株探米国株
日本語 英語
エドガーで原本を確認する
0001018840false00010188402025-05-282025-05-28

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 28, 2025

Abercrombie & Fitch Co.
(Exact name of registrant as specified in its charter)

Delaware 1-12107 31-1469076
(State or other jurisdiction of incorporation) (Commission File Number) (I.R.S. Employer Identification No.)
6301 Fitch Path New Albany Ohio 43054
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (614) 283-6500


Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

    ☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    ☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    ☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    ☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol(s) Name of each exchange on which registered
Class A Common Stock, $0.01 Par Value ANF New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
                                        Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition.

On May 28, 2025, Abercrombie & Fitch Co. (the “Company”) issued a news release (the “Release”) reporting the Company’s unaudited financial results for the first quarter ended May 3, 2025. A copy of the Release is included as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

In conjunction with the Release, the Company also made available additional unaudited quarterly financial information for the first quarter ended May 3, 2025, and for each of the quarters in the fiscal year ended February 1, 2025. The Company also made available additional unaudited financial information for the fiscal years ended February 1, 2025 and February 3, 2024. The additional financial information is included as Exhibit 99.2 to this Current Report on Form 8-K and is incorporated herein by reference.

In conjunction with the Release, the Company also made available an investor presentation of results for the first quarter ended May 3, 2025. The presentation, which is available under the “Investors” section of the Company’s website, located at corporate.abercrombie.com, is included as Exhibit 99.3 to this Current Report on Form 8-K and is incorporated herein by reference. Information on the Company’s website is not, and will not be deemed to be, a part of this Current Report on Form 8-K or incorporated into any other filings the Company may make with the Securities and Exchange Commission.

The Company’s management conducted a conference call on May 28, 2025 to review the Company’s financial results for the first quarter ended May 3, 2025. A copy of the transcript of the conference call is included as Exhibit 99.4 to this Current Report on Form 8-K and is incorporated herein by reference.

The information in this Item 2.02, including the accompanying Exhibits, are being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.



Item 9.01. Financial Statements and Exhibits.

(a) through (c) Not applicable

(d) Exhibits:

The following exhibits are included with this Current Report on Form 8-K:

Exhibit No. Description
99.1
99.2
99.3
99.4
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


Abercrombie & Fitch Co.
Dated: May 29, 2025
By: /s/ Robert J. Ball
Robert J. Ball
Senior Vice President, Chief Financial Officer

EX-99.1 2 q12025pressrelease.htm EX-99.1 Document

ABERCROMBIE & FITCH CO. REPORTS FIRST QUARTER FISCAL 2025 RESULTS

•Record first quarter net sales of $1.1 billion, up 8% from last year, exceeding outlook
•Net sales growth across regions, with Americas up 7%, EMEA up 12% and APAC up 5%
•Brand performance led by Hollister brands’ growth of 22% with Abercrombie brands down 4% compared to last year
•Profitability exceeds company outlook with operating margin of 9.3%, earnings per share of $1.59
•Repurchased 2.6 million shares for $200 million, representing 5% of shares outstanding at February 1, 2025

New Albany, Ohio, May 28, 2025: Abercrombie & Fitch Co. (NYSE: ANF) today announced results for the first quarter ended May 3, 2025. These compare to results for the first quarter ended May 4, 2024. Descriptions of the use of non-GAAP financial measures and reconciliations of GAAP and non-GAAP financial measures accompany this release.

Fran Horowitz, Chief Executive Officer, said, “We delivered record first quarter net sales with 8% growth to last year. This was above our expectations and was supported by broad-based growth across our three regions. Hollister brands led the performance with growth of 22%, achieving its best ever first quarter net sales, while Abercrombie brands net sales were down 4% against 31% sales growth in 2024. We exceeded our expectations on the bottom line as well, with operating margin of 9.3% and earnings per share of $1.59. We also returned excess cash to shareholders through share repurchases totaling $200 million in the quarter, marking our fifth consecutive quarter of share repurchases.

As we navigate the current environment, we have the team and proven capabilities in place to read, react and adapt, while continuing to deliver for customers globally. Importantly, with a strong foundation, we remain on offense and focused on top-line growth, store expansion, and investments in digital and technology that will enable sustainable long-term success.”

Details related to reported net income per diluted share and adjusted net income per diluted share for the first quarter are as follows:
2025 2024
GAAP $ 1.59  $ 2.14 
Impact from changes in foreign currency exchange rates (1)
—  (0.08)
Adjusted non-GAAP constant currency $ 1.59  $ 2.06 
(1)The estimated impact from foreign currency is calculated by applying current period exchange rates to prior year results using a 26% tax rate.

A summary of results for the first quarter ended May 3, 2025 as compared to the first quarter ended May 4, 2024:
•Net sales of $1.1 billion, up 8% as compared to last year, with comparable sales of 4%.
•Operating income of $102 million as compared to operating income last year of $130 million.
•Operating margin as a percent of sales decreased to 9.3% from 12.7% last year.
•Net income per diluted share of $1.59 as compared to net income per diluted share last year of $2.14.

Net Sales
Net sales by segment and brand for the first quarter are as follows:
(in thousands) 2025 2024 1 YR % Change
Comparable sales (2)
Net sales by segment: (1)
 Americas (3)
$ 874,804  $ 820,121  7% 4%
EMEA (4)
185,036  164,778  12% 6%
APAC (5)
37,471  35,831  5% 2%
Total company $ 1,097,311  $ 1,020,730  8% 4%
2025 2024 1 YR % Change
Comparable sales (2)
Net sales by brand family:
Abercrombie
$ 547,947  $ 571,513  (4)% (10)%
Hollister
549,364  449,217  22% 23%
Total company $ 1,097,311  $ 1,020,730  8% 4%
(1)    Net sales by segment are presented by attributing revenues to a physical store location or geographical region that fulfills the order.
(2)    Comparable sales are calculated on a constant currency basis. Refer to "REPORTING AND USE OF GAAP AND NON-GAAP MEASURES," for further discussion.
(3)    The Americas segment includes the results of operations in North America and South America.
(4)    The EMEA segment includes the results of operations in Europe, the Middle East and Africa.
(5)    The APAC segment includes the results of operations in the Asia-Pacific region, including Asia and Oceania.

