株探米国株
日本語 英語
エドガーで原本を確認する
false 0001952853 0001952853 2024-04-16 2024-04-16 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): April 16, 2024

 

MASSIMO GROUP
(Exact name of registrant as specified in its charter)

 

Nevada   001-41994   92-0790263
(State or other jurisdiction of incorporation)  

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

3101 W Miller Road

Garland, TX

  75041
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: 866-403-5272

 

Not applicable
(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.001 per share   MAMO   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition

 

On April 16, 2024, Massimo Group (the “Company”) issued a press release announcing its financial results for the fourth quarter and fiscal year ended December 31, 2023. A copy of the press release is furnished hereto as Exhibit 99.1.

 

The information provided in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. Such information shall not be deemed incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing, except as otherwise expressly set forth by specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.

 

The following exhibits are filed as part of this report:

 

Exhibit Number   Description
99.1   Press Release dated as of April 16, 2024
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

2

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

Dated: April 16, 2024 MASSIMO GROUP
     
  By: /s/ David Shan
  Name: David Shan
  Title: Chief Executive Officer

 

3

EX-99.1 2 ex99-1.htm

 

Exhibit 99.1

 

 

Massimo Group Reports Fiscal Year 2023 Financial Results

 

FY 2023 Revenues up 32.9% to $115.0 Million on Strong Sales of Powersports Vehicles and Pontoon Boats

 

FY 2023 Gross Margin Grew 550 basis points to 31.2%

 

FY 2023 Net Income up 150% to $10.4 Million

 

Closed $5.85 Million Initial Public Offering, Began Trading on Nasdaq Under Ticker Symbol “MAMO”

 

Garland, TX – April 16, 2024 — Massimo Group (NASDAQ: MAMO) (“Massimo”), a manufacturer and distributor of powersports vehicles and pontoon boats, has reported its financial and operational results for the fourth quarter and fiscal year ended December 31, 2023.

 

Fourth Quarter and 2024 Operational Highlights

 

  Closed $5.85 million IPO listing on Nasdaq Capital Market under the ticker symbol “MAMO.”
  Q4 2023 Revenues up 58.5% to $39.6 million from $25.0 million in Q4 2022.
  FY 2023 Revenues increased 32.9% to $115.0 million from $86.5 million in FY 2022.
  FY 2023 Gross profit increased 61.7% to $35.9 million from $22.2 million in FY 2022.
  FY 2023 Gross margin grew 550 basis points to 31.2% compared to 25.7% in FY 2022.
  FY 2023 Net income increased 150% to $10.4 million from $4.2 million in FY 2022.
  Massimo Motor:

 

  Added two new models to its 2024 ATV lineup, the Massimo MSA 600 and MSA 1000 ATVs, providing customers with new options for work or on the trail.
  Unveiled new 2024 1000 UTV, with a powerful 83hp EFI engine that allows for an efficient workday while leaving plenty of room for thrills on the weekends.
  Hired Dave McMahon as a media advisor, bringing extensive powersports industry experience with the aim of elevating the brand at the dealership level.
  Showcased a range of vehicles at the 2024 Tractor Supply Company Annual Sales Meeting, annual Thiesen’s Home and Farm Show, and 40th Annual Equip Expo.

 

  Massimo Marine:

 

  Launched all-new 2024 25-Foot Ultra Lounger Tritoon, providing a nimble driving experience while offering a host of comforts that Massimo customers have come to expect.
  Successfully made its debut in the yacht market with a 72-foot vessel combining spacious quarters for guests and crew, a large living area and sundeck.
  Unveiled all-new 2024 30-Foot Double Decker Tritoon, available in five different Mercury motor configurations.

 

 

 

Management Commentary

 

“The fourth quarter of 2023 and early 2024 were highlighted by strong sales for our diversified and comprehensive product portfolio of powersports vehicles and pontoon boats, the launch of new models, and our debut as a public company on Nasdaq,” said David Shan, Founder, Chairman & CEO. “Sales of UTVs, ATVs and electric bikes increased 32.4% to $103.3 million and pontoon boats were up 37.9% to $11.7 million in 2024. Sales of powersports vehicles were driven by higher volumes and lower sales returns, and pontoon boats were fueled by an increase in post-pandemic demand supported by advertising and promotion of our Massimo Marine brand. The increase in Group sales was followed by significant margin improvement as the effects of the pandemic in 2022 subsided, including a decline in global container freight costs.

