株探米国株
日本語 英語
エドガーで原本を確認する
0001465128FALSE00014651282025-11-102025-11-10

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 10, 2025

Starwood Property Trust, Inc.
(Exact name of registrant as specified in its charter)

Maryland 001-34436 27-0247747
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)

2340 Collins Avenue, Suite 700
Miami Beach, FL
  33139
(Address of principal   (Zip Code)
executive offices)    
Registrant’s telephone number,
including area code:
(305) 695-5500

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, $0.01 par value per share STWD New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02. Results of Operations and Financial Condition.

On November 10, 2025, Starwood Property Trust, Inc. issued a press release announcing its financial results for the quarter ended September 30, 2025. A copy of the press release is attached as Exhibit 99.1 hereto and incorporated herein by reference.
 
Item 9.01. Financial Statements and Exhibits.

(d)    Exhibits

Exhibit
Number

Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)



2



EXHIBIT INDEX

Exhibit
Number
Description
99.1



3



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: November 10, 2025
STARWOOD PROPERTY TRUST, INC.
  By: /s/ RINA PANIRY
  Name: Rina Paniry
  Title: Chief Financial Officer, Treasurer, Chief Accounting Officer and Principal Financial Officer

4

EX-99.1 2 stwd_pressrelease-q32025.htm EX-99.1 Document
image_0.jpg
Exhibit 99.1
For Immediate Release
Starwood Property Trust Reports Results for
Quarter Ended September 30, 2025
– Quarterly GAAP Earnings of $0.19 and Distributable Earnings (DE) of $0.40 per Diluted Share –
– Invested $4.6 Billion in the Quarter and $10.2 Billion in the 9 Months –
– Investments include $2.2 Billion of Triple Net Lease Investments, $1.4 Billion in Commercial Lending and a Record $0.8 Billion in Infrastructure Lending During the Quarter –
– Raised $2.3 Billion of Capital Across Equity, Term Loan B and High Yield Markets –
– Record Liquidity of $2.2 Billion –
– Paid Quarterly Dividend of $0.48 per Share for Over a Decade –

MIAMI BEACH, FL, November 10, 2025 /PRNewswire/ -- Starwood Property Trust, Inc. (NYSE: STWD) today announced operating results for the fiscal quarter ended September 30, 2025. The Company’s third quarter 2025 GAAP net income was $72.6 million, inclusive of a $28.4 million credit loss provision and $26.0 million of depreciation, and Distributable Earnings (a non-GAAP financial measure) was $148.6 million.

“At the time of our IPO in 2009, we committed to diversify our company. We once again delivered by acquiring Fundamental, a $2.2 billion portfolio of durable, long-term, high quality net lease assets and a best-in-class team. Leveraging the resources of our manager, Starwood Capital Group, we believe we can meaningfully grow this net lease portfolio accretively in the coming years,” said Barry Sternlicht, Chairman and CEO of Starwood Property Trust. “As interest rates move lower and transaction volumes ramp, our ample liquidity offers us a great opportunity to continue growing all of our cylinders.”

“Starwood Property Trust’s ability to access capital also remains a true differentiator,” added Jeffrey DiModica, President of Starwood Property Trust. “Over the past year, we have been extremely active in the capital markets, raising nearly $3.0 billion across equity, term loans, and unsecured debt, all at record-tight levels. We repriced our existing term loans due 2027 and 2030 to record low spreads of +175 and +200 basis points, respectively, and issued a seven-year term loan at the tightest spread for a new issuance in our sector at +225 basis points. These transactions highlight both the market’s confidence in our credit profile and our disciplined financial management.”

Supplemental Schedules
The Company has published supplemental earnings schedules on its website in order to provide additional disclosure and financial information for the benefit of the Company’s stakeholders. Specifically, these materials can be found on the Company’s website in the Investor Relations section under “Quarterly Results” at www.starwoodpropertytrust.com.
1




