株探米国株
日本語 英語
エドガーで原本を確認する
0001018399FALSE00010183992023-01-262023-01-26

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): January 26, 2023 (January 26, 2023)
____________________
ENTERPRISE BANCORP, INC.
(exact name of registrant as specified in charter)
Massachusetts 001-33912 04-3308902
(State or Other Jurisdiction (Commission (IRS Employer
of Incorporation) File Number) Identification No.)
     
222 Merrimack Street    
Lowell, Massachusetts   01852
(address of principal executive offices)   (Zip Code)
(978) 459-9000
(Registrant's telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  o

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share EBTC NASDAQ Stock Market




Item 2.02              Results of Operations and Financial Condition
On January 26, 2023, Enterprise Bancorp, Inc. issued a press release concerning its results of operations and financial condition at or for the three months and year ended on December 31, 2022. A copy of this press release is included as Exhibit 99.1 to this report.

In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information in Item 2.02 of this Current Report on Form 8-K shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.

Item 9.01              Financial Statements and Exhibits
(a)        Not applicable
(b)        Not applicable
(c)        Not applicable
(d)        The following exhibit is included with this report:
Exhibit 99.1: Earnings press release dated January 26, 2023
Exhibit 104 Cover Page Interactive Data File (embedded within the Inline XBRL document)



[Remainder of Page Intentionally Blank]



Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
  ENTERPRISE BANCORP, INC.
   
   
January 26, 2023 By: /s/ Joseph R. Lussier
  Joseph R. Lussier
  Executive Vice President, Treasurer
  and Chief Financial Officer



EX-99 2 ex991-123122financialpress.htm EX-99 Document
Exhibit 99.1
Contact Info:    Joseph R. Lussier, Executive Vice President, Chief Financial Officer and Treasurer (978) 656-5578

Enterprise Bancorp, Inc. Announces Fourth Quarter Financial Results

LOWELL, MA, January 26, 2023 (GLOBE NEWSWIRE) - Enterprise Bancorp, Inc. (NASDAQ: EBTC), parent of Enterprise Bank, announced net income for the three months ended December 31, 2022, of $12.3 million, or $1.01 per diluted common share, compared to $10.8 million, or $0.90 per diluted common share, for the three months ended December 31, 2021. Net income for the year ended December 31, 2022, amounted to $42.7 million, or $3.52 per diluted common share, compared to $42.2 million, or $3.50 per diluted common share, for the year ended December 31, 2021.

Chief Executive Officer Jack Clancy commented, "Net income for the quarter increased 13% over the prior year period led by strong loan growth and higher interest rates. In the fourth quarter, loans increased by 2% (9% annualized) and tax-equivalent net interest margin (non-GAAP) increased to 3.81%, which was the highest level since the first quarter of 2020."

Mr. Clancy continued, "Core loan growth (non-GAAP), which excludes PPP loans, was 12% for the full year and was funded primarily from our overnight liquidity position. Total customer deposits increased 1% over the prior year. Credit quality and loan reserves remain solid. Non-performing loans amounted to 0.19% of total loans and the allowance for credit losses to total loans was 1.66% as of December 31, 2022. Additionally, we had $4.3 million in reserves for unfunded commitments."

Executive Chairman & Founder George Duncan commented, "2022 was a very successful year with net income of $42.7 million and diluted earnings per share of $3.52 for the year ended December 31, 2022, and on January 17, 2023, the Company declared a quarterly dividend of $0.23 per share, an increase of 12% over the prior year quarter."

Mr. Duncan continued, "During 2022, we opened a branch in Londonderry, New Hampshire, which was our third branch opening since the pandemic began in 2020, following successful openings in Lexington, Massachusetts in 2020 and North Andover, Massachusetts in 2021. Our branch growth strategy is to enter strong demographic markets and invest significantly in business development and community initiatives. Our focus on community involvement, outstanding and responsive service, and a strong digital platform provides the foundation to deliver valued products and services including commercial lending, residential mortgages, cash management, and wealth management. Our approach has been highly successful and we are experiencing excellent market penetration in these new locations."

