株探米国株
日本語 英語
エドガーで原本を確認する
0001321732FALSE00013217322024-07-302024-07-30

__________________________________________________________________________________________________________________________

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________________________________________________________________________________________________

FORM 8-K 
_______________________________________________________________________________________________________________________________

CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

July 30, 2024
Date of Report (Date of earliest event reported) 
_______________________________________________________________________________________________________________________________

Penumbra, Inc.
(Exact name of registrant as specified in its charter)
_______________________________________________________________________________________________________________________________
Delaware 001-37557 05-0605598
(State or other jurisdiction of incorporation or organization) (Commission File No.) (I.R.S. employer identification number)
One Penumbra Place
Alameda, CA 94502
(Address of principal executive offices, including zip code)
 
(510) 748-3200
(Registrant’s telephone number, including area code) 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions: 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, Par value $0.001 per share PEN The New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On July 30, 2024, Penumbra, Inc. issued a press release announcing financial results for the second fiscal quarter ended June 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

_______________________________________________________________________________________________________________________________






_______________________________________________________________________________________________________________________________

Item 2.02. Results of Operations and Financial Condition.
 

The information furnished on this Current Report on Form 8-K, including the attached exhibit, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such a filing, except as expressly set forth by specific reference in such a filing.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.

Exhibit Number   Description
  Press release of Penumbra, Inc. dated July 30, 2024.
104 Cover Page Interactive Data File (formatted as Inline Extensible Business Reporting Language).




SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
  Penumbra, Inc.
     
Date: July 30, 2024 By: /s/ Maggie Yuen
    Maggie Yuen
    Chief Financial Officer



EX-99.1 2 pen-63024xexhibit991.htm EX-99.1 Document

Exhibit 99.1
image1a.jpg
Penumbra, Inc. Reports Second Quarter 2024 Financial Results

ALAMEDA, Calif., July 30, 2024 /PRNewswire/ -- Penumbra, Inc. (NYSE: PEN), a global healthcare company focused on innovative therapies, today reported financial results for the second quarter ended June 30, 2024.
•Revenue of $299.4 million in the second quarter of 2024, an increase of 14.5% or 14.7% in constant currency1, compared to the second quarter of 2023.
•U.S. thrombectomy revenue of $153.7 million in the second quarter of 2024 increased 24.9% compared to the second quarter of 2023.
•Loss from operations of $81.0 million, which includes $110.3 million of one-time non-cash impairment and inventory write-down charges related to its Immersive Healthcare assets, and non-GAAP income from operations1 of $31.7 million in the second quarter of 2024.
•Adjusted EBITDA1 of $46.3 million or adjusted EBITDA margin of 15.5% in the second quarter of 2024.
•Cash and marketable investments increased $26.2 million in the second quarter of 2024 compared to the first quarter of 2024 driven by an increase in non-GAAP profitability and improvements in working capital.
Second Quarter 2024 Financial Results
Total revenue increased to $299.4 million for the second quarter of 2024 compared to $261.5 million for the second quarter of 2023, an increase of 14.5%, or 14.7% in constant currency1. The United States represented 72.9% of total revenue and international represented 27.1% of total revenue for the second quarter of 2024. Revenue from the U.S. increased 16.8% while revenue from our international regions increased 8.7%, or 9.4% in constant currency1. Revenue from sales of our global thrombectomy products grew to $203.5 million in the second quarter of 2024, an increase of 25.2%, or 25.4% in constant currency1 over the same period a year ago, driven primarily by the sales of our U.S. thrombectomy products which increased by 24.9% over the same period a year ago. Revenue from sales of our global embolization and access products declined to $95.9 million for the second quarter of 2024, a decrease of 3.1%, or 3.0% in constant currency1 from the same period a year ago, driven primarily by our international embolization and access products which decreased by 10.8% from the same period a year ago.

Gross profit for the second quarter of 2024 was $162.8 million, or 54.4% of total revenue, including a $33.4 million inventory impairment charge to cost of revenue in connection with an inventory write-down due to the impairment of assets related to our immersive healthcare business. Excluding this charge, non-GAAP gross profit1 was $196.2 million, or 65.5% of total revenue for the second quarter of 2024, compared to GAAP and non-GAAP gross profit of $166.9 million, or 63.8% of total revenue for the second quarter of 2023. Gross margin is impacted by product mix, regional mix, and production initiatives to support demand and create future efficiencies. As such, with favorable product mix, improvement in productivity, and by leveraging our fixed costs on higher volume of new product sales during the year, our gross margin may be positively impacted in the future.

