| Delaware | 001-34063 | 26-2414818 | ||||||||||||
| (State or other jurisdiction | (Commission | (IRS Employer | ||||||||||||
| of incorporation) | File Number) | Identification No.) | ||||||||||||
| 1415 Vantage Park Dr., Suite 700, | Charlotte | NC | 28203 | |||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Common Stock, $0.01 par value per share | TREE | The Nasdaq Stock Market LLC | ||||||||||||
| Exhibit No. | Exhibit Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| May 2, 2023 | ||||||||
| LENDINGTREE, INC. | ||||||||
| By: | /s/ Trent Ziegler | |||||||
| Trent Ziegler | ||||||||
| Chief Financial Officer | ||||||||

![]() |
Page 2 |
|||||||
| LendingTree Summary Financial Metrics | |||||||||||||||||||||||||||||||||||
| (In millions, except per share amounts) | |||||||||||||||||||||||||||||||||||
| Three Months Ended March 31, |
Y/Y | Three Months Ended December 31, | Q/Q | ||||||||||||||||||||||||||||||||
| 2023 | 2022 | % Change | 2022 | % Change | |||||||||||||||||||||||||||||||
| Total revenue | $ | 200.5 | $ | 283.2 | (29) | % | $ | 202.1 | (1) | % | |||||||||||||||||||||||||
| Income (loss) before income taxes | $ | 13.9 | $ | (10.4) | 234 | % | $ | (11.3) | 223 | % | |||||||||||||||||||||||||
| Income tax (expense) benefit | $ | (0.4) | $ | (0.4) | — | % | $ | 0.9 | (144) | % | |||||||||||||||||||||||||
| Net income (loss) | $ | 13.5 | $ | (10.8) | 225 | % | $ | (10.4) | 230 | % | |||||||||||||||||||||||||
| Net income (loss) % of revenue | 7 | % | (4) | % | (5) | % | |||||||||||||||||||||||||||||
| Income (loss) per share | |||||||||||||||||||||||||||||||||||
| Basic | $ | 1.05 | $ | (0.84) | $ | (0.81) | |||||||||||||||||||||||||||||
| Diluted | $ | 1.04 | $ | (0.84) | $ | (0.81) | |||||||||||||||||||||||||||||
| Variable marketing margin | |||||||||||||||||||||||||||||||||||
| Total revenue | $ | 200.5 | $ | 283.2 | (29) | % | $ | 202.1 | (1) | % | |||||||||||||||||||||||||
Variable marketing expense (1) (2) |
$ | (124.4) | $ | (189.1) | (34) | % | $ | (124.0) | — | % | |||||||||||||||||||||||||
Variable marketing margin (2) |
$ | 76.1 | $ | 94.1 | (19) | % | $ | 78.1 | (3) | % | |||||||||||||||||||||||||
Variable marketing margin % of revenue (2) |
38 | % | 33 | % | 39 | % | |||||||||||||||||||||||||||||
Adjusted EBITDA (2) |
$ | 14.5 | $ | 29.4 | (51) | % | $ | 16.7 | (13) | % | |||||||||||||||||||||||||
Adjusted EBITDA % of revenue (2) |
7 | % | 10 | % | 8 | % | |||||||||||||||||||||||||||||
Adjusted net income (2) |
$ | 3.2 | $ | 6.1 | (48) | % | $ | 4.9 | (35) | % | |||||||||||||||||||||||||
Adjusted net income per share (2) |
$ | 0.25 | $ | 0.46 | (46) | % | $ | 0.38 | (34) | % | |||||||||||||||||||||||||
| (1) | Represents the portion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses. Excludes overhead, fixed costs and personnel-related expenses. | ||||
| (2) | Variable marketing expense, variable marketing margin, variable marketing margin % of revenue, adjusted EBITDA, adjusted EBITDA % of revenue, adjusted net income and adjusted net income per share are non-GAAP measures. Please see "LendingTree's Reconciliation of Non-GAAP Measures to GAAP" and "LendingTree's Principles of Financial Reporting" below for more information. | ||||
![]() |
Page 3 |
|||||||
| LendingTree Segment Results | |||||||||||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||||||||
| Three Months Ended March 31, |
Y/Y | Three Months Ended December 31, | Q/Q | ||||||||||||||||||||||||||||||||
| 2023 | 2022 | % Change | 2022 | % Change | |||||||||||||||||||||||||||||||
Home (1) |
|||||||||||||||||||||||||||||||||||
| Revenue | $ | 43.7 | $ | 101.9 | (57) | % | $ | 48.6 | (10) | % | |||||||||||||||||||||||||
| Segment profit | $ | 15.1 | $ | 35.9 | (58) | % | $ | 16.3 | (7) | % | |||||||||||||||||||||||||
| Segment profit % of revenue | 35 | % | 35 | % | 34 | % | |||||||||||||||||||||||||||||