1



Financial Position and Liquidity
As of May 3, 2025 the company had:
•Cash and equivalents of $511 million compared to cash and equivalents of $773 million and $864 million as of February 1, 2025 and May 4, 2024, respectively.
•Marketable securities of $97 million and $116 million as of May 3, 2025 and February 1, 2025, respectively.
•Inventories of $542 million compared to inventories of $575 million and $449 million as of February 1, 2025 and May 4, 2024, respectively.
•Borrowing capacity of $477 million under the senior-secured asset-based revolving credit facility (the “ABL Facility”) with net borrowing available of $429 million after minimum excess availability requirement.
•Liquidity, comprised of cash and equivalents and borrowing available under the ABL Facility, of approximately $940 million as of May 3, 2025. This compares to liquidity of $1.2 billion and $1.2 billion as of February 1, 2025 and May 4, 2024, respectively.

Cash Flow and Capital Allocation
Details related to the company’s cash flows for the year-to-date period ended May 3, 2025 are as follows:
•Net cash used for operating activities of $4 million.
•Net cash used for investing activities of $31 million, primarily reflecting capital expenditures, partially offset by maturities of marketable securities.
•Net cash used for financing activities of $235 million, primarily reflecting share repurchases.

During the first quarter of 2025, the company repurchased 2.6 million shares for approximately $200 million, representing a 5% reduction in shares outstanding prior to the vesting impact of stock compensation. The company has $1.1 billion remaining on the share repurchase authorization established in March 2025.

Depreciation and amortization was $39 million for the year-to-date period ended May 3, 2025.
2


Fiscal 2025 Outlook
The following outlook replaces all previous full year guidance. For fiscal 2025, the company now expects:
Current Full Year Outlook (1)
Previous Full Year Outlook (2)
Net sales
Growth In The Range of 3% to 6%
Growth In The Range of 3% to 5%
Operating margin
In The Range of 12.5% to 13.5%
In The Range of 14% to 15%
Effective tax rate (3)
Around 27%
Around 26%
Net income per diluted share (4) (5)
In The Range of $9.50 to $10.50
In The Range of $10.40 to $11.40
Share repurchases (5)
$400 million
$400 million
Diluted weighted average shares (4) (5)
Around 49 million
Around 51 million
Capital expenditures
~$200 million
~$200 million
Real estate activity
(all approximate)
~40 Net Store Openings
~40 Net Store Openings
60 Openings, 20 Closures
60 Openings, 20 Closures
40 Remodels And Right-Sizes
40 Remodels And Right-Sizes
Second Quarter Outlook (1)
Net sales
Growth In The Range of 3% to 5%
Operating margin
In The Range of 12% to 13%
Effective tax rate (3)
Around 28%
Net income per diluted share (4) (5)
In The Range of $2.10 to $2.30
Share repurchases (5)
$50 million
Diluted weighted average shares (4) (5)
Around 49 million
(1) Includes the estimated impact from the tariffs on goods imported into the United States in accordance with trade policies currently in effect. This includes a 30% tariff on imports from China, and a 10% tariff on all other global imports, but excludes other currently-paused tariffs and any other potential future trade policy changes imposed by the United States or other countries. Net of planned mitigation efforts, the full year outlook assumes approximately $50 million of tariff expense, or 100 basis points as a percent of net sales.
(2) Released March 5, 2025.
(3) The current outlook for effective tax rate is sensitive to the jurisdictional mix and level of income and does not include the impact of potential future tax policy or legislative changes.
(4) The current outlook for net income per diluted share and diluted weighted average shares includes the anticipated impact to shares outstanding from potential share repurchase activity in fiscal 2025.
(5) The timing and amount of any such repurchases will be determined based on an evaluation of market conditions, the company’s share price, legal requirements, and other factors.


Conference Call
Today at 8:30 a.m. ET, the company will conduct a conference call and provide additional details around its quarterly results and its outlook for the second quarter. To access the call by phone, participants will need to register at the following URL address to obtain a dial-in number and passcode:
https://register-conf.media-server.com/register/BI9df7c6cf6ffa473fa1a4b41a1fd57141
A presentation of first quarter results will be available in the “Investors” section at corporate.abercrombie.com at approximately 7:30 a.m. ET, today. Important information may be disseminated initially or exclusively via the website; investors should consult the site to access this information.

3


Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
This Press Release and related statements by management or spokespeople of Abercrombie & Fitch Co. (A&F) contain forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995). These statements, including, without limitation, statements regarding our second quarter and annual fiscal 2025 results, relate to our current assumptions, projections and expectations about our business and future events. Any such forward-looking statements involve risks and uncertainties and are subject to change based on various important factors, many of which may be beyond the company’s control. The inclusion of such information should not be regarded as a representation by the company, or any other person, that the objectives of the company will be achieved. Words such as “estimate,” “project,” “plan,” “goal,” “believe,” “expect,” “anticipate,” “intend,” “should,” “are confident,” “will,” “could,” “outlook,” and similar expressions may identify forward-looking statements. Except as may be required by applicable law, we assume no obligation to publicly update or revise any forward-looking statements, including any financial targets, estimates, or performance outlooks whether as a result of new information, future events, or otherwise. Factors that may cause results to differ from those expressed in our forward-looking statements include, but are not limited to, the factors disclosed in Part I, Item 1A. “Risk Factors” of the company’s Annual Report on Form 10-K for the fiscal year ended February 1, 2025, and in our subsequent reports and filings with the Securities and Exchange Commission, as well as the following factors: risks related to global trade policy, including the impact of the imposition or threat of imposition of new or increased tariffs by the United States or foreign governments, other changes to and continued uncertainties relating to trade policies and arrangements, or a global trade war; risks related to changes in global economic and financial conditions, including inflation, and the resulting impact on consumer spending and our operating results, financial condition, and expense management; risks related to global operations, including changes in the economic or political conditions where we sell or source our products; risks related to the geopolitical landscape and ongoing armed conflicts, acts of terrorism, mass casualty events, social unrest, civil disturbance or disobedience and the impact of such conflicts or events on international trade, supplier delivery or increased freight costs; risks related to natural disasters and other unforeseen catastrophic events; risks related to our failure to engage our customers, anticipate customer demand, expectations, and changing fashion trends, and manage our inventory and product delivery; risks related to our failure to operate effectively in a highly competitive and constantly evolving industry; risks related to our ability to successfully invest in and execute on our customer, digital and omnichannel initiatives; risks related to our ability to execute on, and maintain the success of, our strategic and growth initiatives; risks related to fluctuations in foreign currency exchange rates; risks related to fluctuations in our tax obligations and effective tax rate, including as a result of earnings and losses generated from our global operations, may result in volatility in our results of operations; risks and uncertainty related to adverse public health developments; risks associated with climate change and other corporate responsibility issues; risks related to reputational harm to the company, its officers, and directors; risks related to actual or threatened litigation; risks related to cybersecurity threats and privacy or data security breaches, and the potential loss or disruption to our information systems, and uncertainties related to future legislation, regulatory reform, policy changes, or interpretive guidance on existing laws and regulations.