 

“During the fourth quarter, while we focused on holiday order fulfillment, we also introduced exciting new products to the brand. Massimo Motor added two all-new models to its 2024 ATV lineup, geared toward riders who seek a high-quality vehicle at an affordable price. These ATVs are built with powerful 4 stroke engines, electronic fuel injection and on demand 4WD with locking differential and are now shipping to dealerships nationwide. We also launched an all-new 2024 1000 UTV with a 997cc, 4-stroke V-twin engine that makes for a confident ride whether at work or at play. We also continued marketing efforts to promote our brand at industry leading events and expos around the country.

 

“For our Massimo Marine segment, we launched the all-new 2024 25-Foot Ultra Lounger Tritoon, available only in a tritoon configuration that features three full-length tubes and a pair of 5-inch lifting strakes on all three tubes. The all-new 2024 30-Foot Double Decker Tritoon comes in variety of engine configurations to allow for optimal speed, performance and pleasurable ride experience. These new models are the result of consumer demands and trends, such as the Double Decker’s aluminum slide with a waterspout that comes factory equipped.

 

“Operationally, the closing of our $5.85 million IPO and listing of our shares on the Nasdaq represent a significant milestone to support our growth. Being listed on a national exchange increases corporate visibility, improves liquidity, and raises awareness of Mossimo in the financial markets. To support this growth, we hired Dave McMahon as a media advisor, bringing expertise of the powersports dealership landscape to contribute to the Massimo portfolio of brands and products, including Massimo Motor, Massimo Marine, and Massimo Electric.

 

“Looking ahead, with support from our IPO, we will continue to advance initiatives to improve gross margins while continuing to grow our revenue. We expect to expand our footprint with new distribution centers in California and the Southeast of the U.S. to reduce the time and expense associated with delivering products, replacement parts and accessories to customers, distributors, and retailers. We are working to expand and diversify our supplier base to drive down our product costs, reduce supply chain risks and improve quality control. Combined with new investments in infrastructure at our 286,000 square-foot assembly facility in Texas to increase operating efficiencies, we believe we can further enhance margins. We also believe that these investments position us as we continue to expand and diversify our product line with new models and capabilities.

 

“In summary, the last several months were a time of foundation building for the year ahead – from which our vision to enter the top-tier band of the powersports vehicles and boats industry will emerge. I look forward to continued execution in the months ahead as we strive to create long-term value for our shareholders,” concluded Mr. Shan.

 

 

 

Fourth Quarter 2023 Financial Results

 

For the three months ended December 31, 2023, revenues increased by $14.6 million, or 58.5%, to $39.6 million, compared to $25.0 million in the prior year period. The fourth quarter increase in revenue was principally due to our expansion at major chain stores and our dealer network, and the reduction of impacts felt from the COVID-19 pandemic on manufacturing and the supply chain from 2022.

 

Revenue from sales of UTVs, ATVs and electric bikes increased by $14.6 million, or 63.9%, from $22.9 million in the fourth quarter of 2022 to $37.5 million in the fourth quarter of 2023. The increase in revenue was attributable to a decrease in sales return. Starting from 2023, we strategically reduced the sales return rate by changing customer type and adjusting our customer composition with different return policies, for instance, we are gradually shifting sales from big box with liberal return policies such as Costco, to big box with no or limited return policies such as Tractor Supply Co.

 

Revenue from sales of Pontoon Boats were $2.0 million and $2.0 million in the fourth quarter of 2022 and 2023, respectively. Sales of Pontoon Boats remained comparable for both quarters.

 

Gross profit increased by $5.3 million, or 77.8%, from $6.8 million in the fourth quarter of 2022 to $12.1 million in the fourth quarter of 2023. Gross profit margin was 30.7% in the fourth quarter of 2023, as compared with 27.4% in the prior year quarter. The increase in the gross profit margin was primarily attributable to higher net sales partly due to decreased return, as well as the lower cost of sales due to reduced freight costs in the fourth quarter of 2023 as compared to the previous year.

 

Cost of revenue on UTVs, ATVs and electric bikes increased by $9.8 million, or 60.0%, from $16.5 million in the fourth quarter of 2022 to $26.3 million in 2023 and gross profit increased by $4.8 million, or 73.9%, from $6.4 million in the fourth quarter of 2022 to $11.2 million in 2023. Gross profit margin increased by 1.7%, from 28.1% in the fourth quarter of 2022 to 29.9% in fiscal 2023. The increased cost of revenue was in line with the increase in sales. The increase in gross profit margin was mainly due to a significant decline in global container freight since mid-2022.

