株探米国株
日本語 英語
エドガーで原本を確認する
0001023024 false 0001023024 2022-08-08 2022-08-08 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

 

 

FORM 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

 

 

Date of Report (Date of earliest event reported): August 8, 2022

 

ANI PHARMACEUTICALS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware 001-31812 58-2301143
(State or other jurisdiction
of incorporation)
(Commission File Number) (I.R.S. Employer
Identification Number)

 

210 Main Street West

Baudette, Minnesota

  56623
(Address of principal executive offices)   (Zip Code)

 

Registrant's telephone number, including area code: (218) 634-3500

 

(Former name or former address, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class:   Trading Symbol(s)   Name of each exchange on which registered:
Common Stock   ANIP   Nasdaq Stock Market

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

   

 

Item 2.02   Results of Operations and Financial Condition.

 

On August 8, 2022, ANI Pharmaceuticals, Inc. (“ANI”) issued a press release announcing its financial and operating results for the three and six months ended June 30, 2022.  A copy of the press release is furnished as Exhibit 99.1 to this report.

 

In accordance with General Instruction B.2. of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01   Financial Statements and Exhibits.

 

(d) Exhibits

 

No.   Description
99.1   Press release, dated August 8, 2022, issued by ANI
     
104   Cover Page Interactive Data File (the cover page XBRL tags are embedded in the Inline XBRL document).

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  ANI PHARMACEUTICALS, INC.
 
  By: /s/ Stephen P. Carey
    Stephen P. Carey
    Senior Vice President, Finance and Chief Financial Officer
Dated:  August 8, 2022  

 

 

 

EX-99.1 2 tm2222702d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

ani logo rgb trans

 

ANI Pharmaceuticals Reports Second Quarter 2022 Financial Results; Reports Record Net Revenues and Raises Full-Year 2022 Net Revenue Guidance for Purified Cortrophin® Gel

 

Second Quarter 2022 Results:

 

-- Net revenues of $73.9 million, net loss available to common shareholders of $(15.3) million and diluted GAAP loss per share of $(0.94) –

 

-- Lead Rare Disease asset, Purified Cortrophin® Gel (Repository Corticotrophin Injection USP) 80 U/ml (Cortrophin) net sales of $10.2 million --

 

-- Adjusted non-GAAP EBITDA of $9.9 million and adjusted non-GAAP diluted earnings per share of $0.13 --

 

-- Year-over-year net revenue growth of 52% --

 

Full-Year 2022 Guidance:

 

-- Reiterates total Company net revenue guidance of $295 to $315 million; adjusted non-GAAP EBITDA guidance of $54 million to $60 million; adjusted non-GAAP Earnings Per Share between $1.34 and $1.62 --

 

-- Raises Cortrophin 2022 net revenue guidance to $40 million to $45 million --

 

Company Highlights:

 

-- Strong launch trajectory for Cortrophin persists with ~500 cases initiated from more than 250 unique prescribers coupled with expanded market access leading to over 134 million lives on formulary --

 

-- Generics business ranked sixth in number of ANDAs approved in last 12 months; launched several limited competition new products; acquired four ANDAs from Oakrum Pharmaceuticals --

 

-- Announced consolidation of manufacturing network with expected closing of Oakville, Canada, plant by Q1 2023 --

 

-- Appointed Meredith W. Cook as SVP, General Counsel and Corporate Secretary --

 

BAUDETTE, Minn.--(BUSINESS WIRE) – August 8, 2022 – ANI Pharmaceuticals, Inc. (Nasdaq: ANIP) (ANI or the Company) today announced business highlights and financial results for the three and six months ended June 30, 2022.

 

 


 

“Second quarter net revenues of $73.9 million represent a new quarterly record for the Company, driven by the first full quarter of Purified Cortrophin Gel sales and growth in generic pharmaceuticals revenues. We continue to see acceleration in the number of patients treated with Cortrophin. We are pleased to see over 250 prescribers, including both prescribers experienced with ACTH therapy and first-time prescribers. In addition, we have made meaningful progress on expanding access for Cortrophin to approximately 134 million lives, including a recent positive coverage decision by United Healthcare’s commercial and managed Medicaid plans,” said Nikhil Lalwani, President and CEO of ANI.

