| Cayman Islands | 001-34775 | 98-1228572 | ||||||
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
||||||
| Title of each class | Trading Symbol(s) |
Name of each exchange on which registered |
||||||||||||
| Ordinary Shares, $0.01 par value | FN | New York Stock Exchange | ||||||||||||
| Name | Fiscal 2025 Target Bonus | Fiscal 2025 Maximum Bonus | ||||||||||||
| Seamus Grady | $1,890,000 | $2,268,000 | ||||||||||||
| Dr. Harpal Gill | $1,430,000 | $1,716,000 | ||||||||||||
| Csaba Sverha | $625,000 | $750,000 | ||||||||||||
| Edward Archer | $442,000 | $530,400 | ||||||||||||
| Name | Title | Previous Annual Base Salary | Fiscal 2025 Annual Base Salary | Change | ||||||||||||||||||||||
| Seamus Grady | Chief Executive Officer |
$1,250,000 | $1,350,000 | 8.0% | ||||||||||||||||||||||
| Dr. Harpal Gill | President and Chief Operating Officer |
$1,060,000 | $1,100,000 | 3.8% | ||||||||||||||||||||||
| Csaba Sverha | Executive Vice President, Chief Financial Officer |
$590,000 | $625,000 | 5.9% | ||||||||||||||||||||||
| Edward Archer | Executive Vice President, Sales & Marketing |
$510,000 | $520,000 | 2.0% | ||||||||||||||||||||||
| Name | Grant Date Value of RSUs |
Grant Date Value of PSUs |
Grant Date Value of “Stretch” PSUs |
|||||||||||||||||
| Seamus Grady | $2,650,000 | $2,650,000 | $2,650,000 | |||||||||||||||||
| Dr. Harpal Gill | $1,700,000 | $1,700,000 | $1,700,000 | |||||||||||||||||
| Csaba Sverha | $1,000,000 | $1,000,000 | $1,000,000 | |||||||||||||||||
| Edward Archer | $800,000 | $800,000 | $800,000 | |||||||||||||||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| FABRINET | ||||||||
| By: | /s/ CSABA SVERHA | |||||||
| Csaba Sverha | ||||||||
| Executive Vice President, Chief Financial Officer | ||||||||
Date: August 19, 2024 |
||||||||
| What: | Fabrinet Fourth Quarter Fiscal Year 2024 Financial Results Call |
|||||||
| When: | August 19, 2024 |
|||||||
| Time: | 5:00 p.m. ET | |||||||
| Live Call and Replay: | https://investor.fabrinet.com/events-and-presentations/events |
|||||||
| (in thousands of U.S. dollars, except share data and par value) | June 28, 2024 |
June 30, 2023 |
|||||||||
| (unaudited) | |||||||||||
| Assets | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 409,973 | $ | 231,368 | |||||||
| Short-term investments | 448,630 | 319,100 | |||||||||
Trade accounts receivable, net of allowance for expected credit losses of $1,629 and $965, respectively |
592,452 | 531,767 | |||||||||
| Inventories | 463,206 | 519,576 | |||||||||
| Prepaid expenses | 10,620 | 7,849 | |||||||||
| Other current assets | 87,810 | 42,880 | |||||||||
| Total current assets | 2,012,691 | 1,652,540 | |||||||||
| Non-current assets | |||||||||||
| Property, plant and equipment, net | 307,240 | 310,350 | |||||||||
| Intangibles, net | 2,321 | 2,394 | |||||||||
| Operating right-of-use assets | 5,336 | 1,634 | |||||||||
| Deferred tax assets | 10,446 | 12,095 | |||||||||
| Other non-current assets | 485 | 635 | |||||||||
| Total non-current assets | 325,828 | 327,108 | |||||||||
| Total Assets | $ | 2,338,519 | $ | 1,979,648 | |||||||
| Liabilities and Shareholders’ Equity | |||||||||||
| Current liabilities | |||||||||||
| Long-term borrowings, current portion, net | $ | — | $ | 12,156 | |||||||
| Trade accounts payable | 441,835 | 381,129 | |||||||||
| Fixed assets payable | 14,380 | 13,526 | |||||||||
