株探米国株
日本語 英語
エドガーで原本を確認する
0001043000FALSE00010430002025-05-122025-05-12

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported) May 12, 2025
_________________________________
Sonida Senior Living, Inc.
(Exact name of registrant as specified in its charter)
_________________________________
Delaware
(State or other jurisdiction of incorporation) 
1-13445 75-2678809
(Commission File Number) (IRS Employer Identification No.)
14755 Preston Road
Suite 810
Dallas, Texas 75254
(Address of principal executive offices) (Zip Code)
(972) 770-5600
(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)
_________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company  ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Securities registered pursuant to Section 12(b) of the Act: 
Title of each class
Trading
symbol(s)
Name of each exchange
on which registered
Common Stock, par value $0.01 per share SNDA New York Stock Exchange



Item 2.02 Results of Operations and Financial Condition.

On May 12, 2025, Sonida Senior Living, Inc. (the “Company”) announced its financial results for the first quarter ended March 31, 2025 by issuing a press release. The full text of the press release issued in connection with the announcement is attached hereto as Exhibit 99.1.

The information being furnished under Item 2.02, Item 7.01, Exhibit 99.1 and Exhibit 99.2 shall not be deemed “filed” for purposes of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as may be expressly set forth by specific reference in such a filing. The press release and the presentation referenced below contain, and may implicate, forward-looking statements regarding the Company and include cautionary statements identifying important factors that could cause actual results to differ materially from those anticipated.
Item 7.01    Regulation FD Disclosure.

Attached hereto as Exhibit 99.2 is an updated presentation of the Company.

By filing this Current Report on Form 8-K, the Company does not acknowledge that disclosure of this information is required by Regulation FD or that the information was material or non-public before the disclosure. The Company assumes no obligation to update or supplement forward-looking statements in this presentation that become untrue because of new information, subsequent events or otherwise.
Item 9.01    Financial Statements and Exhibits.
(d)Exhibits.
*99.1
*99.2
104 Cover Page Interactive Date File-formatted as Inline XBRL.
*These exhibits to this Current Report on Form 8-K are not being filed but are being furnished pursuant to Item 9.01.



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: May 12, 2025
Sonida Senior Living, Inc.
By: /s/ KEVIN J. DETZ
Name: Kevin J. Detz
Title: Executive Vice President and Chief Financial Officer

EX-99.1 2 snda-20250331xex991.htm EX-99.1 Document
Exhibit 99.1

Sonida Senior Living Announces First Quarter 2025 Results

DALLAS, Texas – May 12, 2025 – Sonida Senior Living, Inc. (the “Company,” “Sonida,” “we,” “our,” or “us”) (NYSE: SNDA), a leading owner, operator and investor of senior housing communities, today announced its results for the first quarter ended March 31, 2025.

“Sonida’s strong execution on its organic and inorganic growth strategy plan continued to bear meaningful results in the first quarter, driven by improvements in key metrics. Year-over-year same-store portfolio NOI margin expansion coupled with focused integration and accelerating sequential NOI margin growth in the acquisitions portfolio, demonstrates both the capabilities and potential of our unique owner/operator framework. The Company remains actively involved in the acquisitions market with the goal of creating further density in established regions and entering new and attractive markets. As a whole, Sonida is making tremendous progress towards its goals and is well-positioned for continued NOI growth, based on our foundation of dedicated, passionate team members throughout the Company,” said Brandon Ribar, President and CEO.

First Quarter Highlights
•Resident revenue increased $18.6 million, or 30.6%, comparing Q1 2025 to Q1 2024.
•Weighted average occupancy for the Company’s same-store portfolio increased 100 basis points to 86.8% in Q1 2025 from 85.8% in Q1 20241.
•Net loss attributable to Sonida shareholders for Q1 2025 was $12.5 million. Q1 2024 net income attributable to Sonida shareholders was $27.0 million due to a $38.1 million gain on the extinguishment of debt, net.
•Q1 2025 Adjusted EBITDA, a non-GAAP measure, was $13.6 million, as compared to $9.5 million in Q1 2024, representing an increase of $4.1 million, or 43.2%, year-over-year.
•Results for the Company’s same-store portfolio of 56 communities were as follows:
◦Q1 2025 vs. Q1 2024:
▪Revenue Per Available Unit (“RevPAR”) increased 6.8% to $3,711.
▪Revenue Per Occupied Unit (“RevPOR”) increased 5.5% to $4,274.
▪Q1 2025 Community Net Operating Income, a non-GAAP measure, was $16.1 million compared to $13.5 million for Q1 2024, representing an increase of $2.6 million, or 19.3%.
▪Community Net Operating Income Margin, a non-GAAP measure, was 27.6% as compared to 24.8% for Q1 2024.
◦Q1 2025 vs. Q4 2024:
▪RevPAR increased 1.9% to $3,711.
▪RevPOR increased 1.8% to $4,274.
▪Community Net Operating Income increased $0.7 million to $16.1 million.
▪Community Net Operating Income Margin was 27.6% as compared to 26.8% for Q4 2024.



1 Please see page 8 of this release for the definitions of Same-Store Portfolio, RevPAR, and RevPOR.



SONIDA SENIOR LIVING, INC.
SUMMARY OF CONSOLIDATED FINANCIAL RESULTS
THREE MONTHS ENDED MARCH 31, 2025
(in thousands)

Results of Operations
Three months ended March 31, 2025 as compared to three months ended March 31, 2024
Revenues
Resident revenue for the three months ended March 31, 2025 was $79.3 million as compared to $60.7 million for the three months ended March 31, 2024, representing an increase of $18.6 million, or 30.6%. The increase in revenue was primarily due to increased occupancy, increased average rent rates, and 16 additional operating communities acquired during 2024 (including one unoccupied community).
Expenses
Operating expenses for the three months ended March 31, 2025 were $60.4 million as compared to $46.3 million for the three months ended March 31, 2024, representing an increase of $14.1 million, or 30.5%. The increase was attributable to $11.5 million in operating expenses related to the 16 additional communities acquired during 2024 (including one unoccupied community acquired on December 31, 2024), and an increase of $2.6 million in operating expenses related to the remaining owned communities, driven by $1.4 million increases in labor and $1.2 million increases in other operating expenses.
General and administrative expenses for the three months ended March 31, 2025 were $8.5 million as compared to $6.8 million for the three months ended March 31, 2024, representing an increase of $1.7 million. The increase was primarily a result of increases in labor and employee-related expenses of $1.5 million to support the Company’s 2024 acquisitions and growth initiatives, and a $0.4 million increase in stock-based compensation expense, partially offset by a net decrease in other expenses of $0.2 million.
Transaction, transition and restructuring costs were $0.6 million and $0.4 million for the three months ended March 31, 2025 and 2024, respectively. The costs include legal, audit, banking and other costs to support the Company’s recent debt, restructuring, as well as investments by the Company.
Interest expense for the three months ended March 31, 2025 was $9.4 million as compared to $8.6 million for the three months ended March 31, 2024, representing an increase of $0.8 million, primarily due to the incremental borrowings associated with the Company's 2024 community acquisitions, partially offset by a decrease in the Company’s Secured Overnight Financing Rate (“SOFR”) based variable rate debt.
Gain on extinguishment of debt, net for the three months ended March 31, 2024 was $38.1 million related to the derecognition of notes payable and liabilities as a result of the February 2, 2024 repurchase of the total outstanding principal balance of $74.4 million from a previous lender that was secured by seven of the Company’s senior living communities.
As a result of the foregoing factors, the Company reported net loss attributable to Sonida shareholders of $12.5 million and net income attributable to Sonida shareholders of $27.0 million for the three months ended March 31, 2025 and March 31, 2024, respectively.
Liquidity and Capital Resources
Credit Facility
During 2024, the Company entered into a credit agreement with BMO Bank, N.A. and Royal Bank of Canada for a senior secured revolving credit facility (the “Credit Facility”). The Credit Facility has a borrowing capacity of up to $150.0 million, a term of three years, a leverage-based pricing matrix between SOFR plus 2.10% margin and SOFR plus 2.60% margin and is fully recourse to Sonida Senior Living, Inc. and its applicable subsidiaries. The borrowing base by which borrowing availability under the Credit Facility is determined is generally based upon the value of the senior living communities that secure the Company’s obligations under the Credit Facility. As of March 31, 2025, $60.0 million of borrowings were outstanding under the Credit Facility at a weighted average interest rate of 6.9%, which was secured by 13 of the Company’s senior living communities.
2


As of March 31, 2025, the Company has availability of $43.2 million under the Credit Facility.
Cash Flows
The table below presents a summary of the Company’s net cash provided by (used in) operating, investing, and financing activities (in thousands):
Three Months Ended March 31,
2025 2024 Change
Net cash provided by (used in) operating activities $ 3,823  $ (4,105) $ 7,928 
Net cash used in investing activities (7,945) (5,131) (2,814)
Net cash provided by (used in) financing activities (2,548) 29,149  (31,697)
Increase (decrease) in cash and cash equivalents $ (6,670) $ 19,913  $ (26,583)
In addition to $14.0 million of unrestricted cash as of March 31, 2025, our future liquidity will depend in part upon our operating performance, which will be affected by prevailing economic conditions, and financial, business and other factors, some of which are beyond our control. Principal sources of liquidity are expected to be cash flows from operations, proceeds from equity offerings, including sales of common stock under our ATM Sales Agreement (as defined below), borrowings under our Credit Facility, proceeds from debt, proceeds from debt refinancings or loan modifications, and proceeds from the sale of owned assets. During 2024, we completed the private placement of our common stock pursuant to which we issued and sold an aggregate of approximately 5.0 million shares of our common stock to several of our shareholders for gross cash proceeds of $47.8 million, which enabled us to purchase all the Company’s debt then outstanding with a certain lender at a substantial discount, as well as fund future working capital and growth initiatives. Additional financing of $24.8 million for the debt purchase was provided by an expansion of the Company’s existing Ally Bank term loan. In addition, during April 2024, the Company entered into the At-the-Market Issuance Sales Agreement (the “ATM Sales Agreement”), whereby the Company may sell, at its option and subject to market conditions, shares of its common stock up to an aggregate offering price of $75,000,000. As of March 31, 2025, the Company has received $18.7 million in net proceeds from the ATM sales. During August 2024, the Company completed a public offering and issued 4.8 million shares of common stock for net proceeds of $124.1 million, after deducting underwriting discounts and commissions and the Company’s offering expenses. During August 2024, the Company entered into its Credit Facility in which borrowing availability is determined based upon the value of the senior living communities that secure the Company’s obligations under the Credit Facility. As of March 31, 2025, the Company had outstanding borrowings under its Credit Facility of $60.0 million and availability of $43.2 million. These transactions are expected to provide additional financial flexibility to us and increase our liquidity position.
The Company, from time to time, considers and evaluates financial and capital raising transactions related to its portfolio, including debt financing and refinancings, purchases and sales of assets, equity offerings, and other transactions. There can be no assurance that the Company will continue to generate cash flows at or above current levels, or that the Company will be able to obtain the capital necessary to meet the Company’s short- and long-term capital requirements.
Recent changes in the current economic environment, and other future changes, could result in decreases in the fair value of assets, slowing of transactions, and the tightening of liquidity and credit markets. These impacts could make securing debt or refinancings for the Company or prospective buyers of the Company’s properties more difficult or on terms not acceptable to the Company. The Company’s actual liquidity and capital funding requirements depend on numerous factors, including its operating results, its capital expenditures for community investment, and general economic conditions, as well as other factors described in “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 17, 2025.
Conference Call Information
The Company will host a conference call with senior management to discuss the Company’s financial results for the three months ended March 31, 2025 on Monday May 12, 2025, at 11:00 a.m. Eastern Time. To participate, dial 800-715-9871, passcode 4619110. A link to the simultaneous webcast of the teleconference will be available at: https://events.q4inc.com/attendee/330058628.
For the convenience of the Company’s shareholders and the public, the conference call will be recorded and available for replay for 12 months. To access the conference call replay, call 800-770-2030, passcode 4619110. A transcript of the call will be posted in the Investor Relations section of the Company’s website.
3


