株探米国株
日本語 英語
エドガーで原本を確認する
false 0001417892 00-0000000 0001417892 2024-03-28 2024-03-28 0001417892 dei:FormerAddressMember 2024-03-28 2024-03-28 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 8-K

 

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported): March 28, 2024

 

 

 

EMEREN GROUP LTD

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

British Virgin Islands 001-33911 N/A

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

 

149 Water Street, Suite 302

Norwalk, Connecticut

06854
(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: +1 925-425-7335

 

100 First Stamford Place, Suite 302

Stamford, Connecticut, 06902

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
American Depositary Shares, each representing Common stock, 10 shares, no par value per share   SOL   New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

  

 

 


 

Item 2.02 Results of Operations and Financial Condition.

 

On March 28, 2024, Emeren Group Ltd (the “Company”) issued a press release announcing its financial results and providing a business update as of and for the fourth quarter and year ended December 31, 2023. A copy of this press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

The information furnished in this Item 2.02, including Exhibit 99.1, is not deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section. This information will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits:

 

Exhibit No.   Description
     
99.1   Press Release issued by Emeren Group Ltd on March 28, 2024
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

     

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  EMEREN GROUP LTD
   
Date: March 28, 2024 By: /s/ Ke Chen
    Ke Chen
    Chief Financial Officer

 

     

 

EX-99.1 2 tm2410144d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

March 28, 2024

 

Dear Shareholders,

 

We closed 2023 with $104.7 million revenue, 22.2% gross margin and a $9.3 million net loss. These results were below our full-year guidance primarily due to delays in closing the sales of six projects in U.S. and Europe, which are now expected to be pushed out to 2024. Our Q4 results were further impacted by several one-time items, including a $4.1 million adjustment to the earnout revenue at our 75 MW of projects in Poland as well as $5.0 million of write-offs of project cancellations and bad debt reserves.

 

Our projects continued to face delays due to a mix of rising interest rates affecting financing terms, utility-scale project delays stemming from transmission capacity challenges, and regulatory uncertainty in the U.S. and Europe. These challenges underscore the need for adaptability in our project financing strategies, the importance of early engagement with transmission and utility stakeholders, and close monitoring of regulatory developments in the U.S. and Europe. Despite these challenges, we are focused on executing our core solar project development strategy, diversifying our global footprint and advancing our position as a leading global renewable energy company.

 

Q4 highlights included:

 

· We announced the sale of a 53.6 MWp solar project portfolio in Hungary to Kronospan / Douglas Renewables. The portfolio includes six projects at various development stages, with four already operational. This venture contributes significantly to Hungary's photovoltaic capacity and aligns with Emeren's mission to enhance solar energy infrastructure.

 

· We acquired an 86 MWp solar portfolio in Spain, comprised of 13 utility-scale projects. These projects are expected to significantly contribute to our energy production capacity, powering thousands of households and enhancing our storage capabilities.

 

· We achieved a significant milestone by selling a 703 MW battery energy storage system (BESS) project portfolio in Italy to Matrix Renewables under the Development Service Agreement (DSA), which, combined with the previous sale of a 260 MW in Q2, amounted to a total of 963 MW of BESS projects (the majority of the portfolio having an 8-hour duration) under the DSA structure with Matrix. This achievement marked a substantial advance towards the agreed portfolio target of 1.5 GW in the DSA partnership with Matrix.

 

· We expanded our energy storage portfolio in China by acquiring a 10.8 MWh energy storage power portfolio. This acquisition, comprised of six energy storage power stations in Zhejiang Province, enhances Emeren's position in the Chinese energy storage market. We plan to generate returns through energy arbitrage and participation in Virtual Power Plant scenarios, leveraging the facilities connected to Huaneng Power International's VPP platform. This strategic move aligns with our global storage expansion and the growing VPP market in China.