Webcast and Conference Call Information
The Company will host a live webcast and conference call on Monday, November 10, 2025, at 10:00 a.m. Eastern Time. To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. The webcast is available at www.starwoodpropertytrust.com in the Investor Relations section of the website. The Company encourages use of the webcast due to potential extended wait times to access the conference call via dial-in. 
To Participate via Telephone Conference Call:
Dial in at least 15 minutes prior to start time.
Domestic: 1-877-407-9039
International: 1-201-689-8470
Conference Call Playback:
Domestic: 1-844-512-2921
International: 1-412-317-6671
Passcode: 13753256
The playback can be accessed through November 24, 2025.
About Starwood Property Trust, Inc.
Starwood Property Trust (NYSE: STWD), an affiliate of global private investment firm Starwood Capital Group, is a leading diversified finance company with a core focus on the real estate and infrastructure sectors. As of September 30, 2025, the Company has successfully deployed $112 billion of capital since inception and manages a portfolio of $30 billion across debt and equity investments. Starwood Property Trust’s investment objective is to generate attractive and stable returns for shareholders, primarily through dividends, by leveraging a premiere global organization to identify and execute on the best risk adjusted returning investments across its target assets. Additional information can be found at www.starwoodpropertytrust.com.
Forward-Looking Statements
Statements in this press release which are not historical fact may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements are developed by combining currently available information with our beliefs and assumptions and are generally identified by the words “believe,” “expect,” “anticipate” and other similar expressions.  Although Starwood Property Trust, Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained.  Factors that could cause actual results to differ materially from the Company’s expectations include, but are not limited to, completion of pending investments and financings, continued ability to acquire additional investments, competition within the finance and real estate industries, availability of financing, and other risks detailed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and its Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, as well as other risks and uncertainties set forth from time to time in the Company’s reports filed with the SEC.
In light of these risks and uncertainties, there can be no assurances that the results referred to in the forward-looking statements contained herein will in fact occur. Except to the extent required by applicable law or regulation, we undertake no obligation to, and expressly disclaim any such obligation to, update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, changes to future results over time or otherwise.
2




Additional information can be found on the Company’s website at www.starwoodpropertytrust.com.

Contact:
Zachary Tanenbaum
Starwood Property Trust
Phone: 203-422-7788
Email: ztanenbaum@starwood.com
3



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Statement of Operations by Segment
For the three months ended September 30, 2025
(Amounts in thousands)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate Subtotal Securitization
VIEs
Total
Revenues:
Interest income from loans $ 315,894  $ 76,724  $ 246  $ 2,582  $ —  $ 395,446  $ —  $ 395,446 
Interest income from investment securities 18,405  150  —  23,329  —  41,884  (34,523) 7,361 
Servicing fees 81  —  —  28,351  —  28,432  (5,220) 23,212 
Rental income 6,233  —  45,603  5,692  —  57,528  —  57,528 
Other revenues 2,513  844  347  934  693  5,331  —  5,331 
Total revenues 343,126  77,718  46,196  60,888  693  528,621  (39,743) 488,878 
Costs and expenses:
Management fees 172  —  —  —  32,071  32,243  —  32,243 
Interest expense 181,639  41,402  24,302  6,788  80,925  335,056  (207) 334,849 
General and administrative 14,224  4,941  6,100  21,850  4,408  51,523  —  51,523 
Costs of rental operations 5,688  —  6,726  3,573  —  15,987  —  15,987 
Depreciation and amortization 2,840  10  21,181  1,762  251  26,044  —  26,044 
Credit loss provision, net 26,805  1,554  —  —  —  28,359  —  28,359 
Other expense 73  430  —  (64) —  439  —  439 
Total costs and expenses 231,441  48,337  58,309  33,909  117,655  489,651  (207) 489,444 
Other income (loss):
Change in net assets related to consolidated VIEs —  —  —  —  —  —  43,735  43,735 
Change in fair value of servicing rights —  —  —  2,327  —  2,327  (311) 2,016 
Change in fair value of investment securities, net 1,111  —  —  4,531  —  5,642  (3,848) 1,794 
Change in fair value of mortgage loans, net 40,544  —  —  11,823  —  52,367  —  52,367 
Income from affordable housing fund investments —  —  324  —  —  324  —  324 
(Loss) earnings from unconsolidated entities —  (294) —  2,797  —  2,503  (40) 2,463 
Gain (loss) on sale of investments and other assets, net 1,048  —  (21) —  —  1,027  —  1,027 
Gain (loss) on derivative financial instruments, net 14,276  (7,971) 1,295  (1,793) 5,814  —  5,814 
Foreign currency loss, net (11,995) (210) (10) —  —  (12,215) —  (12,215)
Other loss, net (2,354) —  (578) (554) —  (3,486) —  (3,486)
Total other income (loss) 42,630  (497) (8,256) 22,219  (1,793) 54,303  39,536  93,839 
Income (loss) before income taxes 154,315  28,884  (20,369) 49,198  (118,755) 93,273  —  93,273 
Income tax (provision) benefit (7,432) 234  (6,151) —  (13,343) —  (13,343)
Net income (loss) 146,883  29,118  (20,363) 43,047  (118,755) 79,930  —  79,930 
Net income attributable to non-controlling interests (3) —  (4,366) (3,001) —  (7,370) —  (7,370)
Net income (loss) attributable to Starwood Property Trust, Inc. $ 146,880  $ 29,118  $ (24,729) $ 40,046  $ (118,755) $ 72,560  $ —  $ 72,560 
4