Total operating expenses, including a $2.4 million amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition for both periods and a $76.9 million long-lived assets impairment charge associated with the impairment of assets related to our immersive healthcare business during the second quarter of 2024, were $243.8 million, or 81.4% of total revenue for the second quarter of 2024, and $149.0 million, or 57.0% of total revenue for the second quarter of 2023. Excluding the charges noted above, total non-GAAP operating expenses1 were $164.5 million, or 54.9% of total revenue, for the second quarter of 2024, and $146.6 million, or 56.1% of total revenue for the second quarter of 2023. R&D expenses were $24.9 million for the second quarter of 2024, compared to $21.5 million for the second quarter of 2023. SG&A expenses were $141.9 million for the second quarter of 2024, compared to $127.4 million for the second quarter of 2023.

Loss from operations was $81.0 million for the second quarter of 2024, compared to income from operations of $17.9 million for the second quarter of 2023. Excluding the amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition of $2.4 million for both periods and $110.3 million in impairment charges associated with the assets related to our immersive healthcare business for the second quarter of 2024, non-GAAP income from operations1 was $31.7 million for the second quarter of 2024 compared to non-GAAP income from operations of $20.3 million for the second quarter of 2023.



1See “Non-GAAP Financial Measures” for important information about our use of non-GAAP measures.

1



Updated Full Year 2024 Financial Outlook
The Company is updating its guidance range for 2024 total revenue to $1,180 million to $1,200 million, which is a reduction of $60 million at the midpoint from its previous guidance range of $1,230 million to $1,270 million. The $60 million change in guidance comes from 4 distinct components impacting our revenue in the second half of the year:

•$20 million reduction to our business in China due to a more challenging economic backdrop for medical devices in the near-term;
•$15 million from our European business primarily from a slight delay to the expected launch timing of FLASH and BOLT 7 CAVT products in Europe;
•$5 million in revenue from our Immersive Healthcare business, due to our strategic move; and
•Approximately $20 million change to our guidance for U.S. thrombectomy growth for full year 2024, which is now expected to be 23-25% year-over-year compared to 2023. This change aligns with our new guidance philosophy.

The Company continues to expect non-GAAP gross margin expansion in the range of 100 to 150 basis points in 2024 compared to full year 2023. The Company also continues to expect non-GAAP operating margin expansion of 100-200 basis points in 2024, with the timing of the reduction of Immersive Healthcare expenses being a primary driver of where the Company will land relative to this range.
Webcast and Conference Call Information
Penumbra, Inc. will host a conference call to discuss the second quarter 2024 financial results after market close on Tuesday, July 30, 2024 at 4:30 PM Eastern Time. The conference call can be accessed live over the phone by dialing (888) 596-4144 for domestic and international callers (conference id: 5872954), or the webcast can be accessed on the “Events and Presentations” section under the “Investors” tab of the Company’s website at: www.penumbrainc.com. The webcast will be available on the Company’s website for at least two weeks following the completion of the call.
About Penumbra
Penumbra, Inc., headquartered in Alameda, California, is a global healthcare company focused on innovative therapies. Penumbra designs, develops, manufactures and markets novel products and has a broad portfolio that addresses challenging medical conditions in markets with significant unmet need. Penumbra supports healthcare providers, hospitals and clinics in more than 100 countries. For more information, visit www.penumbrainc.com and connect on Twitter and LinkedIn.

Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company uses the following non-GAAP financial measures in this press release: a) constant currency, b) non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income, and non-GAAP diluted earnings per share (“EPS”) and c) adjusted EBITDA.

Constant Currency. The Company’s constant currency revenue disclosures estimate the impact of changes in foreign currency rates on the translation of the Company’s current period revenue as compared to the applicable comparable period in the prior year. This impact is derived by taking the current local currency revenue and translating it into U.S. dollars based upon the foreign currency exchange rates used to translate the local currency revenue for the applicable comparable period in the prior year, rather than the actual exchange rates in effect during the current period. It does not include any other effect of changes in foreign currency rates on the Company’s results or business.

Non-GAAP gross profit and non-GAAP gross margin. The adjustments to the GAAP financial measures reflect the exclusion of non-cash inventory write-down charges related to the review of our immersive healthcare asset group for impairment.