 

We acknowledge the results over the past two years have been unsatisfactory and we fully accept responsibility for not meeting investor expectations. To address this,

 

· We have been working under a Development Service Agreement (DSA) structure to recognize revenue and receive payments from early-stage projects in Italy in the past year and a half. This DSA model is now being implemented in more markets including several countries in Europe and the U.S. This strategic move allows us to capitalize more effectively on our early-stage project portfolio. Compared to the traditional model of revenue recognition and payment collection at the Notice-to-Proceed, or NTP stage, a DSA enables us to better manage our returns and risks throughout the development process, optimize the timing of project completions, and bolster cash flow.

 

 


 

 

· We also implemented strategic cost control initiatives throughout all our regions aimed at enhancing efficiency and optimizing resource allocation. These measures include workforce reductions, lean management policies, and halting certain greenfield developments to concentrate efforts and resources on advancing existing project portfolios. This shift aims to reduce overhead associated with new greenfield exploration and allocate personnel more effectively to projects with higher likelihood of success, improved profitability, and shorter development cycles.

 

· In addition, in February 2024, we announced that our Board of Directors approved an accelerated stock repurchase (ASR) program of up to $10 million. This accelerated stock repurchase program underscores the Board's commitment to our shareholders and confidence in the company's future growth. With our expertise in solar project development, strong industry network, and solid balance sheet, we are making significant progress towards becoming an industry leading global solar and storage developer. Our strategic focus remains on maintaining a lean cost structure and achieving sustainable profitability, while monetizing our extensive advanced-stage project pipeline.

 

Looking Forward

 

Looking forward to 2024 and beyond, we remain well positioned in the world's fastest growing solar markets that are benefiting from increasing demand for clean energy and supportive government policies and technology trends.

 

The solar industry is experiencing strong tailwinds, driven by the global commitment to renewable energy and sustainability. Governments and corporations worldwide are setting ambitious targets for reducing carbon emissions, which in turn fuels significant demand for solar energy solutions.

 

One of the most exciting developments in the renewable energy sector is the booming demand for solar power to support artificial intelligence (AI) operations. As AI technologies become increasingly integrated into our daily lives and business operations, the substantial energy needed to power these advanced systems is evident. Solar energy and battery storage, with their scalability and decreasing cost profile, are becoming a reliable source of power for these high-tech applications, further driving demand in the sector. Moreover, we are witnessing a surge in overall electricity and storage demand. The electrification of transportation, the proliferation of electric vehicles (EVs), and the increasing need for energy storage solutions are amplifying this demand.

 

With strong demand for solar and energy storage projects globally, we entered 2024 with around 3.1 GW of high quality advanced-stage project pipeline. We anticipate monetizing approximately 400 MW to 450 MW in 2024. Furthermore, we accumulated approximately 5 GW with 4 to 8 hours duration in the planning, which equals 20 to 40 GWh of independent storage project pipeline at the end of 2023. We expect to begin accelerating monetization in 2024.

 

We expect 2024 full year revenue to be in the range of $150 million - $160 million. We expect gross margin to be approximately 30% and net income to be at least $26 million, or approximately $0.50 per ADS. We anticipate our 2024 IPP revenue to be between $24 million - $26 million and gross margin to be approximately 50%. We expect gross profit contributed by DSA globally to be at least $6 million. For the first half of 2024, we expect revenue to be in the range of $50 million - $55 million. We expect gross margin to be approximately 30%. Finally, we expect our operating cash flow to be positive throughout the full year of 2024 and cash balance to exceed $100 million at the end of 2024.

 

In conclusion, the future of solar energy is extremely promising, and we are positioned to fully capitalize on the accelerating adoption of solar technology across the globe. With our exceptional expertise in developing and operating solar projects, extensive network of industry partnerships, and strong financial position, we are making great strides towards our goal of becoming a top global solar company. We are thrilled about the bright future of solar energy and are excited to be at the forefront of this incredible transformation towards a more sustainable future. With that overview, we will now review the details of our fourth quarter and full year financial performance.

