Colorado
|
000-27517
|
84-1113527
|
(State or other jurisdiction
of incorporation)
|
(Commission file number)
|
(IRS Employer
Identification No.)
|
833 West South Boulder Road
|
|
Louisville, Colorado
|
80027
|
(Address of principal executive offices)
|
(Zip Code)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of Each Class
|
Trading
Symbol(s)
|
Name of Each Exchange on Which Registered
|
||
Class A Common Stock
|
GAIA
|
Nasdaq Global Market
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 4.02. |
Non-Reliance on Previously Issued Financial Statements or a Related Audit Report or Completed Interim Review.
|
Item 9.01. |
Financial Statements and Exhibits.
|
(d) |
Exhibits.
|
Exhibit No.
|
Description
|
Press Release, issued by Gaia on March 27, 2024.
|
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL).
|
Gaia, Inc.
|
||
March 27, 2024
|
/s/ Ned Preston
|
|
Name:
|
Ned Preston
|
|
Title:
|
Chief Financial Officer
|
GAIA, INC.
Consolidated Balance Sheets (unaudited)
|
December 31,
|
December 31,
|
||||||
(in thousands, except share and per share data)
|
2023
|
2022
|
*
|
|||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
7,766
|
$
|
11,562
|
||||
Accounts receivable
|
4,111
|
2,955
|
||||||
Other receivables
|
2,191
|
148
|
||||||
Prepaid expenses and other current assets
|
2,015
|
2,508
|
||||||
Total current assets
|
16,083
|
17,173
|
||||||
Media library, net
|
40,125
|
40,075
|
||||||
Operating right-of-use asset, net
|
6,288
|
7,093
|
||||||
Property and equipment, net
|
26,303
|
25,209
|
||||||
Equity method investment
|
6,375
|
6,875
|
||||||
Investments and other assets, net
|
3,156
|
6,810
|
||||||
Goodwill
|
31,943
|
31,943
|
||||||
Total assets
|
$
|
130,273
|
$
|
135,178
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
12,038
|
$
|
7,382
|
||||
Accrued and other liabilities
|
2,599
|
4,973
|
||||||
Short-term debt
|
155
|
149
|
||||||
Operating lease liability, current portion
|
780
|
745
|
||||||
Deferred revenue
|
15,861
|
14,124
|
||||||
Total current liabilities
|
31,433
|
27,373
|
||||||
Long-term debt, net
|
5,801
|
14,958
|
||||||
Operating lease liability, net of current portion
|
5,708
|
6,489
|
||||||
Deferred taxes, net
|
551
|
499
|
||||||
Total liabilities
|
43,493
|
49,319
|
||||||
Equity:
|
||||||||
Gaia, Inc. shareholders’
equity:
|
||||||||
Class A common stock, $0.0001 par value, 150,000,000 shares authorized, 17,813,179 and
15,406,186 shares issued, 17,748,374 and 15,406,186 shares outstanding at December 31, 2023 and 2022, respectively
|
2
|
1
|
||||||
Class B common stock, $0.0001 par value, 50,000,000 shares authorized, 5,400,000 shares
issued and outstanding at December 31, 2023 and 2022, respectively
|
1
|
1
|
||||||
Additional paid-in capital
|
170,695
|
164,180
|
||||||
Accumulated deficit
|
(85,187
|
)
|
(79,385
|
)
|
||||
Total shareholders' equity
|
85,511
|
84,797
|
||||||
Noncontrolling interests
|
1,269
|
1,062
|
||||||
Total equity
|
86,780
|
85,859
|
||||||
Total liabilities and shareholders' equity
|
$
|
130,273
|
$
|
135,178
|
For the Three Months Ended December 31,
|
For the Twelve Months Ended December 31,
|
|||||||||||||||
(in thousands, except per share data)
|
2023
|
2022
|
*
|
2023
|
2022
|
*
|
||||||||||
Revenues, net
|
$
|
20,714
|
$
|
19,577
|
$
|
80,423
|
$
|
82,035
|
||||||||
Cost of revenues
|
3,034
|
2,603
|
11,629
|
10,915
|
||||||||||||
Gross profit
|
17,680
|