Other Information
This document includes certain adjusted non-GAAP financial measures where management believes it to be helpful in understanding the company's results of operations or financial position. Additional details about non-GAAP financial measures and a reconciliation of GAAP financial measures to non-GAAP financial measures can be found in the "Reporting and Use of GAAP and Non-GAAP Measures" section. Sub-totals and totals may not foot due to rounding. Net income and net income per share financial measures included herein are attributable to Abercrombie & Fitch Co., excluding net income attributable to noncontrolling interests.

As used in this document, references to “Americas” includes North America and South America, “EMEA” includes Europe, the Middle East and Africa and “APAC” includes the Asia-Pacific region, including Asia and Oceania.

About Abercrombie & Fitch Co.
Abercrombie & Fitch Co. (NYSE: ANF) is a global, digitally led, omnichannel specialty retailer of apparel and accessories catering to kids through millennials with assortments curated for their specific lifestyle needs.

The company operates a family of brands, including Abercrombie brands and Hollister brands, each sharing a commitment to offer products of enduring quality and exceptional comfort that support global customers on their journey to being and becoming who they are. Abercrombie & Fitch Co. operates approximately 790 stores under these brands across North America, Europe, Asia and the Middle East, as well as the e-commerce sites abercrombie.com, abercrombiekids.com, and HollisterCo.com.
Investor Contact: Media Contact:
Mo Gupta Kate Wagner
Abercrombie & Fitch Co. Abercrombie & Fitch Co.
(614) 283-6751 (614) 283-6192
Investor_Relations@anfcorp.com Public_Relations@anfcorp.com
4


Abercrombie & Fitch Co.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(Unaudited)
Thirteen Weeks Ended Thirteen Weeks Ended
May 3, 2025 % of
Net Sales
May 4, 2024 % of
Net Sales
Net sales $ 1,097,311  100.0  % $ 1,020,730  100.0  %
Cost of sales, exclusive of depreciation and amortization 417,133  38.0  % 343,273  33.6  %
Selling expense 399,937  36.4  % 360,018  35.3  %
General and administrative expense 174,925  15.9  % 189,548  18.6  %
Other operating loss (income), net 3,783  0.3  % (1,958) (0.2) %
Operating income 101,533  9.3  % 129,849  12.7  %
Interest expense 661  0.1  % 5,780  0.6  %
Interest income (7,444) (0.7) % (10,803) (1.1) %
Interest income, net (6,783) (0.6) % (5,023) (0.5) %
Income before income taxes 108,316  9.9  % 134,872  13.2  %
Income tax expense 26,577  2.4  % 19,794  1.9  %
Net income 81,739  7.4  % 115,078  11.3  %
Less: Net income attributable to noncontrolling interests 1,326  0.1  % 1,228  0.1  %
Net income attributable to A&F $ 80,413  7.3  % $ 113,850  11.2  %
Net income per share attributable to A&F
Basic $ 1.63  $ 2.24 
Diluted $ 1.59  $ 2.14 
Weighted-average shares outstanding:
Basic 49,214  50,893 
Diluted 50,634  53,276 



5


Reporting and Use of GAAP and Non-GAAP Measures
The company believes that each of the non-GAAP financial measures presented are useful to investors as they provide a measure of the company’s operating performance excluding the effect of certain items which the company believes do not reflect its future operating outlook, such as asset impairment charges, therefore supplementing investors’ understanding of comparability of operations across periods. Management used these non-GAAP financial measures during the periods presented to assess the company’s performance and to develop expectations for future operating performance. Non-GAAP financial measures should be used supplemental to, and not as an alternative to, the company’s GAAP financial results, and may not be calculated in the same manner as similar measures presented by other companies.

The company provides comparable sales, defined as the percentage year-over-year change in the aggregate of: (1) sales for stores that have been open as the same brand at least one year and whose square footage has not been expanded or reduced by more than 20% within the past year, with prior year’s net sales converted at the current year’s foreign currency exchange rate to remove the impact of foreign currency rate fluctuation, and (2) digital net sales with prior year’s net sales converted at the current year’s foreign currency exchange rate to remove the impact of foreign currency rate fluctuation.

The company also provides certain financial information on a constant currency basis to enhance investors’ understanding of underlying business trends and operating performance, by removing the impact of foreign currency exchange rate fluctuations. The effect from foreign currency, calculated on a constant currency basis, is determined by applying current year average exchange rates to prior year results and is net of the year-over-year impact from hedging. The per diluted share effect from foreign currency is calculated using a 26% tax rate.

In addition, the company provides EBITDA as a supplemental measure used by the company's executive management to assess the company's performance. We also believe these supplemental performance measures are meaningful information for investors and other interested parties to use in computing the company's core financial performance over multiple periods and with other companies by excluding the impact of differences in tax jurisdictions, debt service levels and capital investment.

6


Abercrombie & Fitch Co.
Reconciliation of Constant Currency Financial Measures
Thirteen Weeks Ended May 3, 2025 and May 4, 2024
(in thousands, except percentage and basis point changes and per share data)
(Unaudited)
2025 2024 % Change
Net sales
GAAP (1)
$ 1,097,311  $ 1,020,730  8%
Impact from changes in foreign currency exchange rates (2)
—  (208)
Net sales on a constant currency basis $ 1,097,311  $ 1,020,522  8%
Operating income 2025 2024
BPS Change (3)
GAAP (1)
$ 101,533  $ 129,849  (340)
Impact from changes in foreign currency exchange rates (2)
—  (5,234) 50
Non-GAAP constant currency basis
$ 101,533  $ 124,615  (290)
Net income attributable to A&F 2025 2024 $ Change
GAAP (1)
$ 1.59  $ 2.14  $(0.55)
Impact from changes in foreign currency exchange rates (2)
—  (0.08) 0.08
Non-GAAP constant currency basis
$ 1.59  $ 2.06  $(0.47)

(1)    “GAAP” refers to accounting principles generally accepted in the United States of America.
(2)    The estimated impact from foreign currency is determined by applying current period exchange rates to prior year results and is net of the year-over-year impact from hedging. The per diluted share estimated impact from foreign currency is calculated using a 26% tax rate.
(3)    The estimated basis point change has been rounded based on the percentage change.

