株探米国株
日本語 英語
エドガーで原本を確認する
0001288847false00012888472023-08-072023-08-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
 CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 7, 2023
FIVE9, INC.
(Exact name of Registrant as specified in its charter)
 
Delaware 001-36383 94-3394123
(State or other jurisdiction
of incorporation)
(Commission File No.)
(I.R.S. Employer
Identification No.)
3001 Bishop Drive, Suite 350
San Ramon, CA 94583
(Address of Principal Executive Offices) (Zip Code)
Registrant’s telephone number, including area code: (925) 201-2000
Not Applicable
(Former name or former address if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
_______________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol(s) Name of Each Exchange on Which Registered
Common stock, par value $0.001 per share FIVN The NASDAQ Global Market
Indicated by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐ 




Item 2.02 Results of Operations and Financial Condition.
On August 7, 2023, Five9, Inc. (the “Company”) announced its financial results for the fiscal quarter ended June 30, 2023. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information in Item 2.02 of this Current Report on Form 8-K (including Exhibit 99.1 furnished herewith) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
 
Exhibit No.    Description
  
104 The cover page from this Current Report on Form 8-K, formatted in Inline XBRL.




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
      FIVE9, INC.
Date: August 7, 2023       By:   /s/ Barry Zwarenstein
        Barry Zwarenstein
       
Chief Financial Officer



EX-99.1 2 a063023ex991earningsrelease.htm EX-99.1 Document

Exhibit 99.1
newfive9logoa.jpg

Five9 Reports Second Quarter Revenue Growth of 18% to a Record $222.9 Million
28% Growth in LTM Enterprise Subscription Revenue
Q2 Record GAAP Operating Cash Flow of $21.9 Million

SAN RAMON, Calif. - August 7, 2023 - Five9, Inc. (NASDAQ:FIVN), the Intelligent CX Platform provider, today reported results for the second quarter ended June 30, 2023.
Second Quarter 2023 Financial Results
•Revenue for the second quarter of 2023 increased 18% to a record $222.9 million, compared to $189.4 million for the second quarter of 2022.
•GAAP gross margin was 53.2% for the second quarter of 2023, compared to 53.4% for the second quarter of 2022.
•Adjusted gross margin was 61.8% for the second quarter of 2023, compared to 60.7% for the second quarter of 2022.
•GAAP net loss for the second quarter of 2023 was $(21.7) million, or $(0.30) per basic share, and (9.8)% of revenue, compared to GAAP net loss of $(23.7) million, or $(0.34) per basic share, and (12.5)% of revenue, for the second quarter of 2022.
•Non-GAAP net income for the second quarter of 2023 was $37.4 million, or $0.52 per diluted share, and 16.8% of revenue, compared to non-GAAP net income of $24.3 million, or $0.34 per diluted share, and 12.8% of revenue, for the second quarter of 2022.
•Adjusted EBITDA for the second quarter of 2023 was $41.5 million, or 18.6% of revenue, compared to $33.1 million, or 17.5% of revenue, for the second quarter of 2022.
•GAAP operating cash flow for the second quarter of 2023 was $21.9 million, compared to GAAP operating cash flow of $(3.1) million for the second quarter of 2022.

“We are pleased to report strong second quarter results with revenue growing 18% year-over-year to a record $222.9 million. This growth continues to be driven by our Enterprise business where LTM subscription revenue grew 28% year-over-year. In the second quarter, we achieved another record for GAAP operating cash flow, as adjusted EBITDA margin reached 19%. We experienced a particularly strong quarter for new logo bookings, demonstrating our strong go-to-market execution. We have been a leader in AI and Automation and will continue to push this industry forward, as AI serves as a tailwind for our business and leads to TAM expansion. We remain strategically focused on enabling enterprises to reimagine their customer experience by providing our Intelligent CX Platform combined with our passionate experts.”
1