Consumer (2) |
|||||||||||||||||||||||||||||||||||
| Revenue | $ | 79.7 | $ | 101.1 | (21) | % | $ | 86.2 | (8) | % | |||||||||||||||||||||||||
| Segment profit | $ | 34.9 | $ | 42.5 | (18) | % | $ | 41.7 | (16) | % | |||||||||||||||||||||||||
| Segment profit % of revenue | 44 | % | 42 | % | 48 | % | |||||||||||||||||||||||||||||
Insurance (3) |
|||||||||||||||||||||||||||||||||||
| Revenue | $ | 77.1 | $ | 80.0 | (4) | % | $ | 67.0 | 15 | % | |||||||||||||||||||||||||
| Segment profit | $ | 30.2 | $ | 21.1 | 43 | % | $ | 25.6 | 18 | % | |||||||||||||||||||||||||
| Segment profit % of revenue | 39 | % | 26 | % | 38 | % | |||||||||||||||||||||||||||||
Other (4) |
|||||||||||||||||||||||||||||||||||
| Revenue | $ | — | $ | 0.1 | (100) | % | $ | 0.2 | (100) | % | |||||||||||||||||||||||||
| (Loss) profit | $ | (0.2) | $ | (0.1) | (100) | % | $ | (0.1) | (100) | % | |||||||||||||||||||||||||
| Total revenue | $ | 200.5 | $ | 283.2 | (29) | % | $ | 202.1 | (1) | % | |||||||||||||||||||||||||
| Total segment profit | $ | 80.0 | $ | 99.5 | (20) | % | $ | 83.4 | (4) | % | |||||||||||||||||||||||||
Brand marketing expense (5) |
$ | (3.9) | $ | (5.4) | (28) | % | $ | (5.3) | (26) | % | |||||||||||||||||||||||||
| Variable marketing margin | $ | 76.1 | $ | 94.1 | (19) | % | $ | 78.1 | (3) | % | |||||||||||||||||||||||||
| Variable marketing margin % of revenue | 38 | % | 33 | % | 39 | % | |||||||||||||||||||||||||||||
| (1) | The Home segment includes the following products: purchase mortgage, refinance mortgage, home equity loans, and reverse mortgage loans. We ceased offering reverse mortgage loans in Q4 2022. | ||||
| (2) | The Consumer segment includes the following products: credit cards, personal loans, small business loans, student loans, auto loans, deposit accounts, and other credit products such as credit repair and debt settlement. | ||||
| (3) | The Insurance segment consists of insurance quote products and sales of insurance policies. | ||||
| (4) | The Other category primarily includes marketing revenue and related expenses not allocated to a specific segment. | ||||
| (5) | Brand marketing expense represents the portion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses that are not assignable to the segments' products. This measure excludes overhead, fixed costs and personnel-related expenses. | ||||
![]() |
Page 4 |
|||||||
![]() |
Page 5 |
|||||||
| Three Months Ended | |||||||||||
| March 31, 2023 |
December 31, 2022 |
March 31, 2022 |
|||||||||
| (in thousands) | |||||||||||
| Selling and marketing expense | $ | 137,111 | $ | 136,669 | $ | 204,157 | |||||
Non-variable selling and marketing expense (1) |
(12,712) | (12,717) | (15,081) | ||||||||
| Variable marketing expense | $ | 124,399 | $ | 123,952 | $ | 189,076 | |||||
| (1) | Represents the portion of selling and marketing expense not attributable to variable costs paid for advertising, direct marketing and related expenses. Includes overhead, fixed costs and personnel-related expenses. | ||||
![]() |
Page 6 |
|||||||
| Three Months Ended | |||||||||||
| March 31, 2023 |
December 31, 2022 |
March 31, 2022 |
|||||||||
| (in thousands, except percentages) | |||||||||||
| Net income (loss) | $ | 13,457 | $ | (10,404) | $ | (10,826) | |||||
| Net income (loss) % of revenue | 7% | (5)% | (4)% | ||||||||
| Adjustments to reconcile to variable marketing margin: | |||||||||||
| Cost of revenue | 13,760 | 13,529 | 15,561 | ||||||||
Non-variable selling and marketing expense (1) |
12,712 | 12,717 | 15,081 | ||||||||
| General and administrative expense | 36,683 | 36,575 | 35,977 | ||||||||
| Product development | 14,655 | 13,140 | 14,052 | ||||||||
| Depreciation | 4,795 | 5,071 | 4,854 | ||||||||
| Amortization of intangibles | 2,049 | 3,732 | 7,917 | ||||||||
