株探米国株
日本語 英語
エドガーで原本を確認する
VALERO ENERGY CORP/TX0001035002FALSE00010350022024-04-252024-04-25


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 25, 2024

VALERO ENERGY CORPORATION
(Exact name of registrant as specified in its charter)
Delaware 001-13175 74-1828067
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)

One Valero Way
San Antonio, Texas 78249
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (210) 345-2000

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock,
par value $0.01 per share
VLO New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).    Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02    Results of Operations and Financial Condition.

On April 25, 2024, Valero Energy Corporation (the “Company”) issued a press release announcing the Company’s financial and operating results for the first quarter ended March 31, 2024. A copy of the press release is furnished with this report as Exhibit 99.01 and is incorporated herein by reference.

The information in this report is being furnished, not filed, pursuant to Item 2.02 of Form 8-K. Accordingly, the information in this report, including the press release, will not be incorporated by reference into any registration statement filed by the Company under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

Item 9.01    Financial Statements and Exhibits.

(d)     Exhibits.
Exhibit No. Description
104 Cover Page Interactive Data File (formatted as Inline XBRL).

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


VALERO ENERGY CORPORATION
Date: April 25, 2024 By: /s/ Jason W. Fraser
Jason W. Fraser
Executive Vice President and
Chief Financial Officer


3
EX-99.01 2 a3312024exh9901earningsrel.htm EX-99.01 FIRST QUARTER 2024 EARNINGS RELEASE Document
vlologoa06.gif
Exhibit 99.01


Valero Energy Reports First Quarter 2024 Results

•Reported net income attributable to Valero stockholders of $1.2 billion, or $3.75 per share
•Reported adjusted net income attributable to Valero stockholders of $1.3 billion, or $3.82 per share
•Repaid the $167 million outstanding principal balance of its 1.200% Senior Notes that matured on March 15
•Declared a regular quarterly cash dividend of $1.07 per share on January 18
•Returned $1.4 billion to stockholders through dividends and stock buybacks
•Startup of the Diamond Green Diesel Sustainable Aviation Fuel (SAF) project is now expected in the fourth quarter of 2024

SAN ANTONIO, April 25, 2024 – Valero Energy Corporation (NYSE: VLO, “Valero”) today reported net income attributable to Valero stockholders of $1.2 billion, or $3.75 per share, for the first quarter of 2024, compared to $3.1 billion, or $8.29 per share, for the first quarter of 2023. Excluding the adjustments shown in the accompanying earnings release tables, adjusted net income attributable to Valero stockholders was $1.3 billion, or $3.82 per share, compared to $3.1 billion, or $8.27 per share, for the first quarter of 2023.

Refining
The Refining segment reported operating income of $1.7 billion for the first quarter of 2024, compared to $4.1 billion for the first quarter of 2023. Refining throughput volumes averaged 2.8 million barrels per day in the first quarter of 2024.

“We are pleased to report strong financial results for the first quarter despite heavy planned maintenance across our refining system,” said Lane Riggs, Valero’s Chief Executive Officer and President. “Our team’s ability to optimize and maximize throughput while undertaking maintenance activities illustrates the benefits from our long-standing commitment to safe and reliable operations.”

Renewable Diesel
The Renewable Diesel segment, which consists of the Diamond Green Diesel joint venture (DGD), reported $190 million of operating income for the first quarter of 2024, compared to $205 million for the first quarter of 2023. Segment sales volumes averaged 3.7 million gallons per day in the first quarter of 2024, which was 741 thousand gallons per day higher than the first quarter of 2023.
1


The higher sales volumes were due to the impact of additional volumes from the DGD Port Arthur plant, which started up in the fourth quarter of 2022 and was in the process of ramping up production rates in the first quarter of 2023. Operating income in the first quarter of 2024 was lower than the first quarter of 2023 due to lower renewable diesel margin.

Ethanol
The Ethanol segment reported $10 million of operating income for the first quarter of 2024, compared to $39 million for the first quarter of 2023. Adjusted operating income was $39 million for the first quarter of 2024. Ethanol production volumes averaged 4.5 million gallons per day in the first quarter of 2024, which was 283 thousand gallons per day higher than the first quarter of 2023.

Corporate and Other
General and administrative expenses were $258 million in the first quarter of 2024, compared to $244 million in the first quarter of 2023. The effective tax rate for the first quarter of 2024 was 21 percent.

Investing and Financing Activities
Net cash provided by operating activities was $1.8 billion in the first quarter of 2024. Included in this amount was a $160 million unfavorable impact from working capital and $122 million of adjusted net cash provided by operating activities associated with the other joint venture member’s share of DGD. Excluding these items, adjusted net cash provided by operating activities was $1.9 billion in the first quarter of 2024.

Capital investments totaled $661 million in the first quarter of 2024, of which $563 million was for sustaining the business, including costs for turnarounds, catalysts and regulatory compliance. Excluding capital investments attributable to the other joint venture member’s share of DGD and other variable interest entities, capital investments attributable to Valero were $619 million.