- Mike Burkland, Chairman and CEO, Five9

Business Outlook
Five9 provides guidance based on current market conditions and expectations. Five9 emphasizes that the guidance is subject to various important cautionary factors referenced in the section entitled "Forward-Looking Statements" below, including risks and uncertainties associated with the ongoing macroeconomic conditions.
•For the full year 2023, Five9 expects to report:
•Revenue in the range of $908.0 to $910.0 million.
•GAAP net loss per share in the range of $(1.48) to $(1.37), assuming basic shares outstanding of approximately 72.2 million.
•Non-GAAP net income per share in the range of $1.79 to $1.83, assuming diluted shares outstanding of approximately 73.3 million.
•For the third quarter of 2023, Five9 expects to report:
•Revenue in the range of $223.5 to $224.5 million.
•GAAP net loss per share in the range of $(0.40) to $(0.35), assuming basic shares outstanding of approximately 72.4 million.
•Non-GAAP net income per share in the range of $0.42 to $0.44, assuming diluted shares outstanding of approximately 73.7 million.

With respect to Five9’s guidance as provided above, please refer to the “Reconciliation of GAAP Net Loss to Non-GAAP net income - Guidance” table for more details, including important assumptions upon which such guidance is based.

Conference Call Details
Five9 will discuss its second quarter 2023 results today, August 7, 2023, via Zoom webinar at 4:30 p.m. Eastern Time. To access the webinar, please register by clicking here. A copy of this press release will be furnished to the Securities and Exchange Commission on a Current Report on Form 8-K and will be posted to our website, prior to the conference call.
A live webcast and a replay will be available on the Investor Relations section of the Company’s web-site at http://investors.five9.com/.

Non-GAAP Financial Measures

In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables contain certain non-GAAP financial measures. We calculate adjusted gross profit and adjusted gross margin by adding back the following items to gross profit: depreciation, intangibles amortization, stock-based compensation, exit costs related to the closure and relocation of our Russian operations, acquisition-related transaction and one-time integration costs, and refund for prior year overpayment of USF fees.
2


We calculate adjusted EBITDA by adding back or removing the following items to or from GAAP net loss: depreciation and amortization, stock-based compensation, interest expense, interest (income) and other, exit costs related to closure and relocation of our Russian operations, acquisition-related transaction costs and one-time integration costs, contingent consideration expense, refund for prior year overpayment of USF fees and provision for income taxes. We calculate non-GAAP operating income by adding back or removing the following items to or from GAAP loss from operations: stock-based compensation, intangibles amortization, exit costs related to the closure and relocation of our Russian operations, acquisition-related transaction and one-time integration costs, contingent consideration expense and refund for prior year overpayment of USF fees. We calculate non-GAAP net income by adding back or removing the following items to or from GAAP net loss: stock-based compensation, intangibles amortization, amortization of discount and issuance costs on convertible senior notes, exit costs related to the closure and relocation of our Russian operations, acquisition-related transaction costs and one-time integration costs, contingent consideration expense, refund for prior year overpayment of USF fees and tax provision associated with acquired companies. For the periods presented, these adjustments from GAAP net loss to non-GAAP net income do not include any presentation of the net tax effect of such adjustments given our significant net operating loss carryforwards. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies. The Company considers these non-GAAP financial measures to be important because they provide useful measures of the operating performance of the Company, exclusive of factors that do not directly affect what we consider to be our core operating performance, as well as unusual events. The Company’s management uses these measures to (i) illustrate underlying trends in the Company’s business that could otherwise be masked by the effect of income or expenses that are excluded from non-GAAP measures, and (ii) establish budgets and operational goals for managing the Company’s business and evaluating its performance. In addition, investors often use similar measures to evaluate the operating performance of a company. Non-GAAP financial measures are presented only as supplemental information for purposes of understanding the Company’s operating results. The non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP. Please see the reconciliation of non-GAAP financial measures set forth in this release.