 

“Our generics business unit remains focused on bringing new products to patients and customers, and I’m proud to share that ANI is now ranked sixth among all companies in terms of number of ANDA approvals received in the past 12 months. In addition, we continued to drive cost competitiveness by consolidating our manufacturing network and realizing further operational efficiencies. Overall, we believe that ANI is well positioned for sustainable growth and continuing to serve patients in need,” concluded Lalwani.

 

Second Quarter 2022 Financial Highlights:

 

· Net revenues were $73.9 million compared to $48.6 million in Q2 2021.

· GAAP net loss available to common shareholders was $(15.3) million, and diluted GAAP loss per share was $(0.94).

· Adjusted non-GAAP EBITDA was $9.9 million compared to $13.1 million in Q2 2021.

· Adjusted non-GAAP diluted earnings per share was $0.13, compared to diluted earnings per share of $0.67 in Q2 2021.

· Cash and cash equivalents were $63.4 million, net accounts receivable was $150.4 million, and face value of debt was $298.5 million as of June 30, 2022.

 

Cortrophin Launch Update:

 

The Company raises its revenue guidance for Cortrophin to be in the range of $40 million to $45 million from its previous guidance of $35 million to $40 million.

 

Key highlights (as of August 5, 2022):

 

· Launch Trajectory: Since the Company’s last earnings report, new patient cases initiated have doubled. As of August 5, approximately 500 new cases have been initiated. The Company is also seeing meaningful improvement across conversion rates from enrollment to fulfillment. We have continued to strengthen our infrastructure, including expansion of our hub, patient support services and distribution network.

· Physician Interest: The prescriber base has also doubled to more than 250 unique prescribers as of August 5. Approximately one third of the prescribers have written multiple prescriptions. Prescriptions continue to be distributed across our targeted specialties.

· Patient Access: Our consistent efforts to bring savings to the healthcare system have resulted in expanded market access with over 134 million lives on formulary. Notably, on July 1, Cortrophin was added to the formulary for United Healthcare’s commercial and managed Medicaid plans.

 

 


 

Generics Growth Engine Update:

 

Sales of generic pharmaceuticals products grew 46% year-over-year in the second quarter. The Company remains focused on growing its new product pipeline and driving cost competitiveness.

 

· Focus on R&D Excellence: During the first six months of 2022, ANI has filed 8 ANDAs, and in the second quarter successfully launched multiple limited competition products. ANI is now ranked sixth in terms of ANDA approvals received in the past 12 months.

· Operational Synergies: During the quarter, the Company announced its intention to consolidate manufacturing operations and cease operations at the Oakville, Ontario, Canada manufacturing. With the additional manufacturing capacity gained as part of the Novitium acquisition, ANI can support future growth and continue serving customers through its remaining facilities. Once fully executed, this operational efficiency is expected to improve profitability and cash flow by $7 million to $8 million on an annualized basis. The Company currently expects one-time cash charges of approximately $3.1 million and non-cash charges of $4.5 million in conjunction with this action.

· Business Development: The Company continues to be active on the business development front and acquired four limited competition ANDAs from Oakrum Pharma in July. The Company expects to launch these products and see the value unlock in 2023.

 

Second Quarter 2022 Financial Results

 

    Three Months Ended  
Products and Services   June 30,     June 30,  
(in thousands)   2022     2021  
Sales of generic pharmaceutical products   $ 49,863     $ 34,199  
Sales of established brand pharmaceutical products     8,463       11,038  
Sales of rare disease pharmaceutical products     10,202        
Sales of contract manufactured products     4,389       2,322  
Royalties from licensing agreements     194        
Product development services     531       97  
Other     213       969  
Total net revenues   $ 73,855     $ 48,625  

 

Net revenues for generic pharmaceutical products were $49.9 million during the three months ended June 30, 2022, an increase of 46% compared to $34.2 million for the same period in 2021. The net increase was primarily driven by revenues from commercial generic products acquired in our acquisition of Novitium and increased revenues of Nebivolol, which ANI launched in September 2021, partially offset by a decrease in revenues from sales of several legacy ANI generic products.

