Delaware | 001-40249 | 26-4009181 | ||||||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
969 Broadway, Suite 200
Oakland, California
|
94607 | ||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Class A Common Stock, par value $0.0001 per share | TDUP |
The Nasdaq Stock Market LLC
Long-Term Stock Exchange
|
Exhibit Number | Description | |||||||
99.1 | ||||||||
99.2 | ||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
THREDUP INC. | ||||||||
By: | /s/ SEAN SOBERS | |||||||
Sean Sobers | ||||||||
Chief Financial Officer | ||||||||
(Principal Financial and Accounting Officer) |
December 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
(in thousands) | ||||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 56,084 | $ | 38,029 | ||||||||||
Marketable securities | 8,100 | 66,902 | ||||||||||||
Accounts receivable, net | 7,813 | 4,669 | ||||||||||||
Inventory | 15,687 | 17,519 | ||||||||||||
Other current assets | 6,204 | 7,076 | ||||||||||||
Total current assets | 93,888 | 134,195 | ||||||||||||
Operating lease right-of-use assets | 42,118 | 46,153 | ||||||||||||
Property and equipment, net | 87,672 | 92,482 | ||||||||||||
Goodwill | 11,957 | 11,592 | ||||||||||||
Intangible assets | 8,156 | 10,499 | ||||||||||||
Other assets | 6,176 | 7,027 | ||||||||||||
Total assets | $ | 249,967 | $ | 301,948 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | 9,457 | $ | 7,800 | ||||||||||
Accrued and other current liabilities | 35,934 | 50,155 | ||||||||||||
Seller payable | 21,495 | 16,166 | ||||||||||||
Operating lease liabilities, current | 5,949 | 6,413 | ||||||||||||
Current portion of long-term debt | 3,838 | 3,879 | ||||||||||||
Total current liabilities | 76,673 | 84,413 | ||||||||||||
Operating lease liabilities, non-current | 44,621 | 48,727 | ||||||||||||
Long-term debt, net of current portion | 22,006 | 25,788 | ||||||||||||
Other non-current liabilities | 2,750 | 3,019 | ||||||||||||
Total liabilities | 146,050 | 161,947 | ||||||||||||
Commitments and contingencies | ||||||||||||||
Stockholders’ equity: | ||||||||||||||
Class A and B common stock, $0.0001 par value; 1,120,000 shares authorized as of December 31, 2023 and 2022; 108,784 and 101,532 shares issued and outstanding as of December 31, 2023 and 2022, respectively |
11 | 10 | ||||||||||||
Additional paid-in capital | 585,156 | 551,852 | ||||||||||||
Accumulated other comprehensive loss | (2,375) | (4,234) | ||||||||||||
Accumulated deficit | (478,875) | (407,627) | ||||||||||||
Total stockholders’ equity | 103,917 | 140,001 | ||||||||||||
Total liabilities and stockholders’ equity | $ | 249,967 | $ | 301,948 |
Three Months Ended | Year Ended | |||||||||||||||||||||||||
December 31, 2023 |
December 31, 2022 |
December 31, 2023 |
December 31, 2022 |
|||||||||||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||
Consignment | $ | 55,877 | $ | 37,470 | $ | 213,609 | $ | 174,994 | ||||||||||||||||||
Product | 25,516 | 33,848 | 108,413 | 113,385 | ||||||||||||||||||||||
Total revenue | 81,393 | 71,318 | 322,022 | 288,379 | ||||||||||||||||||||||
Cost of revenue: | ||||||||||||||||||||||||||
Consignment | 10,801 | 7,661 | 39,732 | 37,015 | ||||||||||||||||||||||
Product | 20,239 | 18,691 | 68,485 | 59,026 | ||||||||||||||||||||||
Total cost of revenue | 31,040 | 26,352 | 108,217 | 96,041 | ||||||||||||||||||||||
Gross profit | 50,353 | 44,966 | 213,805 | 192,338 | ||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||
Operations, product and technology | 38,239 | 33,818 | 156,712 | 155,642 | ||||||||||||||||||||||
Marketing | 11,354 | 12,999 | 66,273 | 64,369 | ||||||||||||||||||||||