Forward-Looking Statements

This news release contains certain forward-looking statements, including the statements in the quotes from our Chairman and Chief Executive Officer, including statements regarding Five9’s
business strategies, market opportunity, and ability to capitalize on that opportunity, Five9's AI and automation initiatives, and the potential impact of these initiatives on Five9's business and total addressable market, and the third quarter and full year 2023 financial projections set forth under the caption “Business Outlook,” that are based on our current expectations and involve numerous risks and uncertainties that may cause these forward-looking statements to be inaccurate.
3


Risks that may cause these forward-looking statements to be inaccurate include, among others: (i) the impact of adverse economic conditions, including the impact of macroeconomic deterioration, including increased inflation, increased interest rates, supply chain disruptions, decreased economic output and fluctuations in currency rates, the impact of the Russia-Ukraine conflict, and other factors, that may continue to harm our business; (ii) if we are unable to attract new clients or sell additional services and functionality to our existing clients, our revenue and revenue growth will be harmed; (iii) if our existing clients terminate their subscriptions, reduce their subscriptions and related usage, or fail to grow subscriptions at the rate they have in the past or that we might expect, our revenues and gross margins will be harmed and we will be required to spend more money to grow our client base; (iv) because a significant percentage of our revenue is derived from existing clients, downturns or upturns in new sales will not be immediately reflected in our operating results and may be difficult to discern; (v) we have established, and are continuing to increase, our network of technology solution brokers and resellers to sell our solution; our failure to effectively develop, manage, and maintain this network could materially harm our revenues; (vi) our quarterly and annual results may fluctuate significantly, including as a result of the timing and success of new product and feature introductions by us, and may not fully reflect the underlying performance of our business and may result in decreases in the price of our common stock; (vii) our recent rapid growth may not be indicative of our future growth, and even if we continue to grow rapidly, we may fail to manage our growth effectively; (viii) our recent Chief Executive Officer transition could disrupt our operations, result in additional executive and personnel transitions and make it more difficult for us to hire and retain employees; (ix) failure to adequately retain and expand our sales force will impede our growth; (x) if we fail to manage our technical operations infrastructure, our existing clients may experience service outages, our new clients may experience delays in the deployment of our solution and we could be subject to, among other things, claims for credits or damages; (xi) further development of our AI solutions may not be successful and may result in reputational harm and our future operating results could be materially harmed; (xii) the AI technology and features incorporated into our solution include new and evolving technologies that may present both legal and business risks; (xiii) the use of AI by our workforce may present risks to our business; (xiv) our growth depends in part on the success of our strategic relationships with third parties and our failure to successfully maintain, grow and manage these relationships could harm our business; (xv) the markets in which we participate involve a high number of competitors that are continuing to increase, and if we do not compete effectively, our operating results could be harmed; (xvi) we continue to expand our international operations, which exposes us to significant macroeconomic and other risks; (xvii) security breaches and improper access to or disclosure of our data or our clients’ data, or other cyber attacks on our systems, could result in litigation and regulatory risk, harm our reputation and our business; (xviii) we may acquire other companies or technologies, or be the target of strategic transactions, or be impacted by transactions by other companies, which could divert our management’s attention, result in additional dilution to our stockholders or use a significant amount of our cash resources and otherwise disrupt our operations and harm our operating results; (xix) we sell our solution to larger organizations that require longer sales and implementation cycles and often demand more configuration and integration services or customized features and functions that we may not offer, any of which could delay or prevent these sales and harm our growth rates, business and operating results; (xx) we rely on third-party telecommunications and internet service providers to provide our clients and their customers with telecommunication services and connectivity to our cloud contact center software and any failure by these service providers to provide reliable services could cause us to lose clients and subject us to claims for credits or damages, among other things; (xxi) we have a history of losses and we may be unable to achieve or sustain profitability; (xxii) the contact center software solutions market is subject to rapid technological change, and we must develop and sell incremental and new cloud contact center solutions, which we refer to as our solution, in order to maintain and grow our business; (xxiii) our stock price has been volatile, may continue to be volatile and may decline, including due to factors beyond our control; (xxiv) we may not be able to secure additional financing on favorable terms, or at all, to meet our future capital needs; (xxv) failure to comply with laws and regulations could harm our business and our reputation; (xxvi) we may not have sufficient cash to service our convertible senior notes and repay such notes, if required, and other risks attendant to our convertible senior notes and increased debt levels; and (xxvii) the other risks detailed from time-to-time under the caption “Risk Factors” and elsewhere in our Securities and Exchange Commission filings and reports, including, but not limited to, our most recent annual report on Form 10-K and quarterly reports on Form 10-Q. Such forward-looking statements speak only as of the date hereof and readers should not unduly rely on such statements. We undertake no obligation to update the information contained in this press release, including in any forward-looking statements.
4