 

 


 

 

Full Year 2023 Financial Highlights:

 

· Revenue increased 71% y/y to $104.7 million
· Gross profit of $23.3 million up 52% y/y, with a gross margin of 22.2%
· EBITDA was a negative $1.7 million, compared to $6.7 million in 2022
· Net loss of $9.3 million, compared to $4.7 million net loss in 2022

 

$ in millions   2023     2022     Y/Y  
Revenue   $ 104.7     $ 61.3       71 %
Gross profit     23.3       15.3       52 %
Operating loss     (8.1 )     (2.6 )     206 %
EBITDA     (1.7 )     6.7       -125 %
Adjusted EBITDA     6.0       5.7       5 %
Net loss attributed to Emeren Group Ltd   $ (9.3 )   $ (4.7 )     100 %

 

Revenue by segment:

 

Segment
($ in thousands)
  2023
Revenue
    % of Total
Revenue
 
Project development   $ 24,945       24 %
IPP     28,314       27 %
EPC     44,096       42 %
DSA     6,325       6 %
Others     869       1 %
Total   $ 104,670       100 %

 

Revenue by region:

 

Region
($ in thousands)
  2023
Revenue
    % of Total
Revenue
 
Europe   $ 89,748       86 %
China     13,832       13 %
USA     1,090       1 %
Total   $ 104,670       100 %

 

Q4 2023 Financial Highlights:

 

· Revenue of $44.0 million up 215% q/q and 71% y/y
· Gross margin of 7.6% lower than guidance range, due to more EPC projects and delays in closings of development projects sales in the U.S. and Europe
· EBITDA was a negative $5.5 million, up from a negative $6.8 million in Q3 2023, and down from $2.1 million in Q4 2022
· Net loss of $8.1 million, an improvement from a $9.4 million net loss in Q3 2023, and higher than a $1.7 million net loss in Q4 2022

 

$ in millions   Q4’23     Q3’23     Q/Q     Q4’22     Y/Y  
Revenue   $ 44.0     $ 13.9       215 %   $ 25.7       71 %
Gross profit     3.3       5.7       -41 %     6.0       -44 %
Operating loss     (6.1 )     (4.0 )     55 %     (1.2 )     410 %
EBITDA     (5.5 )     (6.8 )     19 %     2.1       -362 %
Adjusted EBITDA     (2.6 )     (0.2 )     N/M       0.2       N/M  
Net loss attributed to Emeren Group Ltd   $ (8.1 )   $ (9.4 )     -14 %   $ (1.7 )     372 %

 

 


 

 

Revenue by segment:

 

Segment
($ in thousands)
  Q4’23
Revenue
    % of Total
Revenue
 
Project development   $ 8,429       19 %
IPP     4,247       10 %
EPC     25,507       58 %
DSA     4,906       11 %
Others     911       2 %
Total   $ 44,000       100 %

 

Revenue by region:

 

Region
($ in thousands)
  Q4’23
Revenue
    % of Total
Revenue
 
Europe   $ 41,330       94 %
China     2,368       5 %
USA     302       1 %
Total   $ 44,000       100 %

 

Advanced-Stage and Early-Stage Solar Development Project Pipeline

 

Project Pipeline by Region (as of December 31, 2023):

 

Region   Advanced
Stage
    Early
Stage
    Total
(MW)
 
Europe     1,549       5,704       7,253  
U.S.     1,477       183       1,660  
China     82       -       82  
Total     3,108       5,887       8,995  

 

Project Pipeline by Country (as of December 31, 2023):

 

Country   Advanced
Stage
    Early
Stage
    Total
(MW)
 
Poland     483       65       548  
Hungary     52       -       52  
U.K.     110       -       110  
Spain     216       4,502       4,718  
Germany     125       690       815  
France     92       59       151  
Italy     471       388       859  
U.S.     1,477       183       1,660  
China     82       -       82  
Total     3,108       5,887       8,995  

 

Advanced-Stage and Early-Stage Solar Storage Project Pipeline

 

Project Pipeline by Region (as of December 31, 2023):

 

Region   Advanced
Stage
    Early
Stage
    Total
(MW)
 
Europe     4379       728       5,107  
U.S.     754       751       1,505  
China     46       0       46  
Total     5,179       1,479       6,658  

 

 


 

 

Project Pipeline by Country (as of December 31, 2023):

 

Country   Advanced
Stage
    Early
Stage
    Total
(MW)
 
Poland     1,189       -       1,189  
Hungary     15       -       15  
U.K.     345       -       345  
Spain     986       83       1,069  
Germany     -       -       -  
France     -       -       -  
Italy     1,844       645       2,489  
U.S.     754       751       1,505  
China     46       -       46  
Total     5,179       1,479       6,658  

 

Note: The average hours per MW vary across regions. For example, in the U.S. and Europe, it ranged from 4 - 8 hours per MW of storage, while in China, it was ~2 hours.