Sales, general and administrative | 15,510 | 14,538 | 62,657 | 61,814 | ||||||||||||||||||||||
Total operating expenses | 65,103 | 61,355 | 285,642 | 281,825 | ||||||||||||||||||||||
Operating loss | (14,750) | (16,389) | (71,837) | (89,487) | ||||||||||||||||||||||
Interest expense | (709) | (41) | (2,239) | (805) | ||||||||||||||||||||||
Other income (expense), net | 841 | (3,065) | 2,847 | (1,957) | ||||||||||||||||||||||
Loss before income taxes | (14,618) | (19,495) | (71,229) | (92,249) | ||||||||||||||||||||||
Provision (benefit) for income taxes |
(5) | 4 | 19 | 35 | ||||||||||||||||||||||
Net loss | $ | (14,613) | $ | (19,499) | $ | (71,248) | $ | (92,284) | ||||||||||||||||||
Loss per share, basic and diluted | $ | (0.14) | $ | (0.19) | $ | (0.68) | $ | (0.92) | ||||||||||||||||||
Weighted-average shares used in computing loss per share, basic and diluted | 107,716 | 101,027 | 104,875 | 99,817 |
Three Months Ended | Year Ended | |||||||||||||||||||||||||
December 31, 2023 |
December 31, 2022 |
December 31, 2023 |
December 31, 2022 |
|||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Net loss | $ | (14,613) | $ | (19,499) | $ | (71,248) | $ | (92,284) | ||||||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||||||||
Foreign currency translation adjustments | 1,549 | 2,840 | 777 | (2,418) | ||||||||||||||||||||||
Unrealized gain (loss) on available-for-sale securities | 17 | 562 | 1,082 | (722) | ||||||||||||||||||||||
Total other comprehensive income (loss) | 1,566 | 3,402 | 1,859 | (3,140) | ||||||||||||||||||||||
Total comprehensive loss | $ | (13,047) | $ | (16,097) | $ | (69,389) | $ | (95,424) |
Year Ended December 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
(in thousands) | ||||||||||||||
Cash flows from operating activities: | ||||||||||||||
Net loss | $ | (71,248) | $ | (92,284) | ||||||||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||||||
Depreciation and amortization | 18,732 | 14,033 | ||||||||||||
Stock-based compensation expense | 31,682 | 26,817 | ||||||||||||
Reduction in carrying amount of right-of-use assets | 6,355 | 6,473 | ||||||||||||
Other | 857 | 5,593 | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Accounts receivable, net | (3,126) | (530) | ||||||||||||
Inventory | 2,209 | (7,886) | ||||||||||||
Other current and non-current assets | 1,180 | 893 | ||||||||||||
Accounts payable | 1,697 | (3,985) | ||||||||||||
Accrued and other current liabilities | (9,092) | 1,752 | ||||||||||||
Seller payable | 5,312 | (2,945) | ||||||||||||
Operating lease liabilities | (7,095) | 924 | ||||||||||||
Other non-current liabilities | (54) | (960) | ||||||||||||
Net cash used in operating activities | (22,591) | (52,105) | ||||||||||||
Cash flows from investing activities: | ||||||||||||||
Purchases of marketable securities | (17,915) | (3,475) | ||||||||||||
Maturities of marketable securities | 77,579 | 55,650 | ||||||||||||
Purchases of property and equipment |
(15,984) | (43,251) | ||||||||||||
Net cash provided by investing activities | 43,680 | 8,924 | ||||||||||||
Cash flows from financing activities: | ||||||||||||||
Proceeds from debt, net of discount | — | 391 | ||||||||||||
Repayment of debt | (4,000) | (6,333) | ||||||||||||
Proceeds from issuance of stock-based awards |
5,162 | 4,202 | ||||||||||||
Payments of withholding taxes on stock-based awards | (4,765) | (2,196) | ||||||||||||
Net cash used in financing activities | (3,603) | (3,936) | ||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (68) | (672) | ||||||||||||
Net change in cash, cash equivalents and restricted cash | 17,418 | (47,789) | ||||||||||||