About Five9
The Five9 Intelligent CX Platform provides a comprehensive suite of solutions for orchestrating fluid customer experiences. Our cloud-native, multi-tenant, scalable, reliable, and secure platform includes contact center; omni-channel engagement; Workforce Engagement Management; extensibility through more than 1,000 partners; and innovative, practical AI, automation and journey analytics that are embedded as part of the platform. Five9 brings the power of people, technology, and partners to more than 2,500 organizations worldwide. For more information, visit www.five9.com.


5


FIVE9, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
June 30, 2023 December 31, 2022
ASSETS
Current assets:
Cash and cash equivalents $ 195,592  $ 180,520 
Marketable investments 464,244  433,743 
Accounts receivable, net 88,461  87,494 
Prepaid expenses and other current assets 38,476  29,711 
Deferred contract acquisition costs, net 54,462  47,242 
Total current assets 841,235  778,710 
Property and equipment, net 98,879  101,221 
Operating lease right-of-use assets 43,748  44,120 
Finance lease right-of-use assets 2,167  — 
Intangible assets, net 22,501  28,192 
Goodwill 165,420  165,420 
Marketable investments 85,110  885 
Other assets 17,329  11,057 
Deferred contract acquisition costs, net — less current portion 126,555  114,880 
Total assets $ 1,402,944  $ 1,244,485 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 23,286  $ 23,629 
Accrued and other current liabilities 58,860  53,092 
Operating lease liabilities 11,931  10,626 
Finance lease liabilities 704  — 
Accrued federal fees 3,384  2,471 
Sales tax liabilities 2,547  2,973 
Deferred revenue 57,539  57,816 
Convertible senior notes —  169 
Total current liabilities 158,251  150,776 
Convertible senior notes - less current portion 740,215  738,376 
Sales tax liabilities — less current portion 912  899 
Operating lease liabilities — less current portion 39,973  41,389 
Finance lease liabilities — less current portion 1,463  — 
Other long-term liabilities 3,331  3,080 
Total liabilities 944,145  934,520 
Stockholders’ equity:
Common stock 72  71 
Additional paid-in capital 832,197  635,668 
Accumulated other comprehensive loss (1,397) (2,688)
Accumulated deficit (372,073) (323,086)
Total stockholders’ equity 458,799  309,965 
Total liabilities and stockholders’ equity $ 1,402,944  $ 1,244,485 
6


FIVE9, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)

Three Months Ended Six Months Ended
June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022
Revenue $ 222,882  $ 189,382  $ 441,321  $ 372,159 
Cost of revenue 104,361  88,229  209,117  177,096 
Gross profit 118,521  101,153  232,204  195,063 
Operating expenses:
Research and development 39,210  34,992  77,318  70,816 
Sales and marketing 74,077  64,098  150,391  128,709 
General and administrative 30,477  23,824  58,735  48,138 
Total operating expenses 143,764  122,914  286,444  247,663 
Loss from operations (25,243) (21,761) (54,240) (52,600)
Other (expense) income, net:
Interest expense (1,866) (1,857) (3,711) (3,727)
Interest income and other 6,123  280  10,244  1,125 
Total other income (expense), net 4,257  (1,577) 6,533  (2,602)
Loss before income taxes (20,986) (23,338) (47,707) (55,202)
Provision for income taxes 753  332  1,280  2,588 
Net loss $ (21,739) $ (23,670) $ (48,987) $ (57,790)
Net loss per share:
Basic and diluted $ (0.30) $ (0.34) $ (0.69) $ (0.83)
Shares used in computing net loss per share:
Basic and diluted 71,627  69,748  71,444  69,363 


