株探米国株
日本語 英語
エドガーで原本を確認する


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________

FORM 8-K
________________

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 21, 2024
GAIA, INC

(Exact name of registrant as specified in its charter)
________________

Colorado
000-27517
84-1113527
(State or other jurisdiction
of incorporation)
(Commission file number)
(IRS Employer
Identification No.)

833 West South Boulder Road
 
Louisville, Colorado
80027
(Address of principal executive offices)
(Zip Code)

Registrant’s Telephone Number, Including Area Code: (303) 222-3600

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
 
Trading
Symbol(s)
 
Name of Each Exchange on Which Registered
Class A Common Stock
 
GAIA
 
Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 




Item 2.02.
Results of Operations and Financial Condition.

On March 27, 2024, Gaia, Inc. (the “Company”) issued a press release announcing results for its quarter and year ended December 31, 2023. A copy of the press release is attached as Exhibit 99.1 to this Current Report.

In accordance with General Instruction B.2 of Form 8-K, the information contained in this Item 2.02 and in Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in any such filing.

Item 4.02.
Non-Reliance on Previously Issued Financial Statements or a Related Audit Report or Completed Interim Review.

The restatements described below have been incorporated in the information contained in the press release furnished as Exhibit 99.1 hereto. On March 21, 2024, the Audit Committee (the “Audit Committee”) of the Board of Directors of the Company, after discussion with the Company’s management and its current independent registered public accounting firm, Frank, Rimerman + Co. LLP, concluded that the Company’s audited and unaudited consolidated financial statements for the year ended December 31, 2022 and each of its interim periods ended March 31, 2022 through September 30, 2023 (the “Non-Reliance Periods”) included in the associated Annual Report on Form 10-K and Quarterly Reports on Forms 10-Q for each of the Non-Reliance Periods, filed with the U.S. Securities and Exchange Commission (the “SEC”), should no longer be relied upon due to the errors described below and should be restated.

In preparation of the December 31, 2023 consolidated financial statements, the Company identified certain prior period misstatements in relation to the Company’s consolidated financial statements as of and for each of the Non-Reliance Periods.

As a result of the errors described below, the audited and unaudited consolidated financial statements for each of the Non-Reliance Periods, and the related audit report of the Company’s previous independent registered public accounting firm, Armanino LLP, should no longer be relied upon. Similarly, any previously issued or filed reports, press releases, earnings releases, and investor presentations or other communications describing the Company’s consolidated financial statements and other related financial information covering the Non-Reliance Periods should no longer be relied upon.

The Company will disclose in its Annual Report on Form 10-K for the year ended December 31, 2023 the restated consolidated financial statements for each of the Non-Reliance Periods (“Restatements”).

The Company expects to file its Annual Report on Form 10-K for the year ended December 31, 2023 with the SEC on a timely basis, on or prior to the deadline for the Annual Report on Form 10-K for the year ended December 31, 2023.

Media Library, Consolidated Statement of Cash Flows Impact

As part of the Company’s operations, it spends a significant amount of resources on developing media library content that is made available to its subscribers. Historically, the Company has classified amounts spent to produce media content as investing cash outflows. However, the Company revisited the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 920 (“ASC 920”), Entertainment-Broadcasters, and Topic 926 (“ASC 926”), Entertainment-Films, and determined that the nature of the media library costs is consistent with the capitalizable costs described in ASC 920 and ASC 926 and, therefore, applying this guidance to the Company’s media library costs is appropriate. This guidance requires these costs to be classified as operating cash outflows rather than investing cash outflows in the consolidated statement of cash flows. Therefore, the Company determined the prior year presentation was incorrect resulting in an overstatement of investing cash outflows and corresponding understatement of operating cash outflows for the Non-Reliance Periods.

The misstatement did not have any impact on the consolidated statement of operations or the consolidated balance sheet.