Definition of Distributable Earnings
Distributable Earnings, a non-GAAP financial measure, is used to compute the Company’s incentive fees to its external manager and is an appropriate supplemental disclosure for a mortgage REIT. For the Company’s purposes, Distributable Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee due to the Company’s external manager, acquisition costs for successful acquisitions, depreciation and amortization of real estate and associated intangibles, any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period and, to the extent deducted from net income (loss), distributions payable with respect to equity securities of subsidiaries issued in exchange for properties or interests therein. The amount is adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash adjustments as determined by the Company’s external manager and approved by a majority of the Company’s independent directors. Refer to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2025 for additional information regarding Distributable Earnings.
Reconciliation of Net Income to Distributable Earnings
For the three months ended September 30, 2025
(Amounts in thousands except per share data)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate Total
Net income (loss) attributable to Starwood Property Trust, Inc. $ 146,880  $ 29,118  $ (24,729) $ 40,046  $ (118,755) $ 72,560 
Add / (Deduct):
Non-controlling interests attributable to Woodstar II Class A Units —  —  4,629  —  —  4,629 
Non-controlling interests attributable to unrealized gains/losses —  —  (4,323) 824  —  (3,499)
Non-cash equity compensation expense 2,840  733  1,565  1,327  8,225  14,690 
Depreciation and amortization 2,876  —  21,587  1,865  —  26,328 
Straight-line rent adjustment
—  —  (467) 38  —  (429)
Interest income adjustment for loans and securities 5,795  —  —  9,261  —  15,056 
Consolidated income tax provision (benefit) associated with fair value adjustments 7,432  (234) (6) 6,151  —  13,343 
Other non-cash items —  (83) (407) —  (488)
Reversal of GAAP unrealized and realized (gains) / losses on:
Loans (40,544) —  —  (11,823) —  (52,367)
Credit loss provision, net 26,805  1,554  —  —  —  28,359 
Securities (1,111) —  —  (4,531) —  (5,642)
Woodstar Fund investments —  —  (324) —  —  (324)
Derivatives (14,276) (7) 7,971  (1,295) 1,793  (5,814)
Foreign currency 11,995  210  10  —  —  12,215 
Loss (earnings) from unconsolidated entities —  294  —  (2,797) —  (2,503)
Sales of properties (1,095) —  21  —  —  (1,074)
Recognition of Distributable realized gains / (losses) on:
Loans (674) —  —  14,115  —  13,441 
Securities (414) —  —  (8,326) —  (8,740)
Woodstar Fund investments —  —  21,351  —  —  21,351 
Derivatives 11,072  46  486  (1,111) (7,499) 2,994 
Foreign currency 290  27  (11) —  —  306 
(Loss) earnings from unconsolidated entities
—  (110) —  3,252  —  3,142 
Sales of properties 1,095  —  (25) —  —  1,070 
Distributable Earnings (Loss) $ 158,968  $ 31,631  $ 27,652  $ 46,589  $ (116,236) $ 148,604 
Distributable Earnings (Loss) per Weighted Average Diluted Share $ 0.43  $ 0.08  $ 0.08  $ 0.12  $ (0.31) $ 0.40 
5