Cash, cash equivalents and restricted cash, beginning of period | 44,051 | 91,840 | ||||||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 61,469 | $ | 44,051 |
Three Months Ended | Year Ended | |||||||||||||||||||||||||
December 31, 2023 |
December 31, 2022 |
December 31, 2023 |
December 31, 2022 |
|||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Net loss | $ | (14,613) | $ | (19,499) | $ | (71,248) | $ | (92,284) | ||||||||||||||||||
Stock-based compensation expense | 6,775 | 6,059 | 31,682 | 26,817 | ||||||||||||||||||||||
Depreciation and amortization | 4,851 | 3,816 | 18,732 | 14,033 | ||||||||||||||||||||||
Interest expense | 709 | 41 | 2,239 | 805 | ||||||||||||||||||||||
Severance and other | 138 | (14) | 1,196 | 3,182 | ||||||||||||||||||||||
Provision (benefit) for income taxes |
(5) | 4 | 19 | 35 | ||||||||||||||||||||||
Impairment of non-marketable equity investment | — | 3,750 | — | 3,750 | ||||||||||||||||||||||
Acquisition and offering-related expenses | — | — | — | 274 | ||||||||||||||||||||||
Non-GAAP Adjusted EBITDA loss | $ | (2,145) | $ | (5,843) | $ | (17,380) | $ | (43,388) |
ThredUp Inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except percentages, unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended | March 31, 2022 |
June 30, 2022 |
September 30, 2022 |
December 31, 2022 |
March 31, 2023 |
June 30, 2023 |
September 30, 2023 |
December 31, 2023 |
||||||||||||||||||||||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Consignment | $ | 47,435 | $ | 48,536 | $ | 41,553 | $ | 37,470 | $ | 46,479 | $ | 53,415 | $ | 57,838 | $ | 55,877 | ||||||||||||||||||||||||||||||||||
Product | 25,260 | 27,885 | 26,392 | 33,848 | 29,443 | 29,243 | 24,211 | 25,516 | ||||||||||||||||||||||||||||||||||||||||||
Total revenue | 72,695 | 76,421 | 67,945 | 71,318 | 75,922 | 82,658 | 82,049 | 81,393 | ||||||||||||||||||||||||||||||||||||||||||
Cost of revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Consignment | 10,049 | 10,218 | 9,087 | 7,661 | 9,220 | 9,580 | 10,131 | 10,801 | ||||||||||||||||||||||||||||||||||||||||||
Product | 12,418 | 13,555 | 14,362 | 18,691 | 15,609 | 17,346 | 15,291 | 20,239 | ||||||||||||||||||||||||||||||||||||||||||
Total cost of revenue | 22,467 | 23,773 | 23,449 | 26,352 | 24,829 | 26,926 | 25,422 | 31,040 | ||||||||||||||||||||||||||||||||||||||||||
Gross profit | 50,228 | 52,648 | 44,496 | 44,966 | 51,093 | 55,732 | 56,627 | 50,353 | ||||||||||||||||||||||||||||||||||||||||||
Gross margin % of revenue | 69.1 | % | 68.9 | % | 65.5 | % | 63.1 | % | 67.3 | % | 67.4 | % | 69.0 | % | 61.9 | % | ||||||||||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operations, product and technology | 39,161 | 43,961 | 38,702 | 33,818 | 38,347 | 39,771 | 40,355 | 38,239 | ||||||||||||||||||||||||||||||||||||||||||
Marketing | 16,978 | 19,640 | 14,752 | 12,999 | 16,870 | 18,643 | 19,406 | 11,354 | ||||||||||||||||||||||||||||||||||||||||||
Sales, general and administrative | 14,664 | 17,380 | 15,232 | 14,538 | 16,059 | 16,030 | 15,058 | 15,510 | ||||||||||||||||||||||||||||||||||||||||||
Total operating expenses | 70,803 | 80,981 | 68,686 | 61,355 | 71,276 | 74,444 | 74,819 | 65,103 | ||||||||||||||||||||||||||||||||||||||||||
Operating expenses % of revenue | 97.4 | % | 106.0 | % | 101.1 | % | 86.0 | % | 93.9 | % | 90.1 | % | 91.2 | % | 80.0 | % | ||||||||||||||||||||||||||||||||||
Operating loss | (20,575) | (28,333) | (24,190) | (16,389) | (20,183) | (18,712) | (18,192) | (14,750) | ||||||||||||||||||||||||||||||||||||||||||
Operating loss % of revenue | (28.3) | % | (37.1) | % | (35.6) | % | (23.0) | % | (26.6) | % | (22.6) | % | (22.6) | % | (18.1) | % | ||||||||||||||||||||||||||||||||||