About the Company
Dallas-based Sonida Senior Living, Inc. is a leading owner, operator and investor in independent living, assisted living and memory care communities and services for senior adults. The Company provides compassionate, resident-centric services and care as well as engaging programming at our senior housing communities. As of March 31, 2025, the Company owned, managed or invested in 94 senior housing communities in 20 states with an aggregate capacity of approximately 10,000 residents, including 81 owned senior housing communities (including four owned through joint venture investments in consolidated entities, and four owned through a joint venture investment in an unconsolidated entity, and one unoccupied) and 13 communities that the Company managed on behalf of a third-party.

Safe Harbor
This release contains forward-looking statements which are subject to certain risks and uncertainties that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements, including, among others, the risks, uncertainties and factors set forth under “Item. 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the Securities and Exchange Commission (the “SEC”) on March 17, 2025, and also include the following: the Company’s ability to generate sufficient cash flows from operations, proceeds from equity issuances and debt financings, and proceeds from the sale of assets to satisfy its short and long-term debt obligations and to fund the Company’s acquisitions and capital improvement projects to expand, redevelop, and/or reposition its senior living communities; elevated market interest rates that increase the cost of certain of our debt obligations; increased competition for, or a shortage of, skilled workers, including due to general labor market conditions, along with wage pressures resulting from such increased competition, low unemployment levels, use of contract labor, minimum wage increases and/or changes in immigration or overtime laws; the Company’s ability to obtain additional capital on terms acceptable to it; the Company’s ability to extend or refinance its existing debt as such debt matures; the Company’s compliance with its debt agreements, including certain financial covenants and the risk of cross-default in the event such non-compliance occurs; the Company’s ability to complete acquisitions and dispositions upon favorable terms or at all, including the possibility that the expected benefits and the Company’s projections related to such acquisitions may not materialize as expected; the risk of oversupply and increased competition in the markets which the Company operates; the Company’s ability to maintain effective internal controls over financial reporting and remediate the identified material weakness discussed in Item 9A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024; the cost and difficulty of complying with applicable licensure, legislative oversight, or regulatory changes; changes in reimbursement rates, methods or timing of payment under government reimbursement programs, including Medicaid; risks associated with current global economic conditions and general economic factors such as elevated labor costs due to shortages of medical and non-medical staff, competition in the labor market, increased costs of salaries, wages and benefits, and immigration laws, the consumer price index, commodity costs, fuel and other energy costs, supply chain disruptions, increased insurance costs, tariffs, elevated interest rates and tax rates; the impact from or the potential emergence and effects of a future epidemic, pandemic, outbreak of infectious disease or other health crisis; the Company’s ability to maintain the security and functionality of its information systems, to prevent a cybersecurity attack or breach, and to comply with applicable privacy and consumer protection laws, including HIPAA; and changes in accounting principles and interpretations.
For information about Sonida Senior Living, visit www.sonidaseniorliving.com or connect with the Company on Facebook, X or LinkedIn.
Contact : Investor Relations
Jason Finkelstein
Ignition IR
ir@sonidaliving.com
4


Sonida Senior Living, Inc.
Condensed Consolidated Statements of Operations (Unaudited)
(in thousands, except per share data)
Three Months Ended
March 31,
2025 2024
Revenues:
Resident revenue $ 79,255  $ 60,737 
Management fees 1,061  594 
Managed community reimbursement revenue 11,607  6,107 
Total revenues 91,923  67,438 
Expenses:
Operating expense 60,414  46,317 
General and administrative expense 8,472  6,812 
Transaction, transition and restructuring costs 610  399 
Depreciation and amortization expense 13,686  9,935 
Managed community reimbursement expense 11,607  6,107 
Total expenses 94,789  69,570 
Other income (expense):
Interest income 242  139 
Interest expense (9,446) (8,591)
Gain on extinguishment of debt, net —  38,148 
Loss from equity method investment (330) — 
Other expense, net (550) (479)
Income (loss) before provision for income taxes (12,950) 27,085 
Provision for income taxes (75) (66)
Net income (loss) (13,025) 27,019 
Less: Net loss attributable to noncontrolling interests 496  — 
Net income (loss) attributable to Sonida shareholders (12,529) 27,019 
Dividends on Series A convertible preferred stock (1,409) — 
Undeclared dividends on Series A convertible preferred stock —  (1,335)
Undistributed net income allocated to participating securities —  (2,849)
Net income (loss) attributable to common shareholders $ (13,938) $ 22,835 
Weighted average common shares outstanding — basic 18,047  9,861 
Weighted average common shares outstanding — diluted 18,047  10,562 
Basic net income (loss) per common share $ (0.77) $ 2.32 
Diluted net income (loss) per common share $ (0.77) $ 2.16 
5


Sonida Senior Living, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)
March 31,
2025
December 31,
2024
(unaudited)
Assets:
Current assets
Cash and cash equivalents $ 13,988  $ 16,992 
Restricted cash 18,429  22,095 
Accounts receivable, net of allowance for credit losses of $8.6 million and $7.9 million, respectively 16,463  18,965 
Prepaid expenses and other assets 3,829  4,634 
Derivative assets 975  1,403 
Total current assets 53,684  64,089 
Property and equipment, net 735,471  739,884 
Investment in unconsolidated entity 10,221  10,943 
Intangible assets, net 22,123  24,526 
Other assets, net 2,980  2,479 
Total assets $ 824,479  $ 841,921 
Liabilities:
Current liabilities
Accounts payable $ 6,107  $ 9,031 
Accrued expenses 43,060  45,024 
Current portion of debt, net of deferred loan costs 14,621  15,486 
Deferred income 6,404  5,361 
Federal and state income taxes payable 312  243 
Other current liabilities 535  470 
Total current liabilities 71,039  75,615 
Long-term debt, net of deferred loan costs 636,273  635,904 
Other long-term liabilities 1,201  793 
Total liabilities 708,513  712,312 
Commitments and contingencies
Redeemable preferred stock:
Series A convertible preferred stock, $0.01 par value; 41 shares authorized, 41 shares issued and outstanding as of March 31, 2025 and December 31, 2024
51,249  51,249 
Equity:
Sonida’s shareholders’ equity (deficit):
Preferred stock, $0.01 par value:
Authorized shares - 15,000 as of March 31, 2025 and December 31, 2024; none issued or outstanding, except Series A convertible preferred stock as noted above —  — 
Common stock, $0.01 par value:
Authorized shares - 30,000 as of March 31, 2025 and December 31, 2024, respectively; 18,878 and 18,992 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively 189  190 
Additional paid-in capital 491,334  491,819 
Retained deficit (432,753) (420,224)
Total Sonida shareholders’ equity 58,770  71,785 
Noncontrolling interest: 5,947  6,575 
Total equity 64,717  78,360 
Total liabilities, redeemable preferred stock and equity $ 824,479  $ 841,921 
6


Sonida Senior Living, Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
  Three Months Ended March 31,
  2025 2024
Cash flows from operating activities:    
Net income (loss) $ (13,025) $ 27,019 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization 13,686  9,935 
Amortization of deferred loan costs 421  324 
Gain on sale of assets, net —  (192)
Loss on derivative instruments, net 490  527 
Gain on extinguishment of debt, net —  (38,148)
Loss from equity method investment 330  — 
Provision for credit losses 695  397 
Non-cash stock-based compensation expense 973  575 
Other non-cash items 179  (3)
Changes in operating assets and liabilities:
Accounts receivable, net 1,807  (2,726)
Prepaid expenses 805  1,063 
Other assets, net (62) (41)
Accounts payable and accrued expenses (3,476) (3,123)
Federal and state income taxes payable 69  73 
Deferred income 1,043  214 
Customer deposits (112)
Net cash provided by (used in) operating activities 3,823  (4,105)
Cash flows from investing activities:
Return of investment in unconsolidated entity 392  — 
Capital expenditures (8,337) (5,762)
Proceeds from sale of assets —  631 
Net cash used in investing activities (7,945) (5,131)
Cash flows from financing activities:
Proceeds from issuance of common stock, net of issuance costs —  47,641 
Proceeds from notes payable —  24,830 
Repayments of notes payable (918) (41,999)
Dividends paid on Series A convertible preferred stock (1,409) — 
Distributions to noncontrolling investors in joint ventures (132) — 
Purchase of derivative assets —  (554)
Deferred loan costs paid (38) (549)
Other financing costs (51)   (220)
Net cash provided by (used in) financing activities (2,548) 29,149 
Increase (decrease) in cash and cash equivalents and restricted cash (6,670) 19,913 
Cash, cash equivalents, and restricted cash at beginning of period 39,087  17,750 
Cash, cash equivalents, and restricted cash at end of period $ 32,417  $ 37,663 
7


DEFINITIONS

RevPAR, or average monthly revenue per available unit, is defined by the Company as resident revenue for the period, divided by the weighted average number of available units in the corresponding portfolio for the period, divided by the number of months in the period.
RevPOR, or average monthly revenue per occupied unit, is defined by the Company as resident revenue for the period, divided by the weighted average number of occupied units in the corresponding portfolio for the period, divided by the number of months in the period.
Same-Store Community Portfolio, is defined by the Company as communities that are consolidated, wholly or partially owned, and operational for the full year in each year beginning as of January 1st of the prior year. Consolidated communities excluded from the same-store community portfolio include the Acquisition Community Portfolio, the Repositioning Portfolio, and certain communities that have experienced a casualty event that has significantly impacted their operations.
Acquisition Community Portfolio, is defined by the Company as communities that are wholly or partially owned, acquired in the current year or prior comparison year, and are not operational in both comparison years. An operational community is defined as a community that has maintained its certificate of occupancy and has made at least 80% of its wholly owned or partially owned units available for five consecutive quarters.
Repositioning Portfolio, is defined by the Company as communities that are wholly or partially owned, and have undergone or are undergoing strategic repositioning as a result of significant changes in the business model, care offerings, and/or capital re-investment plans, that in each case, have disrupted, or are expected to disrupt, normal course operations. These communities will be included in the Same-Store Community Portfolio once operating under normal course operating structures for the full year in each year beginning as of January 1st of the prior year.