 

Cost of revenue on Pontoon Boats decreased by $0.6 million, or 34.8%, from $1.7 million from the fourth quarter of 2022 to $1.1 million in the fourth quarter of 2023, and gross profit increased by $0.5 million, or 142.8%, from $0.4 million in the fourth quarter of 2022 to $0.9 million in the fourth quarter of 2023. Gross profit margin increased by 27.3%, from 18.5% in the fourth quarter of 2022 to 45.9% in the fourth quarter 2023.

 

Selling and marketing expenses decreased by $0.04 million, or 1.4%, from $3.3 million in the fourth quarter of 2022 to $3.2 million in the fourth quarter of 2023. Selling and marketing expenses in the fourth quarter of 2023 remained stable when compared with the fourth quarter of 2022.

 

General and administrative expenses increased by $1.1 million, or 35.6%, from $3.1 million in the fourth quarter of 2022 to $4.2 million in the fourth quarter of 2023. The increase was mainly due to increased salaries and benefits and professional fees.

 

Total operating expenses increased by 16.6% to $7.4 million for the fourth quarter of 2023, compared to $6.4 million in the prior year fourth quarter.

 

Net income for the three months ended December 31, 2023, was $3.8 million, or $0.10 per basic and diluted share, as compared to net income of $54,700, or $0.00 per basic and diluted share, in the three months ended December 31, 2022.

 

 

 

Fiscal Year 2023 Financial Results

 

Revenues increased by $28.5 million, or 32.9%, from $86.5 million in fiscal 2022 to $115.0 million in fiscal 2023. The increase in revenue was principally due to Massimo’s expansion at major chain stores and our dealer network.

 

Revenue from sales of UTVs, ATVs and electric bikes increased by $25.3 million, or 32.4%, from $78.0 million in fiscal 2022 to $103.3 million in fiscal 2023. The increase was primarily due to higher sales volume in fiscal 2023 compared with that in fiscal 2022 and a decrease in sales return.

 

Revenue from sales of Pontoon Boats increased by $3.2 million, or 37.9%, from $8.5 million in fiscal 2022 to $11.7 million in fiscal 2023. The increase in revenue was primarily attributable to strong demand in the Pontoon Boat market after stock supply returned to normal levels after the COVID-19 pandemic, and more resources on advertising and promotion of the Massimo Marine brand.

 

Gross profit increased by $13.7 million, or 61.7%, from $22.2 million in fiscal 2022 to $35.9 million in fiscal 2023. Gross profit margin was 31.2% in fiscal 2023, as compared with 25.7% in fiscal 2022. The increase of 5.5% in the gross profit margin was primarily attributable to higher net sales partly due to decreased return, as well as the lower cost of sales.

 

Cost of revenue on UTVs, ATVs and electric bikes increased by $12.4 million, or 21.7%, from $57.4 million in fiscal 2022 to $69.9 million in fiscal 2023 and gross profit increased by $12.8 million, or 62.4%, from $20.6 million in fiscal 2022 to $33.4 million in fiscal 2023. Gross profit margin increased by 6.0%, from 26.4% in fiscal 2022 to 32.4% in fiscal 2023. The increased cost of revenue was in line with the increase in sales. The increase in gross profit margin was mainly due to a significant decline in global container freight since mid-2022.

 

Cost of revenue on Pontoon Boats increased by $2.4 million, or 34.3%, from $6.9 million from fiscal 2022 to $9.2 million in fiscal 2023, and gross profit increased by $0.9 million, or 53.4%, from $1.6 million in fiscal 2022 to $2.5 million in fiscal 2023. Gross profit margin increased by 2.1%, from 19.0% in fiscal 2022 to 21.1% in fiscal 2023.General and administrative expenses increased by $4.3 million, or 47.9%, from $8.9 million in fiscal 2022 to $13.2 million in fiscal 2023. The increase was mainly due to increased salaries and benefits and professional fees.

 

Total operating expenses increased 30.6% to $23.0 million for fiscal 2023, compared to $17.6 million in fiscal 2023.

 

Net income for fiscal 2023 was $10.4 million, or $0.26 per basic and diluted share, as compared to net income of $4.2 million, or $0.08 per basic and diluted share, in fiscal 2022. The increase was primarily attributable to the increased revenues and gross profit as discussed above.

 

Cash and cash equivalents totaled $0.8 million on December 31, 2023, as compared to $0.9 million on December 31, 2022. On April 4, 2024 the company closed an initial public offering with aggregate gross proceeds, before deducting underwriting discounts and commissions and other offering expenses payable by Massimo, of $5.85 million.

 

Net cash provided by operating activities increased to $10.9 million in fiscal year 2023 compared to $0.6 million in fiscal year 2022, primarily due to the increase in net income.