Mr. Duncan also highlighted, "In November 2022, we were recognized by the Boston Globe for our deep commitment to our team members. Enterprise Bank ranked 7th on the Boston Globe's Top Places to Work ("TPTW") list. We were the highest rated bank in our category of large sized companies in Massachusetts and our inclusion in 2022 was our eleventh consecutive year on the TPTW list. I want to personally thank and commend our entire dedicated team for their continual efforts in fostering an employee-centric culture whose foundation is based on respect, trust, care, personal accountability and excellence."

Net Income
Net income for the three months ended December 31, 2022, amounted to $12.3 million, an increase of $1.5 million, or 13%, compared to the three months ended December 31, 2021.
•The increase in net income was due primarily to an increase in net interest income of $6.5 million, partially offset by increases in the provision for credit losses of $838 thousand and non-interest expense of $1.6 million and a decrease in non-interest income of $1.8 million.
1


•The decrease in non-interest income for the three months ended December 31, 2022 was impacted by three non-core operating transactions further discussed under the heading "Non-Interest Income," below.

Net Interest Income
Net interest income for the three months ended December 31, 2022, amounted to $42.2 million, an increase of $6.5 million, or 18%, compared to the three months ended December 31, 2021.
•The increase in net interest income was due largely to increases in loan income, excluding Paycheck Protection Program ("PPP") income (non-GAAP), of $8.5 million and other interest-earning asset income of $3.2 million, partially offset by a decrease in PPP income of $3.2 million and an increase in deposit interest expense of $2.4 million.

Net Interest Margin
Tax-equivalent net interest margin ("net interest margin") (non-GAAP) was 3.81% for the three months ended December 31, 2022, compared to 3.61% and 3.34% for the three months ended September 30, 2022 and December 31, 2021, respectively.

Net interest margin has been favorably impacted by increases in market interest rates and the prime lending rate over the comparable periods. In particular, interest-earning deposits with banks have been impacted most favorably, as noted below.
•Average interest-earning deposits with banks amounted to $358.2 million, a decrease of $173.3 million, or 33%, while the yield increased 354 basis points. The decrease in average interest-earning deposits with banks resulted primarily from funding growth in the loan portfolio and the increase in yield reflected a significant change in market interest rates during 2022.

Other items impacting net interest margin for the three months ended December 31, 2022, compared to the prior year period, included:
•Average investment securities increased $81.6 million, or 9%, while the tax-equivalent yield remained unchanged.
•Average loans increased $245.3 million, or 9%, and the tax-equivalent yield increased 32 basis points.
◦Average core loans (non-GAAP) increased $347.1 million, or 13%, and the yield increased 62 basis points. Core loan yields (non-GAAP) have benefited primarily from increases in the prime lending rate of 425 basis points between March and December of 2022.
◦Average PPP loans outstanding decreased $101.7 million, or 98%, due to the continued forgiveness of PPP loans by the Small Business Administration (the "SBA") during the period. PPP income amounted to $24 thousand for the three months ended December 31, 2022, compared to $3.2 million for the three months ended December 31, 2021.
•Average total deposits increased $128.8 million, or 3%, and the yield increased 23 basis points as a result of higher market rates due to competition within the market.

Provision for Credit Losses
The provision for credit losses for the three months ended December 31, 2022, amounted to $1.9 million, compared to $1.0 million for the three months ended December 31, 2021.
•The provision for the three months ended December 31, 2022, consisted of $1.6 million for loans outstanding and $266 thousand for reserves on unfunded commitments (included in other liabilities).
•The majority of the provision for credit losses during the fourth quarter of 2022 related to growth in the Company's loan portfolio and in off-balance sheet commitments.




2


Non-Interest Income
Non-interest income for the three months ended December 31, 2022, amounted to $4.2 million, a decrease of $1.8 million, or 30%, compared to the three months ended December 31, 2021 and was impacted by the following three non-core operating items:
•On October 5, 2022, the Company ended its revenue sharing relationship with an insurance agency and sold the rights to the future cash flows on these insurance policies to the agency. The transaction resulted in a one-time gain on sale of insurance commissions of $2.0 million and the Company has no other insurance agency relationships. Prior to the sale, the Company had referred clients, assisted with servicing and shared the resulting revenue.
•In the fourth quarter, the Company realized net losses on sales of debt securities of $3.0 million after executing a bond restructure in which it sold lower-yielding debt securities with an amortized cost of $39.9 million.
•Non-interest income for the prior year quarter was impacted by a gain on the sale of other real estate owned ("OREO") of $1.1 million.