Valero returned $1.4 billion to stockholders in the first quarter of 2024, of which $356 million was paid as dividends and $1.0 billion was for the purchase of approximately 6.6 million shares of common stock, resulting in a payout ratio of 74 percent of adjusted net cash provided by operating activities.

2


Valero defines payout ratio as the sum of dividends paid and the total cost of stock buybacks divided by net cash provided by operating activities adjusted for changes in working capital and DGD’s net cash provided by operating activities, excluding changes in its working capital, attributable to the other joint venture member’s share of DGD.

On January 18, Valero announced an increase of its quarterly cash dividend on common stock from $1.02 per share to $1.07 per share.

Liquidity and Financial Position
Valero repaid the $167 million outstanding principal balance of its 1.200% Senior Notes that matured on March 15, ending the first quarter of 2024 with $8.5 billion of total debt, $2.4 billion of finance lease obligations and $4.9 billion of cash and cash equivalents. The debt to capitalization ratio, net of cash and cash equivalents, was 17 percent as of March 31, 2024.

Strategic Update
The SAF project at the DGD Port Arthur plant is progressing ahead of schedule and is now expected to be operational in the fourth quarter of 2024, with a total cost of $315 million, half of which is attributable to Valero. The project is expected to give the plant the optionality to upgrade approximately 50 percent of its current 470 million gallon renewable diesel annual production capacity to SAF. With the completion of this project, DGD is expected to become one of the largest manufacturers of SAF in the world.

“We remain focused on the things that have been a hallmark of our strategy for over a decade – maintaining operating excellence, executing our projects well, discipline around capital investments, and our commitment to shareholder returns,” said Riggs.

Conference Call
Valero’s senior management will hold a conference call at 10 a.m. ET today to discuss this earnings release and to provide an update on operations and strategy.

About Valero
Valero Energy Corporation, through its subsidiaries (collectively, Valero), is a multinational manufacturer and marketer of petroleum-based and low-carbon liquid transportation fuels and petrochemical products, and it sells its products primarily in the United States (U.S.), Canada, the United Kingdom (U.K.), Ireland and Latin America. Valero owns 15 petroleum refineries located in the U.S., Canada and the U.K. with a combined throughput capacity of approximately 3.2 million barrels per day.
3


Valero is a joint venture member in Diamond Green Diesel Holdings LLC, which owns two renewable diesel plants located in the U.S. Gulf Coast region with a combined production capacity of approximately 1.2 billion gallons per year, and Valero owns 12 ethanol plants located in the U.S. Mid-Continent region with a combined production capacity of approximately 1.6 billion gallons per year. Valero manages its operations through its Refining, Renewable Diesel and Ethanol segments. Please visit investorvalero.com for more information.

Valero Contacts
Investors:
Homer Bhullar, Vice President – Investor Relations and Finance, 210-345-1982
Eric Herbort, Director – Investor Relations and Finance, 210-345-3331
Gautam Srivastava, Director – Investor Relations, 210-345-3992

Media:
Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002

Safe-Harbor Statement
Statements contained in this release and the accompanying earnings release tables, or made during the conference call, that state Valero’s or management’s expectations or predictions of the future are forward-looking statements intended to be covered by the safe harbor provisions of the Securities Act of 1933 and the Securities Exchange Act of 1934. The words “believe,” “expect,” “should,” “estimates,” “intend,” “target,” “will,” “plans,” “forecast, “guidance” and other similar expressions identify forward-looking statements. Forward-looking statements in this release and the accompanying earnings release tables include, and those made on the conference call may include, statements relating to Valero’s low-carbon fuels strategy, expected timing, cost and performance of projects, future market and industry conditions, future operating and financial performance, future production and manufacturing ability and size, and management of future risks, among other matters. It is important to note that actual results could differ materially from those projected in such forward-looking statements based on numerous factors, including those outside of Valero’s control, such as legislative or political changes or developments, market dynamics, cyberattacks, weather events, and other matters affecting Valero’s operations and financial performance or the demand for Valero’s products. These factors also include, but are not limited to, the uncertainties that remain with respect to current or contemplated legal, political or regulatory developments that are adverse to or restrict refining and marketing operations, or that impose profits, windfall or margin taxes or penalties, global geopolitical and other conflicts and tensions, the impact of inflation on margins and costs, economic activity levels, and the adverse effects the foregoing may have on Valero’s business plan, strategy, operations and financial performance.
4


For more information concerning these and other factors that could cause actual results to differ from those expressed or forecasted, see Valero’s annual report on Form 10-K, quarterly reports on Form 10‑Q, and other reports filed with the Securities and Exchange Commission and available on Valero’s website at www.valero.com.