 

 

 

About Massimo Group

 

Massimo Group (NASDAQ: MAMO) is a manufacturer and distributor of powersports vehicles and pontoon boats. Founded in 2009, Massimo Motor believes it offers some of the most value packed UTV’s, off-road, and on-road vehicles in the industry. The company’s product lines include a wide selection of farm and ranch tested utility UTVs, recreational ATVs, and Americana style mini-bikes. Massimo Marine manufacturers and sells Pontoon and Tritoon boats with a dedication to innovative design, quality craftsmanship, and great customer service. Massimo is also developing electric versions of UTVs, golf-carts and pontoon boats. The company’s 286,000 square foot factory is in the heart of the Dallas / Fort Worth area of Texas in the city of Garland. For more information, visit massimomotor.com and massimomarine.com.

 

Forward-Looking Statements

 

This press release contains statements that constitute “forward-looking statements,” including with respect to the initial public offering, the use of proceeds thereof, financial and operating results, expansion efforts, new product offerings and other like items. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “predict,” “project,” “target,” “potential,” “seek,” “will,” “would,” “could,” “should,” “continue,” “contemplate,” “plan,” and other words and terms of similar meaning. These forward-looking statements include information concerning statements regarding future cash needs, future operations, business plans and future financial results; and any other statements that are not historical facts. No assurance can be given that the proceeds of the offering will be used as indicated. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of Massimo, including those set forth in the “Risk Factors” section of Massimo’s annual report on Form 10-K for the for the fiscal year ended December 31, 2023 filed with the SEC. Copies are available on the SEC’s website, www.sec.gov. Massimo undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.

 

Company

Dr. Yunhao Chen

Chief Financial Officer

Massimo Group

ir@massimomotor.com

 

Investor Relations

Chris Tyson

Executive Vice President

MZ North America

Direct: 949-491-8235

MAMO@mzgroup.us

 

 

 

MASSIMO GROUP AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

    As of     As of  
    December 31, 2023     December 31, 2022  
ASSETS            
CURRENT ASSETS                
Cash and cash equivalents   $ 765,814     $ 947,971  
Accounts receivable, net     9,566,445       6,831,731  
Inventories, net     25,800,912       23,762,950  
Advance to suppliers     1,589,328       2,977,412  
Other current assets     637,509       71,139  
Total current assets     38,360,008       34,591,203  
                 
NON-CURRENT ASSETS                
Property and equipment at cost, net     399,981       414,554  
Right of use operating lease assets, net     1,478,221       1,340,053  
Right of use financing lease assets, net     113,549       94,857  
Deferred offering assets     1,457,119       421,789  
Deferred tax assets     134,601       -  
Total non-current assets     3,583,471       2,271,253  
TOTAL ASSETS   $ 41,943,479     $ 36,862,456  
                 
LIABILITIES AND EQUITY                
CURRENT LIABILITIES                
Short-term loans   $ 303,583       5,600,000  
Accounts payable     12,678,077       11,111,624  
Other payable, accrued expenses and other current liabilities     98,097       402,056  
Accrued return liabilities     283,276       556,538  
Accrued warranty liabilities     619,113       260,531  
Contract liabilities     1,835,411       696,274  
Current portion of obligations under operating leases     847,368       750,719  
Current portion of obligations under financing leases     41,647       27,559  
Due to shareholder     -       10,984,344  
Subscription deposits     -       600,000  
Due to related parties     -       142,427  
Income tax payable     2,121,083       -  
Total current liabilities     18,827,655       31,132,072  
                 
NON-CURRENT LIABILITIES                
Obligations under operating leases, non-current     630,853       589,334  
Obligations under financing leases, non-current     77,024       70,310  
Loan from a shareholder     7,920,141       -  
Total non-current liabilities     8,628,018       659,644  
TOTAL LIABILITIES   $ 27,455,673     $ 31,791,716  
                 
Commitments and Contingencies                
                 
EQUITY                
Common shares, $0.001 par value, 100,000,000 shares authorized, 40,000,000 and 40,000,000 issued and outstanding as of December 31, 2023 and 2022, respectively*     40,000       40,000  
Preferred share, $0.01 par value, 5,000,000 preferred shares authorized, no shares were issued and outstanding as of December 31, 2023 and 2022, respectively*     -       -  
Subscription receivable     (832,159 )     (2,034,000 )
Additional paid-in-capital     1,994,000       1,994,000  
Retained earnings     13,285,965       5,070,740  
Total equity     14,487,806       5,070,740  
                 