NON-GAAP FINANCIAL MEASURES

This earnings release contains the financial measures (1) Net Operating Income, (2) Net Operating Income Margin, (3) Adjusted EBITDA, and (4) Same-store amounts for these metrics, each of which is not calculated in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). Presentations of these non-GAAP financial measures are intended to aid investors in better understanding the factors and trends affecting the Company’s performance and liquidity. However, investors should not consider these non-GAAP financial measures as a substitute for financial measures determined in accordance with GAAP, including net income (loss), income (loss) from operations, net cash provided by (used in) operating activities, or revenue. Investors are cautioned that amounts presented in accordance with the Company’s definitions of these non-GAAP financial measures may not be comparable to similar measures disclosed by other companies because not all companies calculate non-GAAP measures in the same manner. Investors are urged to review the reconciliations of these non-GAAP financial measures from the most comparable financial measures determined in accordance with GAAP, which are included below.

The Company believes that presentation of Net Operating Income and Net Operating Income Margin as performance measures is useful to investors because such measures are some of the metrics used by the Company’s management to evaluate the performance of the Company’s owned portfolio of communities, to review the Company’s comparable historic and prospective core operating performance of the Company’s owned communities, and to make day-to-day operating decisions. The Company also believes that the presentation of such non-GAAP financial measures and Adjusted EBITDA is useful to investors because such measures provide an assessment of operational factors that management can impact in the short-term, primarily revenues and the controllable cost structure of the organization, by eliminating items related to the Company’s financing and capital structure and other items that management does not consider as part of the Company’s underlying core operating performance and that management believes impact the comparability of performance between periods.

Net Operating Income and Net Operating Income Margin have material limitations as performance measures, including the exclusion of general and administrative expenses that are necessary to operate the Company and oversee its communities. Furthermore, such non-GAAP financial measures and Adjusted EBITDA exclude (i) interest that is necessary to operate the Company’s business under its current financing and capital structure, and (ii) depreciation, amortization, and impairment charges that may represent the wear and tear and/or reduction in value of the Company’s communities and other assets and may be indicative of future needs for capital expenditures.
8


The Company may also incur income/expense similar to those for which adjustments may be made and such income/expense may significantly affect the Company’s operating results.

Net Operating Income and Net Operating Income Margin (Unaudited)
Net Operating Income and Net Operating Income Margin are non-GAAP performance measures that the Company defines as net income (loss) excluding: general and administrative expenses (inclusive of stock-based compensation expense), interest income, interest expense, other expense, provision for income taxes, management fees, and further adjusted to exclude income/expense associated with non-cash, non-operational, transactional, or organizational restructuring items that management does not consider as part of the Company’s underlying core operating performance and that management believes impact the comparability of performance between periods. For the periods presented herein, such other items include depreciation and amortization expense, transaction, transition and restructuring costs, gain on extinguishment of debt, loss from equity method investment, casualty loss, non-recurring settlement fees, non-income tax, and non-property tax. Net Operating Income Margin is calculated by dividing Net Operating Income by resident revenue. Adjusted Net Operating Income and Adjusted Net Operating Income Margin are further adjusted to exclude the impact from any non-recurring state grant funds received by the Company. The Company presents these non-GAAP measures on a consolidated community and same-store community basis.
The following table presents a reconciliation of the Non-GAAP Financial Measures of Net Operating Income and Net Operating Income Margin, in each case, on a consolidated community and same-store community basis to the most directly comparable GAAP financial measure of net income (loss) for the periods indicated:
(Dollars in thousands) Three Months Ended
March 31,
Three Months Ended December 31,
2025 2024 2024
Same-store community net operating income (1)
Net income (loss) $ (13,025) $ 27,019 $ (6,218)
General and administrative expense 8,472 6,812 11,047
Transaction, transition and restructuring costs 610 399 768
Depreciation and amortization expense 13,686 9,935 13,320
Interest income (242) (139) (302)
Interest expense 9,446 8,591 9,596
Gain on extinguishment of debt, net (38,148) (10,388)
Loss from equity method investment 330 714
Other expense, net
550 479 161
Provision for income taxes 75 66 46
Management fees (1,061) (594) (916)
Other operating expenses (2)
1,300 495 1,220
Consolidated community net operating income 20,141 14,915 19,048
Net operating income for non same-store communities (1)
(4,071) (1,415) (3,690)
Same-store community net operating income 16,070 13,500 15,358
Resident revenue 79,255 60,737 77,053
Resident revenue for non same-store communities (1)
20,826 6,312 19,837
Same-store community resident revenue $ 58,429 $ 54,425 $ 57,216
Same-store community net operating income margin 27.5  % 24.8  % 26.8  %
(1) Q1 2025 and Q4 2024 exclude 16 senior living consolidated communities acquired by the Company in 2024 (including one unoccupied community acquired on December 31, 2024) and the five Repositioning communities.
(2) Includes casualty loss, non-recurring settlement fees, non-income tax and non-property tax.

9


ADJUSTED EBITDA (UNAUDITED)

Adjusted EBITDA is a non-GAAP performance measure that the Company defines as net income (loss) excluding: depreciation and amortization expense, interest income, interest expense, other expense/income, provision for income taxes; and further adjusted to exclude income/expense associated with non-cash, non-operational, transactional, or organizational restructuring items that management does not consider as part of the Company’s underlying core operating performance and that management believes impact the comparability of performance between periods. For the periods presented herein, such other items include stock-based compensation expense, provision for credit losses, gain on extinguishment of debt, executive transition costs, casualty losses, and transaction, transition and restructuring costs.

The following table presents a reconciliation of the Non-GAAP Financial Measures of Adjusted EBITDA to the most directly comparable GAAP financial measure of net income (loss) for the periods indicated:
(In thousands) Three Months Ended
March 31,
Three Months Ended
December 31,
2025 2024 2024
Adjusted EBITDA
Net income (loss) $ (13,025) $ 27,019  $ (6,218)
Depreciation and amortization expense 13,686  9,935  13,320 
Stock-based compensation expense 973  575  1,175 
Provision for credit losses 695  398  1,086 
Interest income (242) (139) (302)
Interest expense 9,446  8,591  9,596 
Gain on extinguishment of debt, net —  (38,148) (10,388)
Executive transition costs 22  —  2,157 
Other expense, net
550  479  161 
Provision for income taxes 75  66  46 
Casualty losses (1)
775  298  947 
Transaction, transition and restructuring (2)
610  399  768 
Adjusted EBITDA $ 13,565  $ 9,473  $ 12,348 
(1) Casualty losses relate to non-recurring insured claims for unexpected events.
(2) Transaction, transition and restructuring costs relate to legal and professional fees incurred for transactions, restructuring projects, or related projects.






10
EX-99.2 3 snda-20250331xex992.htm EX-99.2 snda-20250331xex992
Investor Presentation First Quarter 2025 SNDA NYSE Listed May 12, 2025 Leading Owner, Operator & Investor


 
Forward-Looking Statements 2 This investor presentation contains forward-looking statements which are subject to certain risks and uncertainties that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements, including, among others, the risks, uncertainties and factors set forth under “Item. 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the Securities and Exchange Commission (the “SEC”) on March 17, 2025, and also include the following: the Company’s ability to generate sufficient cash flows from operations, proceeds from equity issuances and debt financings, and proceeds from the sale of assets to satisfy its short and long-term debt obligations and to fund the Company’s acquisitions and capital improvement projects to expand, redevelop, and/or reposition its senior living communities; elevated market interest rates that increase the cost of certain of our debt obligations; increased competition for, or a shortage of, skilled workers, including due to general labor market conditions, along with wage pressures resulting from such increased competition, low unemployment levels, use of contract labor, minimum wage increases and/or changes in immigration or overtime laws; the Company’s ability to obtain additional capital on terms acceptable to it; the Company’s ability to extend or refinance its existing debt as such debt matures; the Company’s compliance with its debt agreements, including certain financial covenants and the risk of cross-default in the event such non-compliance occurs; the Company’s ability to complete acquisitions and dispositions upon favorable terms or at all, including the possibility that the expected benefits and the Company’s projections related to such acquisitions may not materialize as expected; the risk of oversupply and increased competition in the markets which the Company operates; the Company’s ability to maintain effective internal controls over financial reporting and remediate the identified material weakness discussed in Item 9A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024; the cost and difficulty of complying with applicable licensure, legislative oversight, or regulatory changes; changes in reimbursement rates, methods or timing of payment under government reimbursement programs, including Medicaid; risks associated with current global economic conditions and general economic factors such as elevated labor costs due to shortages of medical and non-medical staff, competition in the labor market, increased costs of salaries, wages and benefits, and immigration laws, the consumer price index, commodity costs, fuel and other energy costs, supply chain disruptions, increased insurance costs, tariffs, elevated interest rates and tax rates; the impact from or the potential emergence and effects of a future epidemic, pandemic, outbreak of infectious disease or other health crisis; the Company’s ability to maintain the security and functionality of its information systems, to prevent a cybersecurity attack or breach, and to comply with applicable privacy and consumer protection laws, including HIPAA; and changes in accounting principles and interpretations. We caution you that the risks, uncertainties and other factors referenced above may not contain all of the risks, uncertainties and other factors that are important to you. In addition, we cannot assure you that we will realize the results, benefits or outcomes that we expect or anticipate or, even if substantially realized, that they will result in the consequences or affect us or our business in the way expected. For information about the Company, visit sonidaseniorliving.com or investors.sonidaseniorliving.com


