Abercrombie & Fitch Co. | ||
(Exact name of registrant as specified in its charter) |
Delaware | 1-12107 | 31-1469076 | ||||||||||||||||||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||||||||||||||
6301 Fitch Path | New Albany | Ohio | 43054 | |||||||||||||||||
(Address of principal executive offices) | (Zip Code) | |||||||||||||||||||
Registrant’s telephone number, including area code: | (614) | 283-6500 |
Not Applicable | ||
(Former name or former address, if changed since last report) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||||||||
Class A Common Stock, $0.01 Par Value | ANF | New York Stock Exchange |
Exhibit No. | Description | |||||||
99.1 | ||||||||
99.2 | ||||||||
99.3 | ||||||||
99.4 | ||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Abercrombie & Fitch Co. | |||||||||||
Dated: May 29, 2025 |
By: | /s/ Robert J. Ball | |||||||||
Robert J. Ball | |||||||||||
Senior Vice President, Chief Financial Officer |
2025 | 2024 | |||||||||||||
GAAP | $ | 1.59 | $ | 2.14 | ||||||||||
Impact from changes in foreign currency exchange rates (1) |
— | (0.08) | ||||||||||||
Adjusted non-GAAP constant currency | $ | 1.59 | $ | 2.06 |
Net Sales |
(in thousands) | 2025 | 2024 | 1 YR % Change | Comparable sales (2) |
|||||||||||||||||||
Net sales by segment: (1) |
|||||||||||||||||||||||
Americas (3) |
$ | 874,804 | $ | 820,121 | 7% | 4% | |||||||||||||||||
EMEA (4) |
185,036 | 164,778 | 12% | 6% | |||||||||||||||||||
APAC (5) |
37,471 | 35,831 | 5% | 2% | |||||||||||||||||||
Total company | $ | 1,097,311 | $ | 1,020,730 | 8% | 4% | |||||||||||||||||
2025 | 2024 | 1 YR % Change | Comparable sales (2) |
||||||||||||||||||||
Net sales by brand family: |
|||||||||||||||||||||||
Abercrombie |
$ | 547,947 | $ | 571,513 | (4)% | (10)% | |||||||||||||||||
Hollister |
549,364 | 449,217 | 22% | 23% | |||||||||||||||||||
Total company | $ | 1,097,311 | $ | 1,020,730 | 8% | 4% |
Financial Position and Liquidity |
Cash Flow and Capital Allocation |
Fiscal 2025 Outlook |
The following outlook replaces all previous full year guidance. For fiscal 2025, the company now expects: | ||||||||
Current Full Year Outlook (1) |
Previous Full Year Outlook (2) |
|||||||
Net sales |
Growth In The Range of 3% to 6% |
Growth In The Range of 3% to 5% |
||||||
Operating margin |
In The Range of 12.5% to 13.5% |
In The Range of 14% to 15% |
||||||
Effective tax rate (3) |
Around 27% |
Around 26% |
||||||
Net income per diluted share (4) (5) |
In The Range of $9.50 to $10.50 |
In The Range of $10.40 to $11.40 |
||||||
Share repurchases (5) |
$400 million |
$400 million |
||||||
Diluted weighted average shares (4) (5) |
Around 49 million |
Around 51 million |
||||||
Capital expenditures |
~$200 million |
~$200 million |
||||||
Real estate activity
(all approximate)
|
~40 Net Store Openings |
~40 Net Store Openings |
||||||
60 Openings, 20 Closures |
60 Openings, 20 Closures |
|||||||
40 Remodels And Right-Sizes |
40 Remodels And Right-Sizes |
|||||||
Second Quarter Outlook (1) |
||||||||
Net sales |
Growth In The Range of 3% to 5% |
|||||||
Operating margin |