7




Abercrombie & Fitch Co.
Reconciliation of EBITDA
Thirteen Weeks Ended May 3, 2025 and May 4, 2024
(in thousands)
(Unaudited)
2025 % of
Net Sales
2024 % of
Net Sales
Net income $ 81,739  7.4  % $ 115,078  11.3  %
Income tax expense 26,577  2.4  19,794  1.9 
Interest income, net
(6,783) (0.6) (5,023) (0.5)
Depreciation and amortization
38,576  3.6  37,689  3.7 
EBITDA (1)
$ 140,109  12.8  % $ 167,538  16.4  %

(1)EBITDA is a supplemental financial measure that is not defined or prepared in accordance with GAAP. EBITDA is defined as net income before interest, income taxes and depreciation and amortization.
8



Abercrombie & Fitch Co.
Condensed Consolidated Balance Sheets
(in thousands)
(Unaudited)
May 3, 2025 February 1, 2025 May 4, 2024
Assets
Current assets:
Cash and equivalents $ 510,563  $ 772,727  $ 864,195 
Marketable securities 97,006  116,221  — 
Receivables 113,311  105,324  93,605 
Inventories 542,059  575,005  449,267 
Other current assets 111,231  104,154  102,516 
Total current assets 1,374,170  1,673,431  1,509,583 
Property and equipment, net 606,060  575,773  540,697 
Operating lease right-of-use assets 868,130  803,121  699,471 
Other assets 247,816  247,562  220,334 
Total assets $ 3,096,176  $ 3,299,887  $ 2,970,085 
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable $ 296,738  $ 364,532  $ 266,925 
Accrued expenses 433,682  504,922  402,786 
Short-term portion of operating lease liabilities 215,511  211,600  188,851 
Income taxes payable 52,939  45,890  61,137 
Total current liabilities 998,870  1,126,944  919,699 
Long-term liabilities:
Long-term portion of operating lease liabilities $ 810,391  $ 740,013  $ 656,862 
Long-term borrowings, net —  —  213,102 
Other liabilities 84,321  81,607  89,252 
Total long-term liabilities 894,712  821,620  959,216 
Total Abercrombie & Fitch Co. stockholders’ equity 1,189,126  1,335,628  1,078,886 
Noncontrolling interests 13,468  15,695  12,284 
Total stockholders’ equity 1,202,594  1,351,323  1,091,170 
Total liabilities and stockholders’ equity $ 3,096,176  $ 3,299,887  $ 2,970,085 

9


Abercrombie & Fitch Co.
Condensed Consolidated Statements of Cash Flows
(in thousands, except per share data)
(Unaudited)
  Thirteen Weeks Ended
  May 3, 2025 May 4, 2024
Operating activities
Net cash (used for) provided by operating activities $ (4,000) $ 95,010 
Investing activities
Proceeds from maturities of marketable securities
20,000  — 
Purchases of property and equipment (50,764) (38,886)
Net cash used for investing activities $ (30,764) $ (38,886)
Financing activities
Redemption of senior secured notes
—  (9,425)
Purchases of common stock (200,000) (15,000)
Acquisition of common stock for tax withholding obligations (34,062) (65,173)
Other financing activities (451) (3,353)
Net cash used for financing activities $ (234,513) $ (92,951)
Effect of foreign currency exchange rates on cash $ 7,407  $ (857)
Net decrease in cash and equivalents, and restricted cash and equivalents $ (261,870) $ (37,684)
Cash and equivalents, and restricted cash and equivalents, beginning of period $ 780,395  $ 909,685 
Cash and equivalents, and restricted cash and equivalents, end of period $ 518,525  $ 872,001 
10
EX-99.2 3 q12025quarterlyhistory.htm EX-99.2 Document

Abercrombie & Fitch Co.
Financial Information
(Unaudited)
(in thousands, except per share data)
Fiscal 2024 Fiscal 2025
2023 Q1 Q2 Q3 Q4 2024 Q1
Net sales $ 4,280,677  $ 1,020,730  $ 1,133,974  $ 1,208,966  $ 1,584,917  $ 4,948,587  $ 1,097,311 
Cost of sales, exclusive of depreciation and amortization 1,587,265  343,273  397,712  422,034  610,907  1,773,926  417,133 
Selling expense 1,533,438  360,018  382,557  420,990  526,423  1,689,988  399,937 
General and administrative expense 681,176  189,548  178,147  188,246  194,544  750,485  174,925 
Other operating (income) loss, net (5,873) (1,958) (67) (1,586) (3,021) (6,632) 3,783 
Operating income 484,671  129,849  175,625  179,282  256,064  740,820  101,533 
Interest expense 30,352  5,780  5,189  569  539  12,077  661 
Interest income (29,980) (10,803) (10,392) (9,302) (9,437) (39,934) (7,444)
Interest (income) expense, net 372  (5,023) (5,203) (8,733) (8,898) (27,857) (6,783)
Income before income taxes 484,299  134,872  180,828  188,015  264,962  768,677  108,316 
Income tax expense 148,886  19,794  45,449  54,151  75,267  194,661  26,577 
Net income 335,413  115,078  135,379  133,864  189,695  574,016  81,739 
Less: Net income attributable to noncontrolling interests 7,290  1,228  2,211  1,885  2,469  7,793  1,326 
Net income attributable to Abercrombie & Fitch Co. $ 328,123  $ 113,850  $ 133,168  $ 131,979  $ 187,226  $ 566,223  $ 80,413 
Net income per share attributable to Abercrombie & Fitch Co.:
Basic $6.53 $2.24 $2.60 $2.59 $3.72 $11.14 $1.63
Diluted $6.22 $2.14 $2.50 $2.50 $3.57 $10.69 $1.59
Weighted-average shares outstanding:
Basic 50,250 50,893 51,246 50,951 50,265 50,839 49,214
Diluted 52,726 53,276 53,279 52,869 52,461 52,971 50,634