Use of Non-GAAP Financial Information
This earnings release and the accompanying earnings release tables include references to financial measures that are not defined under U.S. generally accepted accounting principles (GAAP). These non-GAAP measures include adjusted net income attributable to Valero stockholders, adjusted earnings per common share – assuming dilution, Refining margin, Renewable Diesel margin, Ethanol margin, adjusted Refining operating income, adjusted Ethanol operating income, adjusted net cash provided by operating activities, and capital investments attributable to Valero. These non-GAAP financial measures have been included to help facilitate the comparison of operating results between periods. See the accompanying earnings release tables for a reconciliation of non-GAAP measures to their most directly comparable GAAP measures. Note (c) to the earnings release tables provides reasons for the use of these non-GAAP financial measures.

5



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
FINANCIAL HIGHLIGHTS
(millions of dollars, except per share amounts)
(unaudited)
Three Months Ended
March 31,
2024 2023
Statement of income data
Revenues $ 31,759  $ 36,439 
Cost of sales:
Cost of materials and other 
27,682  30,005 
Operating expenses (excluding depreciation and
amortization expense reflected below)
1,411  1,477 
Depreciation and amortization expense
683  650 
Total cost of sales 29,776  32,132 
Other operating expenses (a)
34  10 
General and administrative expenses (excluding
depreciation and amortization expense reflected below)
258  244 
Depreciation and amortization expense 12  10 
Operating income 1,679  4,043 
Other income, net (b)
144  129 
Interest and debt expense, net of capitalized interest (140) (146)
Income before income tax expense 1,683  4,026 
Income tax expense
353  880 
Net income 1,330  3,146 
Less: Net income attributable to noncontrolling interests 85  79 
Net income attributable to Valero Energy Corporation
stockholders
$ 1,245  $ 3,067 
Earnings per common share $ 3.75  $ 8.30 
Weighted-average common shares outstanding (in millions) 331  369 
Earnings per common share – assuming dilution $ 3.75  $ 8.29 
Weighted-average common shares outstanding –
assuming dilution (in millions)
331  369 

See Notes to Earnings Release Tables beginning on Table Page 16.

Table Page 1



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
FINANCIAL HIGHLIGHTS BY SEGMENT
(millions of dollars)
(unaudited)
Refining Renewable
Diesel
Ethanol Corporate
and
Eliminations
Total
Three months ended March 31, 2024
Revenues:
Revenues from external customers $ 30,143  $ 702  $ 914  $ —  $ 31,759 
Intersegment revenues 709  190  (901) — 
Total revenues 30,145  1,411  1,104  (901) 31,759 
Cost of sales:
Cost of materials and other
26,611  1,066  909  (904) 27,682 
Operating expenses (excluding depreciation and
amortization expense reflected below)
1,184  90  137  —  1,411 
Depreciation and amortization expense
600  65  19  (1) 683 
Total cost of sales 28,395  1,221  1,065  (905) 29,776 
Other operating expenses (a)
—  29  —  34 
General and administrative expenses (excluding
depreciation and amortization expense reflected
below)
—  —  —  258  258 
Depreciation and amortization expense —  —  —  12  12 
Operating income by segment $ 1,745  $ 190  $ 10  $ (266) $ 1,679 
Three months ended March 31, 2023
Revenues:
Revenues from external customers $ 34,407  $ 935  $ 1,097  $ —  $ 36,439 
Intersegment revenues 745  223  (971) — 
Total revenues 34,410  1,680  1,320  (971) 36,439 
Cost of sales:
Cost of materials and other
28,510  1,331  1,131  (967) 30,005 
Operating expenses (excluding depreciation and
amortization expense reflected below)
1,261  86  130  —  1,477 
Depreciation and amortization expense
572  58  20  —  650 
Total cost of sales 30,343  1,475  1,281  (967) 32,132 
Other operating expenses 10  —  —  —  10 
General and administrative expenses (excluding
depreciation and amortization expense reflected
below)
—  —  —  244  244 
Depreciation and amortization expense —  —  —  10  10 
Operating income by segment $ 4,057  $ 205  $ 39  $ (258) $ 4,043 

See Operating Highlights by Segment beginning on Table Page 7.
See Notes to Earnings Release Tables beginning on Table Page 16.

Table Page 2



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER U.S. GAAP (c)
(millions of dollars, except per share amounts)
(unaudited)
Three Months Ended
March 31,
2024 2023
Reconciliation of net income attributable to Valero Energy
Corporation stockholders to adjusted net income
attributable to Valero Energy Corporation stockholders
Net income attributable to Valero Energy Corporation
stockholders
$ 1,245  $ 3,067 
Adjustments:
Project liability adjustment (a)
29  — 
Income tax benefit related to project liability adjustment 
(7) — 
Project liability adjustment, net of taxes
22  — 
Gain on early retirement of debt (b)
—  (11)
Income tax expense related to gain on early retirement of debt — 
Gain on early retirement of debt, net of taxes —  (9)
Total adjustments 22  (9)
Adjusted net income attributable to
Valero Energy Corporation stockholders
$ 1,267  $ 3,058 


Reconciliation of earnings per common share –
assuming dilution to adjusted earnings per common
share – assuming dilution
Earnings per common share – assuming dilution $ 3.75  $ 8.29 
Adjustments:
Project liability adjustment (a)
0.07  — 
Gain on early retirement of debt (b)
—  (0.02)
Total adjustments 0.07  (0.02)
Adjusted earnings per common share – assuming dilution $ 3.82  $ 8.27 

See Notes to Earnings Release Tables beginning on Table Page 16.