In The Range of 12% to 13% |
|||||||
Effective tax rate (3) |
Around 28% |
|||||||
Net income per diluted share (4) (5) |
In The Range of $2.10 to $2.30 |
|||||||
Share repurchases (5) |
$50 million |
|||||||
Diluted weighted average shares (4) (5) |
Around 49 million |
Conference Call |
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 |
Other Information |
About Abercrombie & Fitch Co. |
Investor Contact: | Media Contact: | |||||||
Mo Gupta | Kate Wagner | |||||||
Abercrombie & Fitch Co. | Abercrombie & Fitch Co. | |||||||
(614) 283-6751 | (614) 283-6192 | |||||||
Investor_Relations@anfcorp.com | Public_Relations@anfcorp.com |
Abercrombie & Fitch Co. | |||||||||||||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Thirteen Weeks Ended | Thirteen Weeks Ended | ||||||||||||||||||||||
May 3, 2025 | % of Net Sales |
May 4, 2024 | % of Net Sales |
||||||||||||||||||||
Net sales | $ | 1,097,311 | 100.0 | % | $ | 1,020,730 | 100.0 | % | |||||||||||||||
Cost of sales, exclusive of depreciation and amortization | 417,133 | 38.0 | % | 343,273 | 33.6 | % | |||||||||||||||||
Selling expense | 399,937 | 36.4 | % | 360,018 | 35.3 | % | |||||||||||||||||
General and administrative expense | 174,925 | 15.9 | % | 189,548 | 18.6 | % | |||||||||||||||||
Other operating loss (income), net | 3,783 | 0.3 | % | (1,958) | (0.2) | % | |||||||||||||||||
Operating income | 101,533 | 9.3 | % | 129,849 | 12.7 | % | |||||||||||||||||
Interest expense | 661 | 0.1 | % | 5,780 | 0.6 | % | |||||||||||||||||
Interest income | (7,444) | (0.7) | % | (10,803) | (1.1) | % | |||||||||||||||||
Interest income, net | (6,783) | (0.6) | % | (5,023) | (0.5) | % | |||||||||||||||||
Income before income taxes | 108,316 | 9.9 | % | 134,872 | 13.2 | % | |||||||||||||||||
Income tax expense | 26,577 | 2.4 | % | 19,794 | 1.9 | % | |||||||||||||||||
Net income | 81,739 | 7.4 | % | 115,078 | 11.3 | % | |||||||||||||||||
Less: Net income attributable to noncontrolling interests | 1,326 | 0.1 | % | 1,228 | 0.1 | % | |||||||||||||||||
Net income attributable to A&F | $ | 80,413 | 7.3 | % | $ | 113,850 | 11.2 | % | |||||||||||||||
Net income per share attributable to A&F | |||||||||||||||||||||||
Basic | $ | 1.63 | $ | 2.24 | |||||||||||||||||||
Diluted | $ | 1.59 | $ | 2.14 | |||||||||||||||||||
Weighted-average shares outstanding: | |||||||||||||||||||||||
Basic | 49,214 | 50,893 | |||||||||||||||||||||
Diluted | 50,634 | 53,276 | |||||||||||||||||||||
Abercrombie & Fitch Co. | |||||||||||||||||
Reconciliation of Constant Currency Financial Measures | |||||||||||||||||
Thirteen Weeks Ended May 3, 2025 and May 4, 2024 | |||||||||||||||||
(in thousands, except percentage and basis point changes and per share data) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
2025 | 2024 | % Change | |||||||||||||||
Net sales | |||||||||||||||||
GAAP (1) |
$ | 1,097,311 | $ | 1,020,730 | 8% | ||||||||||||
Impact from changes in foreign currency exchange rates (2) |
— | (208) | — | ||||||||||||||
Net sales on a constant currency basis | $ | 1,097,311 | $ | 1,020,522 | 8% | ||||||||||||
Operating income | 2025 | 2024 | BPS Change (3) |