Line of Credit, Consolidated Statement of Cash Flows Impact

In August 2022, the Company obtained a new line of credit for which the first draw was done in September 2022. In October 2022, the outstanding balance was paid off and the loan was at $0. Shortly thereafter, in November 2022 and December 2022, the Company drew down additional amounts. In the Company’s consolidated statement of cash flows for the year ended December 31, 2022, the Company presented the borrowings and payments on a net basis. However, GAAP requires companies to present the gross borrowings and payments for cash flow presentation purposes. The misstatement did not have any impact on the net cash provided by financing activities on the consolidated statement of cash flows, or any impact on the consolidated statement of operations, or consolidated balance sheet as of or for the year ended December 31, 2022.
 



Equity Method Investment

In September 2016, the Company purchased a 10% equity ownership interest in Telomeron, Inc. (“Telomeron”), wherein the parent company of Telomeron, Exagon Industries Limited (“Exagon”) contributed intellectual property with an agreed upon value of $100.0 million and the Company paid Exagon $10.0 million in exchange for the 10% equity ownership interest. The Company’s historical accounting conclusion was that the ownership interest represented an investment in equity securities rather than an equity method investment. However, the Company revisited the original conclusion and concluded that the Company had the ability to exercise influence over Telomeron and therefore, should have been accounted for and disclosed as an equity method investment from inception. As Telomeron holds certain contributed technology from its parent that does not have a recognized carrying value, the Company’s cost of the investment exceeds its proportionate share of the net assets by $10.0 million. Management of the Company determined that the Company’s excess basis allocated to amortizable assets should have been recognized on a straight-line basis over the estimated 20-year life of the contributed technology. The accumulated impact of the misstatement as of December 31, 2022 was an overstatement of the equity method investment and a corresponding understatement of the accumulated deficit.

BioWell Noncontrolling Interest

The Company holds a 51% controlling equity ownership in Bio-Well, LLC (“BioWell”), an entity that sells certain goods and services to the Company’s customers and has had activity since 2015. The Company has historically consolidated the results of BioWell; however, the Company did not appropriately record, present or disclose a noncontrolling interest in relation to the 49% portion of the Company not controlled by the Company within either the consolidated statement of operations or the consolidated balance sheet.

Management is assessing the effect of the Restatements on the Company’s internal control over financial reporting and its disclosure controls and procedures. The Company expects to report at least one material weakness following completion of its analysis of the cause of these Restatements. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis. The existence of one or more material weaknesses precludes a conclusion by management that the Company’s disclosure controls and procedures and internal control over financial reporting are effective. As a result of the material weakness or material weaknesses, the Company believes that its internal control over financial reporting was not effective, and its disclosure controls and procedures were not effective for the Non-Reliance Periods.

The Company’s management and the Audit Committee have discussed the matters disclosed in this Current Report on Form 8-K pursuant to this Item 4.02 with the Company’s current and former independent registered public accounting firms, Frank, Rimerman + Co. LLP and Armanino LLP, respectively.

Forward-Looking Statements:

This Current Report on Form 8-K contains forward-looking statements within the meaning of the federal securities laws. All statements other than statements of historical fact are forward looking statements that involve risks and uncertainties. When used in this discussion, we intend the words “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “future,” “hope,” “intend,” “may,” “might,” “objective,” “ongoing,” “plan,” “potential,” “predict,” “project,” “should,” “strive,” “target,” “will,” “would” and similar expressions as they relate to us to identify such forward-looking statements. Forward-looking statements include, without limitation, the Company’s plans related to restatement of the financial statements as of and for each of the Non-Reliance Periods; our ability to attract new members and retain existing members; our ability to compete effectively, including for customer engagement with different modes of entertainment; maintenance and expansion of devise platforms for streaming; fluctuation in customer usage of our service; fluctuations in quarterly operating results; service disruptions; production risks; general economic conditions; future losses; loss of key personnel; price changes; brand reputation; acquisitions; new initiatives we undertake; security and information systems; legal liability for website content; failure of third parties to provide adequate service; future internet-related taxes; our founder’s control of us; litigation; consumer trends; the effect of government regulation and programs; the impact of public health threats, including the coronavirus (COVID-19) pandemic and our response to it; and other risks and uncertainties included in our filings with the SEC. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those implied by forward-looking statements, including the outcome of the Company’s completion of the quantification and evaluation of the specific impact of the errors identified in the Company’s financial results and previously issued financial statements, including the possibility of material adjustments thereto, the discovery of additional and unanticipated information during the procedures required to be completed before the Company is able to file its Annual Report on Form 10-K for the year ended December 31, 2023, and the application of accounting or tax principles in an unanticipated manner. See also additional risk factors set forth in the Company’s periodic filings with the SEC, including, but not limited to, those risks and uncertainties listed in the section entitled “Risk Factors,” in the Company’s Annual Report on Form 10-K filed with the SEC. We caution you that no forward-looking statement is a guarantee of future performance, and you should not place undue reliance on these forward-looking statements which reflect our views only as of the date of this Current Report on Form 8-K. We undertake no obligation to update any forward-looking information.
 