Table Page 3



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER U.S. GAAP (c)
(millions of dollars)
(unaudited)

Three Months Ended
March 31,
2024 2023
Reconciliation of operating income by segment to segment
margin, and reconciliation of operating income by segment
to adjusted operating income by segment
Refining segment
Refining operating income $ 1,745  $ 4,057 
Adjustments:
Operating expenses (excluding depreciation and
amortization expense reflected below)
1,184  1,261 
Depreciation and amortization expense 600  572 
Other operating expenses 10 
Refining margin $ 3,534  $ 5,900 
Refining operating income $ 1,745  $ 4,057 
Adjustment: Other operating expenses 10 
Adjusted Refining operating income $ 1,750  $ 4,067 
Renewable Diesel segment
Renewable Diesel operating income $ 190  $ 205 
Adjustments:
Operating expenses (excluding depreciation and
amortization expense reflected below)
90  86 
Depreciation and amortization expense 65  58 
Renewable Diesel margin $ 345  $ 349 
Ethanol segment
Ethanol operating income $ 10  $ 39 
Adjustments:
Operating expenses (excluding depreciation and
amortization expense reflected below)
137  130 
Depreciation and amortization expense
19  20 
Other operating expenses (a)
29  — 
Ethanol margin $ 195  $ 189 
Ethanol operating income $ 10  $ 39 
Adjustment: Other operating expenses (a)
29  — 
Adjusted Ethanol operating income $ 39  $ 39 

See Notes to Earnings Release Tables beginning on Table Page 16.

Table Page 4



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER U.S. GAAP (c)
(millions of dollars)
(unaudited)

Three Months Ended
March 31,
2024 2023
Reconciliation of Refining segment operating income to Refining
margin (by region), and reconciliation of Refining segment
operating income to adjusted Refining segment operating
income (by region) (d)
U.S. Gulf Coast region
Refining operating income $ 1,007  $ 2,667 
Adjustments:
Operating expenses (excluding depreciation and
amortization expense reflected below)
664  686 
Depreciation and amortization expense 373  349 
Other operating expenses 10 
Refining margin $ 2,047  $ 3,712 
Refining operating income $ 1,007  $ 2,667 
Adjustment: Other operating expenses 10 
Adjusted Refining operating income $ 1,010  $ 2,677 
U.S. Mid-Continent region
Refining operating income $ 269  $ 602 
Adjustments:
Operating expenses (excluding depreciation and
amortization expense reflected below)
185  194 
Depreciation and amortization expense 87  82 
Other operating expenses — 
Refining margin $ 543  $ 878 
Refining operating income $ 269  $ 602 
Adjustment: Other operating expenses — 
Adjusted Refining operating income $ 271  $ 602 

See Notes to Earnings Release Tables beginning on Table Page 16.

Table Page 5



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS
REPORTED UNDER U.S. GAAP (c)
(millions of dollars)
(unaudited)

Three Months Ended
March 31,
2024 2023
Reconciliation of Refining segment operating income to Refining
margin (by region) (d) (continued)
North Atlantic region
Refining operating income $ 398  $ 629 
Adjustments:
Operating expenses (excluding depreciation and
amortization expense reflected below)
179  180 
Depreciation and amortization expense 63  63 
Refining margin $ 640  $ 872 
U.S. West Coast region
Refining operating income $ 71  $ 159 
Adjustments:
Operating expenses (excluding depreciation and
amortization expense reflected below)
156  201 
Depreciation and amortization expense 77  78 
Refining margin $ 304  $ 438 

See Notes to Earnings Release Tables beginning on Table Page 16.

Table Page 6



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
REFINING SEGMENT OPERATING HIGHLIGHTS
(millions of dollars, except per barrel amounts)
(unaudited)
Three Months Ended
March 31,
2024 2023
Throughput volumes (thousand barrels per day)
Feedstocks:
Heavy sour crude oil 347  344 
Medium/light sour crude oil 240  323 
Sweet crude oil 1,507  1,489 
Residuals 151  224 
Other feedstocks 124  140 
Total feedstocks 2,369  2,520 
Blendstocks and other 391  410 
Total throughput volumes 2,760  2,930 
Yields (thousand barrels per day)
Gasolines and blendstocks 1,348  1,451 
Distillates 991  1,099 
Other products (e)
440  402 
Total yields 2,779  2,952 
Operating statistics (c) (f)
Refining margin (from Table Page 4) $ 3,534  $ 5,900 
Adjusted Refining operating income (from Table Page 4) $ 1,750  $ 4,067 
Throughput volumes (thousand barrels per day) 2,760  2,930 
Refining margin per barrel of throughput $ 14.07  $ 22.37 
Less:
Operating expenses (excluding depreciation and
amortization expense reflected below) per barrel of
throughput
4.71  4.78 
Depreciation and amortization expense per barrel of
throughput
2.39  2.17 
Adjusted Refining operating income per barrel of
throughput
$ 6.97  $ 15.42 

See Notes to Earnings Release Tables beginning on Table Page 16.