Non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income, and non-GAAP diluted EPS. The adjustments to the GAAP financial measures reflect the exclusion of:

•the effect of the amortization of finite lived intangible assets acquired in connection with the Sixense acquisition over their estimated useful lives;
•the excess tax benefits associated with share-based compensation arrangements;
•non-recurring litigation related expenses; and
•non-cash long-lived asset impairment and inventory write-down charges related to the impairment of our immersive healthcare asset group.

Adjusted EBITDA. The Company's adjusted EBITDA reflects the exclusion from GAAP net (loss) income of:


2


•non-cash operating charges such as stock-based compensation, depreciation and amortization, and impairment charges;
•non-operating items such as interest income, interest expense, and (benefit from) provision for income taxes; and
•non-recurring litigation related expenses.

Full reconciliation of these non-GAAP measures to the most comparable GAAP measures is set forth in the tables below.

Our management believes the non-GAAP financial measures disclosed in this press release are useful to investors in assessing the operating performance of our business and provide meaningful comparisons to prior periods and thus a more complete understanding of our business than could be obtained absent this disclosure. Specifically, we consider the change in constant currency revenue as a useful metric as it provides an alternative framework for assessing how our underlying business performed excluding the effect of foreign currency rate fluctuations. We consider non-GAAP gross profit and non-GAAP gross margin useful metrics to investors as they eliminate the impact of non-cash inventory charges related to the impairment of our immersive healthcare asset group and allow a more direct comparison of our business performance between periods. We consider non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income, and non-GAAP diluted EPS useful metrics as they provide an alternative framework for assessing how our underlying business performed excluding non-cash long-lived asset impairment and inventory write-down charges related to the impairment of our immersive healthcare asset group, the amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition, the excess tax benefits associated with share-based compensation arrangements, and expenses related to certain litigation matters that we have determined are not a normal or recurring part of our business, including settlement costs and legal fees. Further, we consider adjusted EBITDA a useful metric as it provides an alternative framework for assessing how our underlying business performed excluding non-cash operating charges such as stock-based compensation, depreciation and amortization, and impairment charges, non-operating items such as interest income, interest expense, and provision for (benefit from) income taxes and non-recurring litigation related expenses.

The non-GAAP financial measures included in this press release may be different from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP measures should not be considered in isolation or as alternatives to GAAP measures. We urge investors to review the reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures included in this press release, and not to rely on any single financial measure to evaluate our business.

Forward-Looking Statements
Except for historical information, certain statements in this press release are forward-looking in nature and are subject to risks, uncertainties and assumptions about us. Our business and operations are subject to a variety of risks and uncertainties and, consequently, actual results may differ materially from those projected by any forward-looking statements. Factors that could cause actual results to differ from those projected include, but are not limited to: failure to sustain or grow profitability or generate positive cash flows; failure to effectively introduce and market new products; delays in product introductions; significant competition; inability to further penetrate our current customer base, expand our user base and increase the frequency of use of our products by our customers; inability to achieve or maintain satisfactory pricing and margins; manufacturing difficulties; permanent write-downs or write-offs of our inventory or other assets; product defects or failures; unfavorable outcomes in clinical trials; inability to maintain our culture as we grow; fluctuations in foreign currency exchange rates; potential adverse regulatory actions; and the potential impact of any acquisitions, mergers, dispositions, joint ventures or investments we may make. These risks and uncertainties, as well as others, are discussed in greater detail in our filings with the Securities and Exchange Commission ("SEC"), including our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 22, 2024. There may be additional risks of which we are not presently aware or that we currently believe are immaterial which could have an adverse impact on our business. Any forward-looking statements are based on our current expectations, estimates and assumptions regarding future events and are applicable only as of the dates of such statements. We make no commitment to revise or update any forward-looking statements in order to reflect events or circumstances that may change.
3