||||||||||||||
GAAP (1) |
$ | 101,533 | $ | 129,849 | (340) | ||||||||||||
Impact from changes in foreign currency exchange rates (2) |
— | (5,234) | 50 | ||||||||||||||
Non-GAAP constant currency basis |
$ | 101,533 | $ | 124,615 | (290) | ||||||||||||
Net income attributable to A&F | 2025 | 2024 | $ Change | ||||||||||||||
GAAP (1) |
$ | 1.59 | $ | 2.14 | $(0.55) | ||||||||||||
Impact from changes in foreign currency exchange rates (2) |
— | (0.08) | 0.08 | ||||||||||||||
Non-GAAP constant currency basis |
$ | 1.59 | $ | 2.06 | $(0.47) |
Abercrombie & Fitch Co. | ||||||||||||||||||||
Reconciliation of EBITDA | ||||||||||||||||||||
Thirteen Weeks Ended May 3, 2025 and May 4, 2024 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
2025 | % of Net Sales |
2024 | % of Net Sales |
|||||||||||||||||
Net income | $ | 81,739 | 7.4 | % | $ | 115,078 | 11.3 | % | ||||||||||||
Income tax expense | 26,577 | 2.4 | 19,794 | 1.9 | ||||||||||||||||
Interest income, net |
(6,783) | (0.6) | (5,023) | (0.5) | ||||||||||||||||
Depreciation and amortization |
38,576 | 3.6 | 37,689 | 3.7 | ||||||||||||||||
EBITDA (1) |
$ | 140,109 | 12.8 | % | $ | 167,538 | 16.4 | % | ||||||||||||
Abercrombie & Fitch Co. | |||||||||||||||||
Condensed Consolidated Balance Sheets | |||||||||||||||||
(in thousands) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
May 3, 2025 | February 1, 2025 | May 4, 2024 | |||||||||||||||
Assets | |||||||||||||||||
Current assets: | |||||||||||||||||
Cash and equivalents | $ | 510,563 | $ | 772,727 | $ | 864,195 | |||||||||||
Marketable securities | 97,006 | 116,221 | — | ||||||||||||||
Receivables | 113,311 | 105,324 | 93,605 | ||||||||||||||
Inventories | 542,059 | 575,005 | 449,267 | ||||||||||||||
Other current assets | 111,231 | 104,154 | 102,516 | ||||||||||||||
Total current assets | 1,374,170 | 1,673,431 | 1,509,583 | ||||||||||||||
Property and equipment, net | 606,060 | 575,773 | 540,697 | ||||||||||||||
Operating lease right-of-use assets | 868,130 | 803,121 | 699,471 | ||||||||||||||
Other assets | 247,816 | 247,562 | 220,334 | ||||||||||||||
Total assets | $ | 3,096,176 | $ | 3,299,887 | $ | 2,970,085 | |||||||||||
Liabilities and stockholders’ equity | |||||||||||||||||
Current liabilities: | |||||||||||||||||
Accounts payable | $ | 296,738 | $ | 364,532 | $ | 266,925 | |||||||||||
Accrued expenses | 433,682 | 504,922 | 402,786 | ||||||||||||||
Short-term portion of operating lease liabilities | 215,511 | 211,600 | 188,851 | ||||||||||||||
Income taxes payable | 52,939 | 45,890 | 61,137 | ||||||||||||||
Total current liabilities | 998,870 | 1,126,944 | 919,699 | ||||||||||||||
Long-term liabilities: | |||||||||||||||||
Long-term portion of operating lease liabilities | $ | 810,391 | $ | 740,013 | $ | 656,862 | |||||||||||
Long-term borrowings, net | — | — | 213,102 | ||||||||||||||
Other liabilities | 84,321 | 81,607 | 89,252 | ||||||||||||||
Total long-term liabilities | 894,712 | 821,620 | 959,216 | ||||||||||||||
Total Abercrombie & Fitch Co. stockholders’ equity | 1,189,126 | 1,335,628 | 1,078,886 | ||||||||||||||