Excluding these three non-core operating items, non-interest income increased $359 thousand, or 7%, resulting primarily from increases in deposit and interchange fees of $448 thousand, partially offset by a decrease in wealth management fees of $201 thousand.

Non-Interest Expense
Non-interest expense for the three months ended December 31, 2022, amounted to $28.2 million, an increase of $1.6 million, or 6%, compared to the three months ended December 31, 2021.
•The increase in non-interest expense over the prior year period resulted primarily from increases in salaries and employee benefits of $1.4 million, audit, legal and other professional fees of $226 thousand and advertising and public relation expense of $250 thousand.

Credit Quality
The allowance for credit losses ("ACL") for loans amounted to $52.6 million, or 1.66% of total loans, at December 31, 2022, compared to $47.7 million, or 1.63% of total loans, at December 31, 2021. The reserve for unfunded commitments (included in other liabilities) amounted to $4.3 million at December 31, 2022, compared to $3.7 million at December 31, 2021. The Company’s reserves were impacted by growth and worsening forecasted economic conditions, partially offset by strong credit quality.

Net charge-offs for the three months ended December 31, 2022, amounted to $166 thousand, compared to net recoveries of $108 thousand for the three months ended December 31, 2021.

Non-performing loans amounted to $6.1 million, or 0.19% of total loans, at December 31, 2022, compared to $26.5 million, or 0.91% of total loans, at December 31, 2021. The decrease in non-performing loans was due primarily to two commercial relationships, amounting to $17.9 million, which were upgraded and restored to accrual status during the second quarter of 2022, due to improved financial strength and consistent payment history. At December 31, 2022 and December 31, 2021, the Company had no OREO.

Balance Sheet
Total assets amounted to $4.44 billion at December 31, 2022, compared to $4.45 billion at December 31, 2021, a decrease of $9.5 million.

Total interest-earning deposits with banks amounted to $230.7 million at December 31, 2022, compared to $403.0 million at December 31, 2021, a decrease of $172.3 million, or 43%. The decrease in interest-earning deposits with banks was primarily from loan growth.


3


Total investment securities at fair value amounted to $820.4 million at December 31, 2022, compared to $958.2 million at December 31, 2021, a decrease of $137.8 million, or 14%. The change resulted primarily from a decline in the fair value of the Company's debt securities portfolio of $130.0 million during the period. Management has concluded that the unrealized losses resulted from significant increases in market interest rates during 2022 and that no allowance for credit losses was considered necessary as of December 31, 2022.

Total loans amounted to $3.18 billion at December 31, 2022, compared to $2.92 billion at December 31, 2021, an increase of $259.8 million, or 9%.
•Core loans (non-GAAP) increased $329.1 million, or 12%, over the respective periods. Included in the loan growth for the period was $75.7 million in retained residential mortgages.
•At December 31, 2022, the Company had $2.2 million in PPP loans outstanding, compared to $71.5 million at December 31, 2021. Loans that were originated under the PPP and remained outstanding at December 31, 2022 are considered to be core loans (non-GAAP), as management does not expect the majority of the remaining balances to be forgiven by the SBA.

Customer deposits amounted to $4.04 billion at December 31, 2022, compared to $3.98 billion at December 31, 2021, an increase of $55.6 million, or 1%.

Shareholders' Equity & Regulatory Capital
Total shareholders' equity amounted to $282.3 million at December 31, 2022, compared to $346.9 million at December 31, 2021, a decrease of $64.6 million, or 19%. The change was attributable primarily to a decrease in accumulated other comprehensive income ("AOCI") of $100.9 million since December 31, 2021, partially offset by an increase in retained earnings of $32.8 million over the same period. The change in AOCI resulted from a decrease in the fair value of debt securities, which is attributed to the significant increase in market interest rates during the year ended December 31, 2022. The Company classifies all debt securities as available-for-sale and anticipates they will mature or be called at par value.