Table Page 7



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
RENEWABLE DIESEL SEGMENT OPERATING HIGHLIGHTS
(millions of dollars, except per gallon amounts)
(unaudited)

Three Months Ended
March 31,
2024 2023
Operating statistics (c) (f)
Renewable Diesel margin (from Table Page 4) $ 345  $ 349 
Renewable Diesel operating income (from Table Page 4) $ 190  $ 205 
Sales volumes (thousand gallons per day) 3,729  2,988 
Renewable Diesel margin per gallon of sales $ 1.02  $ 1.30 
Less:
Operating expenses (excluding depreciation and
amortization expense reflected below) per gallon of sales
0.27  0.32 
Depreciation and amortization expense per gallon of sales 0.19  0.22 
Renewable Diesel operating income per gallon of sales $ 0.56  $ 0.76 

See Notes to Earnings Release Tables beginning on Table Page 16.

Table Page 8



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
ETHANOL SEGMENT OPERATING HIGHLIGHTS
(millions of dollars, except per gallon amounts)
(unaudited)
Three Months Ended
March 31,
2024 2023
Operating statistics (c) (f)
Ethanol margin (from Table Page 4) $ 195  $ 189 
Adjusted Ethanol operating income (from Table Page 4) $ 39  $ 39 
Production volumes (thousand gallons per day) 4,466  4,183 
Ethanol margin per gallon of production $ 0.48  $ 0.50 
Less:
Operating expenses (excluding depreciation and
amortization expense reflected below) per gallon of production
0.34  0.34 
Depreciation and amortization expense per gallon of production 
0.05  0.05 
Adjusted Ethanol operating income per gallon of production $ 0.09  $ 0.11 

See Notes to Earnings Release Tables beginning on Table Page 16.

Table Page 9



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION
(millions of dollars, except per barrel amounts)
(unaudited)
Three Months Ended
March 31,
2024 2023
Operating statistics by region (d)
U.S. Gulf Coast region (c) (f)
Refining margin (from Table Page 5) $ 2,047  $ 3,712 
Adjusted Refining operating income (from Table Page 5) $ 1,010  $ 2,677 
Throughput volumes (thousand barrels per day) 1,594  1,714 
Refining margin per barrel of throughput $ 14.11  $ 24.06 
Less:
Operating expenses (excluding depreciation and
amortization expense reflected below) per barrel of
throughput
4.58  4.45 
Depreciation and amortization expense per barrel of
throughput
2.57  2.26 
Adjusted Refining operating income per barrel of
throughput
$ 6.96  $ 17.35 
U.S. Mid-Continent region (c) (f)
Refining margin (from Table Page 5) $ 543  $ 878 
Adjusted Refining operating income (from Table Page 5) $ 271  $ 602 
Throughput volumes (thousand barrels per day) 452  493 
Refining margin per barrel of throughput $ 13.20  $ 19.77 
Less:
Operating expenses (excluding depreciation and
amortization expense reflected below) per barrel of
throughput
4.50  4.36 
Depreciation and amortization expense per barrel of
throughput
2.10  1.85 
Adjusted Refining operating income per barrel of
throughput
$ 6.60  $ 13.56 

See Notes to Earnings Release Tables beginning on Table Page 16.

Table Page 10



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
REFINING SEGMENT OPERATING HIGHLIGHTS BY REGION
(millions of dollars, except per barrel amounts)
(unaudited)
Three Months Ended
March 31,
2024 2023
Operating statistics by region (d) (continued)
North Atlantic region (c) (f)
Refining margin (from Table Page 6) $ 640  $ 872 
Refining operating income (from Table Page 6) $ 398  $ 629 
Throughput volumes (thousand barrels per day) 449  464 
Refining margin per barrel of throughput $ 15.67  $ 20.89 
Less:
Operating expenses (excluding depreciation and
amortization expense reflected below) per barrel of
throughput
4.37  4.32 
Depreciation and amortization expense per barrel of
throughput
1.55  1.52 
Refining operating income per barrel of throughput $ 9.75  $ 15.05 
U.S. West Coast region (c) (f)
Refining margin (from Table Page 6) $ 304  $ 438 
Refining operating income (from Table Page 6) $ 71  $ 159 
Throughput volumes (thousand barrels per day) 265  259 
Refining margin per barrel of throughput $ 12.62  $ 18.81 
Less:
Operating expenses (excluding depreciation and
amortization expense reflected below) per barrel of
throughput
6.47  8.61 
Depreciation and amortization expense per barrel of
throughput
3.19  3.35 
Refining operating income per barrel of throughput $ 2.96  $ 6.85 

See Notes to Earnings Release Tables beginning on Table Page 16.