Penumbra, Inc.
Condensed Consolidated Balance Sheets
(unaudited)
(in thousands)
June 30, 2024 December 31, 2023
Assets
Current assets:
     Cash and cash equivalents $ 288,332  $ 167,486 
     Marketable investments 51,363  121,701 
     Accounts receivable, net 200,831  201,768 
     Inventories 373,799  388,023 
     Prepaid expenses and other current assets 29,470  36,424 
          Total current assets 943,795  915,402 
Property and equipment, net 57,709  72,691 
Operating lease right-of-use assets 183,316  188,756 
Finance lease right-of-use assets 29,366  31,092 
Intangible assets, net 6,955  71,056 
Goodwill 166,050  166,270 
Deferred taxes 108,852  85,158 
Other non-current assets 38,518  25,880 
         Total assets $ 1,534,561  $ 1,556,305 
Liabilities and Stockholders’ Equity
Current liabilities:
     Accounts payable $ 32,822  $ 27,155 
     Accrued liabilities 104,071  110,555 
  Current operating lease liabilities 11,776  11,203 
  Current finance lease liabilities 2,325  2,231 
          Total current liabilities 150,994  151,144 
Non-current operating lease liabilities 192,216  197,229 
Non-current finance lease liabilities 22,501  23,680 
Other non-current liabilities 7,619  5,308 
          Total liabilities 373,330  377,361 
Stockholders’ equity:
Common stock 39  39 
Additional paid-in capital 1,080,580  1,047,198 
Accumulated other comprehensive loss (5,048) (3,151)
Retained earnings 85,660  134,858 
Total stockholders’ equity 1,161,231  1,178,944 
Total liabilities and stockholders’ equity $ 1,534,561  $ 1,556,305 

4


Penumbra, Inc.
Condensed Consolidated Statements of Operations
(unaudited)
(in thousands, except share and per share amounts)
Three Months Ended June 30, Six Months Ended June 30,
2024 2023 2024 2023
Revenue $ 299,403  $ 261,499  $ 578,058  $ 502,897 
Cost of revenue 136,574  94,638  234,090  184,964 
Gross profit 162,829  166,861  343,968  317,933 
Operating expenses:
Research and development 24,942  21,537  49,568  41,523 
Sales, general and administrative 141,903  127,435  286,315  250,513 
Impairment charge 76,945  —  76,945  — 
Total operating expenses 243,790  148,972  412,828  292,036 
(Loss) income from operations (80,961) 17,889  (68,860) 25,897 
Interest and other income, net 3,087  1,647  5,612  2,291 
(Loss) income before income taxes (77,874) 19,536  (63,248) 28,188 
(Benefit from) provision for income taxes (17,674) 576  (14,050) 666 
Net (loss) income $ (60,200) $ 18,960  $ (49,198) $ 27,522 
Net (loss) income per share:
Basic $ (1.55) $ 0.49  $ (1.27) $ 0.72 
Diluted $ (1.55) $ 0.48  $ (1.27) $ 0.70 
Weighted average shares outstanding:
Basic 38,793,341  38,320,999  38,755,337  38,254,042 
Diluted 38,793,341  39,201,155  38,755,337  39,151,412 

5


Penumbra, Inc.
Reconciliation of GAAP Gross Profit and GAAP Gross Margin to Non-GAAP Gross Profit and Non-GAAP Gross Margin1
(unaudited)
(in thousands, except for percentages)
Three Months Ended June 30, Six Months Ended June 30,
2024 2023 2024 2023
GAAP gross profit $ 162,829  $ 166,861  $ 343,968  $ 317,933 
GAAP gross profit includes the effect of the following item:
Inventory impairment charge2
33,359  —  33,359  — 
Non-GAAP gross profit
$ 196,188  $ 166,861  $ 377,327  $ 317,933 
GAAP gross margin 54.4  % 63.8  % 59.5  % 63.2  %
Non-GAAP gross margin 65.5  % 63.8  % 65.3  % 63.2  %
1See “Non-GAAP Financial Measures” for important information about our use of non-GAAP measures.
2Represents a charge of $33.4 million to cost of revenue in connection with an inventory write-down to net realizable value due to the immersive healthcare asset group impairment during the three months ended June 30, 2024.
6


Penumbra, Inc.
Reconciliation of GAAP Operating Expenses and GAAP (Loss) Income from Operations to Non-GAAP Operating Expenses and Non-GAAP Income from Operations1
(unaudited)
(in thousands)
Three Months Ended June 30, Six Months Ended June 30,
2024 2023 2024 2023
GAAP operating expenses $ 243,790  $ 148,972  $ 412,828  $ 292,036 
GAAP operating expenses includes the effect of the following items:
Impairment charge2
76,945  —  76,945  — 
Non-recurring litigation related expenses —  —  4,823  — 
Amortization of finite lived intangible assets acquired 2,380  2,380  4,759  4,759 
Non-GAAP operating expenses
$ 164,465  $ 146,592  $ 326,301  $ 287,277 
GAAP (loss) income from operations $ (80,961) $ 17,889  $ (68,860) $ 25,897 
GAAP (loss) income from operations includes the effect of the following items:
Impairment charge2
110,304  —  110,304  — 
Non-recurring litigation related expenses —  —  4,823  — 
Amortization of finite lived intangible assets acquired 2,380  2,380  4,759  4,759 
Non-GAAP income from operations $ 31,723  $ 20,269  $ 51,026  $ 30,656 
1See “Non-GAAP Financial Measures” for important information about our use of non-GAAP measures.
2Represents charges associated with the impairment of the immersive healthcare asset group during the three months ended June 30, 2024.