| Operating lease liabilities, current portion | 1,355 | 1,201 | |||||||||
| Income tax payable | 3,937 | 6,024 | |||||||||
| Accrued payroll, bonus and related expenses | 22,116 | 23,748 | |||||||||
| Accrued expenses | 19,916 | 20,447 | |||||||||
| Other payables | 54,403 | 23,654 | |||||||||
| Total current liabilities | 557,942 | 481,885 | |||||||||
| Non-current liabilities | |||||||||||
| Deferred tax liability | 4,895 | 4,799 | |||||||||
| Operating lease liabilities, non-current portion | 3,635 | 66 | |||||||||
| Severance liabilities | 24,093 | 22,159 | |||||||||
| Other non-current liabilities | 2,209 | 2,081 | |||||||||
| Total non-current liabilities | 34,832 | 29,105 | |||||||||
| Total Liabilities | 592,774 | 510,990 | |||||||||
| Shareholders’ equity | |||||||||||
Preferred shares (5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of June 28, 2024 and June 30, 2023) |
— | — | |||||||||
Ordinary shares (500,000,000 shares authorized, $0.01 par value; 39,457,462 shares and 39,284,176 shares issued as of June 28, 2024 and June 30, 2023, respectively; and 36,145,242 shares and 36,183,682 shares outstanding as of June 28, 2024 and June 30, 2023, respectively) |
395 | 393 | |||||||||
| Additional paid-in capital | 222,044 | 206,624 | |||||||||
Less: Treasury shares (3,312,220 shares and 3,100,494 shares as of June 28, 2024 and June 30, 2023, respectively) |
(234,323) | (194,833) | |||||||||
| Accumulated other comprehensive income (loss) | (3,141) | (8,115) | |||||||||
| Retained earnings | 1,760,770 | 1,464,589 | |||||||||
| Total Shareholders’ Equity | 1,745,745 | 1,468,658 | |||||||||
| Total Liabilities and Shareholders’ Equity | $ | 2,338,519 | $ | 1,979,648 | |||||||
| Three Months Ended | Year Ended | ||||||||||||||||||||||
| (in thousands of U.S. dollars, except per share data) | June 28, 2024 |
June 30, 2023 |
June 28, 2024 |
June 30, 2023 |
|||||||||||||||||||
| (unaudited) | (unaudited) | (unaudited) | |||||||||||||||||||||
| Revenues | $ | 753,261 | $ | 655,871 | $ | 2,882,967 | $ | 2,645,237 | |||||||||||||||
| Cost of revenues | (660,812) | (573,576) | (2,526,849) | (2,308,964) | |||||||||||||||||||
| Gross profit | 92,449 | 82,295 | 356,118 | 336,273 | |||||||||||||||||||
| Selling, general and administrative expenses | (19,108) | (19,869) | (78,481) | (77,673) | |||||||||||||||||||
| Restructuring and other related costs | (32) | (1,024) | (32) | (6,896) | |||||||||||||||||||
| Operating income | 73,309 | 61,402 | 277,605 | 251,704 | |||||||||||||||||||
| Interest income | 11,049 | 4,024 | 33,204 | 11,234 | |||||||||||||||||||
| Interest expense | (17) | (293) | (124) | (1,472) | |||||||||||||||||||
| Foreign exchange gain (loss), net | 407 | 1,911 | 382 | (1,211) | |||||||||||||||||||
| Other income (expense), net | 227 | 19 | 287 | (159) | |||||||||||||||||||
| Income before income taxes | 84,975 | 67,063 | 311,354 | 260,096 | |||||||||||||||||||
| Income tax expense | (3,909) | (6,277) | (15,173) | (12,183) | |||||||||||||||||||
| Net income | 81,066 | 60,786 | 296,181 | 247,913 | |||||||||||||||||||
| Other comprehensive income (loss), net of tax | |||||||||||||||||||||||
| Change in net unrealized gain (loss) on available-for-sale securities | (55) | 971 | 2,100 | 2,739 | |||||||||||||||||||
| Change in net unrealized gain (loss) on derivative instruments | 1,499 | (2,894) | 2,561 | 1,541 | |||||||||||||||||||