The Company's reported book value per common share and return on average shareholders' equity ratios were impacted by the change in AOCI as follows:
•Book value per common share was $23.26 at December 31, 2022, compared to $28.82 at December 31, 2021, a decrease of 19%. Excluding AOCI (non-GAAP), book value per common share was $31.19 at December 31, 2022, compared to $28.43 at December 31, 2021, an increase of 10%.
•Return on average shareholders' equity was 18.08% and 12.56% for the quarters ended December 31, 2022, and December 31, 2021, respectively. Return on average shareholders' equity, excluding AOCI (non-GAAP), was 13.03% and 12.69% for the quarters ended December 31, 2022, and December 31, 2021, respectively.

Total Capital and Tier 1 Capital to risk weighted assets, of which AOCI is not a component, amounted to 13.49% and 10.56%, respectively, at December 31, 2022 compared to 13.73% and 10.62%, respectively, at December 31, 2021. The decrease in capital ratios was attributed mostly to loan growth.

Wealth Management
Wealth assets under management and wealth assets under administration, which are not carried as assets on the Company's consolidated balance sheets, amounted to $891.5 million and $198.6 million, respectively, at December 31, 2022, representing decreases of $150.0 million, or 14%, and $59.3 million, or 23%, respectively, compared to December 31, 2021. The decreases in wealth assets under management and wealth assets under administration were attributable primarily to declines in market values during the year ended December 31, 2022.

Non-GAAP Measures
Throughout this press release, certain measures have been adjusted to provide what management believes are more meaningful comparisons between periods. The items principally impacted and reported as non-GAAP were loans (PPP loans), shareholders' equity (AOCI), and any related measures presented. We refer to any prior period measure that excludes PPP loans as "core".
4


The remaining PPP loans outstanding at December 31, 2022 are included in core loans (non-GAAP), as the majority of the remaining balances are no longer expected to be forgiven by the SBA. The activity which resulted in the Company's use of non-GAAP measures consisted of: (1) the Company's origination of over $715 million in short-term PPP loans between April 2020 and May 2021; (2) forgiveness of PPP loans by the SBA which began in November 2020 and continued through the current period, and approximately 99.7% of the principal balance of PPP loans originated by the Company has been forgiven by the SBA through December 31, 2022; and (3) the significant increase in market interest rates during 2022 has resulted in unrealized losses in the Company's available-for-sale debt securities portfolio at December 31, 2022 of $124.1 million and an accumulated other comprehensive loss, included in shareholder's equity, of $96.2 million. The tables beginning on page 12 of this press release provide a reconciliation of the non-GAAP measures to the information presented under U.S. generally accepted accounting principles ("GAAP").

About Enterprise Bancorp, Inc.
Enterprise Bancorp, Inc. is a Massachusetts corporation that conducts substantially all its operations through Enterprise Bank and Trust Company, commonly referred to as Enterprise Bank, and has reported 133 consecutive profitable quarters. Enterprise Bank is principally engaged in the business of attracting deposits from the general public and investing in commercial loans and investment securities. Through Enterprise Bank and its subsidiaries, the Company offers a range of commercial, residential and consumer loan products, deposit products and cash management services, electronic and digital banking options, as well as wealth management, and trust services. The Company's headquarters and Enterprise Bank's main office are located at 222 Merrimack Street in Lowell, Massachusetts. The Company's primary market area is the Northern Middlesex, Northern Essex, and Northern Worcester counties of Massachusetts and the Southern Hillsborough and Southern Rockingham counties in New Hampshire. Enterprise Bank has 27 full-service branches located in the Massachusetts communities of Acton, Andover, Billerica (2), Chelmsford (2), Dracut, Fitchburg, Lawrence, Leominster, Lexington, Lowell (2), Methuen, North Andover, Tewksbury (2), Tyngsborough and Westford and in the New Hampshire communities of Derry, Hudson, Londonderry, Nashua (2), Pelham, Salem and Windham.

Forward-Looking Statements
This earnings release contains statements about future events that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by references to a future period or periods or by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "will," "should," "plan," and other similar terms or expressions. Forward-looking statements should not be relied on because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the control of the Company. These risks, uncertainties, and other factors may cause the actual results, performance, and achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed in, or implied by, the forward-looking statements. Factors that could cause such differences include, but are not limited to, general economic conditions changes in market interest rates, the persistence of the current inflationary environment in our market areas and the United States, the uncertain impacts of quantitative tightening and current and future monetary policies of the Federal Reserve, regulatory considerations, the impact of the ongoing COVID-19 pandemic and any current or future variants thereof, competition and market expansion opportunities, changes in non-interest expenditures or in the anticipated benefits of such expenditures, the receipt of required regulatory approvals, changes in tax laws, and current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of our participation in and execution of government programs related to the COVID-19 pandemic. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized and readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release. For more information about these factors, please see our reports filed with or furnished to the U.S. Securities and Exchange Commission (the "SEC"), including our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the SEC, including the sections entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations." Any forward-looking statements contained in this earnings release are made as of the date hereof, and we undertake no duty, and specifically disclaim any duty, to update or revise any such statements, whether as a result of new information, future events or otherwise, except as required by applicable law.