16,974
|
68,794
|
71,120
|
||||||||||||
Gross margin
|
85.4
|
%
|
86.7
|
%
|
85.5
|
%
|
86.7
|
%
|
||||||||
Expenses:
|
||||||||||||||||
Selling and operating
|
17,694
|
15,958
|
67,156
|
64,155
|
||||||||||||
Corporate, general and administration
|
1,479
|
1,583
|
6,205
|
7,181
|
||||||||||||
Acquisition costs
|
—
|
—
|
—
|
49
|
||||||||||||
Total operating expenses
|
19,173
|
17,541
|
73,361
|
71,385
|
||||||||||||
Loss from operations
|
(1,493
|
)
|
(567
|
)
|
(4,567
|
)
|
(265
|
)
|
||||||||
Equity method investment loss
|
(126
|
)
|
(122
|
)
|
(501
|
)
|
(511
|
)
|
||||||||
Interest and other expense, net
|
(92
|
)
|
(96
|
)
|
(467
|
)
|
(257
|
)
|
||||||||
SEC settlement
|
—
|
—
|
—
|
(2,000
|
)
|
|||||||||||
Loss before income taxes
|
(1,711
|
)
|
(785
|
)
|
(5,535
|
)
|
(3,033
|
)
|
||||||||
Provision for income taxes
|
60
|
202
|
60
|
202
|
||||||||||||
Loss from continuing operations
|
(1,771
|
)
|
(987
|
)
|
(5,595
|
)
|
(3,235
|
)
|
||||||||
Loss from discontinued operations
|
—
|
(60
|
)
|
—
|
(360
|
)
|
||||||||||
Net loss
|
$
|
(1,771
|
)
|
$
|
(1,047
|
)
|
$
|
(5,595
|
)
|
$
|
(3,595
|
)
|
||||
Net income attributable to noncontrolling interests
|
$
|
65
|
$
|
132
|
$
|
207
|
$
|
287
|
||||||||
Net loss attributable to common shareholders
|
$
|
(1,836
|
)
|
$
|
(1,179
|
)
|
$
|
(5,802
|
)
|
$
|
(3,882
|
)
|
||||
Loss per share:
|
||||||||||||||||
Basic
|
||||||||||||||||
Continuing operations
|
$
|
(0.08
|
)
|
$
|
(0.05
|
)
|
$
|
(0.27
|
)
|
$
|
(0.17
|
)
|
||||
Discontinued operations
|
—
|
—
|
—
|
(0.02
|
)
|
|||||||||||
Basic loss per share
|
$
|
(0.08
|
)
|
$
|
(0.05
|
)
|
$
|
(0.27
|
)
|
$
|
(0.19
|
)
|
||||
Diluted
|
||||||||||||||||
Continuing operations
|
$
|
(0.08
|
)
|
$
|
(0.05
|
)
|
$
|
(0.27
|
)
|
$
|
(0.17
|
)
|
||||
Discontinued operations
|
—
|
—
|
—
|
(0.02
|
)
|
|||||||||||
Diluted loss per share
|
$
|
(0.08
|
)
|
$
|
(0.05
|
)
|
$
|
(0.27
|
)
|
$
|
(0.19
|
)
|
||||
Weighted-average shares outstanding:
|
||||||||||||||||
Basic
|
23,148
|
20,806
|
21,501
|
20,716
|
||||||||||||
Diluted
|
23,363
|
20,806
|
21,501
|
20,716
|
For the Three Months Ended December 31,
|
For the Twelve Months Ended December 31,
|
|||||||||||||||
(in thousands)
|
2023
|
2022
|
*
|
2023
|
2022
|
*
|
||||||||||
Net cash provided by (used in):
|
||||||||||||||||
Net cash provided by operating activities - continuing operations
|
$
|
3,184
|
$
|
1,149
|
$
|
5,869
|
$
|
2,040
|
||||||||
Net cash used in operating activities –
discontinued operations
|
—
|
(60
|
)
|
—
|
(360
|
)
|
||||||||||
Net cash provided by operating activities
|
3,184
|
1,089
|
5,869
|
1,680
|
||||||||||||
Net cash used in investing activities
|
(2,306
|
)
|
(1,843
|
)
|
(5,281
|
)
|
(9,264
|
)
|
||||||||
Net cash (used in) provided by financing activities
|
(4,341
|
)
|
1,475
|
(4,384
|
)
|
8,877
|
||||||||||
Net change in cash
|
$
|
(3,463
|
)
|
$
|
721
|
$
|
(3,796
|
)
|
$
|
1,293
|
For the Three Months Ended December 31,
|
For the Twelve Months Ended December 31,
|
|||||||||||||||
(in thousands)
|
2023
|
2022
|
*
|
2023
|
2022
|
*
|
||||||||||
Net cash provided by operating activities
|
$
|
3,184
|
$
|
1,089
|
$
|
5,869
|
$
|
1,680
|
||||||||
Cash paid for interest
|
87
|
100
|
481
|
301
|
||||||||||||
Net cash used in investing activities
|
(2,306
|
)
|
(1,843
|
)
|
(5,281
|
)
|
(9,264
|
)
|
||||||||
Free cash flow
|
$
|
965
|
$
|
(654
|
)
|
$
|
1,069
|
$
|
(7,283
|
)
|