| Change in net retirement benefits plan – prior service cost | 59 | 135 | 330 | 473 | |||||||||||||||||||
| Change in foreign currency translation adjustment | 14 | (46) | (17) | (75) | |||||||||||||||||||
| Total other comprehensive income (loss), net of tax | 1,517 | (1,834) | 4,974 | 4,678 | |||||||||||||||||||
| Net comprehensive income | $ | 82,583 | $ | 58,952 | $ | 301,155 | $ | 252,591 | |||||||||||||||
| Earnings per share | |||||||||||||||||||||||
| Basic | $ | 2.24 | $ | 1.67 | $ | 8.17 | $ | 6.79 | |||||||||||||||
| Diluted | $ | 2.22 | $ | 1.65 | $ | 8.10 | $ | 6.73 | |||||||||||||||
| Weighted-average number of ordinary shares outstanding (thousands of shares) | |||||||||||||||||||||||
| Basic | 36,150 | 36,337 | 36,246 | 36,515 | |||||||||||||||||||
| Diluted | 36,533 | 36,737 | 36,564 | 36,855 | |||||||||||||||||||
| Year Ended | |||||||||||
| (in thousands of U.S. dollars) | June 28, 2024 |
June 30, 2023 |
|||||||||
| (unaudited) | |||||||||||
| Cash flows from operating activities | |||||||||||
| Net income | $ | 296,181 | $ | 247,913 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
| Depreciation and amortization | 49,017 | 43,832 | |||||||||
| Non-cash restructuring charges and other related costs | — | 2,201 | |||||||||
| (Gain) loss on disposal and impairment of property, plant and equipment | 62 | (1,506) | |||||||||
| (Gain) loss from sales and maturities of available-for-sale securities | (1) | 92 | |||||||||
| Amortization of discount (premium) of short-term investments | (3,399) | 280 | |||||||||
| (Reversal of) allowance for expected credit losses | 664 | (307) | |||||||||
| Unrealized loss (gain) on exchange rate and fair value of foreign currency forward contracts | (849) | 175 | |||||||||
| Amortization of fair value at hedge inception of interest rate swaps | (220) | (587) | |||||||||
| Share-based compensation | 28,374 | 28,127 | |||||||||
| Deferred income tax | 1,672 | (3,484) | |||||||||
| Other non-cash expenses | 311 | 632 | |||||||||
| Changes in operating assets and liabilities | |||||||||||
| Trade accounts receivable | (61,279) | (76,917) | |||||||||
| Inventories | 56,370 | 37,449 | |||||||||
| Other current assets and non-current assets | (46,715) | (13,568) | |||||||||
| Trade accounts payable | 60,040 | (58,596) | |||||||||
| Income tax payable | (1,960) | 2,977 | |||||||||
| Severance liabilities | 2,771 | 3,753 | |||||||||
| Other current liabilities and non-current liabilities | 32,107 | 844 | |||||||||
| Net cash provided by operating activities | 413,146 | 213,310 | |||||||||
| Cash flows from investing activities | |||||||||||
| Purchase of short-term investments | (435,905) | (217,005) | |||||||||
| Proceeds from sales of short-term investments | 40,000 | 30,179 | |||||||||
| Proceeds from maturities of short-term investments | 271,877 | 150,252 | |||||||||
| Purchase of property, plant and equipment | (47,528) | (61,360) | |||||||||
| Purchase of intangibles | (889) | (911) | |||||||||
| Proceeds from disposal of property, plant and equipment | 2,694 | 128 | |||||||||
| Net cash used in investing activities | (169,751) | (98,717) | |||||||||
| Cash flows from financing activities | |||||||||||
| Repayment of long-term borrowings | (12,188) | (15,233) | |||||||||
| Repayment of finance lease liability | — | (9) | |||||||||
| Repurchase of ordinary shares | (39,490) | (47,575) | |||||||||