5


ENTERPRISE BANCORP, INC.
Consolidated Balance Sheets
(unaudited)
(Dollars in thousands, except per share data) December 31,
2022
December 31,
2021
Assets    
Cash and cash equivalents:    
Cash and due from banks $ 36,901  $ 33,572 
Interest-earning deposits with banks 230,688  403,004 
Total cash and cash equivalents 267,589  436,576 
Investments:
Debt securities at fair value (amortized cost of $940,227 and $950,523, respectively)
816,102  956,430 
Equity securities at fair value 4,269  1,785 
Total investment securities at fair value 820,371  958,215 
Federal Home Loan Bank ("FHLB") stock 2,343  2,164 
Loans:
Total loans 3,180,518  2,920,684 
Allowance for credit losses (52,640) (47,704)
Net loans 3,127,878  2,872,980 
Premises and equipment, net 44,228  44,689 
Lease right-of-use asset 24,923  24,295 
Accrued interest receivable 17,117  13,354 
Deferred income taxes, net 51,981  19,644 
Bank-owned life insurance 64,156  62,954 
Prepaid income taxes 683  279 
Prepaid expenses and other assets 11,408  7,013 
Goodwill 5,656  5,656 
Total assets $ 4,438,333  $ 4,447,819 
Liabilities and Shareholders' Equity
Liabilities
Deposits $ 4,035,806  $ 3,980,239 
Borrowed funds 3,216  5,479 
Subordinated debt 59,182  58,979 
Lease liability 24,415  23,627 
Accrued expenses and other liabilities 31,442  31,063 
Accrued interest payable 2,005  1,537 
Total liabilities 4,156,066  4,100,924 
Commitments and Contingencies
Shareholders' Equity
Preferred stock, $0.01 par value per share; 1,000,000 shares authorized; no shares issued
—  — 
Common stock, $0.01 par value per share; 40,000,000 shares authorized; 12,133,516 and 12,038,382 shares issued and outstanding, respectively
121  120 
Additional paid-in capital 103,793  100,352 
Retained earnings 274,560  241,761 
Accumulated other comprehensive (loss) income (96,207) 4,662 
Total shareholders' equity 282,267  346,895 
Total liabilities and shareholders' equity $ 4,438,333  $ 4,447,819 
6