 
Sonida Overview 3


 
4 Senior Living Owner, Operator & Investor in the U.S. ü Owner and operator of independent living (IL), assisted living (AL) and memory care (MC) communities; 81 owned (including 8 owned through joint ventures) and 13 managed on behalf of third-party owners ü Only public pure-play senior living C-corp owner and operator, allowing for high financial and operational flexibility to take advantage of the compelling consolidation opportunity in a highly fragmented sector ü Regionally-focused and growing portfolio spread across 20 states and concentrated in markets with attractive demographic trends: population growth, income growth and increased chronic medical conditions relative to the growing 75+ age group ü Focus on organic growth through continuous community operational improvements and excellence as well as disciplined inorganic accretive growth through acquisitions, joint ventures and third-party management contracts ü Signature activity programming (Joyful LivingTM life enrichment), personalized MC plans (Magnolia TrailsTM) and elevated meal & dining service (Grove Menu) ü Proactive management of debt with effective weighted average interest rate of 5.36% (as of March 31, 2025) 6.9% 27.6% $4,274 91.5% $258M 86.8% 10,00094 Geographically Concentrated Portfolio Communities Q1’25 Weighted Average Occupancy Private Pay Resident Composition Q1’25 RevPOR March 1, 2025 Resident Rent Rate Increase(5) Q1’25 Community NOI Margin(4) Gross Assets Acquired in 2024(2) (20 Properties) Aggregate Resident Capacity (1) See appendix at the end of this presentation for definitions. (2) Includes four owned through joint venture investments in consolidated entities, four owned through a joint venture investment in an unconsolidated entity, and one unoccupied. (3) Based on Same-Store Community Portfolio which includes operating results and data for 56 consolidated communities. (4) Community NOI Margin is a non-GAAP financial measure. See appendix at the end of this presentation for reconciliations of non-GAAP financial measures. (5) Resident lease renewal rate average increase on an all-in basis. Total Portfolio(1) > Same-Store Community KPIs(3)


 
5 Q1’25 Highlights Acquisition Community Sequential Growth(1)(2)(3) Same-Store Community YoY Growth(1) March Rent Rate Increases Employee Retention Acquisition Community NOI +31.3% Acquisition Community NOI Margin +450 bps Q1’25 annualized Yield-on-Cost(4) 9.1% March 1, 2025 Portfolio-wide resident lease renewal rate average increase of 6.6% on an all-in basis Same-Store Community NOI +19.3% Same-Store Community NOI Margin +280 bps (1) Community NOI and Community NOI Margin are non-GAAP financial measures (see reconciliation of non-GAAP financial measures in appendix tables at the end of this presentation). (2) Reflects Sonida’s respective ownership share of certain acquisitions: Stone JV acquisition (32.71% ownership share) and Palatine JV acquisition (51% ownership share). (3) Excluding the “Airy Hills” December 31, 2024 acquisition in Cincinnati, OH, which was not in operation at closing. Community never opened due to foreclosure on the construction borrower and is targeted to open mid-2025. See appendix at the end of this presentation for definitions (4) Calculated as annualized Acquisition Community NOI divided by total aggregate purchase price. Employee turnover >15% YoY reduction Executive Director turnover improved by >10% YoY As a percent of Same-Store revenues, YoY labor costs decreased 110 bps


 
0 2 4 6 8 10 12 14 16 18 20 < 65% 65 - 75 75 - 80 80 - 85 85 - 90 90 - 95 95%+ 0 5 10 15 20 25 30 35 40 MC IL/AL AL IL IL/AL/MC AL/MC TX 22% OH 18% IN 11% WI 7% FL 6% SC 4% Other 32% Sonida Senior Living Footprint 15+ Communities 5 - 14 Communities < 5 Communities Managed Owned Portfolio Mix by State Regionally-Concentrated Portfolio in Markets with Positive Demographic Trends (1) Based on Total Portfolio as of March 31, 2025. See appendix at the end of this presentation for definitions. (2) Includes four owned through joint venture investments in consolidated entities, four owned through a joint venture investment in an unconsolidated entity, and one unoccupied. (3) Based on Total Units as of March 31, 2025. See appendix at the end of this presentation for definitions. (4) Based on Total Owned Operating Portfolio as of March 31, 2025 (see appendix at the end of this presentation for definitions), excluding the “Airy Hills” December 31, 2024 acquisition in Cincinnati, OH, which was not in operation at closing. Community never opened due to foreclosure on the construction borrower and is targeted to open mid-2025. See appendix at the end of this presentation for definitions. (5) Data based on Q1’25 average. % of Total Units(3) AL 47% IL 37% MC 16% 9,092 Units 9,092 Units Diversified and Balanced Portfolio Across High-Growth Markets and Acuity Settings94 Communities(1) (81 Owned(2) / 13 Managed) 9,092 Units(1)(3) Across 20 States 5,167 Employees(1) (3,469 FT / 1,698 PT) Portfolio Mix by Acuity Occupancy Distribution(4) # of Communities / % of Owned Operating Portfolio (19%) # of Communities / % of Owned Operating Portfolio (23%) (11%) (16%) (13%) (14%) (5%) 15 18 9 13 10 11 4 (46%) (19%) (14%) (10%) (2%) (9%) 37 15 11 8 2 7 Service Mix Distribution(4)(5) 6 9 of the communities with occupancy <75% were acquired in 2024


 
Differentiated Platform: “Owner/Operator/Investor” Model 7 Uniquely Focused, Structured and Positioned to Grow and Create Value Fully Integrated Platform Positions Sonida to Capitalize on External Growth Opportunities and Leverage Outsized Synergies with Increased Scale Owner Investor Operator ü Vertical integration provides full control of operations ü Scalability to drive market-by-market labor efficiencies ü Selective growth through JVs and management contracts with third-party owners leverages operational capabilities to provide enhanced ROIC ü Signature resident experience offerings: Joyful LivingTM life enrichment, Magnolia TrailsTM MC and Grove Menu dining ü C-Corp structure allows for reinvestment of cash-flow towards highest return opportunities ü Ongoing flexibility to asset-manage portfolio (i.e. selective acquisitions / dispositions) ü Restructuring experience informs creative capital stack solutions for distressed sellers and maximizes risk-adjusted returns; proven operating expertise allows for asset acquisitions requiring significant operational turnarounds ü Existing footprint allows for operating efficiencies and strategic acquisitions with focus on existing and complementary markets ü Pure-play focus on senior living ü Seasoned management team and Board (healthcare, real estate and hospitality) with experience scaling real estate and operating businesses ü Ability to reinvest in technology and systems ü No leased communities – zero exposure to long-term lease liabilities for underperforming assets


 
Evolution of Sonida 8 -Occupancy troughs at 75.0% and NOI Margin troughs at -3.6% -Conversant Capital leads $155M recapitalization -Debt modification with Fannie Mae, discounted loan purchases -$48M PIPE from largest shareholders -Occupancy, RevPOR, NOI, Margin growth on Same-Store portfolio -$130M overnight equity offering -New $150M corporate credit facility -$258M of community acquisitions -Continued margin flowthrough on Same- Store portfolio paired with significant NOI growth from stabilization of 20 communities acquired in 2024 -Team structure in place to capitalize on continued market dislocation -Diversifying shareholder base and improving cost of debt and equity capital Goal-Driven Strategic Execution Covid Distress Recapitalization Balance Sheet Optimization Organic Growth Accelerated Organic and Inorganic Growth Pivot to Inorganic Growth Q1 2020+ Nov 2021 2022 – Q1 2024 2023+ 2024 2025+


 
Why Invest in Sonida? 9 Continued Same-Store Community Growth Occupancy growth RevPOR growth Accelerated NOI margin flow through Value-Add Acquired Communities Accelerated occupancy recovery Rate optimization Expense reduction from Sonida platform Unique Platform Value from Owner/Operator Model Asset performance is primarily driven by operational success, and Sonida’s built-out and proven operational prowess is a highly attractive asset Same-Store portfolio maintains market leading operating metrics while providing above average growth rates Value-add profile creates significant embedded upside driving higher NOI growth than the Same-Store portfolio Ability to continue digesting higher returning value add investments Distinctive positioning as scaled real estate owner and operator creates ability to both optimize balance sheet, and deploy capital at scale in high-return opportunities Overall Growth Profile Outpacing Peers Continued Inorganic Growth Strategy Special situations with bank partners Motivated end-of- cycle sellers Local market operator relationships


 
Financial Performance & Highlights 10


 
Community Portfolio Composition 11 Communities that are consolidated, wholly or partially owned, and operational for the full year in each year beginning as of January 1st of the prior year(4) Communities that are wholly or partially owned, acquired in the current or prior year and are not operational in both years(4) Communities that are wholly or partially owned and have undergone or are undergoing strategic repositioning as a result of significant changes in the business model, care offerings, and/or capital re-investment plans which will include removing units from service(4) Same-Store 56 Communities 5,349 Owned Units Q1’25 NOI(1): $16.1M Acquisition 20 Communities(2) 1,710 Owned Units / 1,234 Owned Units At-Share(2) Q1’25 NOI At-Share(1)(3): $4.2M Repositioning 5 Communities 474 Owned Units Q1’25 NOI(1): $0.2M (1) NOI is a non-GAAP financial measure (see reconciliation of non-GAAP financial measures in appendix tables at the end of this presentation). (2) Number of communities and owned units includes the “Airy Hills” December 31, 2024 acquisition in Cincinnati, OH, which was not in operation at closing. Community never opened due to foreclosure on the construction borrower and is targeted to open mid-2025. See appendix at the end of this presentation for definitions. (3) Excludes the aforementioned “Airy Hills” acquisition from Footnote 2. (4) See appendix at the end of this presentation for full definitions. Sonida has identified an opportunity in five communities within its Indiana Portfolio to generate significant ROI through a combination of capital investment and/or material changes to the communities’ business plans


 
Q1 2025 Financial Comparisons: Same-Store Communities(1) 12 $ in millions, except RevPAR and RevPOR Q1’25 Q1’24 Change 86.8% 85.8% 100 bps $3,711 $3,474 6.8% $4,274 $4,050 5.5% $58.4 $54.4 7.4% $42.3 $40.9 3.4% $16.1 $13.5 19.3% 27.6% 24.8% 280 bps (1) Based on Same-Store Community Portfolio which includes operating results and data for 56 consolidated communities. See appendix at the end of this presentation for definitions. (2) Same-Store RevPAR and Same-Store RevPOR are KPIs (see appendix at the end of this presentation for definitions). Same-Store Community NOI and Same-Store Community NOI Margin are non-GAAP financial measures (see reconciliation of non-GAAP financial measures in appendix tables at the end of this presentation). (3) Adjusted Operating Expenses exclude professional fees, settlement expense, non-income tax, non-property tax, casualty gains and losses, and other expenses (corporate operating expenses not allocated to the communities). See reconciliation of non-GAAP financial measures in appendix tables at the end of this presentation. Community NOI growth: $2.6M or 19.3% Community NOI Margin growth: 280 bps Q1’25 Pro Forma RevPOR at March 1 Rent Rate Increase: $4,394