7


FIVE9, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended
June 30, 2023 June 30, 2022
Cash flows from operating activities:
Net loss $ (48,987) $ (57,790)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization 23,071  22,435 
Amortization of operating lease right-of-use assets 5,838  4,942 
Amortization of deferred contract acquisition costs 25,710  18,653 
(Accretion of discount) amortization of premium on marketable investments (4,315) 1,114 
Provision for credit losses 528  505 
Stock-based compensation 104,110  84,179 
Amortization of discount and issuance costs on convertible senior notes 1,839  1,852 
Deferred taxes 250  2,054 
Change in fair of value of contingent consideration —  260 
Payment of contingent consideration liability in excess of acquisition-date fair value —  (5,900)
Other 622  172 
Changes in operating assets and liabilities:
Accounts receivable (1,494) 310 
Prepaid expenses and other current assets (8,764) (8,092)
Deferred contract acquisition costs (44,606) (42,854)
Other assets (5,344) (92)
Accounts payable 2,316  4,487 
Accrued and other current liabilities 3,966  (4,107)
Accrued federal fees and sales tax liability 500  (2,677)
Deferred revenue (680) 7,571 
Other liabilities 704  (1,423)
Net cash provided by operating activities 55,264  25,599 
Cash flows from investing activities:
Purchases of marketable investments (337,595) (151,712)
Proceeds from sales of marketable investments 245  600 
Proceeds from maturities of marketable investments 227,836  214,585 
Purchases of property and equipment (16,642) (34,474)
Capitalization of software development costs (3,565) (1,392)
Cash paid for an equity investment in a privately-held company —  (2,000)
Net cash (used in) provided by investing activities (129,721) 25,607 
Cash flows from financing activities:
Repayment of outstanding 2023 convertible senior notes at maturity (169) — 
Cash received from the settlement at maturity of the outstanding capped calls associated with the 2023 convertible senior notes 74,453  — 
Repurchase of a portion of 2023 convertible senior notes, net of costs —  (34,034)
Proceeds from exercise of common stock options 6,981  3,005 
Proceeds from sale of common stock under ESPP 9,444  8,338 
Payment of contingent consideration liability up to acquisition-date fair value —  (18,100)
Net cash provided by (used in) financing activities 90,709  (40,791)
Net (decrease) increase in cash and cash equivalents 16,252  10,415 
Cash, cash equivalents and restricted cash:
Beginning of period 180,987  91,391 
End of period $ 197,239  $ 101,806 

8




FIVE9, INC.
RECONCILIATION OF GAAP GROSS PROFIT TO ADJUSTED GROSS PROFIT
(In thousands, except percentages)
(Unaudited)
Three Months Ended Six Months Ended
June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022
GAAP gross profit $ 118,521  $ 101,153  $ 232,204  $ 195,063 
GAAP gross margin 53.2  % 53.4  % 52.6  % 52.4  %
Non-GAAP adjustments:
Depreciation 6,424  5,812  12,485  11,365 
Intangibles amortization 2,845  2,935  5,691  5,882 
Stock-based compensation 9,888  8,538  19,221  16,330 
Exit costs related to closure and relocation of Russian operations 51  75  383 
Acquisition-related and one-time integration costs —  80  34  128 
Refund for prior year overpayment of USF fees —  (3,511) —  (3,511)
Adjusted gross profit $ 137,729  $ 115,010  $ 269,710  $ 225,640 
Adjusted gross margin 61.8  % 60.7  % 61.1  % 60.6  %