| Withholding tax related to net share settlement of restricted share units | (13,175) | (18,167) | |||||||||
| Net cash used in financing activities | (64,853) | (80,984) | |||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | $ | 178,542 | $ | 33,609 | |||||||
| Movement in cash, cash equivalents and restricted cash | |||||||||||
| Cash, cash equivalents and restricted cash at the beginning of period | $ | 231,368 | $ | 198,365 | |||||||
| Increase (decrease) in cash, cash equivalents and restricted cash | 178,542 | 33,609 | |||||||||
| Effect of exchange rate on cash, cash equivalents and restricted cash | 63 | (606) | |||||||||
| Cash, cash equivalents and restricted cash at the end of period | $ | 409,973 | $ | 231,368 | |||||||
| Non-cash investing and financing activities | |||||||||||
| Construction, software and equipment related payables | $ | 14,380 | $ | 13,526 | |||||||
| Supplemental disclosures | Year Ended | ||||||||||
| (in thousands of U.S. dollars) | June 28, 2024 |
June 30, 2023 |
|||||||||
| (unaudited) | |||||||||||
| Cash paid for | |||||||||||
| Interest | $ | 312 | $ | 2,377 | |||||||
| Taxes | $ | 16,452 | $ | 14,158 | |||||||
| Cash received for interest | $ | 29,783 | $ | 11,048 | |||||||
| Non-cash investing and financing activities | |||||||||||
| Construction, software and equipment related payables | $ | 14,380 | $ | 13,526 | |||||||
| Three Months Ended | Year Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| (in thousands of U.S. dollars, except share data) | June 28, 2024 |
June 30, 2023 |
June 28, 2024 |
June 30, 2023 |
|||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 753,261 | $ | 655,871 | $ | 2,882,967 | $ | 2,645,237 | |||||||||||||||||||||||||||||||||||||||
| Gross profit (GAAP) | $ | 92,449 | 12.3 | % | $ | 82,295 | 12.5 | % | $ | 356,118 | 12.4 | % | $ | 336,273 | 12.7 | % | |||||||||||||||||||||||||||||||
| Share-based compensation expenses | 1,776 | 1,636 | 7,203 | 6,664 | |||||||||||||||||||||||||||||||||||||||||||
| Gross profit (Non-GAAP) | $ | 94,225 | 12.5 | % | $ | 83,931 | 12.8 | % | $ | 363,321 | 12.6 | % | $ | 342,937 | 13.0 | % | |||||||||||||||||||||||||||||||
| Three Months Ended | Year Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| (in thousands of U.S. dollars, except share data) | June 28, 2024 |
June 30, 2023 |
June 28, 2024 |
June 30, 2023 |
|||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 753,261 | $ | 655,871 | $ | 2,882,967 | $ | 2,645,237 | |||||||||||||||||||||||||||||||||||||||
| Operating profit (GAAP) | $ | 73,309 | 9.7 | % | $ | 61,402 | 9.4 | % | $ | 277,605 | 9.6 | % | $ | 251,704 | 9.5 | % | |||||||||||||||||||||||||||||||
| Share-based compensation expenses | 6,934 | 6,572 | 28,374 | 27,603 | |||||||||||||||||||||||||||||||||||||||||||
| Restructuring and other related costs | 32 | 1,024 | 32 | 6,896 | |||||||||||||||||||||||||||||||||||||||||||
| Amortization of intangibles | — | — | — | 224 | |||||||||||||||||||||||||||||||||||||||||||
| Operating profit (Non-GAAP) | $ | 80,275 | 10.7 | % | $ | 68,998 | 10.5 | % | $ | 306,011 | 10.6 | % | $ | 286,427 | 10.8 | % | |||||||||||||||||||||||||||||||
| Three Months Ended | Year Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| June 28, 2024 |
June 30, 2023 |
June 28, 2024 |
June 30, 2023 |
||||||||||||||||||||||||||||||||||||||||||||
| (in thousands of U.S. dollars, except share data) | Net income | Diluted EPS | Net income | Diluted EPS | Net income | Diluted EPS | Net income | Diluted EPS | |||||||||||||||||||||||||||||||||||||||