Interest expense | (423) | (238) | (103) | (41) | (77) | (721) | (732) | (709) | ||||||||||||||||||||||||||||||||||||||||||
Other income (expense), net | 303 | 181 | 624 | (3,065) | 476 | 685 | 845 | 841 | ||||||||||||||||||||||||||||||||||||||||||
Loss before income taxes | (20,695) | (28,390) | (23,669) | (19,495) | (19,784) | (18,748) | (18,079) | (14,618) | ||||||||||||||||||||||||||||||||||||||||||
Provision (benefit) for income taxes |
13 | 9 | 9 | 4 | 9 | 12 | 3 | (5) | ||||||||||||||||||||||||||||||||||||||||||
Net loss | $ | (20,708) | $ | (28,399) | $ | (23,678) | $ | (19,499) | $ | (19,793) | $ | (18,760) | $ | (18,082) | $ | (14,613) | ||||||||||||||||||||||||||||||||||
Net loss margin | (28.5) | % | (37.2) | % | (34.8) | % | (27.3) | % | (26.1) | % | (22.7) | % | (22.0) | % | (18.0) | % |
ThredUp Inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA Reconciliation | ||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except percentages, unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended | March 31, 2022 |
June 30, 2022 |
September 30, 2022 |
December 31, 2022 |
March 31, 2023 |
June 30, 2023 |
September 30, 2023 |
December 31, 2023 |
||||||||||||||||||||||||||||||||||||||||||
Net loss | $ | (20,708) | $ | (28,399) | $ | (23,678) | $ | (19,499) | $ | (19,793) | $ | (18,760) | $ | (18,082) | $ | (14,613) | ||||||||||||||||||||||||||||||||||
Stock-based compensation expense | 3,523 | 10,058 | 7,177 | 6,059 | 9,391 | 7,628 | 7,888 | 6,775 | ||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 3,271 | 3,407 | 3,539 | 3,816 | 3,681 | 4,836 | 5,364 | 4,851 | ||||||||||||||||||||||||||||||||||||||||||
Interest expense | 423 | 238 | 103 | 41 | 77 | 721 | 732 | 709 | ||||||||||||||||||||||||||||||||||||||||||
Severance and other |
311 | 1,076 | 1,809 | (14) | — | 551 | 507 | 138 | ||||||||||||||||||||||||||||||||||||||||||
Provision (benefit) for income taxes |
13 | 9 | 9 | 4 | 9 | 12 | 3 | (5) | ||||||||||||||||||||||||||||||||||||||||||
Acquisition and offering-related expenses | 204 | 70 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Impairment of non-marketable equity investment | — | — | — | 3,750 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA loss | $ | (12,963) | $ | (13,541) | $ | (11,041) | $ | (5,843) | $ | (6,635) | $ | (5,012) | $ | (3,588) | $ | (2,145) | ||||||||||||||||||||||||||||||||||
Adjusted EBITDA loss margin | (17.8) | % | (17.7) | % | (16.2) | % | (8.2) | % | (8.7) | % | (6.1) | % | (4.4) | % | (2.6) | % | ||||||||||||||||||||||||||||||||||
ThredUp Inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except percentages, unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended | March 31, 2022 |
June 30, 2022 |
September 30, 2022 |
December 31, 2022 |
March 31, 2023 |
June 30, 2023 |
September 30, 2023 |
December 31, 2023 |
||||||||||||||||||||||||||||||||||||||||||
Operations, product and technology | $ | 39,161 | $ | 43,961 | $ | 38,702 | $ | 33,818 | $ | 38,347 | $ | 39,771 | $ | 40,355 | $ | 38,239 | ||||||||||||||||||||||||||||||||||
Marketing | 16,978 | 19,640 | 14,752 | 12,999 | 16,870 | 18,643 | 19,406 | 11,354 | ||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative | 14,664 | 17,380 | 15,232 | 14,538 | 16,059 | 16,030 | 15,058 | 15,510 | ||||||||||||||||||||||||||||||||||||||||||
Total operating expenses | 70,803 | 80,981 | 68,686 | 61,355 | 71,276 | 74,444 | 74,819 | 65,103 | ||||||||||||||||||||||||||||||||||||||||||
Less: Stock-based compensation expense | (3,523) | (10,058) | (7,177) | (6,059) | (9,391) | (7,628) | (7,888) | (6,775) | ||||||||||||||||||||||||||||||||||||||||||