ENTERPRISE BANCORP, INC.
Consolidated Statements of Income
(unaudited)
Three months ended Year ended
December 31, December 31,
(Dollars in thousands, except per share data) 2022 2021 2022 2021
Interest and dividend income:    
Loans and loans held for sale $ 37,785  $ 32,478  $ 135,934  $ 133,208 
Investment securities 4,868  4,428  18,965  15,143 
Other interest-earning assets 3,372  211  6,014  682 
Total interest and dividend income 46,025  37,117  160,913  149,033 
Interest expense:        
Deposits 2,980  627  5,711  3,922 
Borrowed funds 13  17  52  60 
Subordinated debt 867  818  3,352  3,495 
Total interest expense 3,860  1,462  9,115  7,477 
Net interest income 42,165  35,655  151,798  141,556 
Provision for credit losses 1,861  1,023  5,800  1,770 
Net interest income after provision for credit losses 40,304  34,632  145,998  139,786 
Non-interest income:      
Wealth management fees 1,568  1,769  6,533  6,787 
Deposit and interchange fees 2,349  1,901  8,196  6,971 
Income on bank-owned life insurance, net 309  303  1,202  821 
Net (losses) gains on sales of debt securities (3,035) —  (1,973) 128 
Net gains on sales of loans —  38  30  833 
Net gain on sale of OREO —  1,126  —  1,126 
Net gain on sale of insurance commissions 2,034  —  2,034  — 
Loss on termination of swaps —  —  —  (1,847)
Gain (loss) on equity securities 174  92  (514) 246 
Other income 811  748  2,954  3,042 
Total non-interest income 4,210  5,977  18,462  18,107 
Non-interest expense:
Salaries and employee benefits 18,670  17,256  72,120  66,633 
Occupancy and equipment expenses 2,317  2,382  9,299  9,650 
Technology and telecommunications expenses 2,581  2,697  10,735  10,574 
Advertising and public relations expenses 1,021  771  2,758  2,373 
Audit, legal and other professional fees 871  645  2,949  2,347 
Deposit insurance premiums 470  583  1,783  1,910 
Supplies and postage expenses 249  214  912  819 
Loss on extinguishment of subordinated debt —  —  —  713 
Other operating expenses 1,988  1,978  7,758  7,116 
Total non-interest expense 28,167  26,526  108,314  102,135 
Income before income taxes 16,347  14,083  56,146  55,758 
Provision for income taxes 4,041  3,235  13,430  13,587 
Net income $ 12,306  $ 10,848  $ 42,716  $ 42,171 
Basic earnings per common share $ 1.01  $ 0.90  $ 3.53  $ 3.51 
Diluted earnings per common share $ 1.01  $ 0.90  $ 3.52  $ 3.50 
Basic weighted average common shares outstanding 12,128,019  12,031,471  12,103,033  12,005,838 
Diluted weighted average common shares outstanding 12,168,753  12,093,097  12,149,777  12,051,293 
7


ENTERPRISE BANCORP, INC.
Selected Consolidated Financial Data and Ratios
(unaudited)

At or for the three months ended
(Dollars in thousands, except per share data) December 31,
2022
September 30, 2022 June 30, 2022 March 31, 2022 December 31,
2021
Balance Sheet Data    
Total cash and cash equivalents $ 267,589 $ 413,688 $ 306,460 $ 429,687 $ 436,576
Total investment securities at fair value 820,371 831,030 866,580 910,013 958,215
Total loans 3,180,518 3,109,369 3,084,915 2,962,721 2,920,684
Allowance for credit losses (52,640) (51,211) (50,703) (48,424) (47,704)
Total assets 4,438,333 4,529,820 4,417,447 4,454,474 4,447,819
Total deposits 4,035,806 4,138,038 4,016,814 4,034,500 3,980,239
Subordinated debt 59,182 59,102 59,039 59,009 58,979
Total shareholders' equity 282,267 272,193 285,110 310,539 346,895
Total liabilities and shareholders' equity 4,438,333 4,529,820 4,417,447 4,454,474 4,447,819
Wealth Management
Wealth assets under management $ 891,451 $ 835,661 $ 849,536 $ 961,491 $ 1,041,409
Wealth assets under administration $ 198,586 $ 185,977 $ 205,646 $ 243,247 $ 257,867
Shareholders' Equity Ratios
Book value per common share $ 23.26 $ 22.44 $ 23.53 $ 25.66 $ 28.82
Dividends paid per common share $ 0.205 $ 0.205 $ 0.205 $ 0.205 $ 0.185
Regulatory Capital Ratios
Total capital to risk weighted assets 13.49  % 13.49  % 13.38  % 13.72  % 13.73  %
Tier 1 capital to risk weighted assets(1)
10.56  % 10.52  % 10.38  % 10.65  % 10.62  %
Tier 1 capital to average assets 8.10  % 7.89  % 8.03  % 7.83  % 7.56  %
Credit Quality Data
Non-performing loans $ 6,122 $ 5,717 $ 6,321 $ 25,173 $ 26,522
Non-performing loans to total loans 0.19  % 0.18  % 0.20  % 0.85  % 0.91  %
Non-performing assets to total assets 0.14  % 0.13  % 0.14  % 0.57  % 0.60  %
ACL for loans to total loans 1.66  % 1.65  % 1.64  % 1.63  % 1.63  %
Income Statement Data      
Net interest income $ 42,165 $ 39,779 $ 35,821 $ 34,033 $ 35,655
Provision for credit losses 1,861 1,000 2,409 530 1,023
Total non-interest income 4,210 4,525 4,132 5,595 5,977
Total non-interest expense 28,167 27,537 26,853 25,757 26,526
Income before income taxes 16,347 15,767 10,691 13,341 14,083
Provision for income taxes 4,041 3,805 2,530 3,054 3,235
Net income $ 12,306 $ 11,962 $ 8,161 $ 10,287 $ 10,848
Income Statement Ratios
Diluted earnings per common share $ 1.01 $ 0.98 $ 0.67 $ 0.85 $ 0.90
Return on average total assets 1.08  % 1.05  % 0.76  % 0.95  % 0.97  %
Return on average shareholders' equity 18.08  % 16.47  % 11.24  % 12.56  % 12.56  %
Net interest margin (tax-equivalent)(2)
3.81  % 3.61  % 3.45  % 3.28  % 3.34  %
(1)Ratio also represents common equity tier 1 capital to risk weighted assets as of the periods presented.
(2)Tax-equivalent net interest margin is net interest income adjusted for the tax-equivalent effect associated with tax-exempt loan and investment income, expressed as a percentage of average interest-earning assets.