 

Net revenues for branded pharmaceutical products were $8.5 million during the three months ended June 30, 2022, a decrease of 23% compared to $11.0 million for the same period in 2021. The net decrease was principally due to a decrease in sales of InnoPran XL® and Inderal® XL.

 

 


 

Contract manufacturing revenues were $4.4 million during the three months ended June 30, 2022, an increase of 89% compared to $2.3 million for the same period in 2021, due to an increase in the volume of orders, primarily related to the addition of Novitium contract manufacturing revenues.

 

Net revenues of rare disease pharmaceutical products were $10.2 million for the quarter, consisting entirely of sales of Cortrophin Gel. There were no sales of rare disease pharmaceutical products during the comparable prior year period.

 

Operating expenses increased by 35% to $86.8 million for the three months ended June 30, 2022, from $64.2 million in the prior year period.

 

Cost of sales, excluding depreciation and amortization, increased by $13.0 million to $35.3 million in the second quarter of 2022 compared to $22.3 million in the prior year period, driven primarily by $7.9 million in costs related to Novitium and $2.0 million related to an increase in the sales of products subject to profit sharing arrangements.

 

Research and development expenses were $4.2 million in the second quarter of 2022, an increase of $1.4 million from the prior year period due primarily to Novitium-related activities, partially offset by a decrease in expense associated with the completion of our Cortrophin development efforts.

 

Selling, general and administrative expenses increased to $32.0 million in the second quarter of 2022, or 70%, compared to $18.8 million in the prior year quarter, reflecting a $12.5 million increase in sales and marketing expenses related to our launch of Cortrophin and increased expenses related to the addition of Novitium headcount and activities, partially offset by a $1.6 million decrease in transaction expenses related to the Novitium acquisition.

 

Depreciation and amortization increased by 22% in the second quarter of 2022 to $13.8 million from $11.3 million in the comparable quarter in 2021, primarily due to amortization of intangible assets acquired in the Novitium acquisition.

 

Net loss available to common shareholders for the second quarter of 2022 was ($15.3) million as compared to net loss of ($14.1) million in the prior year period. Diluted loss per share for the three months ended June 30, 2022 was ($0.94) compared to diluted loss per share of ($1.17) in the prior year period.

 

Adjusted non-GAAP diluted earnings per share was $0.13 in the second quarter of 2022 compared to $0.67 in the second quarter of 2021.

 

 


 

For reconciliations of adjusted non-GAAP EBITDA and adjusted non-GAAP diluted earnings per share to the most directly comparable GAAP financial measure, please see Table 3 and Table 4, respectively.

 

Liquidity

 

As of June 30, 2022, the Company had $63.4 million in unrestricted cash and cash equivalents plus $150.4 million in net accounts receivable. The Company had $298.5 million (face value) in outstanding debt as of June 30, 2022.

 

2022 GUIDANCE

 

The following summarizes 2022 guidance:

 

Total Company measures:

 

- Net Revenue between $295 million and $315.0 million, representing approximately 36% to 46% growth as compared to $216.1 million recognized in 2021

 

- Research and Development expense between $16.0 and $18.0 million

 

- Adjusted non-GAAP EBITDA between $54.0 million and $60.0 million

 

- Adjusted non-GAAP Diluted Earnings per Share between $1.34 and $1.62

 

Purified Cortrophin Gel specific measures:

 

- Revised Net Revenue between $40.0 million and $45.0 million as compared to previous guidance of $35.0 million and $40.0 million

 

- Direct Selling, General and Administrative expenses between $42.0 and $46.0 million

 

In addition, we currently anticipate between 16.9 and 17.0 million shares outstanding and an effective tax rate of approximately 24% prior to any federal tax reform.

 

Conference Call

 

As previously announced, ANI management will host its second quarter 2022 conference call as follows:

 

Date August 8, 2022
   
Time 8:00 a.m. ET
   
Toll free (U.S.) 800-225-9448

 

Webcast (live and replay) www.anipharmaceuticals.com, under the “Investors” section

 

A replay of the conference call will be available within two hours of the call’s completion and will remain accessible for one week by dialing 800-753-6121 and entering access code 7163806.