Total non-GAAP adjusted operating expenses | $ | 67,280 | $ | 70,923 | $ | 61,509 | $ | 55,296 | $ | 61,885 | $ | 66,816 | $ | 66,931 | $ | 58,328 | ||||||||||||||||||||||||||||||||||
Non-GAAP adjusted operating expenses % of revenue | 92.6 | % | 92.8 | % | 90.5 | % | 77.5 | % | 81.5 | % | 80.8 | % | 81.6 | % | 71.7 | % | ||||||||||||||||||||||||||||||||||
ThredUp Inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation Expense Details | ||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands, unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended | March 31, 2022 |
June 30, 2022 |
September 30, 2022 |
December 31, 2022 |
March 31, 2023 |
June 30, 2023 |
September 30, 2023 |
December 31, 2023 |
||||||||||||||||||||||||||||||||||||||||||
Operations, product and technology | $ | 1,392 | $ | 3,970 | $ | 2,480 | $ | 2,193 | $ | 3,671 | $ | 2,913 | $ | 2,858 | $ | 2,625 | ||||||||||||||||||||||||||||||||||
Marketing | 333 | 1,226 | 818 | 767 | 1,205 | 923 | 1,264 | 392 | ||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative | 1,798 | 4,862 | 3,879 | 3,099 | 4,515 | 3,792 | 3,766 | 3,758 | ||||||||||||||||||||||||||||||||||||||||||
Total stock-based compensation expense | $ | 3,523 | $ | 10,058 | $ | 7,177 | $ | 6,059 | $ | 9,391 | $ | 7,628 | $ | 7,888 | $ | 6,775 |
ThredUp Inc. | ||||||||||||||||||||||||||
Condensed Consolidated Balance Sheets | ||||||||||||||||||||||||||
(in thousands, unaudited) | ||||||||||||||||||||||||||
March 31, 2023 |
June 30, 2023 |
September 30, 2023 |
December 31, 2023 |
|||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||||
Cash and cash equivalents | $ | 50,739 | $ | 51,073 | $ | 68,552 | $ | 56,084 | ||||||||||||||||||
Marketable securities | 42,733 | 25,856 | 5,575 | 8,100 | ||||||||||||||||||||||
Accounts receivable, net | 4,232 | 3,782 | 5,993 | 7,813 | ||||||||||||||||||||||
Inventory | 20,933 | 20,362 | 18,173 | 15,687 | ||||||||||||||||||||||
Other current assets | 6,338 | 8,238 | 7,199 | 6,204 | ||||||||||||||||||||||
Total current assets | 124,975 | 109,311 | 105,492 | 93,888 | ||||||||||||||||||||||
Operating lease right-of-use assets | 45,180 | 45,265 | 43,090 | 42,118 | ||||||||||||||||||||||
Property and equipment, net | 95,806 | 93,786 | 90,270 | 87,672 | ||||||||||||||||||||||
Goodwill | 11,805 | 11,756 | 11,455 | 11,957 | ||||||||||||||||||||||
Intangible assets | 10,044 | 9,346 | 8,460 | 8,156 | ||||||||||||||||||||||
Other assets | 6,960 | 6,867 | 6,621 | 6,176 | ||||||||||||||||||||||
Total assets | $ | 294,770 | $ | 276,331 | $ | 265,388 | $ | 249,967 | ||||||||||||||||||
Liabilities and Stockholders’ Equity: | ||||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||||
Accounts payable | $ | 12,747 | $ | 8,780 | $ | 12,426 | $ | 9,457 | ||||||||||||||||||
Accrued and other current liabilities | 47,976 | 43,334 | 40,225 | 35,934 | ||||||||||||||||||||||
Seller payable | 17,868 | 19,471 | 21,516 | 21,495 | ||||||||||||||||||||||
Operating lease liabilities, current | 5,792 | 5,834 | 6,383 | 5,949 | ||||||||||||||||||||||
Current portion of long-term debt | 3,882 | 3,830 | 3,834 | 3,838 | ||||||||||||||||||||||
Total current liabilities | 88,265 | 81,249 | 84,384 | 76,673 | ||||||||||||||||||||||
Operating lease liabilities, non-current | 47,521 | 47,356 | 45,257 | 44,621 | ||||||||||||||||||||||
Long-term debt, net of current portion | 24,831 | 23,928 | 22,968 | 22,006 | ||||||||||||||||||||||
Other non-current liabilities | 3,066 | 3,200 | 3,231 | 2,750 | ||||||||||||||||||||||
Total liabilities | 163,683 | 155,733 | 155,840 | 146,050 | ||||||||||||||||||||||