Table Page 11



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS
(unaudited)
Three Months Ended
March 31,
2024 2023
Refining
Feedstocks (dollars per barrel)
Brent crude oil $ 81.83  $ 82.20 
Brent less West Texas Intermediate (WTI) crude oil 4.76  6.09 
Brent less WTI Houston crude oil 2.93  4.29 
Brent less Dated Brent crude oil (1.38) 0.92 
Brent less Argus Sour Crude Index crude oil 4.96  8.41 
Brent less Maya crude oil 12.29  19.39 
Brent less Western Canadian Select Houston crude oil 11.58  17.36 
WTI crude oil 77.07  76.11 
Natural gas (dollars per million British thermal units) 1.79  2.25 
Renewable volume obligation (RVO) (dollars per barrel) (g)
3.68  8.20 
Product margins (RVO adjusted unless otherwise noted)
(dollars per barrel)
U.S. Gulf Coast:
Conventional Blendstock of Oxygenate Blending (CBOB)
gasoline less Brent
8.13  10.03 
Ultra-low-sulfur (ULS) diesel less Brent 24.61  30.27 
Propylene less Brent (not RVO adjusted) (47.26) (42.21)
U.S. Mid-Continent:
CBOB gasoline less WTI 9.11  17.70 
ULS diesel less WTI 22.92  34.10 
North Atlantic:
CBOB gasoline less Brent 8.85  11.32 
ULS diesel less Brent 28.21  33.30 
U.S. West Coast:
California Reformulated Gasoline Blendstock of
Oxygenate Blending 87 gasoline less Brent
19.94  24.71 
California Air Resources Board diesel less Brent 26.60  31.83 

See Notes to Earnings Release Tables beginning on Table Page 16.

Table Page 12



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
AVERAGE MARKET REFERENCE PRICES AND DIFFERENTIALS
(unaudited)
Three Months Ended
March 31,
2024 2023
Renewable Diesel
New York Mercantile Exchange ULS diesel
(dollars per gallon)
$ 2.71  $ 2.93 
Biodiesel Renewable Identification Number (RIN)
(dollars per RIN)
0.58  1.63 
California Low-Carbon Fuel Standard carbon credit
(dollars per metric ton)
63.55  65.68 
U.S. Gulf Coast (USGC) used cooking oil (dollars per pound) 0.40  0.62 
USGC distillers corn oil (dollars per pound) 0.48  0.63 
USGC fancy bleachable tallow (dollars per pound) 0.41  0.60 
Ethanol
Chicago Board of Trade corn (dollars per bushel) 4.35  6.60 
New York Harbor ethanol (dollars per gallon) 1.64  2.30 

Table Page 13



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
OTHER FINANCIAL DATA
(millions of dollars)
(unaudited)
March 31, December 31,
2024 2023
Balance sheet data
Current assets $ 25,674  $ 26,221 
Cash and cash equivalents included in current assets 4,917  5,424 
Inventories included in current assets 7,912  7,583 
Current liabilities 16,149  16,802 
Valero Energy Corporation stockholders’ equity 26,057  26,346 
Total equity 28,824  28,524 
Debt and finance lease obligations:
Debt –
Current portion of debt (excluding variable interest entities (VIEs)) $ 189  $ 167 
Debt, less current portion of debt (excluding VIEs) 7,834  8,021 
Total debt (excluding VIEs) 8,023  8,188 
Current portion of debt attributable to VIEs 438  1,030 
Debt, less current portion of debt attributable to VIEs —  — 
Total debt attributable to VIEs 438  1,030 
Total debt 8,461  9,218 
Finance lease obligations –
Current portion of finance lease obligations (excluding VIEs) 200  183 
Finance lease obligations, less current portion (excluding VIEs) 1,548  1,428 
Total finance lease obligations (excluding VIEs) 1,748  1,611 
Current portion of finance lease obligations attributable to VIEs 26  26 
Finance lease obligations, less current portion attributable to VIEs 662  669 
Total finance lease obligations attributable to VIEs 688  695 
Total finance lease obligations 2,436  2,306 
Total debt and finance lease obligations $ 10,897  $ 11,524 

Three Months Ended
March 31,
2024 2023
Reconciliation of net cash provided by operating activities to
adjusted net cash provided by operating activities (c)
Net cash provided by operating activities $ 1,846  $ 3,170 
Exclude:
Changes in current assets and current liabilities (160) (534)
Diamond Green Diesel LLC’s (DGD) adjusted net cash provided by
operating activities attributable to the other joint venture member’s
ownership interest in DGD
122  123 
Adjusted net cash provided by operating activities $ 1,884  $ 3,581 

See Notes to Earnings Release Tables beginning on Table Page 16.