1


Abercrombie & Fitch Co.
Financial Information
(Unaudited)
Fiscal 2024 Fiscal 2025
2023 Q1 Q2 Q3 Q4 2024 Q1
Comparable sales by segment: (1)
Americas comparable sales (2) (3)
13  % 21  % 18  % 16  % 15  % 17  % %
EMEA comparable sales (2) (4)
% 23  % 17  % 13  % 12  % 16  % %
APAC comparable sales (2) (5)
26  % 22  % 21  % 16  % 17  % 19  % %
Comparable sales (2)
13  % 21  % 18  % 16  % 14  % 17  % %
Comparable sales by brand family:
Abercrombie comparable sales (2)
23  % 29  % 21  % 11  % % 15  % (10) %
Hollister comparable sales (2)
% 13  % 15  % 21  % 24  % 19  % 23  %
Comparable sales (2)
13  % 21  % 18  % 16  % 14  % 17  % %
(1) Comparable sales by segment are presented by attributing revenues to a physical store location or geographical region that fulfills the order.
(2) Comparable sales are calculated on a constant currency basis. Refer to "REPORTING AND USE OF GAAP AND NON-GAAP MEASURES," for further discussion.
(3) The Americas segment includes the results of operations in North America and South America.
(4) The EMEA segment includes the results of operations in Europe, the Middle East and Africa.
(5) The APAC segment includes the results of operations in the Asia-Pacific region, including Asia and Oceania.
2
EX-99.3 4 q12025investorpresentati.htm EX-99.3 q12025investorpresentati
INVESTOR PRESENTATION: FIRST QUARTER 2025


 
Safe Harbor and Other Information 3 Company Overview 5 Q1 2025 Results 15 Appendix 21 2 TABLE OF CONTENTS


 
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 This presentation contains forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995). These statements, including, without limitation, statements regarding our second quarter and annual fiscal 2025 results, relate to our current assumptions, projections and expectations about our business and future events. Any such forward-looking statements involve risks and uncertainties and are subject to change based on various important factors, many of which may be beyond the company’s control. The inclusion of such information should not be regarded as a representation by the company, or any other person, that the objectives of the company will be achieved. Words such as “estimate,” “project,” “plan,” “goal,” “believe,” “expect,” “anticipate,” “intend,” “should,” “are confident,” “will,” “could,” “outlook,” and similar expressions may identify forward-looking statements. Except as may be required by applicable law, we assume no obligation to publicly update or revise any forward- looking statements, including any financial targets, estimates, or performance outlooks whether as a result of new information, future events, or otherwise. Factors that may cause results to differ from those expressed in our forward-looking statements include, but are not limited to, the factors disclosed in Part I, Item 1A. “Risk Factors” of the company’s Annual Report on Form 10-K for the fiscal year ended February 1, 2025, and in our subsequent reports and filings with the Securities and Exchange Commission, as well as the following factors: risks related to global trade policy, including the impact of the imposition or threat of imposition of new or increased tariffs by the United States or foreign governments, other changes to and continued uncertainties relating to trade policies and arrangements, or a global trade war; risks related to changes in global economic and financial conditions, including inflation, and the resulting impact on consumer spending and our operating results, financial condition, and expense management; risks related to global operations, including changes in the economic or political conditions where we sell or source our products; risks related to the geopolitical landscape and ongoing armed conflicts, acts of terrorism, mass casualty events, social unrest, civil disturbance or disobedience and the impact of such conflicts or events on international trade, supplier delivery or increased freight costs; risks related to natural disasters and other unforeseen catastrophic events; risks related to our failure to engage our customers, anticipate customer demand, expectations, and changing fashion trends, and manage our inventory and product delivery; risks related to our failure to operate effectively in a highly competitive and constantly evolving industry; risks related to our ability to successfully invest in and execute on our customer, digital and omnichannel initiatives; risks related to our ability to execute on, and maintain the success of, our strategic and growth initiatives; risks related to fluctuations in foreign currency exchange rates; risks related to fluctuations in our tax obligations and effective tax rate, including as a result of earnings and losses generated from our global operations, may result in volatility in our results of operations; risks and uncertainty related to adverse public health developments; risks associated with climate change and other corporate responsibility issues; risks related to reputational harm to the company, its officers, and directors; risks related to actual or threatened litigation; risks related to cybersecurity threats and privacy or data security breaches, and the potential loss or disruption to our information systems, and uncertainties related to future legislation, regulatory reform, policy changes, or interpretive guidance on existing laws and regulations. OTHER INFORMATION As used in this presentation, unless otherwise defined, references to “Abercrombie” and “Abercrombie Brands” includes Abercrombie & Fitch and abercrombie kids and references to “Hollister” and “Hollister Brands” includes Hollister and Gilly Hicks. Additionally, references to “Americas” includes North America and South America, “EMEA” includes Europe, the Middle East and Africa and “APAC” includes the Asia-Pacific region, including Asia and Oceania. 3


 
4 REPORTING AND USE OF GAAP AND NON-GAAP MEASURES The following presentation includes certain adjusted non-GAAP financial measures. Additional details about non-GAAP financial measures and a reconciliation of GAAP financial measures to non-GAAP financial measures is included in the Appendix to this presentation. As used in the presentation, "GAAP" refers to accounting principles generally accepted in the United States of America. Sub-totals and totals may not foot due to rounding. Net income and net income per share financial measures included herein are attributable to Abercrombie & Fitch Co., excluding net income attributable to noncontrolling interests. The company believes that each of the non-GAAP financial measures presented are useful to investors as they provide a measure of the company’s operating performance excluding the effect of certain items which the company believes do not reflect its future operating outlook, such as asset impairment charges, therefore supplementing investors’ understanding of comparability of operations across periods. Management used these non-GAAP financial measures during the periods presented to assess the company’s performance and to develop expectations for future operating performance. Non-GAAP financial measures should be used supplemental to, and not as an alternative to, the company’s GAAP financial results, and may not be calculated in the same manner as similar measures presented by other companies. The company provides comparable sales, defined as the percentage year-over-year change in the aggregate of: (1) sales for stores that have been open as the same brand at least one year and whose square footage has not been expanded or reduced by more than 20% within the past year, with prior year’s net sales converted at the current year’s foreign currency exchange rate to remove the impact of foreign currency rate fluctuation, and (2) digital net sales with prior year’s net sales converted at the current year’s foreign currency exchange rate to remove the impact of foreign currency rate fluctuation. The company also provides certain financial information on a constant currency basis to enhance investors’ understanding of underlying business trends and operating performance, by removing the impact of foreign currency exchange rate fluctuations. The effect from foreign currency, calculated on a constant currency basis, is determined by applying current year average exchange rates to prior year results and is net of the year-over-year impact from hedging. The per diluted share effect from foreign currency is calculated using a 26% tax rate.