 
Q1 2025 Financial Comparisons: Acquisition Communities At-Share(1) 13 $ in millions, except RevPAR and RevPOR Q1’25 Q4’24 Change 76.7% 76.0% 70 bps $4,629 $4,484 3.2% $6,038 $5,901 2.3% $16.0 $14.7 8.8% $11.8 $11.5 2.6% $4.2 $3.2 31.3% 26.3% 21.8% 450 bps (1) Based on Acquisition Community Portfolio excluding the “Airy Hills” December 31, 2024 acquisition in Cincinnati, OH, which was not in operation at closing. Community never opened due to foreclosure on the construction borrower and is targeted to open mid-2025. See appendix at the end of this presentation for definitions. At-Share reflects acquisitions at Sonida’s respective ownership share: Stone JV acquisition (32.71% ownership share) and Palatine JV acquisition (51% ownership share). (2) Acquisition Communities at-share RevPAR and RevPOR are KPIs (see appendix at the end of this presentation for definitions). Acquisition at-share Community NOI and Community NOI Margin are non-GAAP financial measures (see reconciliation of non-GAAP financial measures in appendix tables at the end of this presentation). (3) Adjusted Operating Expenses exclude professional fees, settlement expense, non-income tax, non-property tax, casualty gains and losses, and other expenses (corporate operating expenses not allocated to the communities). See reconciliation of non-GAAP financial measures in appendix tables at the end of this presentation. Community NOI sequential growth: $1.0M or 31.3% Community NOI Margin sequential growth: 450 bps Q1’25 Pro Forma RevPOR at March 1 Rent Rate Increase: $6,185


 
Q1 2025 Financial Comparisons: Total Portfolio At-Share(1) 14 $ in millions, except RevPAR and RevPOR Q1’25 Q1’24 Change 6,869 5,692 +1,177 84.7% 85.9% (120 bps) $3,879 $3,557 9.1% $4,578 $4,140 10.6% $79.9 $60.7 31.6% $59.4 $45.8 29.7% $20.5 $14.9 37.6% 25.7% 24.5% 120 bps (1) Total Portfolio At-Share includes the results from the company’s Same-Store, Acquisition and Repositioning Portfolios. See appendix at the end of this presentation for definitions. (2) RevPAR and RevPOR are KPIs (see appendix at the end of this presentation for definitions). Community NOI and Community NOI Margin are non-GAAP financial measures (see reconciliation of non-GAAP financial measures in appendix tables at the end of this presentation). (3) Adjusted Operating Expenses exclude professional fees, settlement expense, non-income tax, non-property tax, casualty gains and losses, and other expenses (corporate operating expenses not allocated to the communities). See reconciliation of non-GAAP financial measures in appendix tables at the end of this presentation. Community NOI growth: $5.6M or 37.6% Community NOI Margin growth: 120 bps Weighted average occupancy decline due to addition of Acquisition Communities at lower occupancy levels Q1’25 Pro Forma RevPOR at March 1 Rent Rate Increase: $4,703


 
83.5 75.0 77.7 81.0 81.3 81.5 82.3 82.9 83.5 83.6 83.8 84.8 85.8 85.8 86.1 87.1 86.8 86.8 84.2 76.3 79.4 82.2 82.1 82.7 83.4 84.0 84.3 84.9 84.8 86.2 86.5 87.0 87.3 88.1 87.5 87.7 Q4 '19 Q1 '21 Q2 '21 Q3 '21 Q4 '21 Q1 '22 Q2 '22 Q3 '22 Q4 '22 Q1' 23 Q2' 23 Q3' 23 Q4' 23 Q1' 24 Q2' 24 Q3' 24 Q4' 24 Q1' 25 Weighted Average Occupancy End of Period Spot Occupancy Same-Store Occupancy Growth(1) 15 Quarterly Occupancy (in %) Pandemic low point (1) Same-Store Community Portfolio (see appendix at the end of this presentation for definitions) includes operating results and data for 56 communities consolidated as of March 31, 2025. The February 2022 acquisitions of the Plainfield and Brownsburg communities are included in the Same-Store occupancy starting in March 2022. Pre-pandemic Q1’25 Weighted Average Occupancy: +100 bps vs. Q1’24, +320 bps vs. Q1’23, +530 bps vs. Q1’22


 
Same-Store Revenue Highlights(1) • QoQ resident rent rate growth in 9 of last 11 quarters 16 Resident Rent YoY Rate Changes(2) (2) Includes Private Pay and Medicaid base rent only. (1) Same-Store Community Portfolio includes operating results and data for 56 communities consolidated as of March 31, 2025. See appendix at the end of this presentation for definitions. Level of Care Revenue Growth Q1’25 Level of Care fee increase of $0.5M or 13.6% vs. Q1’24 Q1’25 Discounts and Concessions Decline vs. Q1’24 (in $ thousands) • Increases in Magnolia TrailsTM memory care pricing during 2024 • Leveraging Sage platform to determine most appropriate LOC data for residents Care Level Q1'25 Q1'24 Difference % Change Independent Living 2,889 2,757 132 4.8% Assisted Living 4,345 4,127 219 5.3% Memory Care 6,269 6,017 252 4.2% Blended Total 3,954 3,768 186 4.9% • Renewal rate increase of 6.9% applicable to 71% of residents, resulting in 4.9% YoY rent growth Q1'25 Q1'24 Difference % Change 3,804$ 3,347$ 457$ 13.6% Resident Rate QoQ Rent Trend(2) $914K $901K $856K $862K $793K $766K $820K $757K 1.9% 1.9% 1.7% 1.7% 1.5% 1.4% 1.5% 1.4% 0.0% 0.5% 1.0% 1.5% 2.0% 2.5% $0K $100K $200K $300K $400K $500K $600K $700K $800K $900K $1,000K 06/ 202 3 09/ 202 3 12/ 202 3 03/ 202 4 06/ 202 4 09/ 202 4 12/ 202 4 03/ 202 5 Discount % of Revenue % of Revenue Q2’23 Q3’23 Q4’23 Q1’24 Q2’24 Q3’24 Q4’24 Q1’25 $3,334 $3,350 $3,369 $3,467 $3,590 $3,642 $3,659 $3,768 $3,900 $3,886 $3,883 $3,954 0.5% 0.6% 2.9% 3.5% 1.4% 0.5% 3.0% 3.5% (0.4%) (0.1%) 1.8% $0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 $3,500 $4,000 $4,500 $5,000 06/ 202 2 09/ 202 2 12/ 202 2 03/ 202 3 06/ 202 3 09/ 202 3 12/ 202 3 03/ 202 4 06/ 202 4 09/ 202 4 12/ 202 4 03/ 202 5 Rate Max QoQQoQ % Change Q2’22 Q3’22 Q4’22 Q1’23 Q2’23 Q3’23 Q4’23 Q1’24 Q2’24 Q3’24 Q4’24 Q1’25 § March 1 Resident Lease Renewal Rate Average Increase of 6.9% § Blended Same-Store Portfolio Year-over-Year Resident Rent Growth of 4.9% in Q1’25 ange


 
Same-Store Revenue Growth(1) Continues to Outpace Operating Expenses 17 Labor Costs Trend as a Percent of Revenue (2)(3) (1) Same-Store Community Portfolio includes operating results and data for 56 communities consolidated as of March 31, 2025. See appendix at the end of this presentation for definitions. (2) Excludes benefits. (3) Amounts calculated as a percentage of revenues exclude non-recurring state grants in all periods. Total Operating Expense Excluding Labor Costs Trend as a Percent of Revenue (3) $21.7M $22.5M $23.8M $23.8M $24.3M $23.8M $24.6M $24.9M $25.4M 43.2% 44.0% 45.1% 44.7% 44.6% 42.0% 43.0% 43.4% 43.5% 40.5% 41.0% 41.5% 42.0% 42.5% 43.0% 43.5% 44.0% 44.5% 45.0% 45.5% $0.0M $5.0M $10.0M $15.0M $20.0M $25.0M $30.0M 03/2023 06/2023 09/2023 12/2023 03/2024 06/2024 09/2024 12/2024 03/2025 Direct Labor Contract Labor Other Labor % of Revenue Q1’23 Q2’23 Q3’23 Q4’23 Q1’24 Q2’24 Q3’24 Q4’24 Q1’25 $14.9M $14.1M $14.4M $13.8M $15.1M $14.9M $15.3M $15.5M $15.3M 29.6% 27.5% 27.3% 26.1% 27.8% 26.3% 26.7% 27.1% 26.1% 20.0% 22.0% 24.0% 26.0% 28.0% 30.0% 32.0% $13,000 $13,500 $14,000 $14,500 $15,000 $15,500 $16,000 03/ 202 3 06/ 202 3 09/ 202 3 12/ 202 3 03/ 202 4 06/ 202 4 09/ 202 4 12/ 202 4 03/ 202 5 Non-Labor Operating Expense % of Revenue Q1’23 Q2’23 Q3’23 Q4’23 Q1’24 Q2’24 Q3’24 Q4’24 Q1’25 Category Q1'25 Q1'24 Difference Direct Labor 34.4% 35.2% (0.8%) Contract Labor 0.6% 0.6% - Other Labor 8.5% 8.8% (0.3%) Total 43.5% 44.6% (1.1%)