Table Page 14



VALERO ENERGY CORPORATION
EARNINGS RELEASE TABLES
OTHER FINANCIAL DATA
(millions of dollars, except per share amounts)
(unaudited)
Three Months Ended
March 31,
2024 2023
Reconciliation of capital investments to capital
investments attributable to Valero (c)
Capital expenditures (excluding VIEs) $ 128  $ 175 
Capital expenditures of VIEs:
DGD 69  90 
Other VIEs — 
Deferred turnaround and catalyst cost expenditures
(excluding VIEs)
452  235 
Deferred turnaround and catalyst cost expenditures
of DGD
24 
Capital investments 661  524 
Adjustments:
DGD’s capital investments attributable to the other joint
venture member
(39) (57)
Capital expenditures of other VIEs (3) — 
Capital investments attributable to Valero $ 619  $ 467 
Dividends per common share $ 1.07  $ 1.02 

See Notes to Earnings Release Tables beginning on Table Page 16.

Table Page 15





VALERO ENERGY CORPORATION
NOTES TO EARNINGS RELEASE TABLES

(a)In March 2021, we announced our participation in a then-proposed large-scale carbon capture and sequestration pipeline system with Navigator Energy Services (Navigator). In October 2023, Navigator announced that it decided to cancel this project. Under the terms of the agreements associated with the project, we have some rights from and obligations to Navigator, including a portion of the aggregate project costs to date. As a result, we recognized a charge of $29 million in the three months ended March 31, 2024 related to our expected obligation to Navigator.
(b)“Other income, net” includes a net gain of $11 million in the three months ended March 31, 2023 related to the early retirement of $199 million aggregate principal amount of various series of our senior notes.
(c)We use certain financial measures (as noted below) in the earnings release tables and accompanying earnings release that are not defined under GAAP and are considered to be non-GAAP measures.

We have defined these non-GAAP measures and believe they are useful to the external users of our financial statements, including industry analysts, investors, lenders, and rating agencies. We believe these measures are useful to assess our ongoing financial performance because, when reconciled to their most comparable GAAP measures, they provide improved comparability between periods after adjusting for certain items that we believe are not indicative of our core operating performance and that may obscure our underlying business results and trends. These non-GAAP measures should not be considered as alternatives to their most comparable GAAP measures nor should they be considered in isolation or as a substitute for an analysis of our results of operations as reported under GAAP. In addition, these non-GAAP measures may not be comparable to similarly titled measures used by other companies because we may define them differently, which diminishes their utility.

Non-GAAP measures are as follows:

◦Adjusted net income attributable to Valero Energy Corporation stockholders is defined as net income attributable to Valero Energy Corporation stockholders adjusted to reflect the items noted below, along with their related income tax effect. The income tax effect for the adjustments was calculated using a combined U.S. federal and state statutory rate of 22.5 percent. We have adjusted for these items because we believe that they are not indicative of our core operating performance and that their adjustment results in an important measure of our ongoing financial performance to better assess our underlying business results and trends. The basis for our belief with respect to each adjustment is provided below.

–Project liability adjustment – The project liability adjustment related to the cancellation of Navigator’s project (see note (a)) is not indicative of our ongoing operations.

–Gain on early retirement of debt – Discounts, premiums, and other expenses recognized in connection with the early retirement of various series of our senior notes (see note (b)) are not associated with the ongoing costs of our borrowing and financing activities.

◦Adjusted earnings per common share – assuming dilution is defined as adjusted net income attributable to Valero Energy Corporation stockholders divided by the number of weighted-average shares outstanding in the applicable period, assuming dilution.

◦Refining margin is defined as Refining segment operating income excluding operating expenses (excluding depreciation and amortization expense), depreciation and amortization expense, and other operating expenses. We believe Refining margin is an important measure of our Refining segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.
◦Renewable Diesel margin is defined as Renewable Diesel segment operating income excluding operating expenses (excluding depreciation and amortization expense) and depreciation and amortization expense. We believe Renewable Diesel margin is an important measure of our Renewable Diesel segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.


Table Page 16





VALERO ENERGY CORPORATION
NOTES TO EARNINGS RELEASE TABLES (Continued)
◦Ethanol margin is defined as Ethanol segment operating income excluding operating expenses (excluding depreciation and amortization expense), depreciation and amortization expense, and other operating expenses. We believe Ethanol margin is an important measure of our Ethanol segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins, which are used by industry analysts, investors, and others to evaluate our performance.