 
5 Abercrombie & Fitch Co. is a global, digitally-led, omnichannel apparel and accessories retailer catering to kids through millennials with assortments curated for their specific lifestyle needs Our corporate purpose of 'We are here for you on the journey to being and becoming who you are' fuels our customer-led brands and our global associates


 
6 Built on a decade of transformation, and strengthening as we grow: • Two healthy, customer-driven brand families with distinct and large addressable markets; • Successful, regionally relevant brand playbooks, designed to attract, engage, retain, and scale long-term customer relationships; • Significant global growth opportunity leveraging leading capabilities in owned and operated channels, while pursuing new markets via franchise, wholesale, and licensing partnerships; • A strong omnichannel base, with a clean, highly profitable, and expanding store fleet, enhanced by a leading digital platform; • An agile “Read & React” inventory model to support customer demand and sustainable margins; • A durable balance sheet and consistent free cash flow profile, underpinned by a disciplined investment philosophy to maximize long-term value; • And, a strong culture driven by a winning, customer-obsessed team. OUR FOUNDATION


 
COMPANY OVERVIEW $127 $70 $(20) $343 $93 $485 $741 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 $3.6 $3.6 $3.1 $3.7 $3.7 $4.3 $4.9 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 STABILIZE & TRANSFORM STABILIZE & TRANSFORM SUSTAINABLE, PROFITABLE GROWTH WELL-BUILT FOUNDATION YIELDS STRONG RESULTS 7 Net Sales (in $ billions) Operating Income (Loss) (in $ millions) COVID CLOSURE IMPACT OP MARGIN 15%11%3%9%(1%)2%4%Y/Y GROWTH 16%16%0%19%(14%)1%3% EXPECT 12.5% TO 13.5% MARGINEXPECT 3% TO 6% GROWTH >30% 2024 NET SALES GROWTH FROM 2022 +1200 BPS 2024 EXPANSION FROM 2022 COVID CLOSURE IMPACT


 
COMPANY OVERVIEW 8


 
VOICE $1.46B $1.29B $1.56B $1.73B $2.20B $2.56B FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 60% 40% PRODUCT 278 CUSTOMER STORES DIGITAL +10% GROWTH CAGR POST GRAD LOVES TO TRAVEL FASHION OBSESSED DIGITALLY-LED TARGETING MILLENNIALS ~ ~ 9 GLOBAL NET SALES STORES GLOBALLY (FY 2024) NET SALES BY CHANNEL (FY 2024) EXPERIENCE VACATION SHOP


 
GRAPHICS SHOP $2.16B $1.83B $2.15B $1.96B $2.08B $2.39B FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 10 511 PRODUCT CUSTOMER VOICE 30% 70% STORES DIGITAL BACK TO GROWTH +15% Y/Y COMING INTO THEIR OWN COMFORT OBSESSED VALUE VERSATILITY FINANCIALLY RELIANT TARGETING GEN Z TEEN W/ MILLENNIAL PARENTS ~ ~ GLOBAL NET SALES NET SALES BY CHANNEL (FY 2024) STORES GLOBALLY (FY 2024) EXPERIENCE


 
COMPANY OVERVIEW ALWAYS FORWARD PLAN 11 1 2 3 KEY OBJECTIVES: EXECUTE GLOBAL BRAND GROWTH ACCELERATE ENTERPRISE-WIDE DIGITAL REVOLUTION OPERATE WITH FINANCIAL DISCIPLINE


 
COMPANY OVERVIEW 12 1 PRODUCT GLOBAL BRAND GROWTH COLLECTIONS & EXTENSIONS • Graphics Licensing • Activewear • A&F Best Dressed Guest DIGITAL CUSTOMER ACQUISITION • Influencer Channel • Social Commerce (Instagram, TikTok, WeChat) • Affiliate Sales GEOGRAPHIC EXPANSION • Localized Physical/Digital Experiences • Fuel Regional Growth (Americas, EMEA, APAC) • New Channels (Franchise, Licensing, Wholesale) VOICE EXPERIENCE


 
COMPANY OVERVIEW 13 KNOW THEM – expansion and acceleration of investments in customer analytics to improve customer engagement • Lead with Personalization • Fast, Digital Product Testing • Real Estate Location Analytics WOW THEM – investments in people, systems, and processes to improve the end-to-end customer experience • Modernize Foundation (Retail ERP, Data Infrastructure) • Consistent Omnichannel experience (Digital and In-Store) • Powerful, Modern Loyalty Program ENTERPRISE-WIDE DIGITAL REVOLUTION2


 
COMPANY OVERVIEW (1) Reflected as a percent of net sales. 14 34.2% 15.0% SELLING EXPENSE (1) OPERATING INCOME (1) NET SALES (100%) FINANCIAL DISCIPLINE3 $3.7B 2022 39.5% 2.5% 2023 2024 $4.9B$4.3B 35.8% 11.3% AGILE COST STRUCTURE; SIGNIFICANT OPERATING MARGIN IMPROVEMENT WHILE INVESTING 15.2%GENERAL/ADMIN EXPENSE (1) 14.9% 15.9% 35.8%COST OF SALES (1) 43.1% 37.1% Cost of Sales improvement from 2022 on lower freight and raw material costs Net Sales growth across both units and average unit retail (AUR) on lower promotions Expense leverage from sales growth, net of inflation and investments in digital infrastructure, marketing SIGNIFICANT MARGIN EXPANSION


 
OPERATING MARGIN NET INCOME PER DILUTED SHARE GLOBAL SALES GROWTH FINANCIAL DISCIPLINE ABOVE OUTLOOK OF $1.25-$1.45 9.3% $1.59 "We delivered record first quarter net sales with 8% growth to last year. This was above our expectations and was supported by broad- based growth across our three regions. As we navigate the current environment, we have the team and proven capabilities in place to read, react and adapt, while continuing to deliver for customers globally." Fran Horowitz, CEO Abercrombie & Fitch Co. 15 2025 +8%Y/Y NET SALES ABOVE OUTLOOK OF 8-9% $1.1B AMERICAS +7%Y/Y EMEA +12%Y/Y APAC +5%Y/Y Q1 UPDATE (4)%Y/Y +22%Y/Y