 

Growing IPP Asset Portfolio in Attractive PPA Regions

 

As of December 31, we owned and operated IPP assets comprising 245 MW of solar PV projects and 15 MWh of storage.

 

Operating Assets   PV Capacity (MW)     Storage (MWh)  
China DG     161       15  
Europe     60       -  
U.S.     24       -  
Total     245       15  

 

In 2023, we monetized approximately 144 MW solar projects, over 670 MW BESS projects under DSA, and an additional 15 MWh BESS as IPP assets in China.

 

 


 

 

Q4 2023 Financial Results:

 

All figures refer to the fourth quarter of 2023, unless stated otherwise.

 

Revenue

 

Revenue of $44.0 million increased 71% year-over-year from Q4 2022 and 215% sequentially from Q3 2023. Revenue was lower than our guidance primarily due to delays in closing the sales of 6 projects in the U.S. and Europe, which are now expected to close in the first half of 2024.

 

Gross Profit and Gross Margin

 

Gross profit was $3.3 million, compared to $5.7 million in Q3 2023 and $6.0 million in Q4 2022. Gross margin was 7.6%, compared to 40.8% in Q3 2023 and 23.3% in Q4 2022. The gross margin was lower than expected, primarily attributable to a higher mix of EPC project revenue, as well as the previously mentioned project delays.

 

Operating Expense

 

Operating expenses were $9.5 million, lower than $9.6 million in Q3 2023 and higher than $7.2 million in Q4 2022. Our Q4 operating expenses were impacted by $5.0 million of write-offs of project cancellations and bad debt reserves, partially offset by savings from our cost reduction initiatives.

 

Net loss attributable to Emeren Group Ltd’s common shareholders

 

Net loss attributed to Emeren Group Ltd’s common shareholders was $8.1 million, compared to net loss of $9.4 million in Q3 2023 and net loss of $1.7 million in Q4 2022. Diluted net loss attributable to Emeren Group Ltd’s common shareholders per American Depositary Share (“ADS”) was $0.15, compared to diluted net loss of $0.17 in Q3 2023 and diluted net loss of $0.03 in Q4 2022.

 

Cash Flow

 

Cash provided by operating activities was $2.9 million; cash provided by investing activities was $7.0 million, and cash used in financing activities was $4.9 million.

 

Financial Position

 

Cash and cash equivalents at the end of Q4 2023 were $70.2 million compared to $59.2 million in Q3 2023.

 

Net asset value (NAV) is approximately $5.91 per ADS.

 

Our debt-to-asset ratio at the end of Q4 2023 was 9.44% compared to 9.93% in Q3 2023.

 

Shares Buyback

 

We purchased approximately $3.4 million ADS during the quarter and plan to continue to execute on the share buyback program, which has approximately $7.6 million remaining in authorization.

 

In addition, in February 2024, we announced that our Board of Directors approved an accelerated stock repurchase (ASR) program of up to $10 million, of which we have repurchased approximately 2.8 million ADS as of March 27, 2024.

 

 


 

 

Conclusion

 

In conclusion, despite the increasing global uncertainty, we maintain our confidence in the long-term growth of the solar industry, driven by increasing demand for clean energy. Our confidence is further strengthened by major technology trends such as AI and the growing demand for EVs. Given our leading industry position, we are well positioned to benefit from our substantial solar development and storage pipeline. With our expertise in solar project development, strong industry network, and solid balance sheet, we are making significant progress towards becoming an industry leading global solar and storage developer. Our focus remains on delivering value to our shareholders.