 

 


 

Non-GAAP Financial Measures

 

Adjusted non-GAAP EBITDA

 

ANI’s management considers adjusted non-GAAP EBITDA to be an important financial indicator of ANI’s operating performance, providing investors and analysts with a useful measure of operating results unaffected by non-cash stock-based compensation and differences in capital structures, tax structures, capital investment cycles, ages of related assets, and compensation structures among otherwise comparable companies. Management uses adjusted non-GAAP EBITDA when analyzing Company performance.

 

Adjusted non-GAAP EBITDA is defined as net (loss)/income, excluding tax expense or benefit, interest expense, (net), other expense, (net), depreciation, amortization, the excess of fair value over cost of acquired inventory, non-cash stock-based compensation expense, Novitium transaction expenses, Cortrophin pre-launch charges, contingent consideration fair value adjustment, and certain other items that vary in frequency and impact on ANI’s results of operations. Adjusted non-GAAP EBITDA should be considered in addition to, but not in lieu of, net income or loss reported under GAAP. A reconciliation of adjusted non-GAAP EBITDA to the most directly comparable GAAP financial measure is provided below.

 

ANI is not providing a reconciliation for the forward-looking full year 2022 adjusted EBITDA guidance because it does not currently have sufficient information to accurately estimate all of the variables and individual adjustments for such reconciliation, including “with” and “without” tax provision information. As such, ANI’s management cannot estimate on a forward-looking basis without unreasonable effort the impact these variables and individual adjustments will have on its reported results.

 

Adjusted non-GAAP Net (Loss)/Income

 

ANI’s management considers adjusted non-GAAP net (loss)/income to be an important financial indicator of ANI’s operating performance, providing investors and analysts with a useful measure of operating results unaffected by the excess of fair value over cost of acquired inventory sold, non-cash stock-based compensation, non-cash interest expense, depreciation and amortization, Cortrophin pre-launch charges, Novitium transaction expenses, contingent consideration fair value adjustment, and certain other items that vary in frequency and impact on ANI’s results of operations. Management uses adjusted non-GAAP net (loss)/income when analyzing Company performance.

 

Adjusted non-GAAP net (loss)/income is defined as net (loss)/income, plus the excess of fair value over cost of acquired inventory sold, non-cash stock-based compensation expense, Novitium transaction expenses, non-cash interest expense, depreciation and amortization expense, Cortrophin pre-launch charges, contingent consideration fair value adjustment, and certain other items that vary in frequency and impact on ANI’s results of operations, less the tax impact of these adjustments calculated using an estimated statutory tax rate. Management will continually analyze this metric and may include additional adjustments in the calculation in order to provide further understanding of ANI’s results. Adjusted non-GAAP net (loss)/income should be considered in addition to, but not in lieu of, net (loss)/income reported under GAAP. A reconciliation of adjusted non-GAAP net (loss)/income to the most directly comparable GAAP financial measure is provided below.

 

 


 

Adjusted non-GAAP Diluted (Loss)/Earnings per Share

 

ANI’s management considers adjusted non-GAAP diluted (loss)/earnings per share to be an important financial indicator of ANI’s operating performance, providing investors and analysts with a useful measure of operating results unaffected by the excess of fair value over cost of acquired inventory sold, non-cash stock-based compensation, non-cash interest expense, depreciation and amortization, Cortrophin pre-launch charges, Novitium transaction expenses, contingent consideration fair value adjustment, and certain other items that vary in frequency and impact on ANI’s results of operations. Management uses adjusted non-GAAP diluted (loss)/earnings per share when analyzing Company performance.

 

Adjusted non-GAAP diluted (loss)/earnings per share is defined as adjusted non-GAAP net (loss)/income, as defined above, divided by the diluted weighted average shares outstanding during the period. Management will continually analyze this metric and may include additional adjustments in the calculation in order to provide further understanding of ANI’s results. Adjusted non-GAAP diluted (loss)/earnings per share should be considered in addition to, but not in lieu of, diluted earnings or loss per share reported under GAAP. A reconciliation of adjusted non-GAAP diluted (loss)/earnings per share to the most directly comparable GAAP financial measure is provided below.