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Statement of Operations by Segment
For the nine months ended September 30, 2025
(Amounts in thousands)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate Subtotal Securitization
VIEs
Total
Revenues:
Interest income from loans $ 919,788  $ 203,129  $ 246  $ 11,425  $ —  $ 1,134,588  $ —  $ 1,134,588 
Interest income from investment securities 63,629  452  —  73,281  —  137,362  (107,467) 29,895 
Servicing fees 257  —  —  68,807  —  69,064  (14,312) 54,752 
Rental income 20,968  —  78,155  15,831  —  114,954  —  114,954 
Other revenues 7,857  2,946  821  4,204  1,324  17,152  —  17,152 
Total revenues 1,012,499  206,527  79,222  173,548  1,324  1,473,120  (121,779) 1,351,341 
Costs and expenses:
Management fees 529  —  —  —  103,310  103,839  —  103,839 
Interest expense 527,684  115,662  42,346  22,715  235,344  943,751  (612) 943,139 
General and administrative 44,365  15,482  8,751  68,712  13,432  150,742  —  150,742 
Costs of rental operations 16,156  —  18,674  10,489  —  45,319  —  45,319 
Depreciation and amortization 8,938  29  32,921  5,257  754  47,899  —  47,899 
Credit loss provision, net 4,709  4,317  —  —  —  9,026  —  9,026 
Other expense 48  4,046  (76) 165  —  4,183  —  4,183 
Total costs and expenses 602,429  139,536  102,616  107,338  352,840  1,304,759  (612) 1,304,147 
Other income (loss):
Change in net assets related to consolidated VIEs —  —  —  —  —  —  112,706  112,706 
Change in fair value of servicing rights —  —  —  5,781  —  5,781  (649) 5,132 
Change in fair value of investment securities, net 6,450  —  —  (14,370) —  (7,920) 9,886  1,966 
Change in fair value of mortgage loans, net 91,543  —  —  49,095  —  140,638  —  140,638 
Income from affordable housing fund investments —  —  9,349  —  —  9,349  —  9,349 
Earnings (loss) from unconsolidated entities 2,708  251  —  8,689  —  11,648  (776) 10,872 
Gain (loss) on sale of investments and other assets, net 32,710  —  (21) —  —  32,689  —  32,689 
(Loss) gain on derivative financial instruments, net (167,702) (12) (8,082) (1,082) 41,707  (135,171) —  (135,171)
Foreign currency gain (loss), net 105,878  656  (197) —  —  106,337  —  106,337 
Gain (loss) on extinguishment of debt 20,773  (783) —  —  —  19,990  —  19,990 
Other (loss) income, net (3,580) —  (2,042) 2,427  —  (3,195) —  (3,195)
Total other income (loss) 88,780  112  (993) 50,540  41,707  180,146  121,167  301,313 
Income (loss) before income taxes 498,850  67,103  (24,387) 116,750  (309,809) 348,507  —  348,507 
Income tax (provision) benefit (2,231) 189  (15,744) —  (17,780) —  (17,780)
Net income (loss) 496,619  67,292  (24,381) 101,006  (309,809) 330,727  —  330,727 
Net income attributable to non-controlling interests (10) —  (14,776) (1,312) —  (16,098) —  (16,098)
Net income (loss) attributable to Starwood Property Trust, Inc. $ 496,609  $ 67,292  $ (39,157) $ 99,694  $ (309,809) $ 314,629  $ —  $ 314,629 
6



Reconciliation of Net Income to Distributable Earnings
For the nine months ended September 30, 2025
(Amounts in thousands except per share data)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate Total
Net income (loss) attributable to Starwood Property Trust, Inc. $ 496,609  $ 67,292  $ (39,157) $ 99,694  $ (309,809) $ 314,629 
Add / (Deduct):
Non-controlling interests attributable to Woodstar II Class A Units —  —  13,917  —  —  13,917 
Non-controlling interests attributable to unrealized gains/losses —  —  (11,080) (6,378) —  (17,458)
Non-cash equity compensation expense 8,476  2,056  1,781  4,091  25,066  41,470 
Management incentive fee —  —  —  —  10,244  10,244 
Depreciation and amortization 9,146  —  33,545  5,562  —  48,253 
Straight-line rent adjustment
—  —  307  104  —  411 
Interest income adjustment for loans and securities 17,843  —  —  31,727  —  49,570 
Consolidated income tax provision (benefit) associated with fair value adjustments
2,231  (189) (6) 15,744  —  17,780 
Other non-cash items 10  —  (246) (1,219) —  (1,455)
Reversal of GAAP unrealized and realized (gains) / losses on:
Loans (91,543) —  —  (49,095) —  (140,638)
Credit loss provision, net 4,709  4,317  —  —  —  9,026 
Securities (6,450) —  —  14,370  —  7,920 
Woodstar Fund investments —  —  (9,349) —  —  (9,349)
Derivatives 167,702  12  8,082  1,082  (41,707) 135,171 
Foreign currency (105,878) (656) 197  —  —  (106,337)
Earnings from unconsolidated entities (2,708) (251) —  (8,689) —  (11,648)
Sales of properties (5,223) —  21  —  —  (5,202)
Recognition of Distributable realized gains / (losses) on:
Loans (1,556) —  —  47,987  —  46,431 
Securities (761) —  —  (15,082) —  (15,843)
Woodstar Fund investments —  —  63,272  —  —  63,272 
Derivatives 57,668  149  290  (1,788) (21,401) 34,918 
Foreign currency 2,347  85  (197) —  —  2,235 
Earnings (loss) from unconsolidated entities 2,708  (327) —  9,659  —  12,040 
Sales of properties (43,343) —  (25) —  —  (43,368)
Distributable Earnings (Loss) $ 511,987  $ 72,488  $ 61,352  $ 147,769  $ (337,607) $ 455,989 
Distributable Earnings (Loss) per Weighted Average Diluted Share $ 1.43  $ 0.20  $ 0.17  $ 0.41  $ (0.94) $ 1.27 
7