8


ENTERPRISE BANCORP, INC.
Consolidated Loan and Deposit Data
(unaudited)

Major classifications of loans at the dates indicated were as follows:

(Dollars in thousands) December 31,
2022
September 30, 2022 June 30, 2022 March 31, 2022 December 31,
2021
Commercial real estate $ 1,921,410 $ 1,886,365 $ 1,865,198 $ 1,779,691 $ 1,680,792
Commercial and industrial 412,277 413,347 422,006 408,341 412,070
Commercial construction 424,049 396,027 385,752 375,709 410,443
SBA PPP 2,213 2,725 15,288 32,153 71,502
Total commercial loans 2,759,949 2,698,464 2,688,244 2,595,894 2,574,807
Residential mortgages 332,632 321,663 307,131 280,507 256,940
Home equity loans and lines 79,807 80,882 81,648 78,557 80,467
Consumer 8,130 8,360 7,892 7,763 8,470
Total retail loans 420,569 410,905 396,671 366,827 345,877
Total loans 3,180,518 3,109,369 3,084,915 2,962,721 2,920,684
ACL for loans (52,640) (51,211) (50,703) (48,424) (47,704)
Net loans $ 3,127,878 $ 3,058,158 $ 3,034,212 $ 2,914,297 $ 2,872,980

Deposits are summarized as follows as of the periods indicated:
(Dollars in thousands) December 31,
2022
September 30, 2022 June 30, 2022 March 31, 2022 December 31,
2021
Non-interest checking $ 1,361,588  $ 1,441,104  $ 1,457,220  $ 1,444,047  $ 1,364,258 
Interest-bearing checking 678,715  719,474  712,898  718,107  743,587 
Savings 326,666  351,665  334,728  334,923  310,244 
Money market 1,381,645  1,395,756  1,293,453  1,337,670  1,355,701 
CDs $250,000 or less 187,758  163,520  144,084  149,309  154,403 
CDs greater than $250,000 99,434  66,519  74,431  50,444  52,046 
 Deposits $ 4,035,806  $ 4,138,038  $ 4,016,814  $ 4,034,500  $ 3,980,239 




















9


ENTERPRISE BANCORP, INC.
Consolidated Average Balance Sheets and Yields (tax-equivalent basis)
(unaudited)