7


Penumbra, Inc.
Reconciliation of GAAP Net (Loss) Income and GAAP Diluted EPS to Non-GAAP Net Income and Non-GAAP Diluted EPS1
(unaudited)
(in thousands, except share and per share amounts)

Three Months Ended
June 30, 2024
Three Months Ended
June 30, 2023
Six Months Ended June 30, 2024 Six Months Ended June 30, 2023
Net (loss) income Diluted EPS Net income Diluted EPS Net (loss) income Diluted EPS Net income Diluted EPS
GAAP net (loss) income $ (60,200) $ (1.55) $ 18,960  $ 0.48  $ (49,198) $ (1.27) $ 27,522  $ 0.70 
GAAP net (loss) income includes the effect of the following items:
Impairment charge2
110,304  2.82  —  —  110,304  2.82  —  — 
Non-recurring litigation related expenses —  —  —  —  4,823  0.12  —  — 
Amortization of finite lived intangible assets acquired 2,380  0.06  2,380  0.06  4,759  0.12  4,759  0.13 
Tax effects on the non-GAAP adjustments above3
(27,157) (0.69) (558) (0.01) (28,893) (0.73) (1,116) (0.03)
Excess tax benefits related to stock compensation awards (119) —  (3,945) (0.10) (406) (0.01) (5,385) (0.14)
Non-GAAP net income $ 25,208  $ 0.64  $ 16,837  $ 0.43  $ 41,389  $ 1.05  $ 25,780  $ 0.66 
GAAP diluted EPS $ (1.55) $ 0.48  $ (1.27) $ 0.70 
Non-GAAP diluted EPS4
$ 0.64  $ 0.43  $ 1.05  $ 0.66 
Weighted average shares outstanding used to compute:
GAAP diluted EPS 38,793,341 39,201,155 38,755,337 39,151,412
Non-GAAP diluted EPS4
39,379,142 39,201,155 39,398,553 39,151,412
1See “Non-GAAP Financial Measures” for important information about our use of non-GAAP measures.
2Represents charges associated with the impairment of the immersive healthcare asset group during the three months ended June 30, 2024.
3For the three and six months ended June 30, 2024 and 2023, management used a combined federal and state tax rate of 24.10% and 23.44%, respectively, to compute the tax effect of non-GAAP adjustments.
4For the purposes of calculating Non-GAAP diluted EPS for the three and six months ended June 30, 2024, non-GAAP diluted weighted average shares outstanding of 39,379,142 and 39,398,553, respectively were used, as the Company had non-GAAP net income in the period.


8


Penumbra, Inc.
Reconciliation of GAAP Net (Loss) Income to Adjusted EBITDA and Adjusted EBITDA Margin1
(unaudited)
(in thousands, except for percentages)
Three Months Ended June 30, Six Months Ended June 30,
2024 2023 2024 2023
GAAP net (loss) income $ (60,200) $ 18,960  $ (49,198) $ 27,522 
Adjustments to GAAP net (loss) income:
Depreciation and amortization expense 7,647  6,710  15,166  13,285 
Interest income, net (3,313) (839) (6,204) (1,393)
(Benefit from) provision for income taxes (17,674) 576  (14,050) 666 
Stock-based compensation expense 9,560  12,823  23,129  25,589 
Impairment charge2
110,304  —  110,304  — 
Non-recurring litigation related expenses —  —  4,823  — 
Adjusted EBITDA $ 46,324  $ 38,230  $ 83,970  $ 65,669 
Revenue $ 299,403  $ 261,499  $ 578,058  $ 502,897 
Adjusted EBITDA $ 46,324  $ 38,230  $ 83,970  $ 65,669 
Adjusted EBITDA margin 15.5  % 14.6  % 14.5  % 13.1  %
1See “Non-GAAP Financial Measures” for important information about our use of non-GAAP measures.
2Represents charges associated with the impairment of the immersive healthcare asset group during the three months ended June 30, 2024.
9