 

About ANI

 

ANI Pharmaceuticals is a diversified bio-pharmaceutical company serving patients in need by developing, manufacturing, and marketing high quality branded and generic prescription pharmaceutical products, including for diseases with high unmet medical need. Our team is focused on delivering sustainable growth by building a successful Purified Cortrophin® Gel franchise, strengthening our generics business with enhanced development capability, innovation in established brands and leveraging our North American manufacturing capabilities. For more information, please visit www.anipharmaceuticals.com.

 

Forward-Looking Statements

 

To the extent any statements made in this release relate to information that is not historical, these are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements regarding 2022 Financial Guidance, statements about the Company’s corporate strategy, future operations, product development and launches, financial performance, financial position, operating results and prospects, including plans for sustainable growth, the successful commercialization of products, and other statements that are not historical in nature, particularly those that utilize terminology such as “anticipates,” “will,” “expects,” “plans,” “potential,” “future,” “believes,” “intends,” “continue,” other words of similar meaning, derivations of such words and the use of future dates.

 

 


 

Uncertainties and risks may cause the Company’s actual results to be materially different than those expressed in or implied by such forward-looking statements. Uncertainties and risks include, but are not limited to, the costs involved in commercializing Cortrophin, the ability to maintain regulatory approval of the product and maintain sufficiency of the product, the ability to obtain reimbursement from third-party payors for this product, evolving government legislation, the opinions and views of key opinion leaders and physicians who treat patients with chronic diseases and who may prescribe Cortrophin, ANI’s ability to generate projected net product revenue and gain market share on the timeline expected, actions taken by competitors in response to a new market entrant; the ability of the Company to successfully maintain manufacturing capabilities and adequate commercial quantities of Cortrophin at acceptable costs and quality levels; broad acceptance of Cortrophin by physicians, patients and the healthcare community; the acceptance of pricing and placement of Cortrophin on payers’ formularies; risks the Company may face with respect to importing raw materials; the use of single source suppliers and the time it may take to validate and qualify another supplier, if necessary; manufacturing difficulties or delays, ANI’s reliance on third parties over which it may not always have full control, increased competition and strategies employed by competitors; the ability to realize benefits anticipated from acquisitions, including but not limited to, post-close integration activities related to the Novitium acquisition; disruptions to our operations resulting from the anticipated closure of our Oakville, Ontario, manufacturing plant; costs and regulatory requirements relating to contract manufacturing arrangements; delays or failure in obtaining product approvals from the U.S. Food and Drug Administration; general business and economic conditions, including the ongoing impact of and uncertainties regarding the COVID-19 pandemic and inflationary pressures; market trends for our products; regulatory environment and changes; and regulatory and other approvals relating to product development and manufacturing, and other risks and uncertainties that are described in ANI’s Annual Report on Form 10-K, quarterly reports on Form 10-Q, and other periodic reports filed with the Securities and Exchange Commission.

 

More detailed information on these and additional factors that could affect the Company’s actual results are described in the Company’s filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. All forward-looking statements in this news release speak only as of the date of this news release and are based on the Company’s current beliefs, assumptions, and expectations. Except as required by law, the Company undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

 

For more details, visit www.cortrophin.com.

 

 


 

Investor Contact

 

Lisa M. Wilson

In-Site Communications, Inc.
212-452-2793
lwilson@insitecony.com

 

Media Contact

 

Faith Pomeroy-Ward, ANI Pharmaceuticals, Inc.

817-807-8044

Faith.pomeroyward@anipharmaceuticals.com

 

SOURCE: ANI Pharmaceuticals, Inc.