 

We extend our heartfelt thanks to our committed employees, loyal customers, reliable partners, and supportive shareholders. Your steadfast dedication is pivotal to the success of Emeren Group Ltd, and together, we look forward to shaping a sustainable future.

 

Sincerely,

 

Yumin Liu Ke Chen
Chief Executive Officer Chief Financial Officer

 

 


 

 

Fourth Quarter 2023 Earnings Results Conference Call

 

We will host a conference call today to discuss our fourth quarter 2023 business and financial results. The call is scheduled to begin at 5:00 p.m. U.S. Eastern Time on Thursday, March 28, 2024.

 

Please register in advance to join the conference call using the link provided below and dial in 10 minutes before the call is scheduled to begin. Conference call access information will be provided upon registration.

 

Participant Online Registration:

https://register.vevent.com/register/BI006cf469216c43419f5ffc940b960e45

 

Audio-only Webcast:

https://edge.media-server.com/mmc/p/5egd3ok7

 

Additionally, an archived webcast of the conference call will be available on the Investor Relations section of Emeren Group Ltd's website at https://ir.emeren.com/.

 

Safe Harbor Statement

 

This press release contains statements that constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. Whenever you read a statement that is not simply a statement of historical fact (such as when the Company describes what it "believes," "plans," "expects" or "anticipates" will occur, what "will" or "could" happen, and other similar statements), you must remember that the Company's expectations may not be correct, even though it believes that they are reasonable. Furthermore, the forward-looking statements are mainly related to the Company's continuing operations and you may not be able to compare such information with the Company's past performance or results. The Company does not guarantee that the forward-looking statements will happen as described or that they will happen at all. Further information regarding risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements is included in the Company's filings with the U.S. Securities and Exchange Commission, including the Company's annual report on Form 20-F. Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation, beyond that required by law, to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, even though the Company's situation may change in the future. As forward-looking statements involve significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements.

 

For investor and media inquiries, please contact:

 

Emeren Group Ltd

Suzanne Wilson

+1 (510) 631 6550

Suzanne.wilson@emeren.com

 

Emeren Group Ltd - Investor Relations

ir@emeren.com

 

The Blueshirt Group

Gary Dvorchak

+1 (323) 240-5796

gary@blueshirtgroup.co

 

 


 

 

Appendix 1: Unaudited Consolidated Statement of Operations

 

    Three Months Ended     Twelve Months Ended  
    Dec 31, 2023     Sep 30, 2023     Dec 31, 2022     Dec 31, 2023     Dec 31, 2022  
                               
    (in thousands, except per ADS data and ADS)  
Net revenues   $ 44,000     $ 13,948     $ 25,667     $ 104,671     $ 61,291  
Cost of revenues     (40,657 )     (8,263 )     (19,677 )     (81,387 )     (45,955 )
Gross profit     3,343       5,685       5,990       23,284       15,336  
                                         
Operating (expenses)/income:                                        
Sales and marketing     (105 )     (74 )     (418 )     (398 )     (421 )
General and administrative     (7,097 )     (6,964 )     (6,623 )     (23,788 )     (17,202 )
Other operating expenses     (2,287 )     (2,606 )     (155 )     (7,160 )     (346 )
Total operating expenses     (9,489 )     (9,644 )     (7,196 )     (31,346 )     (17,969 )
                                         
Income (loss) from operations     (6,146 )     (3,959 )     (1,206 )     (8,062 )     (2,633 )
Other (expenses)/income:                                        
Interest (expenses)/income, net     (244 )     (79 )     (808 )     (82 )     (2,509 )
Investment income     39       57       46       278       898  
Foreign exchange gains/(loss)     (1,390 )     (4,785 )     1,217       (1,346 )     1,613  
Total other income/(loss) , net     (1,595 )     (4,807 )     455       (1,150 )     2  
                                         
Income (loss) before income tax     (7,741 )     (8,766 )     (751 )     (9,212 )     (2,631 )
                                         