Commitments and contingencies | ||||||||||||||||||||||||||
Stockholders’ equity: | ||||||||||||||||||||||||||
Common stock | 10 | 11 | 11 | 11 | ||||||||||||||||||||||
Additional paid-in capital | 561,577 | 569,780 | 577,740 | 585,156 | ||||||||||||||||||||||
Accumulated other comprehensive loss | (3,080) | (3,013) | (3,941) | (2,375) | ||||||||||||||||||||||
Accumulated deficit | (427,420) | (446,180) | (464,262) | (478,875) | ||||||||||||||||||||||
Total stockholders’ equity | 131,087 | 120,598 | 109,548 | 103,917 | ||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 294,770 | $ | 276,331 | $ | 265,388 | $ | 249,967 |
ThredUp Inc. | ||||||||||||||||||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||||||||||||||||||||
(in thousands, unaudited) | ||||||||||||||||||||||||||
Three Months Ended | March 31, 2023 |
June 30, 2023 |
September 30, 2023 |
December 31, 2023 |
||||||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||||
Net loss | $ | (19,793) | $ | (18,760) | $ | (18,082) | $ | (14,613) | ||||||||||||||||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||||||||||||||||||||
Depreciation and amortization | 3,681 | 4,836 | 5,364 | 4,851 | ||||||||||||||||||||||
Stock-based compensation expense | 9,391 | 7,628 | 7,888 | 6,775 | ||||||||||||||||||||||
Reduction in carrying amount of right-of-use assets | 1,207 | 1,970 | 1,611 | 1,567 | ||||||||||||||||||||||
Other | 41 | 250 | (232) | 798 | ||||||||||||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||||||||||||
Accounts receivable, net | 1,010 | (94) | (2,289) | (1,753) | ||||||||||||||||||||||
Inventory | (3,157) | 487 | 1,797 | 3,082 | ||||||||||||||||||||||
Other current and non-current assets | 22 | (721) | 1,754 | 125 | ||||||||||||||||||||||
Accounts payable | 4,102 | (3,925) | 3,872 | (2,352) | ||||||||||||||||||||||
Accrued and other current liabilities | (1,851) | 101 | (2,581) | (4,761) | ||||||||||||||||||||||
Seller payable | 1,696 | 1,605 | 2,057 | (46) | ||||||||||||||||||||||
Operating lease liabilities | (2,062) | (2,178) | (1,186) | (1,669) | ||||||||||||||||||||||
Other non-current liabilities | 1,255 | (1,580) | 250 | 21 | ||||||||||||||||||||||
Net cash provided by (used in) operating activities | (4,458) | (10,381) | 223 | (7,975) | ||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||
Purchases of marketable securities | — | (7,878) | (1,973) | (8,064) | ||||||||||||||||||||||
Maturities of marketable securities | 24,579 | 24,900 | 22,500 | 5,600 | ||||||||||||||||||||||
Purchases of property and equipment |
(5,679) | (6,613) | (1,483) | (2,209) | ||||||||||||||||||||||
Net cash provided by (used in) investing activities | 18,900 | 10,409 | 19,044 | (4,673) | ||||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||
Repayment of debt | (1,000) | (1,000) | (1,000) | (1,000) | ||||||||||||||||||||||
Proceeds from issuance of stock-based awards |
446 | 1,690 | 1,625 | 1,401 | ||||||||||||||||||||||
Payments of withholding taxes on stock-based awards |
(638) | (1,247) | (1,859) | (1,021) | ||||||||||||||||||||||
Net cash used in financing activities | (1,192) | (557) | (1,234) | (620) | ||||||||||||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (540) | 864 | (554) | 162 | ||||||||||||||||||||||
Net change in cash, cash equivalents and restricted cash | 12,710 | 335 | 17,479 | (13,106) | ||||||||||||||||||||||
Cash, cash equivalents and restricted cash, beginning of period | 44,051 | 56,761 | 57,096 | 74,575 | ||||||||||||||||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 56,761 | $ | 57,096 | $ | 74,575 | $ | 61,469 |