9


FIVE9, INC.
RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA
(In thousands, except percentages)
(Unaudited)
Three Months Ended Six Months Ended
June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022
GAAP net loss $ (21,739) $ (23,670) $ (48,987) $ (57,790)
Non-GAAP adjustments:
Depreciation and amortization 11,724  11,640  23,071  22,435 
Stock-based compensation 53,367  44,786  104,110  84,179 
Interest expense 1,866  1,857  3,711  3,727 
Interest (income) and other (6,123) (280) (10,244) (1,125)
Exit costs related to closure and relocation of Russian operations (1)
815  214  1,411  3,441 
Acquisition-related transaction and one-time integration costs 877  1,714  2,332  3,352 
Contingent consideration expense —  —  —  260 
Refund for prior year overpayment of USF fees —  (3,511) —  (3,511)
Provision for income taxes 753  332  1,280  2,588 
Adjusted EBITDA $ 41,540  $ 33,082  $ 76,684  $ 57,556 
Adjusted EBITDA as % of revenue 18.6  % 17.5  % 17.4  % 15.5  %
(1) Exit costs related to the closure and relocation of our Russian operations was $1.1 million and $1.8 million during the three and six months ended June 30, 2023. The $0.8 million and $1.4 million adjustments presented above were net of $0.3 million and $0.4 million included in “Interest (income) and other.” Exit costs related to the closure and relocation of our Russian operations was $1.1 million and $3.9 million during the three and six months ended June 30, 2022. The $0.2 million and $3.4 million adjustments presented above were net of $0.7 million and $0.8 million included in “Depreciation and amortization” and $0.2 million and $(0.3) million included in “Interest (income) and other.”

10


FIVE9, INC.
RECONCILIATION OF GAAP OPERATING LOSS TO NON-GAAP OPERATING INCOME
(In thousands)
(Unaudited)
Three Months Ended Six Months Ended
June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022
Loss from operations $ (25,243) $ (21,761) $ (54,240) $ (52,600)
Non-GAAP adjustments:
Stock-based compensation 53,367  44,786  104,110  84,179 
Intangibles amortization 2,845  2,935  5,691  5,882 
Exit costs related to closure and relocation of Russian operations 815  883  1,411  4,215 
Acquisition-related transaction and one-time integration costs 877  1,714  2,332  3,352 
Contingent consideration expense —  —  —  260 
Refund for prior year overpayment of USF fees —  (3,511) —  (3,511)
Non-GAAP operating income $ 32,661  $ 25,046  $ 59,304  $ 41,777 

11


FIVE9, INC.
RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME
(In thousands, except per share data)
(Unaudited)
Three Months Ended Six Months Ended
June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022
GAAP net loss $ (21,739) $ (23,670) $ (48,987) $ (57,790)
Non-GAAP adjustments:
Stock-based compensation 53,367  44,786  104,110  84,179 
Intangibles amortization 2,845  2,935  5,691  5,882 
Amortization of discount and issuance costs on convertible senior notes 931  922  1,839  1,852 
Exit costs related to closure and relocation of Russian operations 1,110  1,125  1,851  3,874 
Acquisition-related transaction and one-time integration costs 877  1,714  2,332  3,352 
Contingent consideration expense —  —  —  260 
Refund for prior year overpayment of USF fees —  (3,511) —  (3,511)
Tax provision associated with acquired companies —  —  —  1,830 
Income tax expense effects (1)
—  —  —  — 
Non-GAAP net income $ 37,391  $ 24,301  $ 66,836  $ 39,928 
GAAP net loss per share:
Basic and diluted $ (0.30) $ (0.34) $ (0.69) $ (0.83)
Non-GAAP net income per share:
Basic $ 0.52  $ 0.35  $ 0.94  $ 0.58 
Diluted $ 0.52  $ 0.34  $ 0.92  $ 0.56 
Shares used in computing GAAP net loss per share:
Basic and diluted 71,627  69,748  71,444  69,363 
Shares used in computing non-GAAP net income per share:
Basic 71,627  69,748  71,444  69,363 
Diluted 72,600  71,083  72,474  70,869 
(1)Non-GAAP adjustments do not have an impact on our federal income tax provision due to past non-GAAP losses, and state taxes are immaterial.
12