 

 


 

ANI Pharmaceuticals, Inc. and Subsidiaries
Table 1: US GAAP Statement of Operations
(unaudited, in thousands, except per share amounts)
                         
    Three Months Ended June 30,     Six Months Ended June 30,  
    2022     2021     2022     2021  
Net Revenues   $ 73,855     $ 48,625     $ 138,332     $ 103,146  
                                 
Operating Expenses:                                
Cost of sales (excl. depreciation and amortization)     35,294       22,314       69,565       42,299  
Research and development     4,165       2,805       9,439       5,773  
Selling, general, and administrative     31,958       18,820       60,775       36,407  
Depreciation and amortization     13,764       11,324       28,321       22,222  
Contingent consideration fair value adjustment     (1,095 )     -       (342 )     -  
Legal settlement expense     -       8,400       -       8,400  
Purified Cortrophin Gel pre-launch charges     -       515       -       553  
Restructuring activities     2,570       -       2,570       -  
Intangible asset impairment charge     112       -       112       -  
                                 
Total Operating Expenses     86,768       64,178       170,440       115,654  
                                 
Operating Loss     (12,913 )     (15,553 )     (32,108 )     (12,508 )
                                 
Other Expense, Net                                
Interest expense, net     (6,669 )     (2,531 )     (13,282 )     (4,985 )
Other income/(expense), net     764       (67 )     675       (582 )
                                 
Loss Before Benefit for Income Taxes     (18,818 )     (18,151 )     (44,715 )     (18,075 )
                                 
Benefit for income taxes     3,895       4,045       9,662       4,055  
                                 
Net Loss   $ (14,923 )   $ (14,106 )   $ (35,053 )   $ (14,020 )
                                 
Dividends on Series A Convertible Preferred Stock     (407 )     -       (812 )     -  
                                 
Net Loss Available to Common Shareholders   $ (15,330 )   $ (14,106 )   $ (35,865 )   $ (14,020 )
                                 
Basic and Diluted Loss Per Share:                                
Basic Loss Per Share   $ (0.94 )   $ (1.17 )   $ (2.21 )   $ (1.16 )
Diluted Loss Per Share   $ (0.94 )   $ (1.17 )   $ (2.21 )   $ (1.16 )
                                 
Basic Weighted-Average Shares Outstanding     16,272       12,085       16,205       12,045  
Diluted Weighted-Average Shares Outstanding     16,272       12,085       16,205       12,045  

 

 


 

ANI Pharmaceuticals, Inc. and Subsidiaries  

Table 2: US GAAP Balance Sheets  

(uaudited, in thousands)  

 

    June 30,
2022
    December 31,
2021
 
Current Assets                
Cash and cash equivalents   $ 63,385     $ 100,300  
Accounts receivable, net     150,410       128,526  
Inventories, net     92,545       81,693  
Prepaid income taxes     2,013       3,667  
Assets held for sale     8,020       -  
Prepaid expenses and other current assets     6,026       7,589  
Total Current Assets     322,399       321,775  
                 
Non-current Assets                
Property and equipment     71,042       75,627  
Accumulated depreciation     (27,271 )     (22,956 )
Property and equipment, net     43,771       52,671  
Restricted cash     5,001       5,001  
Deferred tax assets, net of deferred tax liabilities and valuation allowance     76,587       67,936  
Intangible assets, net     269,593       294,122  
Goodwill     28,221       27,888  
Derivatives and other non-current assets     5,762       2,205  
Total Assets   $ 751,334     $ 771,598  
                 
Current Liabilities                
Current debt, net of deferred financing costs   $ 850     $ 850  
Accounts payable     27,641       22,967  
Accrued royalties     6,295       6,225  
Accrued compensation and related expenses     5,682       8,522  
Accrued government rebates     9,440       5,492  
Returned goods reserve     34,899       35,831  
Accrued expenses and other     11,505       7,650  
Total Current Liabilities     96,312       87,537  
                 
Non-current Liabilities                
Non-current debt, net of deferred financing costs and current component     286,095       286,520  
Non-current contingent consideration     30,958       31,000  
Derivatives and other non-current liabilities     1,011       7,801  
Total Liabilities     414,376       412,858  
                 
Mezzanine Equity                
Convertible preferred stock, Series A     24,850       24,850  
                 