| Restructuring and severance | 4,454 | 668 | 3,625 | ||||||||
| Litigation settlements and contingencies | 12 | 23 | (27) | ||||||||
| Interest (income) expense, net | (25,029) | 6,024 | 7,505 | ||||||||
| Other (income) expense | (1,834) | (2,037) | 1 | ||||||||
| Income tax expense (benefit) | 395 | (935) | 382 | ||||||||
| Variable marketing margin | $ | 76,109 | $ | 78,103 | $ | 94,102 | |||||
| Variable marketing margin % of revenue | 38% | 39% | 33% | ||||||||
| (1) | Represents the portion of selling and marketing expense not attributable to variable costs paid for advertising, direct marketing and related expenses. Includes overhead, fixed costs and personnel-related expenses. | ||||
![]() |
Page 7 |
|||||||
| Three Months Ended | |||||||||||
| March 31, 2023 |
December 31, 2022 |
March 31, 2022 |
|||||||||
| (in thousands, except percentages) | |||||||||||
| Net income (loss) | $ | 13,457 | $ | (10,404) | $ | (10,826) | |||||
| Net income (loss) % of revenue | 7% | (5)% | (4)% | ||||||||
| Adjustments to reconcile to adjusted EBITDA: | |||||||||||
| Amortization of intangibles | 2,049 | 3,732 | 7,917 | ||||||||
| Depreciation | 4,795 | 5,071 | 4,854 | ||||||||
| Restructuring and severance | 4,454 | 668 | 3,625 | ||||||||
| Loss on impairments and disposal of assets | 5,027 | 2,329 | 431 | ||||||||
| Non-cash compensation | 11,203 | 11,634 | 13,997 | ||||||||
| Franchise tax caused by equity investment gain | — | — | 1,500 | ||||||||
| Contribution to LendingTree Foundation | — | 500 | — | ||||||||
| Acquisition expense | (9) | 106 | 9 | ||||||||
| Litigation settlements and contingencies | 12 | 23 | (27) | ||||||||
| Interest (income) expense, net | (25,029) | 6,024 | 7,505 | ||||||||
| Dividend income | (1,834) | (2,037) | — | ||||||||
| Income tax expense (benefit) | 395 | (935) | 382 | ||||||||
| Adjusted EBITDA | $ | 14,520 | $ | 16,711 | $ | 29,367 | |||||
| Adjusted EBITDA % of revenue | 7% | 8% | 10% | ||||||||
![]() |
Page 8 |
|||||||
| Three Months Ended | |||||||||||
| March 31, 2023 |
December 31, 2022 |
March 31, 2022 |
|||||||||
| (in thousands, except per share amounts) | |||||||||||
| Net income (loss) | $ | 13,457 | $ | (10,404) | $ | (10,826) | |||||
| Adjustments to reconcile to adjusted net income: | |||||||||||
| Restructuring and severance | 4,454 | 668 | 3,625 | ||||||||
| Loss on impairments and disposal of assets | 5,027 | 2,329 | 431 | ||||||||
| Non-cash compensation | 11,203 | 11,634 | 13,997 | ||||||||
| Franchise tax caused by equity investment gain | — | — | 1,500 | ||||||||
| Contribution to LendingTree Foundation | — | 500 | — | ||||||||
| Acquisition expense | (9) | 106 | 9 | ||||||||
| Litigation settlements and contingencies | 12 | 23 | (27) | ||||||||
| Gain on extinguishment of debt | (30,897) | — | — | ||||||||
| Income tax expense (benefit) from adjusted items | — | — | (5,106) | ||||||||
| Excess tax expense from stock-based compensation | — | — | 2,468 | ||||||||
| Adjusted net income | $ | 3,247 | $ | 4,856 | $ | 6,071 | |||||
| Net income (loss) per diluted share | $ | 1.04 | $ | (0.81) | $ | (0.84) | |||||
| Adjustments to reconcile net income (loss) to adjusted net income | (0.79) | 1.19 | 1.31 | ||||||||
| Adjustments to reconcile effect of dilutive securities | — | — | (0.01) | ||||||||
| Adjusted net income per share | $ | 0.25 | $ | 0.38 | $ | 0.46 | |||||
| Adjusted weighted average diluted shares outstanding | 12,935 | 12,793 | 13,167 | ||||||||
| Effect of dilutive securities | — | 2 | 266 | ||||||||
| Weighted average diluted shares outstanding | 12,935 | 12,791 | 12,901 | ||||||||
| Effect of dilutive securities | 89 | — | — | ||||||||
| Weighted average basic shares outstanding | 12,846 | 12,791 | 12,901 | ||||||||
![]() |
Page 9 |
|||||||
![]() |
Page 10 |
|||||||
![]() |
Page 11 |
|||||||
![]() |
Page 12 |
|||||||