Item 9.01.
Financial Statements and Exhibits.

(d)
Exhibits.

Exhibit No.
Description
   
Press Release, issued by Gaia on March 27, 2024.
104
Cover Page Interactive Data File (formatted as inline XBRL).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
Gaia, Inc.
   
March 27, 2024
/s/ Ned Preston
 
Name:
Ned Preston
 
Title:
Chief Financial Officer



EX-99.1 2 ef20025364_ex99-1.htm EXHIBIT 99.1

Exibit 99.1
Gaia Reports Fourth Quarter 2023 Results

BOULDER, CO, March 27, 2024 — Gaia, Inc. (NASDAQ: GAIA), a conscious media and community company, reported financial results for the fourth quarter and full year ended December 31, 2023.

“We continue to build on Gaia’s increasing momentum. The member count grew to 806,000 at the end of the year and we expect to finish the first quarter of 2024 at about 838,000, a good milestone toward our 15% revenue growth target for 2024”, said Jirka Rysavy, Gaia’s Chairman. “The growth in gross profit per employee was the main driver of our significant cashflow improvement.”

Gaia CFO Ned Preston commented: “During 2023, the company generated improvement of $4.2 million in operating cash flow and $8.4 million in free cash flow, with our significant increase in annualized gross profit per employee and working capital driving this increase through improved cash management and deferred revenue growth.”

Gaia CEO James Colquhoun commented: “As we closed Q4 2023, we continued our trend of executing on cash flow positive growth. We found continued improvements in marketing efficiency with some of our lowest customer acquisition costs since the beginning of 2021. We also launched a beta version of our Gaia Marketplace; a curated selection of experiences, retreats, courses, and physical goods - an initiative aimed at increasing ARPU, without further marketing expenditure, while supporting the conscious lifecycle of our members. Our focus for 2024 will include improving on marketing efficiency, the continued rollout of our Marketplace initiative, alongside a renewed focus on our premium membership tier.”

Fourth Quarter 2023 Financial Results

Revenues for the fourth quarter 2023 increased 6% to $20.7 million from $19.6 million in the fourth quarter of 2022, primarily driven by the growth of our member base.

Member growth increased during the year, growing sequentially by an additional 16 thousand members during the fourth quarter, with the member count ending at 806,000 up from 759,000 on December 31, 2022. We expect the member growth to further accelerate with continuing increases of our ARPU during 2024.

Gross profit in the fourth quarter increased to $17.7 million from $17.0 in the fourth quarter of 2022. Gross margin was 85.4%, in line with the year.

Net loss was $(1.8) million or $(0.08) per share as compared to a net loss of $(1.0) million or $(0.05) per share in the year-ago quarter with higher amortization, but operating cash flow improved $2.1 million and free cash flow improved $1.7 million to $1.0 million from ($0.7 million) during the last year quarter.

The cash balance as of December 31, 2023 was $7.8 million with an unused $10 million line of credit, compared to net cash of $2.6 million or $11.6 million of cash with $9 million of borrowing on the credit line a year ago.

2023 Financial Results

Revenue for the year was $80.4 million as compared to $82.0 million in 2022, as the company was recovering from the post-COVID subscriber contraction experienced industry-wide during the later part of 2022.
 