Stockholders’ Equity                
Common stock     1       1  
Treasury stock     (4,736 )     (3,135 )
Additional paid-in capital     395,043       387,844  
Accumulated deficit     (83,630 )     (47,765 )
Accumulated other comprehensive income/(loss), net of tax     5,430       (3,055 )
Total Stockholders’ Equity     312,108       333,890  
                 
Total Liabilities, Mezzanine Equity, and Stockholders’ Equity   $ 751,334     $ 771,598  

 

 


 

ANI Pharmaceuticals, Inc. and Subsidiaries

Table 3: Adjusted non-GAAP EBITDA Calculation and US GAAP to Non-GAAP Reconciliation

(unaudited, in thousands)

 

    Three Months Ended June 30,  
    2022     2021  
Net Loss   $ (14,923 )   $ (14,106 )
                 
Add/(Subtract):                
Interest expense, net     6,669       2,531  
Other (income)/expense, net(1)     (14 )     67  
Benefit for income taxes     (3,895 )     (4,045 )
Depreciation and amortization     13,764       11,324  
Contingent consideration fair value adjustment     (1,095 )     -  
Legal settlement expense     -       8,400  
Intangible asset impairment charge     112       -  
Restructuring activities     2,570       -  
Impact of Canada operations(2)     1,820       -  
Cortrophin pre-launch charges and sales & marketing expenses(3)     -       2,902  
Stock-based compensation     3,756       2,844  
Excess of fair value over cost of acquired inventory     973       1,492  
Novitium transaction expenses     124       1,690  
Adjusted non-GAAP EBITDA   $ 9,861     $ 13,099  

 

    Reconciliation of certain adjusted non-GAAP accounts:  
       
    Net Revenues     Cost of sales (excl.
depreciation and
amortization)
    Selling, general, and
administrative
expenses
    Research and
development
expenses
 
    Three Months Ended
June 30,
    Three Months Ended
June 30,
    Three Months Ended
June 30,
    Three Months Ended
June 30,
 
    2022     2021     2022     2021     2022     2021     2022     2021  
As reported:   $ 73,855     $ 48,625     $ 35,294     $ 22,314     $ 31,958     $ 18,820     $ 4,165     $ 2,805  
                                                                 
Impact of Canada operations(2)     (1,045 )             (1,249 )             (1,545 )             (71 )        
Cortrophin pre-launch charges and sales & marketing expenses(3)                     -       -       -       (2,387 )     -       -  
Stock-based compensation                     (144 )     (6 )     (3,417 )     (2,683 )     (195 )     (155 )
Excess of fair value over cost of acquired inventory                     (973 )     (1,492 )     -       -       -       -  
Novitium transaction expenses                     -       -       (124 )     (1,690 )     -       -  
As adjusted:   $ 72,810     $ 48,625     $ 32,928     $ 20,816     $ 26,872     $ 12,060     $ 3,899     $ 2,650  

 

(1) Adjustment to Other (income)/expense, net excludes $750 thousand of income related to the sale of an ANDA during the three months ended June 30, 2022.

 

(2) Impact of Canada operations includes revenues and operating expenses, exclusive of restructuring activities, stock-based compensation and depreciation and amortization, which are included within their respective line items above.

 

(3) Beginning in 2022, we no longer adjust for “Cortrophin pre-launch charges and sales and marketing expenses” in arriving at Adjusted non-GAAP EBITDA.

 

 


 

    Six Months Ended June 30,  
    2022     2021  
Net Loss   $ (35,053 )   $ (14,020 )
                 
Add/(Subtract):                
Interest expense, net     13,282       4,985  
Other (income)/expense, net(1)     75       582  
Benefit for income taxes     (9,662 )     (4,055 )
Depreciation and amortization     28,321       22,222  
Contingent consideration fair value adjustment     (342 )     -  
Legal settlement expense     -       8,400  
Intangible asset impairment charge     112       -  
Restructuring activities     2,570       -  
Impact of Canada operations(2)     1,820       -  
Cortrophin pre-launch charges and sales & marketing expenses(3)     -       3,044  
Stock-based compensation     6,992       4,713  
Excess of fair value over cost of acquired inventory     4,802       1,492  
Novitium transaction expenses     1,217       4,633  
Adjusted non-GAAP EBITDA   $ 14,134     $ 31,996  