 
Capitalization Summary as of March 31, 2025 18 Note: Dollars in ‘000s except for share price, share count, and strike price. Numbers may vary due to rounding. (1) Weighted average interest rate. For revolving loans, the rate displayed represents a weighted average of all days with outstanding borrowings. (2) Variable exposure is synthetically limited with interest rate caps. Rates reflect all-in interest rate. (3) Assumes Company exercises its option to extend maturity by 12 months. (4) Total aggregate commitment under the Credit Facility of up to $150 million. (5) Represents remaining required paydowns on the December 2024 Fannie Mae loan extension amendment. (6) Includes recurring payments for financed insurance premiums of $0.9M throughout 2025. Common Shares/ Market Cap (38.3%) Convertible Preferred Equity (4.5%) Net Debt (56.7%) Non - Controlling Interest (0.5%) Components of Enterprise Value Enterprise Value Closing Stock Price $ 23.29 Common Shares Outstanding 18,877,976 Market Capitalization 439,668$ Convertible Preferred Equity 51,249$ Consolidated Debt 654,239 Pro-rata Unconsolidated JV Debt 11,449 Less: Cash (13,988) Net Debt 651,700$ Add: Non-Controlling Interest 5,947 Enterprise Value 1,148,564$ Convertible Preferred Summary Amount Outstanding 51,249$ Strike Price 40.00$ Shares (as-converted) 1,281,205 Maturity Perpetual Coupon 11.0% Debt Summary Lender / (# of Communities) Maturity Rate Type Interest Rate (1) Debt Outstanding Fannie Mae - (18 communities) 2029 Fixed 4.35% 218,079$ Fannie Mae MCF Fixed - (19) 2029 Fixed 5.13% 147,969$ Fannie Mae MCF Variable 2029 Variable/Capped (2) 6.14% 49,194$ Ally - (18) 2027 (3) Variable/Capped (2) 6.50% 112,919$ Mortgage Lender #1 - (1) 2029 Variable/Capped (2) 6.00% 9,417$ Mortgage Lenders #2 - (1) 2045 Fixed 3.95% 2,523$ Mortgage Lender #3 - (1) 2025 Fixed 4.25% 13,299$ Mortgage Lenders #4 - (1) 2031 Fixed 3.00% 18,250$ Insurance and Other 2025 Fixed/Floating 6.82% 899$ Consolidated JV #1 - (4) 2026+ Variable/Some Capped (2) 7.70% 21,690$ Secured Credit Facility (12) (4) 2027 Variable 6.93% 60,000$ Total / Wtd. Average - - 5.37% 654,239$ Unconsolidated JV #1 - (4) 2027 Fixed 7.30% 11,449$ Non-Controlling Interest - - 7.65% (10,627)$ Total / Wtd. Average At Share - - 5.36% 655,061$ Debt Schedule - Consolidated Communities Year Amortization Paydown (5) Maturity Total - Year 2025 (6) ($1,109) ($2,000) ($13,144) ($16,254) 2026 ($1,846) ($3,000) ($15,290) ($20,136) 2027 (3) ($3,301) ($3,000) ($179,215) ($185,516) 2028 ($3,395) - - ($3,395) 2029 ($135) - ($408,427) ($408,562) Thereafter - - ($20,376) ($20,376) Totals ($9,787) ($8,000) ($636,452) ($654,239)


 
Illustrative Stabilized Incremental NOI Bridge(1) Near-term Path to $100M+ NOI with Additional Upside from Continued Rate, Occupancy and Margin Expansion (1) This information is illustrative only and actual results may differ materially. This information is not a projection or prediction. Actual results are subject to business, economic, regulatory and competitive uncertainties or contingencies, many of which are beyond the control of the Company and our management and are based on assumptions which may change. For a discussion, see "Risk Factors" in the Company's SEC filings. (2) At-Share refers to acquisitions at Sonida’s respective ownership share: Stone JV acquisition (32.71% ownership share) and Palatine JV acquisition (51% ownership share). NOI is a non-GAAP financial measures (see reconciliation of non-GAAP financial measures in appendix tables at the end of this presentation). (3) 2024 Pro Forma Acquisition Community NOI (at-share) based on Q4’24 annualized in-place run rate: $5,901 RevPOR; 76.0% Occupancy; 21.8% NOI Margin. (4) Represents Same-Store Community Portfolio which includes operating results and data for 56 communities consolidated as of March 31, 2025. See appendix at the end of this presentation for definitions. Same-Store NOI and Same-Store NOI Margin are non-GAAP financial measures (see reconciliation of non-GAAP financial measures in appendix tables at the end of this presentation). 2024 Same-Store Community NOI(4) 26.2% $4M NOI Pipeline of future community acquisitions M&A consolidation targets Incremental NOI opportunities: Revenue value of 100 bps occupancy growth (holding mix and rate constant): $3.8M Revenue value of 1% rate growth going forward (holding occupancy and mix constant): $3.2M Margin expansion of 100 bps: $3.2M NOI Incremental NOI from Q1’25 Actuals 2024 Same-Store Community NOI Margin(4) Additional NOI Upside from External Growth ~$65M $8M NOI Run rate NOI impact of March 1 rent increases ~$100M+ Total Portfolio NOI(2) ~$78M Pro Forma In-Place Total Portfolio NOI(2) $10M+ NOI Realized Incremental NOI Contribution ~$13M 2024 Pro Forma Acquisition Community NOI (At-Share)(1)(2)(3) 19


 
Capital Allocation Strategy 20


 
Repositioning Portfolio(1) (1) See appendix at the end of this presentation for definitions. 21 Background: • Current business model heavily reliant on Medicaid reimbursement • Considerable political and economic pressure to reduce Medicaid costs • Assets located in markets that support a sustainable and higher private pay rate Repositioning Levers: • Conversion of community care levels from AL to MC to create complementary owned communities in submarkets • Physical plant investment and upgrades to attract private pay • Opportunity for accretive capital investment Post-repositioning Community Profile: • Long-term alignment in private pay model: (Q1’2025: 33.3% of Repositioning Portfolio revenue was private pay) • Expected ROI exceeding 30% based on $4-$5M of capital investment


 
Primed to Pursue Compelling Inorganic Growth Opportunity 22 Sonida is a Differentiated Acquiror Amidst Market Dislocation, Advantageously Combining Characteristics of Both REITs and Operators Opportune Time to Consolidate a Dislocated Market Anticipated Beginning of Multi-Year Senior Housing Recovery Favorable industry tailwinds (aging population and low supply) expected to drive positive net absorption going forward Distressed Capital Structures Overleveraged capital structures coupled with more conservative underwriting from lenders creates a significant opportunity for a well-capitalized buyer Few Institutional Operators Many operators are poorly capitalized to invest in platforms that support both scale and operational excellence Full Control of Operations ü Willing and able to turnaround distressed situations ü Access to real-time data to aid investment decisions Sonida is A Differentiated Acquiror Creative Ways to Finance Acquisitions ü Can tailor investment structures depending on deal profile across wide range of instruments Financing Capabilities ü Excellent relationships with lenders ü Strong liquidity and corporate credit facility of $150M Operating Model ü Operating model unlocks greater asset performance through economies of scale synergies Deal Networking ü Local / regional teams cultivate relationships for off-market deals Sonida Acquired 20 Communities (Eight through JVs) representing ~1,700 Units in 2024


 
U.S. Senior Housing Trends: Continued Favorable Set-Up Data sourced from US Census, NIC MAP and Green Street. 525 550 575 600 625 ' 1 9 ' 2 0 ' 2 1 ' 2 2 Q 1 ' 2 3 Q 2 ' 2 3 Q 3 ' 2 3 Q 4 ' 2 3 Q 1 ' 2 4 Q 2 ' 2 4 Q 3 ' 2 4 Q 4 ' 2 4 Q 1 ' 2 5 Occupied Senior Housing Units (000s) - Primary Markets Highest on record Demographic-driven Demand Acceleration + Market-driven Decelerating Supply -Q1’25 senior housing unit construction starts down 88% from peak- 3.7% 3.3% 3.1% 7.3% 5.3% 4.8% 4.4% 7.1% 10.5% 18.5% 24.8% 30.8% 36.5% 0% 5% 10% 15% 20% 25% 30% 35% 40% 45% 2024 2025 2026 2027 2028 2029 2030 80+ Demographic Growth Rates - Census Bureau Projections ‘24-’30 80+ Pop. YoY Increase 80+ Pop. % Increase vs. 2023 Seniors Housing Demand Expected to Increase Further as 80+ Population Expands Limited New Supply Drives Multi-Year Occupancy Gains 36.5%+ growth of 4M people to 18.8M through 2030 Senior Housing Unit Starts - Top 99 Markets More than 560,000 new units needed to meet all demand by 2030; only 191,000 will be added at current development rates 2024 2025 2026 2027 2028 2029 2030 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 Q 1 ' 1 8 Q 1 ' 2 1 Q 1 ' 2 4 % Occ % Inventory and Absorption Unit Starts Period Average Q1’16 Q1’17 Q1’18 Q1’19 Q1’20 Q1’21 Q1’22 Q1’23 ’ 4 Q1’25 23 75% 77% 79% 81% 83% 85% 87% 89% 91% 93% 95% -20,000 -15,000 -10,000 -5,000 0 5,000 10,000 15,000 Seniors Housing Supply/Demand - Primary Markets Absorption Inventory Growth Occupancy Q1’2006 Q1’2025


 
(3) Acquisition Portfolio Update: Stone Joint Venture 24 § Significant Value Unlocked Through First Phase of Operational Stabilization with 9.7% In-place Yield-on-Cost(1) § Portfolio Positioned for Further Growth through Occupancy and Margin in 2025 Ashton at Mayfield Heights Ashton at Anderson Ashton on Dorsey Ashton on the Plaza Transaction Overview & Strategy §May 2024 portfolio acquisition: $64 million (464 units), or $140k per unit § Implemented Sonida’s focus on people and processes to stabilize leadership, manage expenses, develop community reputations, and drive lead generation through revamped sales and marketing strategies $1.5M $6.2M T3 at Close Annualized Q1'25 Annualized Significant NOI(2) Growth Since Acquisition ~4x Growth (1) Calculated as annualized Acquisition Community NOI divided by total aggregate gross purchase price. (2) NOI for all properties are non-GAAP financial measures and represent the gross portfolio operating results. (3) Financial statements provided by Seller and reviewed by the Company. Portfolio


 
Southeast Expansion: Palm and Mansions Acquisitions 25 -Identified opportunity to densify regional exposure in Southeast markets -Granted exclusivity for Palm ($103M) and Mansions ($29M) -Completed $130M gross overnight equity offering -Closed new $150M corporate credit facility -Closed Palm acquisition (555 units across eight communities in Florida and South Carolina) -Built immediate density in the Southeast -Closed Mansions acquisition (178 units across two communities in Atlanta market) -Solidified operations -Solidified leadership position - Executed on expense synergies -Incorporated Sonida culture -Focus on expansion of leads and referral programs to drive occupancy growth June /July 2024 Aug 2024 Oct 2024 Nov 2024 Q4 2024 Q1 2025+ The Addison of Florence, SC (72 Units)The Addison of Sandy Springs, GA (84 Units) § 10 communities in the Southeast with an average asset age of ~5 years and an average purchase price of $180k/per unit, representing a significant discount to replacement cost § Growth from March ‘25 occupancy levels (83%) creates meaningful upside to NOI Q2 2024 Currently Tracking Ahead of Plan with ~10.5% Yield-on-Cost Based on Q1’25 Annualized NOI(1) (1) Calculated as annualized Acquisition Community NOI divided by total aggregate purchase price.