| Q1.2023 | 1 |
|||||||||||||

| Q1.2023 | 2 |
|||||||||||||

| SUMMARY CONSOLIDATED FINANCIALS | |||||||||||||||||||||||||||||||||||||||||||||||
| (millions, except per share amounts) | 2023 | 2022 | Y/Y | ||||||||||||||||||||||||||||||||||||||||||||
| Q1 | Q4 | Q3 | Q2 | Q1 | % Change | ||||||||||||||||||||||||||||||||||||||||||
| Total revenue | $ | 200.5 | $ | 202.1 | $ | 237.8 | $ | 261.9 | $ | 283.2 | (29)% | ||||||||||||||||||||||||||||||||||||
| Income (loss) before income taxes | $ | 13.9 | $ | (11.3) | $ | (22.8) | $ | (10.4) | $ | (10.4) | 234% | ||||||||||||||||||||||||||||||||||||
| Income tax (expense) benefit | $ | (0.4) | $ | 0.9 | $ | (135.9) | $ | 2.4 | $ | (0.4) | —% | ||||||||||||||||||||||||||||||||||||
| Net income (loss) | $ | 13.5 | $ | (10.4) | $ | (158.7) | $ | (8.0) | $ | (10.8) | 225% | ||||||||||||||||||||||||||||||||||||
| Net income (loss) % of revenue | 7% | (5)% | (67)% | (3)% | (4)% | ||||||||||||||||||||||||||||||||||||||||||
| Income (loss) per share | |||||||||||||||||||||||||||||||||||||||||||||||
| Basic | $ | 1.05 | $ | (0.81) | $ | (12.44) | $ | (0.63) | $ | (0.84) | |||||||||||||||||||||||||||||||||||||
| Diluted | $ | 1.04 | $ | (0.81) | $ | (12.44) | $ | (0.63) | $ | (0.84) | |||||||||||||||||||||||||||||||||||||
| Variable marketing margin | |||||||||||||||||||||||||||||||||||||||||||||||
| Total revenue | $ | 200.5 | $ | 202.1 | $ | 237.8 | $ | 261.9 | $ | 283.2 | (29)% | ||||||||||||||||||||||||||||||||||||
Variable marketing expense (1) (2) |
$ | (124.4) | $ | (124.0) | $ | (163.1) | $ | (171.1) | $ | (189.1) | (34)% | ||||||||||||||||||||||||||||||||||||
Variable marketing margin (2) |
$ | 76.1 | $ | 78.1 | $ | 74.7 | $ | 90.8 | $ | 94.1 | (19)% | ||||||||||||||||||||||||||||||||||||
Variable marketing margin % of revenue (2) |
38% | 39% | 31% | 35% | 33% | ||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA (2) |
$ | 14.5 | $ | 16.7 | $ | 9.8 | $ | 28.6 | $ | 29.4 | (51)% | ||||||||||||||||||||||||||||||||||||
Adjusted EBITDA % of revenue (2) |
7% | 8% | 4% | 11% | 10% | ||||||||||||||||||||||||||||||||||||||||||
Adjusted net income (loss) (2) |
$ | 3.2 | $ | 4.9 | $ | (4.6) | $ | 7.6 | $ | 6.1 | (48)% | ||||||||||||||||||||||||||||||||||||
Adjusted net income (loss) per share (2) |
$ | 0.25 | $ | 0.38 | $ | (0.36) | $ | 0.58 | $ | 0.46 | (46)% | ||||||||||||||||||||||||||||||||||||
| (1) | Represents the portion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses. Excludes overhead, fixed costs and personnel-related expenses. | ||||
| (2) | Variable marketing expense, variable marketing margin, variable marketing margin % of revenue, adjusted EBITDA, adjusted EBITDA % of revenue, adjusted net income (loss) and adjusted net income (loss) per share are non-GAAP measures. Please see "LendingTree's Reconciliation of Non-GAAP Measures to GAAP" and "LendingTree's Principles of Financial Reporting" below for more information. | ||||
| Q1.2023 | 3 |
|||||||||||||