 

    Reconciliation of certain adjusted non-GAAP accounts:  
       
    Net Revenues     Cost of sales (excl.
depreciation and
amortization)
    Selling, general, and
administrative
expenses
    Research and
development
expenses
 
    Six Months Ended
June 30,
    Six Months Ended
June 30,
    Six Months Ended
June 30,
    Six Months Ended
June 30,
 
    2022     2021     2022     2021     2022     2021     2022     2021  
As reported:   $ 138,332     $ 103,146     $ 69,565     $ 42,299     $ 60,775     $ 36,407     $ 9,439     $ 5,773  
                                                                 
Impact of Canada operations(2)     (1,045 )             (1,249 )             (1,545 )             (71 )        
Cortrophin pre-launch charges and sales & marketing expenses(3)                     -       -       -       (2,490 )     -       -  
Stock-based compensation                     (288 )     (10 )     (6,338 )     (4,429 )     (366 )     (274 )
Excess of fair value over cost of acquired inventory                     (4,802 )     (1,492 )     -       -       -       -  
Novitium transaction expenses                     -       -       (1,217 )     (4,633 )     -       -  
 As adjusted:   $ 137,287     $ 103,146     $ 63,226     $ 40,797     $ 51,675     $ 24,855     $ 9,002     $ 5,499  

 

(1) Adjustment to Other (income)/expense, net excludes $750 thousand of income related to the sale of an ANDA during the three months ended June 30, 2022.

 

(2) Impact of Canada operations includes revenues and operating expenses, exclusive of restructuring activities, stock-based compensation and depreciation and amortization, which are included within their respective line items above.

 

(3) Beginning in 2022, we no longer adjust for “Cortrophin pre-launch charges and sales and marketing expenses” in arriving at Adjusted non-GAAP EBITDA. 

 

 


 

ANI Pharmaceuticals, Inc. and Subsidiaries
Table 4: Adjusted non-GAAP Net Income and Adjusted non-GAAP Diluted Earnings per Share Reconciliation
(unaudited, in thousands, except per share amounts)
                         
    Three Months Ended June 30,     Six Months Ended June 30,  
    2022     2021     2022     2021  
Net Loss Available to Common Shareholders   $ (15,330 )   $ (14,106 )   $ (35,865 )   $ (14,020 )
                                 
Add/(Subtract):                                
Non-cash interest expense     967       539       1,920       1,085  
Depreciation and amortization expense     13,764       11,324       28,321       22,222  
Contingent consideration fair value adjustment     (1,095 )     -       (342 )     -  
Restructuring activities     2,570       -       2,570       -  
Legal settlement expense     -       8,400       -       8,400  
Intangible asset impairment charge     112       -       112       -  
Impact of Canada operations(1)     1,820       -       1,820       -  
Cortrophin pre-launch charges and sales & marketing expenses(2)     -       2,902       -       3,044  
Stock-based compensation     3,756       2,844       6,992       4,713  
Excess of fair value over cost of acquired inventory     973       1,492       4,802       1,492  
Novitium transaction expenses     124       1,690       1,217       4,633  
Less:                                
Estimated tax impact of adjustments (calc. at 24%)     (5,518 )     (7,006 )     (11,379 )     (10,941 )
                                 
Adjusted non-GAAP Net Income Available to Common Shareholders   $ 2,143     $ 8,080     $ 168     $ 20,627  
                                 
Diluted Weighted-Average                                
Shares Outstanding     16,272       12,085       16,205       12,045  
Adjusted Diluted Weighted-Average                                
Shares Outstanding     16,282       12,100       16,218       12,059  
                                 
Adjusted non-GAAP                                
Diluted Earnings per Share   $ 0.13     $ 0.67     $ 0.01     $ 1.71  

 

(1) Impact of Canada operations includes revenues and operating expenses, exclusive of restructuring activities, stock-based compensation and depreciation and amortization, which are included within their respective line items above.

 

(2) Beginning in 2022, we no longer adjust for “Cortrophin pre-launch charges and sales and marketing expenses” in arriving at Adjusted non-GAAP Net Loss.