 
2025 Q1 RESULTS $36 $33 $41 $41 $37 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 $820 $901 $986 $1,320 $875 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 $165 $200 $182 $224 $185 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 16 Americas Net Sales (in $ millions) EMEA Net Sales (in $ millions) APAC Net Sales (in $ millions) (1) Comparable sales are calculated on a constant currency basis. Refer to "Reporting and Use of GAAP and Non-GAAP Measures" for further discussion. 2025 Q1 NET SALES RESULTS BY SEGMENT +7% Y/Y +12% Y/Y +5% Y/Y QUARTERLY NET SALES GROWTH QUARTERLY COMPARABLE SALES GROWTH(1) 23% 23% 14% 11% 7% 16%19% 15% 2% 12% 10% 32%3% (4)% 5% 21% 18% 16% 15% 4% 23% 17% 13% 12% 6% 22% 21% 16% 17% 2%


 
2025 Q1 RESULTS $449 $552 $579 $812 $549 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 $1,021 $1,134 $1,209 $1,585 $1,097 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 $572 $582 $630 $773 $548 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 17 Total Company Net Sales (in $ millions) Abercrombie Brands Net Sales (in $ millions) Hollister Brands Net Sales (in $ millions) (1) Comparable sales are calculated on a constant currency basis. Refer to "Reporting and Use of GAAP and Non-GAAP Measures" for further discussion. 2025 Q1 NET SALES RESULTS BY BRAND +8% Y/Y (4)% Y/Y +22% Y/Y QUARTERLY NET SALES GROWTH QUARTERLY COMPARABLE SALES GROWTH(1) 22% 21% 14% 9% 8% 31% 26% 15% 2% (4)% 12% 17% 14% 16% 22% 21% 18% 16% 14% 4% 29% 21% 11% 5% (10)% 13% 15% 21% 24% 23%


 
2025 Q1 RESULTS • Q1 EPS above outlook range, driven by operating income, and reduction in weighted average shares outstanding from share repurchases $2.14 $2.50 $2.50 $3.57 $1.59 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 $130 $176 $179 $256 $102 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 18 Net Income per Diluted ShareOperating Income (in $ millions) • Operating margin above outlook range, driven by sales outperformance and related operating expense leverage 2025 Q1 OPERATING INCOME/ NET INCOME PER DILUTED SHARE OPERATING MARGIN 14.8% 16.2%15.5% 9.3%12.7% ABOVE MARGIN OUTLOOK OF 8-9% ABOVE OUTLOOK $1.25 TO $1.45


 
2025 Q1 RESULTS CASH & EQUIVALENTS • $511M as compared to $864M last year MARKETABLE SECURITIES • Current investments of $97M INVENTORIES • $542M, up 21% from last year • Units up 6%, costs higher primarily from category mix SHORT-TERM BORROWINGS • No borrowings outstanding under the company's senior secured revolving credit facility ("ABL Facility") • $429M of borrowing available under ABL Facility as of May 3, 2025 GROSS LONG-TERM BORROWINGS • No borrowings outstanding compared with $214M last year; all remaining outstanding 8.75% Senior Secured Notes, due in July 2025, were redeemed in the second quarter of 2024 TOTAL LIQUIDITY (1) • $940M as compared to $1.2B last year $864M $738M $683M $773M $511M Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 (1) Liquidity is comprised of cash and equivalents and borrowing available under the ABL Facility. 19 Cash and Equivalents 2025 Q1 FINANCIAL POSITION INCLUDES IMPACT OF ~$200M IN SHARE REPURCHASES


 
OUTLOOK 20 2025 FISCAL OUTLOOK PREVIOUS FULL YEAR OUTLOOK (1) The following outlook replaces all previous full year guidance. For fiscal 2025, the company now expects: FY 2025 CURRENT FULL YEAR OUTLOOK (1) PREVIOUS FULL YEAR OUTLOOK (2) NET SALES GROWTH IN THE RANGE OF 3% TO 6% GROWTH IN THE RANGE OF 3% TO 5% OPERATING MARGIN IN THE RANGE OF 12.5% TO 13.5% IN THE RANGE OF 14% TO 15% EFFECTIVE TAX RATE (3) AROUND 27% AROUND 26% NET INCOME PER DILUTED SHARE (4) (5) IN THE RANGE OF $9.50 TO $10.50 IN THE RANGE OF $10.40 TO $11.40 SHARE REPURCHASES (5) $400 MILLION $400 MILLION DILUTED WEIGHTED AVERAGE SHARES (4) (5) AROUND 49 MILLION AROUND 51 MILLION CAPITAL EXPENDITURES ~$200 MILLION ~$200 MILLION REAL ESTATE ACTIVITY (ALL APPROXIMATE) ~40 NET STORE OPENINGS ~20 NET STORE OPENINGS 60 OPENINGS, 20 CLOSURES 60 OPENINGS, 40 CLOSURES 40 REMODELS AND RIGHT-SIZES 60 REMODELS AND RIGHT-SIZES Q2 2025 Q2 OUTLOOK (1) NET SALES GROWTH IN THE RANGE OF 3% TO 5% OPERATING MARGIN IN THE RANGE OF 12% TO 13% EFFECTIVE TAX RATE (3) AROUND 28% NET INCOME PER DILUTED SHARE (4) (5) IN THE RANGE OF $2.10 TO $2.30 SHARE REPURCHASES (5) $50 MILLION DILUTED WEIGHTED AVERAGE SHARES (4) (5) AROUND 49 MILLION (1) Includes the estimated impact from the tariffs on goods imported into the United States in accordance with trade policies currently in effect. This includes a 30% tariff on imports from China, and a 10% tariff on all other global imports, but excludes other currently-paused tariffs and any other potential future trade policy changes imposed by the United States or other countries. Net of planned mitigation efforts, the full year outlook assumes approximately $50 million of tariff expense, or 100 basis points as a percent of net sales. (2) Released March 5, 2025. (3) The current outlook for effective tax rate is sensitive to the jurisdictional mix and level of income and does not include the impact of potential future tax policy or legislative changes. (4) The current outlook for net income per diluted share and diluted weighted average shares includes the anticipated impact to shares outstanding from potential share repurchase activity in fiscal 2025. (5) The timing and amount of any such repurchases will be determined based on an evaluation of market conditions, the company’s share price, legal requirements, and other factors.