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Balance Sheet by Segment
As of September 30, 2025
(Amounts in thousands)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate Subtotal Securitization
VIEs
Total
Assets:
Cash and cash equivalents $ 21,189  $ 135,689  $ 36,478  $ 6,288  $ 101,491  $ 301,135  $ —  $ 301,135 
Restricted cash 164,241  49,872  10,499  347  13,013  237,972  —  237,972 
Loans held-for-investment, net 15,254,794  3,063,963  —  —  —  18,318,757  —  18,318,757 
Loans held-for-sale 2,308,388  —  —  252,767  —  2,561,155  —  2,561,155 
Investment securities 622,469  16,416  —  1,197,170  —  1,836,055  (1,577,220) 258,835 
Properties, net 764,063  —  2,505,635  64,785  —  3,334,483  —  3,334,483 
Investments of consolidated affordable housing fund —  —  1,861,931  —  —  1,861,931  —  1,861,931 
Investments in unconsolidated entities 8,514  54,356  —  32,964  —  95,834  (14,744) 81,090 
Goodwill —  119,409  —  140,437  —  259,846  —  259,846 
Intangible assets, net 2,965  —  394,574  68,673  —  466,212  (36,394) 429,818 
Derivative assets 28,478  —  —  304  8,532  37,314  —  37,314 
Accrued interest receivable 156,005  10,242  504  635  186  167,572  —  167,572 
Other assets 205,970  9,937  108,722  (9,333) 62,959  378,255  —  378,255 
VIE assets, at fair value —  —  —  —  —  —  34,205,812  34,205,812 
Total Assets $ 19,537,076  $ 3,459,884  $ 4,918,343  $ 1,755,037  $ 186,181  $ 29,856,521  $ 32,577,454  $ 62,433,975 
Liabilities and Equity
Liabilities:
Accounts payable, accrued expenses and other liabilities $ 219,001  $ 39,187  $ 105,907  $ 44,584  $ 123,351  $ 532,030  $ —  $ 532,030 
Related-party payable —  —  —  —  27,939  27,939  —  27,939 
Dividends payable —  —  —  —  180,113  180,113  —  180,113 
Derivative liabilities 79,121  —  —  —  14,450  93,571  —  93,571 
Secured financing agreements, net 9,958,349  1,100,722  896,034  498,660  2,229,453  14,683,218  (20,000) 14,663,218 
Securitized financing, net 1,412,126  1,232,420  877,942  —  —  3,522,488  —  3,522,488 
Unsecured senior notes, net —  —  —  —  3,245,122  3,245,122  —  3,245,122 
VIE liabilities, at fair value —  —  —  —  —  —  32,597,454  32,597,454 
Total Liabilities 11,668,597  2,372,329  1,879,883  543,244  5,820,428  22,284,481  32,577,454  54,861,935 
Temporary Equity: Redeemable non-controlling interests
—  —  385,853  —  —  385,853  —  385,853 
Permanent Equity:
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock —  —  —  —  3,778  3,778  —  3,778 
Additional paid-in capital 1,283,096  760,702  383,549  (616,981) 5,133,680  6,944,046  —  6,944,046 
Treasury stock —  —  —  —  (138,022) (138,022) —  (138,022)
Retained earnings (accumulated deficit) 6,573,329  326,853  2,063,233  1,712,845  (10,633,683) 42,577  —  42,577 
Accumulated other comprehensive income 11,935  —  —  —  —  11,935  —  11,935 
Total Starwood Property Trust, Inc. Stockholders’ Equity 7,868,360  1,087,555  2,446,782  1,095,864  (5,634,247) 6,864,314  —  6,864,314 
Non-controlling interests in consolidated subsidiaries 119  —  205,825  115,929  —  321,873  —  321,873 
Total Permanent Equity 7,868,479  1,087,555  2,652,607  1,211,793  (5,634,247) 7,186,187  —  7,186,187 
Total Liabilities and Equity $ 19,537,076  $ 3,459,884  $ 4,918,343  $ 1,755,037  $ 186,181  $ 29,856,521  $ 32,577,454  $ 62,433,975 
8