| Q1.2023 | 4 |
|||||||||||||

| (millions) | 2023 | 2022 | Y/Y | ||||||||||||||||||||||||||||||||||||||||||||
| Q1 | Q4 | Q3 | Q2 | Q1 | % Change | ||||||||||||||||||||||||||||||||||||||||||
Home (1) |
|||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | $ | 43.7 | $ | 48.6 | $ | 64.9 | $ | 73.9 | $ | 101.9 | (57)% | ||||||||||||||||||||||||||||||||||||
| Segment profit | $ | 15.1 | $ | 16.3 | $ | 24.1 | $ | 26.7 | $ | 35.9 | (58)% | ||||||||||||||||||||||||||||||||||||
| Segment profit % of revenue | 35% | 34% | 37% | 36% | 35% | ||||||||||||||||||||||||||||||||||||||||||
Consumer (2) |
|||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | $ | 79.7 | $ | 86.2 | $ | 102.7 | $ | 106.1 | $ | 101.1 | (21)% | ||||||||||||||||||||||||||||||||||||
| Segment profit | $ | 34.9 | $ | 41.7 | $ | 45.8 | $ | 44.6 | $ | 42.5 | (18)% | ||||||||||||||||||||||||||||||||||||
| Segment profit % of revenue | 44% | 48% | 45% | 42% | 42% | ||||||||||||||||||||||||||||||||||||||||||
Insurance (3) |
|||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | $ | 77.1 | $ | 67.0 | $ | 70.2 | $ | 81.8 | $ | 80.0 | (4)% | ||||||||||||||||||||||||||||||||||||
| Segment profit | $ | 30.2 | $ | 25.6 | $ | 22.6 | $ | 22.6 | $ | 21.1 | 43% | ||||||||||||||||||||||||||||||||||||
| Segment profit % of revenue | 39% | 38% | 32% | 28% | 26% | ||||||||||||||||||||||||||||||||||||||||||
Other Category (4) |
|||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | $ | — | $ | 0.2 | $ | — | $ | 0.1 | $ | 0.1 | (100)% | ||||||||||||||||||||||||||||||||||||
| (Loss) profit | $ | (0.2) | $ | (0.1) | $ | (0.2) | $ | (0.1) | $ | (0.1) | (100)% | ||||||||||||||||||||||||||||||||||||
| Total | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | $ | 200.5 | $ | 202.1 | $ | 237.8 | $ | 261.9 | $ | 283.2 | (29)% | ||||||||||||||||||||||||||||||||||||
| Segment profit | $ | 80.0 | $ | 83.4 | $ | 92.3 | $ | 93.8 | $ | 99.5 | (20)% | ||||||||||||||||||||||||||||||||||||
| Segment profit % of revenue | 40% | 41% | 39% | 36% | 35% | ||||||||||||||||||||||||||||||||||||||||||
Brand marketing expense (5) |
$ | (3.9) | $ | (5.3) | $ | (17.6) | $ | (3.0) | $ | (5.4) | (28)% | ||||||||||||||||||||||||||||||||||||
| Variable marketing margin | $ | 76.1 | $ | 78.1 | $ | 74.7 | $ | 90.8 | $ | 94.1 | (19)% | ||||||||||||||||||||||||||||||||||||
| Variable marketing margin % of revenue | 38% | 39% | 31% | 35% | 33% | ||||||||||||||||||||||||||||||||||||||||||
| (1) | The Home segment includes the following products: purchase mortgage, refinance mortgage, home equity loans, and reverse mortgage loans. We ceased offering reverse mortgage loans in Q4 2022. | ||||
| (2) | The Consumer segment includes the following products: credit cards, personal loans, small business loans, student loans, auto loans, deposit accounts, and other credit products such as credit repair and debt settlement. | ||||
| (3) | The Insurance segment consists of insurance quote products and sales of insurance policies. | ||||
| (4) | The Other category primarily includes marketing revenue and related expenses not allocated to a specific segment. | ||||
| (5) | Brand marketing expense represents the portion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses that are not assignable to the segments' products. This measure excludes overhead, fixed costs and personnel-related expenses. | ||||
| Q1.2023 | 5 |
|||||||||||||

| Q1.2023 | 6 |
|||||||||||||

|
(millions)
|
2023 | 2022 | Y/Y | ||||||||||||||||||||||||||||||||||||||||||||
| My LendingTree | Q1 | Q4 | Q3 | Q2 | Q1 | % Change | |||||||||||||||||||||||||||||||||||||||||
Cumulative Sign-ups (at quarter-end) |
25.8 | 24.8 | 23.9 | 23.1 | 22.1 | 17% | |||||||||||||||||||||||||||||||||||||||||
Revenue Contribution (1) |
$ | 19.6 | $ | 22.9 | $ | 29.5 | $ | 36.6 | $ | 37.0 | (47)% | ||||||||||||||||||||||||||||||||||||
| % of total revenue | 9.8 | % | 11.3 | % | 12.4 | % | 14.0 | % | 13.1 | % | |||||||||||||||||||||||||||||||||||||
| Q1.2023 | 7 |
|||||||||||||

| Q1.2023 | 8 |
|||||||||||||

|
Investor Relations:
investors@lendingtree.com
|
Media Relations:
press@lendingtree.com
|
||||
| Q1.2023 | 9 |
|||||||||||||

| Three Months Ended March 31, |
|||||||||||
| 2023 | 2022 | ||||||||||
| (in thousands, except per share amounts) | |||||||||||
| Revenue | $ | 200,508 | $ | 283,178 | |||||||
| Costs and expenses: | |||||||||||
Cost of revenue (exclusive of depreciation and amortization shown separately below) (1) |
13,760 | 15,561 | |||||||||
Selling and marketing expense (1) |
137,111 | 204,157 | |||||||||
General and administrative expense (1) |
36,683 | 35,977 | |||||||||
Product development (1) |
14,655 | 14,052 | |||||||||
| Depreciation | 4,795 | 4,854 | |||||||||
| Amortization of intangibles | 2,049 | 7,917 | |||||||||
Restructuring and severance (1) |
4,454 | 3,625 | |||||||||
| Litigation settlements and contingencies | 12 | (27) | |||||||||
| Total costs and expenses | 213,519 | 286,116 | |||||||||
| Operating loss | (13,011) | (2,938) | |||||||||
| Other income (expense), net: | |||||||||||
| Interest income (expense), net | 25,029 | (7,505) | |||||||||
| Other income (expense) | 1,834 | (1) | |||||||||
| Income (loss) before income taxes | 13,852 | (10,444) | |||||||||
| Income tax expense | (395) | (382) | |||||||||
| Net income (loss) and comprehensive income (loss) | $ | 13,457 | $ | (10,826) | |||||||
| Weighted average shares outstanding: | |||||||||||
| Basic | 12,846 | 12,901 | |||||||||
| Diluted | 12,935 | 12,901 | |||||||||
| Net income (loss) per share: | |||||||||||
| Basic | $ | 1.05 | $ | (0.84) | |||||||
| Diluted | $ | 1.04 | $ | (0.84) | |||||||
(1) Amounts include non-cash compensation, as follows: |
|||||||||||
| Cost of revenue | $ | 214 | $ | 393 | |||||||
| Selling and marketing expense | 1,744 | 2,039 | |||||||||
| General and administrative expense | 7,343 | 9,600 | |||||||||
| Product development | 1,902 | 1,965 | |||||||||
| Restructuring and severance | 71 | 1,083 | |||||||||
| Q1.2023 | 10 |
|||||||||||||