Penumbra, Inc.
Reconciliation of Revenue Growth by Geographic Regions to Constant Currency Revenue Growth1
(unaudited)
(in thousands, except for percentages)
Three Months Ended June 30, Reported Change FX Impact Constant Currency Change
2024 2023 $ % $ $ %
United States $ 218,180  $ 186,772  $ 31,408  16.8  % $ —  $ 31,408  16.8  %
International 81,223  74,727  6,496  8.7  % 497  6,993  9.4  %
Total $ 299,403  $ 261,499  $ 37,904  14.5  % $ 497  $ 38,401  14.7  %

Six Months Ended June 30, Reported Change FX Impact Constant Currency Change
2024 2023 $ % $ $ %
United States $ 427,824  $ 358,651  $ 69,173  19.3  % $ —  $ 69,173  19.3  %
International 150,234  144,246  5,988  4.2  % (141) 5,847  4.1  %
Total $ 578,058  $ 502,897  $ 75,161  14.9  % $ (141) $ 75,020  14.9  %

Penumbra, Inc.
Reconciliation of Revenue Change by Product Categories to Constant Currency Revenue Growth1
(unaudited)
(in thousands, except for percentages)
Three Months Ended June 30, Reported Change  FX Impact Constant Currency Change
  2024 2023 $ %  $ $ %
Thrombectomy $ 203,502  $ 162,503  $ 40,999  25.2  % $ 324  $ 41,323  25.4  %
Embolization and Access 95,901  98,996  (3,095) (3.1) % 173  (2,922) (3.0) %
Total $ 299,403  $ 261,499  $ 37,904  14.5  % $ 497  $ 38,401  14.7  %

Six Months Ended June 30, Reported Change  FX Impact Constant Currency Change
  2024 2023 $ %  $ $ %
Thrombectomy $ 391,205  $ 307,483  $ 83,722  27.2  % $ 13  $ 83,735  27.2  %
Embolization and Access 186,853  195,414  (8,561) (4.4) % (154) (8,715) (4.5) %
Total $ 578,058  $ 502,897  $ 75,161  14.9  % $ (141) $ 75,020  14.9  %

Penumbra, Inc.
Reconciliation of Revenue Change by Product Categories and Geographic Regions to Constant Currency Revenue Growth1
(unaudited)
(in thousands, except for percentages)
Three Months Ended June 30, Reported Change  FX Impact Constant Currency Change
  2024 2023 $ %  $ $ %
Thrombectomy
United States $ 153,728  $ 123,051  $ 30,677  24.9  % $ —  $ 30,677  24.9  %
International 49,774  39,452  10,322  26.2  % 324  10,646  27.0  %
Total Thrombectomy 203,502  162,503  40,999  25.2  % 324  41,323  25.4  %
Embolization and Access
United States 64,452  63,721  731  1.1  % 731  1.1  %
International 31,449  35,275  (3,826) (10.8) % 173  (3,653) (10.4) %
Total Embolization and Access 95,901  98,996  (3,095) (3.1) % 173  (2,922) (3.0) %
Total $ 299,403  $ 261,499  $ 37,904  14.5  % $ 497  $ 38,401  14.7  %

10


Six Months Ended June 30, Reported Change  FX Impact Constant Currency Change
  2024 2023 $ %  $ $ %
Thrombectomy
United States $ 304,013  $ 234,240  $ 69,773  29.8  % $ —  $ 69,773  29.8  %
International 87,192  73,243  13,949  19.0  % 13  13,962  19.1  %
Total Thrombectomy 391,205  307,483  83,722  27.2  % 13  83,735  27.2  %
Embolization and Access
United States 123,811  124,411  (600) (0.5) % (600) (0.5) %
International 63,042  71,003  (7,961) (11.2) % (154) (8,115) (11.4) %
Total Embolization and Access 186,853  195,414  (8,561) (4.4) % (154) (8,715) (4.5) %
Total $ 578,058  $ 502,897  $ 75,161  14.9  % $ (141) $ 75,020  14.9  %

1See “Non-GAAP Financial Measures” for important information about our use of non-GAAP measures.


Investor Relations
Penumbra, Inc.
510-995-2461
investors@penumbrainc.com
Source: Penumbra, Inc.
11