Income tax benefit     (2,116 )     (251 )     (1,290 )     (2,595 )     (1,917 )
Loss, net of tax     (9,857 )     (9,017 )     (2,041 )     (11,807 )     (4,548 )
                                         
Less: Net income (loss) attributed to non-controlling interests     (1,769 )     373       (329 )     (2,483 )     124  
Net Loss attributed to Emeren Group Ltd     (8,088 )     (9,390 )     (1,712 )     (9,324 )     (4,672 )
                                         
Loss attributed to Emeren Group Ltd per ADS                                        
Basic   $ (0.15 )   $ (0.17 )   $ (0.03 )   $ (0.16 )   $ (0.07 )
Diluted   $ (0.15 )   $ (0.17 )   $ (0.03 )   $ (0.16 )   $ (0.07 )
                                         
Weighted average number of ADS used in computing income/(loss) per ADS*                          
Basic     55,197,797       56,287,193       60,274,841       56,526,124       64,924,455  
Diluted     55,197,797       56,287,193       60,274,841       56,526,124       64,924,455  

 

*Each American depositary shares (ADS) represents 10 common shares Appendix 2: Unaudited Consolidated Balance Sheet

 

 


 

 

 

    As of  
    Dec 31, 2023     Sep 30, 2023     Dec 31, 2022  
ASSETS                        
Current assets:                        
Cash and cash equivalents   $ 70,174     $ 59,171     $ 107,105  
Restricted cash     -       10       183  
Short-investments in U.S. Treasury Bills     -       10,115       -  
Accounts receivable trade, net     27,089       19,187       21,670  
Accounts receivable unbilled     59,526       50,591       43,882  
Advances to suppliers     4,283       2,062       1,017  
Value added tax receivable     7,361       6,686       5,929  
Prepaid expenses and other current assets, net     16,609       23,358       14,973  
Project assets current     39,914       42,350       25,969  
Deferred Cost     1,872       -       -  
Deferred tax assets, net                        
Total current assets     226,828       213,530       220,728  
                         
Property, plant and equipment, net     163,076       151,813       170,477  
Deferred tax assets, net     -       -       -  
Project assets non-current     37,014       33,846       26,590  
Goodwill     -       -       1,023  
Long-term investments in U.S. Treasury Bills     -       -       10,047  
Operating lease right-of-use assets     20,037       19,597       22,688  
Finance lease right-of-use assets     14,127       17,652       21,669  
Other non-current assets     16,927       17,990       20,628  
Total assets   $ 478,009     $ 454,428     $ 493,850  
                         
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                        
Current liabilities:                        
Short-term borrowings     1,069       1,015       1,008  
Accounts payable     13,041       3,131       7,118  
Advances from customers     5,375       4,743       3,641  
Amounts due to related parties     4,967       2,168       1,475  
Other current liabilities     22,054       21,427       17,449  
Income tax payable     2,168       411       862  
Salaries payable     718       604       540  
Deferred tax liabilities, current     -       -          
Deferred revenue     3,177       -       -  
Operating lease liabilities current     903       1,034       1,212  
Failed sale-lease back and finance lease liabilities current     4,916       5,006       9,993  
Total current liabilities     58,388       39,539       43,298  
                         
Long-term borrowings     23,001       21,734       22,518  
Deferred tax liabilities, non-current     3,532       3,167       3,573  
Operating lease liabilities non-current     18,247       17,788       20,855  
Failed sale-lease back and finance lease liabilities non-current     10,772       11,523       14,963  
Total liabilities   $ 113,940     $ 93,751     $ 105,207  
                         
Shareholders' equity                        
Common shares     806,696       806,576       806,283  
Additional paid-in capital     14,728       14,508       13,500  
Treasury stock     (41,938 )     (38,585 )     (20,000 )
Accumulated deficit     (446,701 )     (438,613 )     (437,377 )
Accumulated other comprehensive loss     (6,471 )     (21,542 )     (15,114 )
Total equity attributed to Emeren Group Ltd     326,315       322,344       347,292  
Noncontrolling interest     37,754       38,333       41,351  
Total shareholders' equity     364,069       360,677       388,643  
Total liabilities and shareholders' equity   $ 478,009     $ 454,428     $ 493,850  