| March 31, 2023 |
December 31, 2022 |
||||||||||
| (in thousands, except par value and share amounts) | |||||||||||
| ASSETS: | |||||||||||
| Cash and cash equivalents | $ | 150,074 | $ | 298,845 | |||||||
| Restricted cash and cash equivalents | 34 | 124 | |||||||||
| Accounts receivable, net | 83,662 | 83,060 | |||||||||
| Prepaid and other current assets | 28,231 | 26,250 | |||||||||
| Assets held for sale | — | 5,689 | |||||||||
| Total current assets | 262,001 | 413,968 | |||||||||
| Property and equipment, net | 57,411 | 59,160 | |||||||||
| Operating lease right-of-use assets | 65,578 | 67,050 | |||||||||
| Goodwill | 420,139 | 420,139 | |||||||||
| Intangible assets, net | 56,266 | 58,315 | |||||||||
| Equity investments | 174,580 | 174,580 | |||||||||
| Other non-current assets | 6,319 | 6,101 | |||||||||
| Total assets | $ | 1,042,294 | $ | 1,199,313 | |||||||
| LIABILITIES: | |||||||||||
| Current portion of long-term debt | $ | 2,500 | $ | 2,500 | |||||||
| Accounts payable, trade | 4,473 | 2,030 | |||||||||
| Accrued expenses and other current liabilities | 84,829 | 75,095 | |||||||||
| Liabilities held for sale | — | 2,909 | |||||||||
| Total current liabilities | 91,802 | 82,534 | |||||||||
| Long-term debt | 625,356 | 813,516 | |||||||||
| Operating lease liabilities | 86,685 | 88,232 | |||||||||
| Deferred income tax liabilities | 7,143 | 6,783 | |||||||||
| Other non-current liabilities | 329 | 308 | |||||||||
| Total liabilities | 811,315 | 991,373 | |||||||||
Commitments and contingencies |
|||||||||||
| SHAREHOLDERS' EQUITY: | |||||||||||
| Preferred stock $.01 par value; 5,000,000 shares authorized; none issued or outstanding | — | — | |||||||||
| Common stock $.01 par value; 50,000,000 shares authorized; 16,265,177 and 16,167,184 shares issued, respectively, and 12,909,711 and 12,811,718 shares outstanding, respectively | 163 | 162 | |||||||||
| Additional paid-in capital | 1,198,836 | 1,189,255 | |||||||||
| Accumulated deficit | (701,842) | (715,299) | |||||||||
| Treasury stock; 3,355,466 and 3,355,466 shares, respectively | (266,178) | (266,178) | |||||||||
| Total shareholders' equity | 230,979 | 207,940 | |||||||||
| Total liabilities and shareholders' equity | $ | 1,042,294 | $ | 1,199,313 | |||||||
| Q1.2023 | 11 |
|||||||||||||