 
Appendix – Supplemental Information 26


 
A-1 Operating Highlights A-2 Community NOI A-3 Net Operating Income Reconciliation A-4 Adjusted EBITDA Reconciliation A-5 Table of Contents Sonida Investment Portfolio - Market Fundamentals Definitions A-6 Non-GAAP Financial Measures A-7 27


 
Definitions A-1 RevPAR, or average monthly revenue per Available Unit, is defined by the Company as resident revenue for the period, divided by the weighted average number of Available Units in the corresponding portfolio for the period, divided by the number of months in the period. RevPOR, or average monthly revenue per occupied unit, is defined by the Company as resident revenue for the period, divided by the weighted average number of occupied units in the corresponding portfolio for the period, divided by the number of months in the period. Total Portfolio is defined by the Company as all communities that are wholly or partially owned and managed communities that are not owned. Total Owned Operating Portfolio is defined by the Company as all communities that are consolidated and wholly owned. Same-Store Community Portfolio is defined by the Company as communities that are consolidated, wholly or partially owned, and operational for the full year in each year beginning as of January 1st of the prior year. Consolidated communities excluded from the same-store community portfolio include the Acquisition Community Portfolio, the Repositioning Portfolio, and certain communities that have experienced a casualty event that has significantly impacted their operations. Acquisition Community Portfolio is defined by the Company as communities that are wholly or partially owned, acquired in the current or prior year and are not operational in both years. An operational community is defined as a community that has maintained its certificate of occupancy and has made at least 80% of its wholly or partially owned units available for five consecutive quarters. Repositioning Portfolio is defined by the Company as communities that are wholly or partially owned and have undergone or are undergoing strategic repositioning as a result of significant changes in the business model, care offerings, and/or capital re-investment plans, that in each case, have disrupted, or are expected to disrupt, normal course operations. These communities will be included in the Same-Store Community Portfolio once operating under normal course operating structures for the full year in each year beginning as of January 1st of the prior year. Total Units is defined by the Company as all units that are part of the Total Portfolio, including those that were out of service for the named period. Available Units is defined by the Company as all units that are part of the Total Portfolio, excluding those that were out of service for the named period. Available Units is used in the calculation of RevPAR and occupancy.


 
Non-GAAP Financial Measures A-2 This Investor Presentation contains the financial measures (1) Net Operating Income, (2) Net Operating Income Margin, (3) Adjusted EBITDA, and (4) Adjusted Operating Expenses, each of which is not calculated in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). Presentations of these non-GAAP financial measures are intended to aid investors in better understanding the factors and trends affecting the Company’s performance and liquidity. However, investors should not consider these non-GAAP financial measures as a substitute for financial measures determined in accordance with GAAP, including net income (loss), income (loss) from operations, net cash provided by (used in) operating activities, or revenue. Investors are cautioned that amounts presented in accordance with the Company’s definitions of these non-GAAP financial measures may not be comparable to similar measures disclosed by other companies because not all companies calculate non-GAAP measures in the same manner. Investors are urged to review the reconciliations of these non-GAAP financial measures from the most comparable financial measures determined in accordance with GAAP, which are included below: The Company believes that presentation of Net Operating Income and Net Operating Income Margin as performance measures is useful to investors because such measures are some of the metrics used by the Company’s management to evaluate the performance of the Company’s owned portfolio of communities, to review the Company’s comparable historic and prospective core operating performance of the Company’s owned communities, and to make day-to-day operating decisions. The Company also believes that the presentation of such non-GAAP financial measures and Adjusted EBITDA is useful to investors because such measures provide an assessment of operational factors that management can impact in the short-term, primarily revenues and the controllable cost structure of the organization, by eliminating items related to the Company’s financing and capital structure and other items that management does not consider as part of the Company’s underlying core operating performance and that management believes impact the comparability of performance between periods. Net Operating Income, Net Operating Income Margin, and Adjusted Operating Expenses have material limitations as performance measures, including the exclusion of general and administrative expenses that are necessary to operate the Company and oversee its communities. Furthermore, such non-GAAP financial measures and Adjusted EBITDA exclude (i) interest that is necessary to operate the Company’s business under its current financing and capital structure, and (ii) depreciation, amortization, and impairment charges that may represent the wear and tear and/or reduction in value of the Company’s communities and other assets and may be indicative of future needs for capital expenditures. The Company may also incur income/expense similar to those for which adjustments may be made and such income/expense may significantly affect the Company’s operating results. Net Operating Income, Net Operating Income Margin, and Adjusted Operating Expense are non-GAAP performance measures that the Company defines as net income (loss) excluding: general and administrative expenses (inclusive of stock-based compensation expense), interest income, interest expense, other expense, provision for income taxes, management fees, and further adjusted to exclude income/expense associated with non-cash, non- operational, transactional, or organizational restructuring items that management does not consider as part of the Company’s underlying core operating performance and that management believes impact the comparability of performance between periods. For the periods presented herein, such other items include transaction, transition and restructuring costs, depreciation and amortization expense, long-lived asset impairment, gain on extinguishment of debt, loss from equity method investment, casualty loss, non-recurring settlement fees, non-income tax, and non-property tax. Net Operating Income Margin is calculated by dividing Net Operating Income by resident revenue. Adjusted Operating Expense is further adjusted to exclude professional fees, settlement expense, non-income tax, non-property tax, and other expenses (e.g., corporate expenses not allocated to the communities). The Company presents these non-GAAP measures on a consolidated community and Same-Store Community basis. Adjusted EBITDA is a non-GAAP performance measure that the Company defines as net income (loss) excluding: depreciation and amortization expense, interest income, interest expense, other expense/income, provision for income taxes; and further adjusted to exclude income/expense associated with non-cash, non-operational, transactional, or organizational restructuring items that management does not consider as part of the Company’s underlying core operating performance and that management believes impact the comparability of performance between periods. For the periods presented herein, such other items include stock-based compensation expense, provision for credit loss, gain on extinguishment of debt, executive transition costs, casualty losses, and transaction and conversion costs.


 
Operating Highlights A-3 Note: Dollars in 000s. Numbers may vary due to rounding. (1) Total Portfolio At-Share includes the results from the company's Repositioning Portfolio. 2024 2025 Q1 Q2 Q3 Q4 FY 2024 Q1 Same-Store Resident Revenue 54,425$ 56,689$ 57,233$ 57,216$ 225,563$ 58,429$ Community NOI 13,500$ 16,429$ 15,965$ 15,358$ 61,252$ 16,070$ Community NOI Margin 24.8% 29.0% 27.9% 26.8% 27.2% 27.5% Units available 5,222 5,224 5,227 5,235 5,227 5,248 Weighted average occupancy 85.8% 86.1% 87.1% 86.8% 86.4% 86.8% RevPOR 4,050$ 4,202$ 4,191$ 4,197$ 4,160$ 4,274$ RevPAR 3,474$ 3,617$ 3,650$ 3,643$ 3,596$ 3,711$ Acquisitions At-Share Resident Revenue 1,168$ 4,470$ 14,682$ 20,320$ 15,980$ Community NOI 175$ 561$ 3,175$ 3,912$ 4,162$ Community NOI Margin 15.0% 12.6% 21.6% 19.3% 26.0% Units available 114 421 1,091 405 1,151 Weighted average occupancy 55.8% 61.3% 76.0% 70.9% 76.7% RevPOR 6,119$ 5,769$ 5,901$ 5,898$ 6,038$ RevPAR 3,429$ 3,540$ 4,484$ 4,176$ 4,629$ Total Portfolio At-Share(1) Resident Revenue 60,737$ 63,907$ 67,506$ 77,610$ 269,760$ 79,935$ Community NOI 14,915$ 17,857$ 17,373$ 19,203$ 69,348$ 20,452$ Community NOI Margin 24.6% 27.9% 25.7% 24.7% 25.7% 25.6% Units available 5,692 5,808 6,113 6,794 6,100 6,869 Weighted average occupancy 85.9% 85.6% 85.2% 84.9% 85.4% 84.7% RevPOR 4,140$ 4,287$ 4,319$ 4,486$ 4,316$ 4,578$ RevPAR 3,557$ 3,668$ 3,681$ 3,808$ 3,685$ 3,879$


 
A-4 Community NOI Note: Dollars in 000s. Numbers may vary due to rounding. (1) Includes Second Person and Level of Care fees. (2) Includes benefits, overtime, payroll taxes and related labor costs, excluding contract labor. (3) Other Expenses includes casualty gains and losses, settlement expense, non-income tax, non- property tax, and other expenses. (4) At-share applies to Sonida’s ownership share in JVs. KZ JV acquisition (Sonida’s 32.71% ownership share) and Palatine JV acquisition (Sonida’s 51% ownership share). (5) Excludes managed communities for this calculation. (6) Excludes 106 owned units that are out of service. (7) Excludes the “Airy Hills” December 31, 2024 acquisition in Cincinnati, OH, which was not in operation at closing. Community never opened due to foreclosure on the construction borrower and is targeted to open mid-2025. Portfolio Unit Build (as of March 31, 2025) Total Units 9,092 Owned Units, at-share (4)(5) 7,057 Available Units, at-share (4)(5)(6)(7) 6,869 2024 2025 Q1 Q2 Q3 Q4 FY 2024 Q1 Resident Revenue Independent Living(1) 16,305 16,961 17,290 17,181 67,737 17,308 Assisted Living(1) 26,841 28,237 28,178 28,609 111,865 29,367 Memory Care(1) 10,557 10,774 11,012 10,685 43,028 11,023 Community Fees 448 475 477 467 1,867 459 Other Income 274 242 276 274 1,066 272 Total Same-Store Community Resident Revenue 54,425 56,689 57,233 57,216 225,563 58,429 Resident Revenue for Non Same-Store Communities 6,312 6,419 9,718 19,837 42,286 20,826 Consolidated Resident Revenue 60,737 63,108 66,951 77,053 267,849 79,255 Less: Noncontrolling Interest - - (1,584) (1,516) (3,100) (1,607) Plus: Pro Rata Resident Revenue for Unconsolidated Joint Venture - 799 2,139 2,073 5,011 2,287 Total Resident Revenue, At-Share 60,737 63,907 67,506 77,610 269,760 79,935 Adjusted Operating Expenses Total Labor And Related Expenses(2) 25,465 24,792 25,405 26,013 101,675 26,716 Contract Labor 312 554 572 365 1,803 365 Food 2,827 3,012 3,028 3,013 11,880 2,603 Utilities 2,980 2,376 2,850 2,647 10,853 3,180 Real Estate Taxes 1,831 2,090 1,900 1,823 7,644 1,929 Advertising And Promotions 1,011 994 1,052 1,040 4,097 1,086 Insurance 1,217 1,208 1,135 1,155 4,715 1,160 Supplies 992 935 929 1,007 3,863 888 Service Contracts 1,272 1,201 1,276 1,379 5,128 1,582 All Other Operating Expenses 3,018 3,098 3,121 3,416 12,653 2,850 Total Same-Store Adjusted Operating Expense 40,925 40,260 41,268 41,858 164,311 42,359 Adjusted Operating Expenses for Non Same-Store Communities 4,897 5,232 8,594 16,147 34,870 16,755 Other Operating Expenses(3) 495 489 630 1,220 2,834 1,300 Total Operating Expense 46,317 45,981 50,492 59,225 202,015 60,414 Less: Other Operating Expenses(3) (495) (489) (630) (1,220) (2,834) (1,300) Less: Noncontrolling Interest - (1,371) (1,455) (2,826) (1,414) Plus: Pro Rata Operating Expenses for Unconsolidated Joint Venture 558 1,642 1,857 4,057 1,783 Total Adjusted Operating Expenses, At-Share 45,822 46,050 50,133 58,407 200,412 59,483 Net Operating Income Same-Store Community NOI 13,500 16,429 15,965 15,358 61,252 16,070 Same-Store Community NOI Margin 24.8% 29.0% 27.9% 26.8% 27.2% 27.5% Non Same-Store Community NOI 1,415 1,187 1,124 3,690 7,416 4,071 Non Same-Store Community NOI Margin 22.4% 18.5% 11.6% 18.6% 17.5% 19.5% Total Community NOI 14,915 17,616 17,089 19,048 68,668 20,141 Less: Noncontrolling Interest - (213) (60) (273) (193) Plus: Pro Rata NOI for Unconsolidated Joint Venture 241 497 215 953 504 Total Community NOI, At-Share 14,915 17,857 17,373 19,203 69,348 20,452