 

 


 

 

Appendix 3: Unaudited Consolidated Statement of Cash Flow

 

    Three Months Ended     Twelve Months Ended  
    Dec 31, 2023     Sep 30, 2023     Dec 31, 2022     Dec 31, 2023     Dec 31, 2022  
                               
    (in thousands)  
Net cash provided by (used in) operating activities   $ 2,922     $ (4,644 )   $ (7,787 )   $ (27,803 )   $ (38,016 )
                                         
Net cash provided by (used in) investing activities     7,006       10,118       (613 )     15,374       (44,435 )
                                         
Net cash used in financing activities     (4,916 )     (6,710 )     (5,179 )     (26,617 )     (60,281 )
                                         
Effect of exchange rate changes     5,981       (39 )     (2,125 )     1,932       (4,362 )
Net increase (decrease) in cash and cash equivalents and restricted cash     10,993       (1,275 )     (15,704 )     (37,114 )     (147,094 )
Cash and cash equivalents and restricted cash, beginning of the quarter     59,181       60,456       122,992       107,288       254,382  
Cash and cash equivalents and restricted cash, end of the quarter   $ 70,174     $ 59,181     $ 107,288     $ 70,174     $ 107,288  

 

 


 

 

Use of Non-GAAP Financial Measures

 

To supplement Emeren Group Ltd’s financial statements presented on a US GAAP basis, Emeren Group Ltd provides non-GAAP financial data as supplemental measures of its performance.

 

To provide investors with additional insight and allow for a more comprehensive understanding of the information used by management in its financial and decision-making surrounding pro-forma operations, we supplement our consolidated financial statements presented on a basis consistent with U.S. generally accepted accounting principles, or GAAP, with EBITDA, Adjusted EBITDA as non-GAAP financial measures of earnings.

 

• EBITDA represents net income before income tax expense (benefit), interest expense, depreciation and amortization.

 

• Adjusted EBITDA represents EBITDA plus discount of electricity subsidy in China, plus share-based compensation, plus impairment of long-lived assets, plus loss/(gain) on disposal of assets, plus foreign exchange loss/(gain).

 

Our management uses EBITDA, Adjusted EBITDA as financial measures to evaluate the profitability and efficiency of our business model. We use these non-GAAP financial measures to access the strength of the underlying operations of our business. These adjustments, and the non-GAAP financial measures that are derived from them, provide supplemental information to analyze our operations between periods and over time.

 

We find these measures especially useful when reviewing pro-forma results of operations, which include large non-cash impairment of long-lived assets and loss on disposal of assets. Investors should consider our non-GAAP financial measures in addition to, and not as a substitute for, financial measures prepared in accordance with GAAP.

 

 


 

 

Appendix 4: Adjusted EBITDA

 

    Three Months Ended     Twelve Months Ended  
    Dec 31, 2023     Sep 30, 2023     Dec 31, 2022     Dec 31, 2023     Dec 31, 2022  
                               
    (in thousands)  
Net Loss   $ (9,857 )   $ (9,017 )   $ (2,041 )   $ (11,807 )   $ (4,548 )
Income tax expenses     2,116       251       1,290       2,594       1,917  
Interest expenses, net     244       79       808       81       2,509  
Depreciation & Amortization     2,003       1,864       2,040       7,461       6,817  
EBITDA   $ (5,494 )   $ (6,823 )   $ 2,097     $ (1,671 )   $ 6,695  
Discount of electricity subsidy in China     603       (35 )     (1,850 )     656       (1,235 )
Share based compensation     203       391       435       1,442       1,739  
Impairment of long-lived assets     616       1,325       -       1,941       -  
Loss on disposal of property, plant and equipment     -       -       -       2,128       -  
Interest income of discounted electricity subsidy in China     60       136       738       109       155  
Foreign exchange loss (gain)     1,390       4,785       (1,217 )     1,348       (1,613 )
Adjusted EBITDA   $ (2,622 )   $ (221 )   $ 203     $ 5,954     $ 5,742