| Three Months Ended March 31, |
|||||||||||
| 2023 | 2022 | ||||||||||
| (in thousands) | |||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income (loss) and comprehensive income (loss) | $ | 13,457 | $ | (10,826) | |||||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||
| Loss on impairments and disposal of assets | 5,027 | 431 | |||||||||
| Amortization of intangibles | 2,049 | 7,917 | |||||||||
| Depreciation | 4,795 | 4,854 | |||||||||
| Non-cash compensation expense | 11,274 | 15,080 | |||||||||
| Deferred income taxes | 360 | 326 | |||||||||
| Bad debt expense | 963 | 850 | |||||||||
| Amortization of debt issuance costs | 1,959 | 2,467 | |||||||||
| Write-off of previously-capitalized debt issuance costs | 2,373 | — | |||||||||
| Amortization of debt discount | — | 879 | |||||||||
| Reduction in carrying amount of ROU asset, offset by change in operating lease liabilities | (877) | (49) | |||||||||
| Gain on settlement of convertible debt | (34,308) | — | |||||||||
| Changes in current assets and liabilities: | |||||||||||
| Accounts receivable | (211) | (17,488) | |||||||||
| Prepaid and other current assets | (1,882) | (3,666) | |||||||||
| Accounts payable, accrued expenses and other current liabilities | 8,559 | 9,322 | |||||||||
| Income taxes receivable | 42 | 48 | |||||||||
| Other, net | (424) | (146) | |||||||||
| Net cash provided by operating activities | 13,156 | 9,999 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Capital expenditures | (2,452) | (3,465) | |||||||||
| Equity investments | — | (15,000) | |||||||||
| Net cash used in investing activities | (2,452) | (18,465) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Repayment of term loan | (625) | — | |||||||||
| Payments related to net-share settlement of stock-based compensation, net of proceeds from exercise of stock options | (1,693) | (3,085) | |||||||||
| Purchase of treasury stock | — | (43,009) | |||||||||
| Repurchase of 0.50% Convertible Senior Notes | (156,294) | — | |||||||||
| Payment of debt issuance costs | (953) | (4) | |||||||||
| Net cash used in financing activities | (159,565) | (46,098) | |||||||||
| Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents | (148,861) | (54,564) | |||||||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period | 298,969 | 251,342 | |||||||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period | $ | 150,108 | $ | 196,778 | |||||||
| Q1.2023 | 12 |
|||||||||||||

| Three Months Ended | |||||||||||||||||
| March 31, 2023 |
December 31, 2022 |
September 30, 2022 |
June 30, 2022 |
March 31, 2022 |
|||||||||||||
| (in thousands) | |||||||||||||||||
| Selling and marketing expense | $ | 137,111 | $ | 136,669 | $ | 176,875 | $ | 184,537 | $ | 204,157 | |||||||
Non-variable selling and marketing expense (1) |
(12,712) | (12,717) | (13,731) | (13,385) | (15,081) | ||||||||||||
| Variable marketing expense | $ | 124,399 | $ | 123,952 | $ | 163,144 | $ | 171,152 | $ | 189,076 | |||||||
| (1) | Represents the portion of selling and marketing expense not attributable to variable costs paid for advertising, direct marketing and related expenses. Includes overhead, fixed costs and personnel-related expenses. | ||||
| Q1.2023 | 13 |
|||||||||||||

| Three Months Ended | |||||||||||||||||
| March 31, 2023 |
December 31, 2022 |
September 30, 2022 |
June 30, 2022 |
March 31, 2022 |
|||||||||||||
| (in thousands, except percentages) | |||||||||||||||||
| Net income (loss) | $ | 13,457 | $ | (10,404) | $ | (158,684) | $ | (8,038) | $ | (10,826) | |||||||
| Net income (loss) % of revenue | 7% | (5)% | (67)% | (3)% | (4)% | ||||||||||||
| Adjustments to reconcile to variable marketing margin: | |||||||||||||||||
| Cost of revenue | 13,760 | 13,529 | 14,105 | 14,574 | 15,561 | ||||||||||||
Non-variable selling and marketing expense (1) |
12,712 | 12,717 | 13,731 | 13,385 | 15,081 | ||||||||||||
| General and administrative expense | 36,683 | 36,575 | 39,540 | 40,291 | 35,977 | ||||||||||||
| Product development | 14,655 | 13,140 | 14,043 | 14,318 | 14,052 | ||||||||||||
| Depreciation | 4,795 | 5,071 | 5,274 | 4,896 | 4,854 | ||||||||||||
| Amortization of intangibles | 2,049 | 3,732 | 6,582 | 7,075 | 7,917 | ||||||||||||
| Restructuring and severance | 4,454 | 668 | — | 135 | 3,625 | ||||||||||||
| Litigation settlements and contingencies | 12 | 23 | (7) | (7) | (27) | ||||||||||||
| Interest (income) expense, net | (25,029) | 6,024 | 5,720 | 6,765 | 7,505 | ||||||||||||
| Other (income) expense | (1,834) | (2,037) | (1,523) | (284) | 1 | ||||||||||||
| Income tax expense (benefit) | 395 | (935) | 135,911 | (2,339) | 382 | ||||||||||||
| Variable marketing margin | $ | 76,109 | $ | 78,103 | $ | 74,692 | $ | 90,771 | $ | 94,102 | |||||||
| Variable marketing margin % of revenue | 38% | 39% | 31% | 35% | 33% | ||||||||||||
| (1) | Represents the portion of selling and marketing expense not attributable to variable costs paid for advertising, direct marketing and related expenses. Includes overhead, fixed costs and personnel-related expenses. | ||||
| Q1.2023 | 14 |
|||||||||||||