Noncontrolling interests | 13,468 | 15,695 | 12,284 | ||||||||||||||
Total stockholders’ equity | 1,202,594 | 1,351,323 | 1,091,170 | ||||||||||||||
Total liabilities and stockholders’ equity | $ | 3,096,176 | $ | 3,299,887 | $ | 2,970,085 |
Abercrombie & Fitch Co. | |||||||||||
Condensed Consolidated Statements of Cash Flows | |||||||||||
(in thousands, except per share data) | |||||||||||
(Unaudited) | |||||||||||
Thirteen Weeks Ended | |||||||||||
May 3, 2025 | May 4, 2024 | ||||||||||
Operating activities | |||||||||||
Net cash (used for) provided by operating activities | $ | (4,000) | $ | 95,010 | |||||||
Investing activities | |||||||||||
Proceeds from maturities of marketable securities |
20,000 | — | |||||||||
Purchases of property and equipment | (50,764) | (38,886) | |||||||||
Net cash used for investing activities | $ | (30,764) | $ | (38,886) | |||||||
Financing activities | |||||||||||
Redemption of senior secured notes |
— | (9,425) | |||||||||
Purchases of common stock | (200,000) | (15,000) | |||||||||
Acquisition of common stock for tax withholding obligations | (34,062) | (65,173) | |||||||||
Other financing activities | (451) | (3,353) | |||||||||
Net cash used for financing activities | $ | (234,513) | $ | (92,951) | |||||||
Effect of foreign currency exchange rates on cash | $ | 7,407 | $ | (857) | |||||||
Net decrease in cash and equivalents, and restricted cash and equivalents | $ | (261,870) | $ | (37,684) | |||||||
Cash and equivalents, and restricted cash and equivalents, beginning of period | $ | 780,395 | $ | 909,685 | |||||||
Cash and equivalents, and restricted cash and equivalents, end of period | $ | 518,525 | $ | 872,001 |
Abercrombie & Fitch Co. | ||||||||||||||||||||||||||||||||
Financial Information | ||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||||||||||||||
Fiscal 2024 | Fiscal 2025 | |||||||||||||||||||||||||||||||
2023 | Q1 | Q2 | Q3 | Q4 | 2024 | Q1 | ||||||||||||||||||||||||||
Net sales | $ | 4,280,677 | $ | 1,020,730 | $ | 1,133,974 | $ | 1,208,966 | $ | 1,584,917 | $ | 4,948,587 | $ | 1,097,311 | ||||||||||||||||||
Cost of sales, exclusive of depreciation and amortization | 1,587,265 | 343,273 | 397,712 | 422,034 | 610,907 | 1,773,926 | 417,133 | |||||||||||||||||||||||||
Selling expense | 1,533,438 | 360,018 | 382,557 | 420,990 | 526,423 | 1,689,988 | 399,937 | |||||||||||||||||||||||||
General and administrative expense | 681,176 | 189,548 | 178,147 | 188,246 | 194,544 | 750,485 | 174,925 | |||||||||||||||||||||||||
Other operating (income) loss, net | (5,873) | (1,958) | (67) | (1,586) | (3,021) | (6,632) | 3,783 | |||||||||||||||||||||||||
Operating income | 484,671 | 129,849 | 175,625 | 179,282 | 256,064 | 740,820 | 101,533 | |||||||||||||||||||||||||
Interest expense | 30,352 | 5,780 | 5,189 | 569 | 539 | 12,077 | 661 | |||||||||||||||||||||||||
Interest income | (29,980) | (10,803) | (10,392) | (9,302) | (9,437) | (39,934) | (7,444) | |||||||||||||||||||||||||
Interest (income) expense, net | 372 | (5,023) | (5,203) | (8,733) | (8,898) | (27,857) | (6,783) | |||||||||||||||||||||||||