| GAAP measures | $ | 81,066 | $ | 2.22 | $ | 60,786 | $ | 1.65 | $ | 296,181 | $ | 8.10 | $ | 247,913 | $ | 6.73 | |||||||||||||||||||||||||||||||
| Items reconciling GAAP net income & EPS to non-GAAP net income & EPS: | |||||||||||||||||||||||||||||||||||||||||||||||
| Related to cost of revenues: | |||||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation expenses | 1,776 | 0.05 | 1,636 | 0.05 | 7,203 | 0.20 | 6,664 | 0.18 | |||||||||||||||||||||||||||||||||||||||
| Total related to gross profit | 1,776 | 0.05 | 1,636 | 0.05 | 7,203 | 0.20 | 6,664 | 0.18 | |||||||||||||||||||||||||||||||||||||||
| Related to selling, general and administrative expenses: | |||||||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation expenses | 5,158 | 0.14 | 4,936 | 0.13 | 21,171 | 0.58 | 20,939 | 0.57 | |||||||||||||||||||||||||||||||||||||||
| Amortization of intangibles | — | — | — | — | — | — | 224 | 0.01 | |||||||||||||||||||||||||||||||||||||||
| Total related to selling, general and administrative expenses | 5,158 | 0.14 | 4,936 | 0.13 | 21,171 | 0.58 | 21,163 | 0.58 | |||||||||||||||||||||||||||||||||||||||
| Related to other income and expense: | |||||||||||||||||||||||||||||||||||||||||||||||
| Restructuring and other related costs | 32 | 0.00 | 1,024 | 0.03 | 32 | 0.00 | 6,896 | 0.18 | |||||||||||||||||||||||||||||||||||||||
| Amortization of deferred debt issuance costs | 8 | 0.00 | 8 | 0.00 | 32 | 0.00 | 32 | 0.00 | |||||||||||||||||||||||||||||||||||||||
| Total related to other income and expense | 40 | 0.00 | 1,032 | 0.03 | 64 | 0.00 | 6,928 | 0.18 | |||||||||||||||||||||||||||||||||||||||
| Total related to net income & EPS | 6,974 | 0.19 | 7,604 | 0.21 | 28,438 | 0.78 | 34,755 | 0.94 | |||||||||||||||||||||||||||||||||||||||
| Non-GAAP measures | $ | 88,040 | $ | 2.41 | $ | 68,390 | $ | 1.86 | $ | 324,619 | $ | 8.88 | $ | 282,668 | $ | 7.67 | |||||||||||||||||||||||||||||||
| Shares used in computing diluted net income per share | |||||||||||||||||||||||||||||||||||||||||||||||
| GAAP diluted shares | 36,533 | 36,737 | 36,564 | 36,855 | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP diluted shares | 36,533 | 36,737 | 36,564 | 36,855 | |||||||||||||||||||||||||||||||||||||||||||
| (in thousands of U.S. dollars) | Three Months Ended | Year Ended | ||||||||||||||||||||||||
| June 28, 2024 |
June 30, 2023 |
June 28, 2024 |
June 30, 2023 |
|||||||||||||||||||||||
| Net cash provided by operating activities | $ | 83,062 | $ | 71,088 | $ | 413,146 | $ | 213,310 | ||||||||||||||||||
| Less: Purchase of property, plant and equipment | (12,703) | (17,938) | (47,528) | (61,360) | ||||||||||||||||||||||
| Non-GAAP free cash flow | $ | 70,359 | $ | 53,150 | $ | 365,618 | $ | 151,950 | ||||||||||||||||||
|
Diluted
EPS
|
|||||
| GAAP net income per diluted share: | $2.10 to $2.17 |
||||
| Related to cost of revenues: | |||||
| Share-based compensation expenses | 0.07 | ||||
| Total related to gross profit | 0.07 | ||||
| Related to selling, general and administrative expenses: | |||||
| Share-based compensation expenses | 0.15 | ||||
| Severance payment and others | 0.01 | ||||
| Total related to selling, general and administrative expenses | 0.16 | ||||
| Total related to net income & EPS | 0.23 | ||||
| Non-GAAP net income per diluted share | $2.33 to $2.40 |
||||