| Three Months Ended | |||||||||||||||||
| March 31, 2023 |
December 31, 2022 |
September 30, 2022 |
June 30, 2022 |
March 31, 2022 |
|||||||||||||
| (in thousands, except percentages) | |||||||||||||||||
| Net income (loss) | $ | 13,457 | $ | (10,404) | $ | (158,684) | $ | (8,038) | $ | (10,826) | |||||||
| Net income (loss) % of revenue | 7% | (5)% | (67)% | (3)% | (4)% | ||||||||||||
| Adjustments to reconcile to adjusted EBITDA: | |||||||||||||||||
| Amortization of intangibles | 2,049 | 3,732 | 6,582 | 7,075 | 7,917 | ||||||||||||
| Depreciation | 4,795 | 5,071 | 5,274 | 4,896 | 4,854 | ||||||||||||
| Restructuring and severance | 4,454 | 668 | — | 135 | 3,625 | ||||||||||||
| Loss on impairments and disposal of assets | 5,027 | 2,329 | 834 | 2,996 | 431 | ||||||||||||
| Non-cash compensation | 11,203 | 11,634 | 15,575 | 17,335 | 13,997 | ||||||||||||
| Franchise tax caused by equity investment gain | — | — | — | — | 1,500 | ||||||||||||
| Contribution to LendingTree Foundation | — | 500 | — | — | — | ||||||||||||
| Acquisition expense | (9) | 106 | 104 | 58 | 9 | ||||||||||||
| Litigation settlements and contingencies | 12 | 23 | (7) | (7) | (27) | ||||||||||||
| Interest (income) expense, net | (25,029) | 6,024 | 5,720 | 6,765 | 7,505 | ||||||||||||
| Dividend income | (1,834) | (2,037) | (1,523) | (282) | — | ||||||||||||
| Income tax expense (benefit) | 395 | (935) | 135,911 | (2,339) | 382 | ||||||||||||
| Adjusted EBITDA | $ | 14,520 | $ | 16,711 | $ | 9,786 | $ | 28,594 | $ | 29,367 | |||||||
| Adjusted EBITDA % of revenue | 7% | 8% | 4% | 11% | 10% | ||||||||||||
| Q1.2023 | 15 |
|||||||||||||

| Three Months Ended | |||||||||||||||||
| March 31, 2023 |
December 31, 2022 |
September 30, 2022 |
June 30, 2022 |
March 31, 2022 |
|||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||||
| Net income (loss) | $ | 13,457 | $ | (10,404) | $ | (158,684) | $ | (8,038) | $ | (10,826) | |||||||
| Adjustments to reconcile to adjusted net income (loss): | |||||||||||||||||
| Restructuring and severance | 4,454 | 668 | — | 135 | 3,625 | ||||||||||||
| Loss on impairments and disposal of assets | 5,027 | 2,329 | 834 | 2,996 | 431 | ||||||||||||
| Non-cash compensation | 11,203 | 11,634 | 15,575 | 17,335 | 13,997 | ||||||||||||
| Franchise tax caused by equity investment gain | — | — | — | — | 1,500 | ||||||||||||
| Contribution to LendingTree Foundation | — | 500 | — | — | — | ||||||||||||
| Acquisition expense | (9) | 106 | 104 | 58 | 9 | ||||||||||||
| Litigation settlements and contingencies | 12 | 23 | (7) | (7) | (27) | ||||||||||||
| Gain on extinguishment of debt | (30,897) | — | — | — | — | ||||||||||||
| Income tax expense (benefit) from adjusted items | — | — | (3,842) | (5,364) | (5,106) | ||||||||||||
| Excess tax expense from stock-based compensation | — | — | 1,752 | 438 | 2,468 | ||||||||||||
| Income tax expense from valuation allowance | — | — | 139,670 | — | — | ||||||||||||
| Adjusted net income (loss) | $ | 3,247 | $ | 4,856 | $ | (4,598) | $ | 7,553 | $ | 6,071 | |||||||
| Net income (loss) per diluted share | $ | 1.04 | $ | (0.81) | $ | (12.44) | $ | (0.63) | $ | (0.84) | |||||||
| Adjustments to reconcile net income (loss) to adjusted net income (loss) | (0.79) | 1.19 | 12.08 | 1.22 | 1.31 | ||||||||||||
| Adjustments to reconcile effect of dilutive securities | — | — | — | (0.01) | (0.01) | ||||||||||||
| Adjusted net income (loss) per share | $ | 0.25 | $ | 0.38 | $ | (0.36) | $ | 0.58 | $ | 0.46 | |||||||
| Adjusted weighted average diluted shares outstanding | 12,935 | 12,793 | 12,758 | 12,936 | 13,167 | ||||||||||||
| Effect of dilutive securities | — | 2 | — | 213 | 266 | ||||||||||||
| Weighted average diluted shares outstanding | 12,935 | 12,791 | 12,758 | 12,723 | 12,901 | ||||||||||||
| Effect of dilutive securities | 89 | — | — | — | — | ||||||||||||
| Weighted average basic shares outstanding | 12,846 | 12,791 | 12,758 | 12,723 | 12,901 | ||||||||||||
| Q1.2023 | 16 |
|||||||||||||

| Q1.2023 | 17 |
|||||||||||||

| Q1.2023 | 18 |
|||||||||||||

| Q1.2023 | 19 |
|||||||||||||