TOTAL LIABILITIES AND EQUITY   $ 41,943,479     $ 36,862,456  

 

 

 

MASSIMO GROUP AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHESIVE INCOME

 

    For the Years Ended December 31,  
    2023     2022  
             
Revenues   $ 115,037,544     $ 86,527,534  
Cost of revenues     79,126,454       64,323,858  
Gross Profit     35,911,090       22,203,676  
                 
Operating expenses:                
Selling and marketing expenses     9,761,090       8,670,176  
General and administrative expenses     13,227,106       8,928,493  
Total operating expenses     22,988,196       17,598,669  
                 
Income from operations     12,922,894       4,605,007  
                 
Other income (expense):                
Other income, net     140,866       384,622  
Interest expense     (518,731 )     (828,016 )
Total other income (expense), net     (377,865 )     (443,394 )
                 
Income before income taxes     12,545,029       4,161,613  
                 
Provision for income taxes     (2,129,804 )     -  
                 
Net income and comprehensive income   $ 10,415,225     $ 4,161,613  

 

    For the Years Ended December 31,  
    2023     2022 (Pro Forma)  
             
Income before income taxes   $ 12,545,029     $ 4,161,613  
                 
Provision for income taxes     (2,129,804 )     (873,939 )
                 
Net income and comprehensive income   $ 10,415,225     $ 3,287,674  
                 
Earnings per share – basic and diluted   $ 0.26     $ 0.08  
Weighted average number of shares of common stock outstanding – basic and diluted*     40,000,000       40,000,000  

 

* Retroactively restated for effect of the Reorganization

 

 

 

MASSIMO GROUP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

    For the Years Ended December 31,  
    2023     2022  
             
Cash flows from operating activities:                
Net income   $ 10,415,225     $ 4,161,613  
Adjustments to reconcile net income to net cash provided by operating activities:                
Depreciation     151,512       146,658  
Non-cash operating lease expense     974,973       698,379  
Accretion of finance lease liabilities     7,048       4,015  
Amortization of finance lease right-of-use assets     42,113       39,214  
Written-off of account receivables     598,434       4,011  
Gain on disposal of fixed asset     (15,777 )     -  
Provision (reversal of allowance) for expected credit loss, net     203,301       (97,635 )
Deferred tax assets     (134,601 )     -  
Inventories reserve     439,900       -  
Changes in operating assets and liabilities:                
Accounts receivable     (3,536,449 )     1,091,356  
Inventories     (2,477,862 )     (1,445,548 )
Advance to suppliers     1,388,084       (630,389 )
Other current asset     (566,370 )     (22,117 )
Due from related party     -       26,250  
Accounts payables     1,356,453       (1,150,979 )
Other payable, accrued expense and other current liabilities     (303,959 )     106,430  
Tax payable     2,121,083       -  
Accrued warranty liabilities     358,582       (20,277 )
Accrued return liabilities     (273,262 )     (954,102 )
Contract liabilities     1,139,137       (637,207 )
Lease liabilities – operating lease     (974,973 )     (698,379 )
Net cash provided by operating activities     10,912,592       621,293  
                 
Cash flows from investing activities:                
Proceed from sales of property and equipment     13,500       -  
Acquisition of property and equipment     (134,662 )     (197,802 )
Net cash used in investing activities     (121,162 )     (197,802 )
                 
Cash flows from financing activities:                
Proceeds from bank loan     3,150,000       5,100,000  
Repayment of bank loan     (8,750,000 )     (3,500,000 )
Proceeds from other loans     303,583       -  
Repayment of finance lease liabilities     (47,051 )     (42,503 )
Repayment to related party     (142,427 )     -  
Deferred offering costs     (825,330 )     (421,789 )
Proceeds from subscription deposits     -       600,000  
Proceeds from issuance of common stock     601,841       -  
Repayment of shareholder advance, net     (5,264,203 )     (2,500,082 )
Net cash used in financing activities     (10,973,587 )     (764,374 )
                 
Net decrease in cash and cash equivalents     (182,157 )     (340,883 )
Cash and cash equivalents, beginning of the year     947,971       1,288,854  
Cash and cash equivalents, end of the year   $ 765,814     $ 947,971  
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:                
Cash paid for interest   $ 518,731     $ 805,229  
Cash paid for income taxes   $ 143,322     $ -  
                 
NON-CASH ACTIVITIES                
Right of use assets obtained in exchange for operating lease obligations   $ 1,113,140     $ 255,066  
Right of use assets obtained in exchange for finance lease   $ 60,805     $ -