revenues 1,897  1,867  1,860  1,863  1,686  7,487  6,822 
voyasupplementfootera03.jpg

Voya Financial
Page 42 of 46
Wealth Solutions and Health Solutions Reconciliation of Net Revenues
Page Three Months Ended Twelve Months Ended
(in millions USD) Reference 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Wealth Solutions
Adjusted operating revenues
page 8
731  726  730  719  686  2,905  2,776 
Interest credited and other benefits to contract owners/policyholders (211) (210) (213) (216) (223) (849) (895)
Net revenue
page 15
519  516  517  504  462  2,056  1,881 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations (10) (21) (8) (14) (39) (53) (110)
Net revenue excluding notable items page 30 529  537  525  517  502  2,109  1,991 
Health Solutions
Adjusted operating revenues
page 8
888  892  892  905  764  3,577  3,082 
Interest credited and other benefits to contract owners/policyholders (764) (634) (591) (613) (491) (2,602) (1,895)
Net revenue
page 19
124  257  301  293  272  975  1,185 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations (1) (3) (3) —  (5) (7) (10)
Other adjustments to net underwriting gain (loss) and other revenue (1)
—  —  —  —  —  —  (16)
Net revenue excluding notable items page 30 125  260  304  293  277  982  1,212 
(1) Includes changes in certain legal and other reserves not expected to recur at the same level.








voyasupplementfootera03.jpg

Voya Financial
Page 43 of 46
Investment Management and Consolidated Reconciliation of Net Revenues
Page Three Months Ended Twelve Months Ended
(in millions USD) Reference 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Investment Management
Adjusted operating revenues
page 8
271  243  234  234  228  982  916 
Net revenue
page 23
271  243  234  234  228  982  916 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations (3) (5) (1) (1) (2) (9) (2)
Net revenue excluding notable items
page 30
273  248  234  236  230  991  918 
Consolidated
Total Adjusted operating revenues
page 8
1,897  1,867  1,860  1,863  1,686  7,487  6,822 
Interest credited and other benefits to contract owners/policyholders (975) (845) (804) (829) (715) (3,451) (2,790)
Corporate Adjusted operating revenues (1)
(8) (6) (4) (4) (9) (23) (48)
Net revenue
pages 15/19/23
914  1,016  1,051  1,031  962  4,012  3,982 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations (14) (29) (12) (15) (46) (69) (122)
Other adjustments (2)
—  —  —  —  —  —  (16)
Net revenue excluding notable items
page 30
928  1,045  1,063  1,045  1,008  4,082  4,120 
(1) Includes primarily TSA Revenue and investment income on assets backing surplus in excess of amounts held at the segment level.
(2) Includes changes in certain legal and other reserves not expected to recur at the same level.
voyasupplementfootera03.jpg

Voya Financial
Page 44 of 46
Reconciliation of Adjusted Operating Earnings Before Income Taxes Excluding Notable Items by Segment
Page Three Months Ended Twelve Months Ended
(in millions USD) Reference 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Wealth Solutions
Adjusted operating earnings before income taxes
page 15
210  211  214  186  147  820  632 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation (10) (21) (8) (14) (39) (53) (110)
Adjusted operating earnings excluding notable items
page 30
220  232  222  200  187  873  742 
Health Solutions
Adjusted operating earnings before income taxes
page 19
(102) 23  60  59  44  40  315 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation (1) (3) (3) —  (5) (7) (10)
Other (1)
—  —  —  —  —  —  (16)
Adjusted operating earnings excluding notable items
page 30
(102) 26  63  60  48  47  341 
Investment Management
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 23
89  72  64  53  57  278  225 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable compensation (2) (4) (1) (1) (2) (8) (3)
Adjusted operating earnings excluding notable items, including Allianz noncontrolling interest
page 30
91  76  65  54  60  286  228 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items 22  17  14  12  13  65  49 
Adjusted operating earnings excluding notable items 69  59  51  42  47  221  180 
(1) Includes changes in certain legal and other reserves not expected to recur at the same level.


Voya Financial
Page 45 of 46
Reconciliation of Adjusted Operating Earnings Before Income Taxes Excluding Notable Items by Segment
Page Three Months Ended Twelve Months Ended
(in millions USD) Reference 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Corporate
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 28
(27) (60) (54) (64) (33) (205) (208)
Adjusted operating earnings excluding notable items, including Allianz noncontrolling interest
page 30
(27) (60) (54) (64) (33) (205) (208)
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items —  (1) (1) (1) (2) (1)
Adjusted operating earnings excluding notable items (27) (59) (53) (63) (34) (203) (207)
Consolidated
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 8
169  245  284  235  215  933  964 
Less:
Total Notable Items Adjustments (13) (28) (12) (15) (46) (68) (139)
Adjusted operating earnings excluding notable items, including Allianz noncontrolling interest
183  274  296  249  261  1,002  1,103 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items 23  16  13  11  13  63  48 
Adjusted operating earnings excluding notable items
page 30
160  258  283  238  248  939  1,055 
voyasupplementfootera03.jpg

Voya Financial
Page 46 of 46
Reconciliation of Book Value Per Common Share, Excluding AOCI, Leverage Ratio and Adjusted Diluted Shares
Three Months Ended or As of Year-to-Date or As of
(in whole dollars) 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
Book value per common share, including AOCI 35.53 42.30 34.66 34.96 34.80 35.53 34.80
Per share impact of AOCI 25.78 18.66 26.09 24.37 23.32 25.78 23.32
Book value per common share, excluding AOCI 61.31 60.96 60.75 59.33 58.12 61.31 58.12
 
Debt to capital ratio 38.5  % 34.6  % 34.2  % 33.6  % 33.3  % 38.5  % 33.3  %
Capital impact of adding noncontrolling interest
-9.1  % -7.1  % -7.8  % -7.2  % -7.6  % -9.1  % -7.6  %
Impact of adding other financial obligations and treatment of preferred stock (1)
9.4  % 9.0  % 10.3  % 10.1  % 10.0  % 9.4  % 10.0  %
Capital impact of excluding AOCI -8.5  % -5.9  % -8.7  % -8.4  % -7.9  % -8.5  % -7.9  %
Financial leverage ratio excluding AOCI 30.3  % 30.6  % 28.0  % 28.1  % 27.8  % 30.3  % 27.8  %
Reconciliation of shares used in Adjusted operating earnings per common share (Diluted)
Weighted-average common shares outstanding - Basic 96.0 98.2 100.4 102.1 104.0 99.2 102.7
Dilutive effect of warrants 3.3
Other dilutive effects (2)
2.5 2.2 2.0 2.5 2.8 2.3 2.8
Weighted-average common shares outstanding - Diluted 98.5 100.4 102.3 104.5 106.9 101.4 108.8
Dilutive effect of the exercise or issuance of stock-based awards (3)
Weighted average common shares outstanding - Adjusted Diluted (3)
98.5 100.4 102.3 104.5 106.9 101.4 108.8
(1) Includes operating leases, finance leases, and unfunded pension plan after-tax and the impact of eliminating equity treatment for preferred stock.
(2) Includes stock-based compensation awards such as restricted stock units (RSU), performance stock units (PSU), or stock options.
(3) For periods in which there is Net loss available to common shareholders, adjusted operating earnings per common share (EPS) calculation includes additional dilutive shares, as the inclusion of these shares for stock compensation plans would not be anti-dilutive to the adjusted operating EPS calculation.
voyasupplementfootera03.jpg