1

Loss for the year was $(5.6) million or $(0.27) per share, as compared to a loss of $(3.6 million), or $(0.19) per share for 2022, with increased marketing spend and amortization, however, operating cash flow improved by $4.2 million.

For the year, free cash flow improved by $8.4 million to $1.1 million from ($7.3 million), even as we increased marketing to 41.1% of revenue from 37.2% in the prior year. The free cash flow was helped by elimination of $5 million in annualized spending finalized in the beginning of the year, which included 36 headcounts added previously to offset reduced efficiency because of work-from-home mandates.

With our new CFO, we decided to restate the consolidated financial statements for 2022 and the first three quarters of 2023, making some presentation changes to be in line with the industry. None of these changes or the restatement impacts our revenue or free cash flow and are already reflected in this release.

We expect our member growth to accelerate during 2024 as we are now forecasting to double our net member additions from 16,000 in the fourth quarter of 2023 to 32,000 in the first quarter of 2024, finishing the quarter with about 838,000 members, while continuing to generate positive free cash flow.
 
2

Conference Call

Date: Wednesday, March 27, 2024
Time: 4:30 p.m. Eastern time (2:30 p.m. Mountain time)
Toll-free dial-in number: 1-877-269-7751
International dial-in number: 1-201-389-0908
Conference ID: 13745317

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Group at (949) 574-3860.

The conference call will be broadcast live and available for replay here and via ir.gaia.com.

A telephonic replay of the conference call will be available after 7:30 p.m. Eastern time on the same day through April 17, 2024.

Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 13745317

About Gaia

Gaia is a member-supported global video streaming service and community that produces and curates conscious media through four primary channels—Seeking Truth, Transformation, Alternative Healing and Yoga—in four languages (English, Spanish, French and German) to its members in 185 countries. Gaia’s library includes over 10,000 titles, over 88% of which is exclusive to Gaia, and approximately 75% of viewership is generated by content produced or owned by Gaia. Gaia is available on Apple TV, iOS, Android, Roku, Chromecast, and sold through Amazon Prime Video and Comcast Xfinity. For more information about Gaia, visit www.gaia.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws. All statements other than statements of historical fact are forward looking statements that involve risks and uncertainties. When used in this discussion, we intend the words “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “future,” “hope,” “intend,” “may,” “might,” “objective,” “ongoing,” “plan,” “potential,” “predict,” “project,” “should,” “strive,” “target,” “will,” “would” and similar expressions as they relate to us to identify such forward-looking statements. Forward-looking statements include, without limitation: the Company’s plans related to restatement of the financial statements; our ability to attract new members and retain existing members; our ability to compete effectively, including for customer engagement with different modes of entertainment; maintenance and expansion of devise platforms for streaming; fluctuation in customer usage of our service; fluctuations in quarterly operating results; service disruptions; production risks; general economic conditions; future losses; loss of key personnel; price changes; brand reputation; acquisitions; new initiatives we undertake; security and information systems; legal liability for website content; failure of third parties to provide adequate service; future internet-related taxes; our founder’s control of us; litigation; consumer trends; the effect of government regulation and programs; the impact of public health threats, including the coronavirus (COVID-19) pandemic and our response to it; and other risks and uncertainties included in our filings with the U.S. Securities and Exchange Commission (“SEC”). These statements involve known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those implied by forward-looking statements, including the outcome of the Company’s completion of the quantification and evaluation of the specific impact of the errors identified in the Company’s financial results and previously issued financial statements, including the possibility of material adjustments thereto, the discovery of additional and unanticipated information during the procedures required to be completed before the Company is able to file its Annual Report on Form 10-K for the year ended December 31, 2023, and the application of accounting or tax principles in an unanticipated manner. See also additional risk factors set forth in the Company’s periodic filings with the SEC, including, but not limited to, those risks and uncertainties listed in the section entitled “Risk Factors,” in the Company’s Annual Report on Form 10-K filed with the SEC. We caution you that no forward-looking statement is a guarantee of future performance, and you should not place undue reliance on these forward-looking statements which reflect our views only as of the date of this press release. We undertake no obligation to update any forward-looking information.
 