 
Net Operating Income Reconciliation A-5 Note: Dollars in 000s. Numbers may vary due to rounding. (1) Transaction, transition and restructuring costs relate to legal and professional fees incurred for transactions, restructure projects or related projects. (2) Other Expenses includes casualty losses, settlement expense, non-income tax, non-property tax, and other expenses. 2024 2025 Q1 Q2 Q3 Q4 FY 2024 Q1 Net income (loss) 27,019 (9,816) (14,265) (6,218) (3,280) (13,025) General and administrative expense 6,812 8,713 9,695 11,047 36,267 8,472 Transaction, transition and restructuring costs(1) 399 465 2,098 768 3,730 610 Depreciation and amortization expense 9,935 10,067 10,729 13,320 44,051 13,686 Interest income (139) (387) (853) (302) (1,681) (242) Interest expense 8,591 8,964 9,839 9,596 36,990 9,446 Gain on extinguishment of debt, net (38,148) - - (10,388) (48,536) - Loss from equity method investment - 35 146 714 895 330 Other income (expense), net 479 (253) 153 161 540 550 Provision for income tax 66 59 68 46 239 75 Management fees (594) (720) (1,151) (916) (3,381) (1,061) Other expenses(2) 495 489 630 1,220 2,834 1,300 Total Community NOI 14,915 17,616 17,089 19,048 68,668 20,141 Less: Non Same-Store Community NOI (1,415) (1,187) (1,124) (3,690) (7,416) (4,071) Same-Store Community NOI 13,500 16,429 15,965 15,358 61,252 16,070


 
Adjusted EBITDA Reconciliation A-6 Note: Dollars in 000s. Numbers may vary due to rounding. (1) Casualty losses relate to non-recurring insured claims for unexpected events. (2) Transaction, transition and restructuring costs relate to legal and professional fees incurred for transactions, restructure projects or related projects. 2024 2025 Q1 Q2 Q3 Q4 FY 2024 Q1 Adjusted EBITDA Net income (loss) 27,019 (9,816) (14,265) (6,218) (3,280) (13,025) Depreciation and amortization expense 9,935 10,067 10,729 13,320 44,051 13,686 Stock-based compensation expense 575 1,211 1,408 1,175 4,369 973 Provision for bad debt 398 483 629 1,086 2,596 695 Interest income (139) (387) (853) (302) (1,681) (242) Interest expense 8,591 8,964 9,839 9,596 36,990 9,446 Gain on extinguishment of debt, net (38,148) - - (10,388) (48,536) - Other (income) expense, net 479 (253) 153 161 540 550 Provision for income taxes 66 59 68 46 239 75 Casualty losses(1) 298 557 267 947 2,069 775 Executive transition costs - - - 2,157 2,157 22 Transaction, transition and restructuring(2) 399 465 2,098 768 3,730 610 Adjusted EBITDA 9,473 11,350 10,073 12,348 43,244 13,565 Noncontrolling Interest - - (126) 34 (92) (88) Pro Rata Adjusted EBITDA for Unconsolidated Joint Venture - 277 701 (324) 654 388 Adjusted EBITDA, At-Share 9,473 11,627 10,648 12,058 43,806 13,865


 
Sonida Investment Portfolio - Market Fundamentals A-7 (1) Based on an average of a 5-mile radius of SSL site. (2) Adult child reflects population between the ages of 45-64. (3) Includes independent living, assisted living, and memory care units in stand-alone and continuum communities. Primary Markets (30%) Secondary Markets (36%) Tertiary Markets (34%) Market Type Classification(4) Note: Dollars in 000s. Numbers may vary due to rounding. Sonida portfolio data presented on 81 owned assets as of March 31, 2025 (including eight owned through JVs). Data provided by NIC MAP Vision. Demographics data is current as of January 1, 2025. NIC MAP Vision Seniors Housing Inventory data is current as of the Q1 2025 Market Fundamentals update. (4) 140 Metropolitan Statistical Area ("MSA") across the country are classified by NIC MAP Vision into three market classes based on the Total Population. Demographics data in this report is current as of January 1, 2024. The largest of these markets are the Primary Markets, where NIC MAP has been tracking data since 4Q2005. These are sometimes referred to as the MAP31 as there are 31 of these markets. The next largest are the Secondary Markets, where NIC MAP has been tracking data since 1Q2008. These markets are the next 68 largest markets. Finally, additional Markets are 41 markets located in close proximity to the 99 Primary and Secondary Markets and help to fill gaps between these Primary and Secondary Markets. NIC MAP has tracked data in Additional Markets since 1Q2015. State Communities Existing Under Construction % Increase Total 75+ Adult Child2 75+ Adult Child2 Median HH Income Median Home Value Unemploy- ment % Total 75+ Adult Child2 75+ Adult Child2 Median HH Income Median Home Value Unemploy- ment % All/Wtd Avg 81 921 14 +1.5% +3.5% +23.7% +1.9% 7.9% 23.6% $ 78,773 $ 324,675 3.9% +3.5% +24.0% +1.0% 7.8% 24.2% $ 74,052 $ 296,722 4.2% TX 19 1,302 15 +1.2% +4.9% +25.9% +7.5% 5.8% 22.1% $ 78,896 $ 353,827 4.5% +5.6% +27.4% +7.0% 5.9% 23.3% $ 76,389 $ 303,073 4.7% OH 14 953 24 +2.5% +1.0% +20.4% (3.2%) 9.2% 24.7% $ 77,099 $ 265,729 4.0% +1.3% +21.8% (2.9%) 8.3% 24.4% $ 70,982 $ 236,928 4.1% IN 12 572 8 +1.3% +3.8% +24.6% +1.8% 7.5% 23.8% $ 73,539 $ 243,603 4.0% +2.9% +23.7% (0.4%) 7.6% 24.0% $ 72,642 $ 248,000 3.9% WI 8 488 19 +3.9% +2.1% +20.8% (3.0%) 9.5% 24.6% $ 71,169 $ 284,057 2.8% +2.0% +23.1% (2.5%) 8.3% 24.9% $ 77,373 $ 297,826 3.0% MO 3 1,248 - - +1.6% +19.7% +1.7% 7.9% 22.1% $ 58,199 $ 257,700 3.7% +2.2% +21.6% (1.2%) 8.2% 24.0% $ 69,643 $ 253,015 3.9% SC 5 624 - - +5.5% +24.4% +1.7% 10.1% 23.4% $ 75,792 $ 347,209 4.1% +6.0% +27.5% +1.5% 8.5% 24.6% $ 67,206 $ 286,667 4.6% FL 7 712 - - +8.5% +31.6% +7.3% 7.3% 24.3% $ 98,635 $ 449,147 3.9% +6.0% +22.4% +1.7% 10.7% 25.1% $ 73,145 $ 407,470 4.3% AZ 1 296 - - +3.2% +16.5% (9.0%) 14.5% 23.6% $ 60,313 $ 402,252 2.6% +4.4% +20.8% +2.9% 8.9% 23.1% $ 79,073 $ 438,043 4.7% GA 3 1,269 - - +2.1% +25.4% +2.9% 5.6% 25.6% $ 95,175 $ 560,333 3.6% +4.1% +26.5% +2.3% 6.7% 24.8% $ 75,209 $ 344,619 4.5% KY 1 2,910 - - +0.6% +16.5% (1.1%) 10.1% 23.7% $ 92,188 $ 380,576 3.6% +2.0% +23.7% (2.5%) 7.8% 24.7% $ 63,462 $ 226,645 4.6% MA 1 1,111 - - (0.1%) +20.9% (2.4%) 7.4% 23.1% $ 56,555 $ 277,481 6.3% +1.0% +20.1% (1.8%) 8.3% 25.2% $ 101,282 $ 609,375 4.5% MI 1 504 - - (0.8%) +20.0% (6.2%) 8.5% 24.1% $ 69,318 $ 187,245 4.5% +0.8% +21.4% (4.5%) 8.4% 24.8% $ 70,685 $ 251,667 5.1% MN 1 1,257 140 +11.1% +4.1% +30.0% +3.5% 6.0% 27.1% $ 135,084 $ 445,139 3.0% +2.1% +21.0% +0.1% 7.9% 24.0% $ 88,298 $ 354,087 3.5% MS 1 1,160 108 +9.3% (1.7%) +19.3% (2.9%) 8.0% 23.6% $ 63,068 $ 278,333 5.0% +0.4% +20.8% (3.6%) 7.8% 24.0% $ 56,818 $ 181,019 5.4% NC 1 493 - - +4.5% +15.1% (7.0%) 19.1% 24.8% $ 67,848 $ 337,000 3.5% +4.8% +25.4% +1.6% 7.8% 24.9% $ 70,375 $ 314,894 4.2% NE 1 1,088 - - +7.7% +28.8% +10.9% 6.2% 25.1% $ 132,738 $ 454,276 1.5% +2.7% +21.4% +1.2% 7.7% 22.6% $ 75,187 $ 264,912 2.5% NY 1 231 - - +1.5% +17.2% (2.4%) 8.1% 15.2% $ 66,484 $ 217,763 4.2% (0.4%) +16.9% (3.5%) 8.5% 25.0% $ 83,929 $ 457,143 5.6% VA 1 1,071 - - +0.5% +18.4% +0.5% 7.5% 22.6% $ 77,224 $ 345,833 3.8% +2.7% +21.9% +0.5% 7.7% 24.8% $ 90,692 $ 424,194 3.9% Demographics The Company Unit Inventory3 Statistics - 5 mile radius Statistics - State 5 mile radius of the Company site(s)1 Population Growth % of Population Demographics Population Growth % of Population