FIVE9, INC.
SUMMARY OF STOCK-BASED COMPENSATION, DEPRECIATION AND INTANGIBLES AMORTIZATION
(In thousands)
(Unaudited)
Three Months Ended
June 30, 2023 June 30, 2022
Stock-Based Compensation Depreciation Intangibles Amortization Stock-Based Compensation Depreciation Intangibles Amortization
Cost of revenue $ 9,888  $ 6,424  $ 2,845  $ 8,538  $ 5,812  $ 2,935 
Research and development 13,013  868  —  11,818  804  — 
Sales and marketing 17,391  —  14,963  — 
General and administrative 13,075  1,586  —  9,467  2,088  — 
Total $ 53,367  $ 8,879  $ 2,845  $ 44,786  $ 8,705  $ 2,935 
Six Months Ended
June 30, 2023 June 30, 2022
Stock-Based Compensation Depreciation Intangibles Amortization Stock-Based Compensation Depreciation Intangibles Amortization
Cost of revenue $ 19,221  $ 12,485  $ 5,691  $ 16,330  $ 11,365  $ 5,882 
Research and development 25,395  1,740  —  21,963  1,629  — 
Sales and marketing 34,436  —  28,387  — 
General and administrative 25,058  3,153  —  17,499  3,557  — 
Total $ 104,110  $ 17,380  $ 5,691  $ 84,179  $ 16,553  $ 5,882 



13




FIVE9, INC.
RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME – GUIDANCE(1)
(In thousands, except per share data)
(Unaudited)

Three Months Ending Year Ending
September 30, 2023 December 31, 2023
Low High Low High
GAAP net loss $ (29,086) $ (25,512) $ (107,060) $ (99,128)
Non-GAAP adjustments:
Stock-based compensation(2)
55,016  53,016  210,914  206,914 
Intangibles amortization 2,884  2,884  11,459  11,459 
Amortization of discount and issuance costs on convertible senior notes 954  954  4,189  4,189 
Exit costs related to closure and relocation of Russian operations 600  600  3,051  3,051 
Acquisition-related transaction and one-time integration costs(3)
585  485  8,367  7,367 
Income tax expense effects(4)
—  —  —  — 
Non-GAAP net income $ 30,953  $ 32,427  $ 130,920  $ 133,852 
GAAP net loss per share, basic and diluted $ (0.40) $ (0.35) $ (1.48) $ (1.37)
Non-GAAP net income per share:
Basic $ 0.43  $ 0.45  $ 1.81  $ 1.85 
Diluted $ 0.42  $ 0.44  $ 1.79  $ 1.83 
Shares used in computing GAAP net loss per share and non-GAAP net income per share:
Basic 72,400  72,400  72,200  72,200 
Diluted 73,700  73,700  73,300  73,300 
(1)Represents guidance discussed on August 7, 2023. Reader shall not construe presentation of this information after August 7, 2023 as an update or reaffirmation of such guidance.
(2)Stock-based compensation expenses are based on a range of probable significance, assuming market price for our common stock that is approximately consistent with current levels.
(3)Acquisition-related transaction and one-time integration costs are based on a range of probable significance for pending acquisition.
(4)Non-GAAP adjustments do not have an impact on our federal income tax provision due to past non-GAAP losses, and state taxes are immaterial.



14


Investor Relations Contacts:

Five9, Inc.
Barry Zwarenstein
Chief Financial Officer
925-201-2000 ext. 5959
IR@five9.com

The Blueshirt Group for Five9, Inc.
Lisa Laukkanen
415-217-4967
Lisa@blueshirtgroup.com


# # #

15