3

Non-GAAP Measures

In addition to disclosing financial results calculated in accordance with United States generally accepted accounting principles (GAAP) in the United States of America, the financial information included in this release contains non-GAAP financial measures, including Free Cash Flow. These non-GAAP measures should not be considered a substitute for, or superior to, financial measures and results calculated in accordance with GAAP, including net income, and reconciliations to GAAP financial statements should be carefully evaluated. Free Cash Flow represents net cash provided by operating activities, adjusted for interest payments, and less capital expenditures. We believe Free Cash Flow is also useful as one of the bases for comparing the Gaia’s performance with its competitors. Although Free Cash Flow and similar measures are frequently used as measures of cash flows generated from operations by other companies, Gaia’s calculation of Free Cash Flow might not necessarily be comparable to such other similarly titled captions of other companies. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods.

Company Contact:
Ned Preston
Chief Financial Officer
Gaia, Inc.
Investors@gaia.com

Investor Relations:
Gateway Group, Inc.
Cody Slach
(949) 574-3860
GAIA@gateway-grp.com
 
4

GAIA, INC.
Consolidated Balance Sheets (unaudited)
 
December 31,
   
December 31,
 
(in thousands, except share and per share data)
 
2023
     
2022
*
               
ASSETS
             
Current assets:
             
Cash and cash equivalents
 
$
7,766
   
$
11,562
 
Accounts receivable
   
4,111
     
2,955
 
Other receivables
   
2,191
     
148
 
Prepaid expenses and other current assets
   
2,015
     
2,508
 
Total current assets
   
16,083
     
17,173
 
Media library, net
   
40,125
     
40,075
 
Operating right-of-use asset, net
   
6,288
     
7,093
 
Property and equipment, net
   
26,303
     
25,209
 
Equity method investment
   
6,375
     
6,875
 
Investments and other assets, net
   
3,156
     
6,810
 
Goodwill
   
31,943
     
31,943
 
Total assets
 
$
130,273
   
$
135,178
 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
Current liabilities:
               
Accounts payable
 
$
12,038
   
$
7,382
 
Accrued and other liabilities
   
2,599
     
4,973
 
Short-term debt
   
155
     
149
 
Operating lease liability, current portion
   
780
     
745
 
Deferred revenue
   
15,861
     
14,124
 
Total current liabilities
   
31,433
     
27,373
 
Long-term debt, net
   
5,801
     
14,958
 
Operating lease liability, net of current portion
   
5,708
     
6,489
 
Deferred taxes, net
   
551
     
499
 
Total liabilities
   
43,493
     
49,319
 
Equity:
               
Gaia, Inc. shareholders’ equity:
               
Class A common stock, $0.0001 par value, 150,000,000 shares authorized, 17,813,179 and 15,406,186 shares issued, 17,748,374 and 15,406,186 shares outstanding at December 31, 2023 and 2022, respectively
   
2
     
1
 
Class B common stock, $0.0001 par value, 50,000,000 shares authorized, 5,400,000 shares issued and outstanding at December 31, 2023 and 2022, respectively
   
1
     
1
 
Additional paid-in capital
   
170,695
     
164,180
 
Accumulated deficit
   
(85,187
)
   
(79,385
)
Total shareholders' equity
   
85,511
     
84,797
 
Noncontrolling interests
   
1,269
     
1,062
 
Total equity
   
86,780
     
85,859
 
Total liabilities and shareholders' equity
 
$
130,273
   
$
135,178
 
 
*as restated
5

GAIA, INC.
Consolidated Statements of Operations (unaudited)

   
For the Three Months Ended December 31,
   
For the Twelve Months Ended December 31,
 
(in thousands, except per share data)
 
2023
     
2022
*
   
2023
     
2022
*
                       
Revenues, net
 
$
20,714
   
$
19,577
   
$
80,423
   
$
82,035
 
Cost of revenues
   
3,034
     
2,603
     
11,629
     
10,915
 
Gross profit
   
17,680
     
16,974
     
68,794
     
71,120
 
Gross margin
   
85.4
%
   
86.7
%
   
85.5
%
   
86.7
%
Expenses:
                               