Income before income taxes | 484,299 | 134,872 | 180,828 | 188,015 | 264,962 | 768,677 | 108,316 | |||||||||||||||||||||||||
Income tax expense | 148,886 | 19,794 | 45,449 | 54,151 | 75,267 | 194,661 | 26,577 | |||||||||||||||||||||||||
Net income | 335,413 | 115,078 | 135,379 | 133,864 | 189,695 | 574,016 | 81,739 | |||||||||||||||||||||||||
Less: Net income attributable to noncontrolling interests | 7,290 | 1,228 | 2,211 | 1,885 | 2,469 | 7,793 | 1,326 | |||||||||||||||||||||||||
Net income attributable to Abercrombie & Fitch Co. | $ | 328,123 | $ | 113,850 | $ | 133,168 | $ | 131,979 | $ | 187,226 | $ | 566,223 | $ | 80,413 | ||||||||||||||||||
Net income per share attributable to Abercrombie & Fitch Co.: | ||||||||||||||||||||||||||||||||
Basic | $6.53 | $2.24 | $2.60 | $2.59 | $3.72 | $11.14 | $1.63 | |||||||||||||||||||||||||
Diluted | $6.22 | $2.14 | $2.50 | $2.50 | $3.57 | $10.69 | $1.59 | |||||||||||||||||||||||||
Weighted-average shares outstanding: | ||||||||||||||||||||||||||||||||
Basic | 50,250 | 50,893 | 51,246 | 50,951 | 50,265 | 50,839 | 49,214 | |||||||||||||||||||||||||
Diluted | 52,726 | 53,276 | 53,279 | 52,869 | 52,461 | 52,971 | 50,634 | |||||||||||||||||||||||||
Abercrombie & Fitch Co. | ||||||||||||||||||||||||||||||||
Financial Information | ||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||
Fiscal 2024 | Fiscal 2025 | |||||||||||||||||||||||||||||||
2023 | Q1 | Q2 | Q3 | Q4 | 2024 | Q1 | ||||||||||||||||||||||||||
Comparable sales by segment: (1) |
||||||||||||||||||||||||||||||||
Americas comparable sales (2) (3) |
13 | % | 21 | % | 18 | % | 16 | % | 15 | % | 17 | % | 4 | % | ||||||||||||||||||
EMEA comparable sales (2) (4) |
7 | % | 23 | % | 17 | % | 13 | % | 12 | % | 16 | % | 6 | % | ||||||||||||||||||
APAC comparable sales (2) (5) |
26 | % | 22 | % | 21 | % | 16 | % | 17 | % | 19 | % | 2 | % | ||||||||||||||||||
Comparable sales (2) |
13 | % | 21 | % | 18 | % | 16 | % | 14 | % | 17 | % | 4 | % | ||||||||||||||||||
Comparable sales by brand family: | ||||||||||||||||||||||||||||||||
Abercrombie comparable sales (2) |
23 | % | 29 | % | 21 | % | 11 | % | 5 | % | 15 | % | (10) | % | ||||||||||||||||||
Hollister comparable sales (2) |
4 | % | 13 | % | 15 | % | 21 | % | 24 | % | 19 | % | 23 | % | ||||||||||||||||||
Comparable sales (2) |
13 | % | 21 | % | 18 | % | 16 | % | 14 | % | 17 | % | 4 | % | ||||||||||||||||||
(1) Comparable sales by segment are presented by attributing revenues to a physical store location or geographical region that fulfills the order. | ||||||||||||||||||||||||||||||||
(2) Comparable sales are calculated on a constant currency basis. Refer to "REPORTING AND USE OF GAAP AND NON-GAAP MEASURES," for further discussion. | ||||||||||||||||||||||||||||||||
(3) The Americas segment includes the results of operations in North America and South America. | ||||||||||||||||||||||||||||||||
(4) The EMEA segment includes the results of operations in Europe, the Middle East and Africa. | ||||||||||||||||||||||||||||||||
(5) The APAC segment includes the results of operations in the Asia-Pacific region, including Asia and Oceania. |