◦Adjusted Refining operating income is defined as Refining segment operating income excluding other operating expenses. We believe adjusted Refining operating income is an important measure of our Refining segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance.
◦Adjusted Ethanol operating income is defined as Ethanol segment operating income excluding other operating expenses. We believe adjusted Ethanol operating income is an important measure of our Ethanol segment’s operating and financial performance because it excludes items that are not indicative of that segment’s core operating performance.
◦Adjusted net cash provided by operating activities is defined as net cash provided by operating activities excluding the items noted below. We believe adjusted net cash provided by operating activities is an important measure of our ongoing financial performance to better assess our ability to generate cash to fund our investing and financing activities. The basis for our belief with respect to each excluded item is provided below.

–Changes in current assets and current liabilities – Current assets net of current liabilities represents our operating liquidity. We believe that the change in our operating liquidity from period to period does not represent cash generated by our operations that is available to fund our investing and financing activities.

–DGD’s adjusted net cash provided by operating activities attributable to the other joint venture member’s ownership interest in DGD – We are a 50 percent joint venture member in DGD and we consolidate DGD’s financial statements. Our Renewable Diesel segment includes the operations of DGD and the associated activities to market its products. Because we consolidate DGD’s financial statements, all of DGD’s net cash provided by operating activities (or operating cash flow) is included in our consolidated net cash provided by operating activities.

DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Nevertheless, DGD’s operating cash flow is effectively attributable to each member and only 50 percent of DGD’s operating cash flow should be attributed to our net cash provided by operating activities. Therefore, we have adjusted our net cash provided by operating activities for the portion of DGD’s operating cash flow attributable to the other joint venture member’s ownership interest because we believe that it more accurately reflects the operating cash flow available to us to fund our investing and financing activities. The adjustment is calculated as follows (in millions):

Three Months Ended
March 31,
2024 2023
DGD operating cash flow data
Net cash used in operating activities $ (6) $ (71)
Exclude: Changes in current assets and current liabilities (250) (318)
Adjusted net cash provided by operating activities 244  247 
Other joint venture member’s ownership interest 50% 50%
DGD’s adjusted net cash provided by operating activities attributable to
the other joint venture member’s ownership interest in DGD
$ 122  $ 123 

Table Page 17





VALERO ENERGY CORPORATION
NOTES TO EARNINGS RELEASE TABLES (Continued)
◦Capital investments attributable to Valero is defined as all capital expenditures and deferred turnaround and catalyst cost expenditures presented in our consolidated statements of cash flows, excluding the portion of DGD’s capital investments attributable to the other joint venture member and all of the capital expenditures of VIEs other than DGD.
DGD’s members use DGD’s operating cash flow (excluding changes in its current assets and current liabilities) to fund its capital investments rather than distribute all of that cash to themselves. Because DGD’s operating cash flow is effectively attributable to each member, only 50 percent of DGD’s capital investments should be attributed to our net share of total capital investments. We also exclude the capital expenditures of other VIEs that we consolidate because we do not operate those VIEs. We believe capital investments attributable to Valero is an important measure because it more accurately reflects our capital investments.

(d)The Refining segment regions reflected herein contain the following refineries: U.S. Gulf Coast- Corpus Christi East, Corpus Christi West, Houston, Meraux, Port Arthur, St. Charles, Texas City, and Three Rivers Refineries; U.S. Mid Continent- Ardmore, McKee, and Memphis Refineries; North Atlantic- Pembroke and Quebec City Refineries; and U.S. West Coast- Benicia and Wilmington Refineries.

(e)Primarily includes petrochemicals, gas oils, No. 6 fuel oil, petroleum coke, sulfur, and asphalt.

(f)Valero uses certain operating statistics (as noted below) in the earnings release tables and the accompanying earnings release to evaluate performance between comparable periods. Different companies may calculate them in different ways.

All per barrel of throughput, per gallon of sales, and per gallon of production amounts are calculated by dividing the associated dollar amount by the throughput volumes, sales volumes, and production volumes for the period, as applicable.

Throughput volumes, sales volumes, and production volumes are calculated by multiplying throughput volumes per day, sales volumes per day, and production volumes per day (as provided in the accompanying tables), respectively, by the number of days in the applicable period. We use throughput volumes, sales volumes, and production volumes for the Refining segment, Renewable Diesel segment, and Ethanol segment, respectively, due to their general use by others who operate facilities similar to those included in our segments. We believe the use of such volumes results in per unit amounts that are most representative of the product margins generated and the operating costs incurred as a result of our operation of those facilities.
(g)The RVO cost represents the average market cost on a per barrel basis to comply with the Renewable Fuel Standard program. The RVO cost is calculated by multiplying (i) the average market price during the applicable period for the RINs associated with each class of renewable fuel (i.e., biomass-based diesel, cellulosic biofuel, advanced biofuel, and total renewable fuel) by (ii) the quotas for the volume of each class of renewable fuel that must be blended into petroleum-based transportation fuels consumed in the U.S., as set or proposed by the U.S. Environmental Protection Agency, on a percentage basis for each class of renewable fuel and adding together the results of each calculation.

Table Page 18