Selling and operating
   
17,694
     
15,958
     
67,156
     
64,155
 
Corporate, general and administration
   
1,479
     
1,583
     
6,205
     
7,181
 
Acquisition costs
   
     
     
     
49
 
Total operating expenses
   
19,173
     
17,541
     
73,361
     
71,385
 
Loss from operations
   
(1,493
)
   
(567
)
   
(4,567
)
   
(265
)
Equity method investment loss
   
(126
)
   
(122
)
   
(501
)
   
(511
)
Interest and other expense, net
   
(92
)
   
(96
)
   
(467
)
   
(257
)
SEC settlement
   
     
     
     
(2,000
)
Loss before income taxes
   
(1,711
)
   
(785
)
   
(5,535
)
   
(3,033
)
Provision for income taxes
   
60
     
202
     
60
     
202
 
Loss from continuing operations
   
(1,771
)
   
(987
)
   
(5,595
)
   
(3,235
)
Loss from discontinued operations
   
     
(60
)
   
     
(360
)
Net loss
 
$
(1,771
)
 
$
(1,047
)
 
$
(5,595
)
 
$
(3,595
)
Net income attributable to noncontrolling interests
 
$
65
   
$
132
   
$
207
   
$
287
 
Net loss attributable to common shareholders
 
$
(1,836
)
 
$
(1,179
)
 
$
(5,802
)
 
$
(3,882
)
                                 
Loss per share:
                               
Basic
                               
Continuing operations
 
$
(0.08
)
 
$
(0.05
)
 
$
(0.27
)
 
$
(0.17
)
Discontinued operations
   
     
     
     
(0.02
)
Basic loss per share
 
$
(0.08
)
 
$
(0.05
)
 
$
(0.27
)
 
$
(0.19
)
Diluted
                               
Continuing operations
 
$
(0.08
)
 
$
(0.05
)
 
$
(0.27
)
 
$
(0.17
)
Discontinued operations
   
     
     
     
(0.02
)
Diluted loss per share
 
$
(0.08
)
 
$
(0.05
)
 
$
(0.27
)
 
$
(0.19
)
Weighted-average shares outstanding:
                               
Basic
   
23,148
     
20,806
     
21,501
     
20,716
 
Diluted
   
23,363
     
20,806
     
21,501
     
20,716
 

*as restated
 
6

GAIA, INC.
Condensed Consolidated Summary of Cash Flows (unaudited)

   
For the Three Months Ended December 31,
   
For the Twelve Months Ended December 31,
 
(in thousands)
 
2023
     
2022
*
   
2023
     
2022
*
                       
Net cash provided by (used in):
                             
Net cash provided by operating activities - continuing operations
 
$
3,184
   
$
1,149
   
$
5,869
   
$
2,040
 
Net cash used in operating activities – discontinued operations
   
     
(60
)
   
     
(360
)
Net cash provided by operating activities
   
3,184
     
1,089
     
5,869
     
1,680
 
Net cash used in investing activities
   
(2,306
)
   
(1,843
)
   
(5,281
)
   
(9,264
)
Net cash (used in) provided by financing activities
   
(4,341
)
   
1,475
     
(4,384
)
   
8,877
 
Net change in cash
 
$
(3,463
)
 
$
721
   
$
(3,796
)
 
$
1,293
 

Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow (unaudited)

   
For the Three Months Ended December 31,
   
For the Twelve Months Ended December 31,
 
(in thousands)
 
2023
     
2022
*
   
2023
     
2022
*
                       
Net cash provided by operating activities
 
$
3,184
   
$
1,089
   
$
5,869
   
$
1,680
 
Cash paid for interest
   
87
     
100
     
481
     
301
 
Net cash used in investing activities
   
(2,306
)
   
(1,843
)
   
(5,281
)
   
(9,264
)
Free cash flow
 
$
965
   
$
(654
)
 
$
1,069
   
$
(7,283
)

*as restated


7