 
21 APPENDIX


 
APPENDIX 2025 Q1 INCOME STATEMENT (1) Exclusive of depreciation and amortization. Thirteen Weeks Ended GAAP (in thousands) Q1 2025 % OF NET SALES Q1 2024 % OF NET SALES NET SALES $1,097,311 100.0% $1,020,730 100.0% COST OF SALES (1) 417,133 38.0% 343,273 33.6% OPERATING EXPENSE 574,862 52.4% 549,566 53.8% OTHER OPERATING LOSS (INCOME), NET 3,783 0.3% (1,958) (0.2)% OPERATING INCOME 101,533 9.3% 129,849 12.7% INTEREST INCOME, NET (6,783) (0.6)% (5,023) (0.5)% INCOME BEFORE INCOME TAXES 108,316 9.9% 134,872 13.2% INCOME TAX EXPENSE 26,577 2.4% 19,794 1.9% NET INCOME $80,413 7.3% $113,850 11.2% NET INCOME PER SHARE ATTRIBUTABLE TO A&F BASIC $1.63 $2.24 DILUTED $1.59 $2.14 WEIGHTED-AVERAGE SHARES BASIC 49,214 50,893 DILUTED 50,634 53,276 22


 
APPENDIX (in thousands) MAY 3, 2025 FEBRUARY 1, 2025 MAY 4, 2024 CASH AND EQUIVALENTS $510,563 $772,727 $864,195 MARKETABLE SECURITIES 97,006 116,221 — RECEIVABLES 113,311 105,324 93,605 INVENTORIES 542,059 575,005 449,267 OTHER CURRENT ASSETS 111,231 104,154 102,516 TOTAL CURRENT ASSETS $1,374,170 $1,673,431 $1,509,583 PROPERTY AND EQUIPMENT, NET 606,060 575,773 540,697 OPERATING LEASE RIGHT-OF-USE ASSETS 868,130 803,121 699,471 OTHER ASSETS 247,816 247,562 220,334 TOTAL ASSETS $3,096,176 $3,299,887 $2,970,085 ACCOUNTS PAYABLE $296,738 $364,532 $266,925 ACCRUED EXPENSES 433,682 504,922 402,786 SHORT-TERM PORTION OF OPERATING LEASE LIABILITIES 215,511 211,600 188,851 INCOME TAXES PAYABLE 52,939 45,890 61,137 TOTAL CURRENT LIABILITIES $998,870 $1,126,944 $919,699 LONG-TERM PORTION OF OPERATING LEASE LIABILITIES 810,391 740,013 656,862 LONG-TERM BORROWINGS, NET — — 213,102 OTHER LIABILITIES 84,321 81,607 89,252 TOTAL LONG-TERM LIABILITIES $894,712 $821,620 $959,216 TOTAL ABERCROMBIE & FITCH CO. STOCKHOLDERS EQUITY 1,189,126 1,335,628 1,078,886 NONCONTROLLING INTEREST 13,468 15,695 12,284 TOTAL STOCKHOLDERS' EQUITY $1,202,594 $1,351,323 $1,091,170 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $3,096,176 $3,299,887 $2,970,085 23 BALANCE SHEET


 
APPENDIX YEAR TO DATE PERIOD ENDED (in thousands) MAY 3, 2025 MAY 4, 2024 NET CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES $(4,000) $95,010 PROCEEDS FROM MATURITIES OF MARKETABLE SECURITIES 20,000 — PURCHASES OF PROPERTY AND EQUIPMENT (50,764) (38,886) NET CASH USED FOR INVESTING ACTIVITIES $(30,764) $(38,886) REPURCHASE/REDEMPTION OF SENIOR SECURED NOTES — (9,425) PURCHASES OF COMMON STOCK (200,000) (15,000) ACQUISITION OF COMMON STOCK FOR TAX WITHHOLDING OBLIGATIONS (34,062) (65,173) OTHER FINANCING ACTIVITIES (451) (3,353) NET CASH USED FOR FINANCING ACTIVITIES $(234,513) $(92,951) EFFECT OF FOREIGN CURRENCY EXCHANGE RATES ON CASH 7,407 (857) NET DECREASE IN CASH AND EQUIVALENTS, AND RESTRICTED CASH AND EQUIVALENTS $(261,870) $(37,684) CASH AND EQUIVALENTS, AND RESTRICTED CASH AND EQUIVALENTS, BEGINNING OF PERIOD $780,395 $909,685 CASH AND EQUIVALENTS, AND RESTRICTED CASH AND EQUIVALENTS, END OF PERIOD $518,525 $872,001 STATEMENT OF CASH FLOWS 24


 
APPENDIX SHARE REPURCHASES (1) (in thousands, except for average cost) NUMBER OF SHARES AVERAGE COST TOTAL COST (2) ENDING SHARES OUTSTANDING FY 2022 4,770 $26.37 $125,775 49,002 FY 2023 — $— $— 50,500 FY 2024 1,616 $142.21 $229,807 49,735 YTD 2025 2,649 $75.47 $199,960 25 (1) As part of publicly announced plans or programs. (2) Excludes commissions and excise tax. SHARE REPURCHASES Since the start of 2022, the Company has repurchased approximately 9 million shares for approximately $556 million. The Company has $1.1 billion remaining under its current share repurchase authorization, announced in March 2025.


 
APPENDIX RECONCILIATION OF GAAP TO NON-GAAP RESULTS NET SALES Q1 2025 Q1 2024 Δ % GAAP (1) $1,097,311 $1,020,730 8% IMPACT FROM CHANGES IN FOREIGN CURRENCY EXCHANGE RATES (2) — (208) 0% NON-GAAP CONSTANT CURRENCY BASIS $1,097,311 $1,020,522 8% OPERATING INCOME Q1 2025 Q1 2024 Δ BPS (3) GAAP $101,533 $129,849 (340) IMPACT FROM CHANGES IN FOREIGN CURRENCY EXCHANGE RATES (2) — (5,234) 50 NON-GAAP CONSTANT CURRENCY BASIS $101,533 $124,615 (290) NET INCOME PER DILUTED SHARE Q1 2025 Q1 2024 Δ $ GAAP $1.59 $2.14 $(0.55) IMPACT FROM CHANGES IN FOREIGN CURRENCY EXCHANGE RATES (2) — (0.08) 0.08 NON-GAAP CONSTANT CURRENCY BASIS $1.59 $2.06 $(0.47) (1) “GAAP” refers to accounting principles generally accepted in the United States of America. (2) The impact from foreign currency is determined by applying current period exchange rates to prior year results and is net of the year-over-year impact from hedging. The per diluted share impact from foreign currency is calculated using a 26% tax rate. (3) The estimated basis point impact has been rounded based on the percentage change. 26 STATEMENT OF OPERATIONS


 




EX-99.4 5 anf-usq_transcriptx2025x.htm EX-99.4 anf-usq_transcriptx2025x