The following table presents the Company's average balance sheets, net interest income and average rates for the three months ended December 31, 2022 and 2021:
  Three months ended December 31, 2022 Three months ended December 31, 2021
(Dollars in thousands) Average
Balance
Interest(1)
Average
Yield(1)
Average
Balance
Interest(1)
Average
Yield(1)
Assets:            
Loans and loans held for sale(2) (tax-equivalent)
$ 3,118,304  $ 37,895  4.82  % $ 2,872,959  $ 32,593  4.50  %
Investment securities(3) (tax-equivalent)
952,975  5,099  2.14  % 871,368  4,660  2.14  %
Other interest-earning assets(4)
360,557  3,372  3.71  % 533,653  211  0.16  %
Total interest-earnings assets (tax-equivalent) 4,431,836  46,366  4.16  % 4,277,980  37,464  3.48  %
Other assets 71,289      179,178     
Total assets $ 4,503,125      $ 4,457,158     
Liabilities and stockholders' equity:            
Interest checking, savings and money market $ 2,413,646  2,211  0.36  % $ 2,331,973  355  0.06  %
CDs 260,265  769  1.17  % 209,299  272  0.52  %
Borrowed funds 2,999  13  1.69  % 7,306  17  0.90  %
Subordinated debt(5)
59,132  867  5.86  % 58,961  818  5.55  %
Total interest-bearing funding 2,736,042  3,860  0.56  % 2,607,539  1,462  0.22  %
Non-interest checking 1,442,108  —  1,445,934  — 
Total deposits, borrowed funds and subordinated debt 4,178,150  3,860  0.37  % 4,053,473  1,462  0.14  %
Other liabilities 54,922      61,050     
Total liabilities 4,233,072      4,114,523     
Stockholders' equity 270,053      342,635     
Total liabilities and stockholders' equity $ 4,503,125      $ 4,457,158     
Net interest-rate spread (tax-equivalent)     3.60  %     3.26  %
Net interest income (tax-equivalent)   42,506      36,002   
Net interest margin (tax-equivalent)     3.81  %     3.34  %
Less tax-equivalent adjustment 341  347 
Net interest income $ 42,165  $ 35,655 
Net interest margin 3.78  % 3.31  %
(1)Average yields and interest income are presented on a tax-equivalent basis, calculated using a U.S. federal income tax rate of 21% in both 2022 and 2021, based on tax-equivalent adjustments associated with tax-exempt loans and investments interest income.
(2)Average loans and loans held for sale include non-accrual loans and are net of average deferred loan fees.
(3)Average investments are presented at average amortized cost.
(4)Average other interest-earning assets include interest-earning deposits with banks, federal funds sold and FHLB stock.
(5)The subordinated debt is net of average deferred debt issuance costs.

10


ENTERPRISE BANCORP, INC.
Consolidated Average Balance Sheets and Yields (tax-equivalent basis)
(unaudited)

The following table presents the Company's average balance sheets, net interest income and average rates for the years ended December 31, 2022 and 2021:
  Year ended December 31, 2022 Year ended December 31, 2021
(Dollars in thousands) Average
Balance
Interest(1)
Average
Yield(1)
Average
Balance
Interest(1)
Average
Yield(1)
Assets:            
Loans and loans held for sale(2) (tax-equivalent)
$ 3,034,608  $ 136,381  4.49  % $ 2,969,777  $ 133,696  4.50  %
Investment securities(3) (tax-equivalent)
955,927  19,891  2.08  % 680,261  16,072  2.36  %
Other interest-earning assets(4)
333,433  6,014  1.80  % 501,201  682  0.14  %
Total interest-earnings assets (tax-equivalent) 4,323,968  162,286  3.75  % 4,151,239  150,450  3.62  %
Other assets 110,238      169,315     
Total assets $ 4,434,206      $ 4,320,554     
Liabilities and stockholders' equity:            
Interest checking, savings and money market $ 2,381,774  4,091  0.17  % $ 2,249,023  1,558  0.07  %
CDs 221,050  1,620  0.73  % 224,627  1,700  0.76  %
Brokered deposits —  —  —  % 45,617  664  1.46  %
Borrowed funds 3,286  52  1.58  % 7,632  60  0.79  %
Subordinated debt(5)
59,050  3,352  5.68  % 62,546  3,495  5.59  %
Total interest-bearing funding 2,665,160  9,115  0.34  % 2,589,445  7,477  0.29  %
Non-interest checking 1,422,618  —  1,341,633  — 
Total deposits, borrowed funds and subordinated debt 4,087,778  9,115  0.22  % 3,931,078  7,477  0.19  %
Other liabilities 51,274      51,913     
Total liabilities 4,139,052      3,982,991     
Stockholders' equity 295,154      337,563   
Total liabilities and stockholders' equity $ 4,434,206      $ 4,320,554     
Net interest-rate spread (tax-equivalent)     3.41  %     3.33  %
Net interest income (tax-equivalent)   153,171      142,973   
Net interest margin (tax-equivalent)     3.54  %     3.44  %
Less tax-equivalent adjustment 1,373  1,417 
Net interest income $ 151,798  $ 141,556 
Net interest margin 3.51  % 3.41  %
(1)Average yields and interest income are presented on a tax-equivalent basis, calculated using a U.S. federal income tax rate of 21% in both 2022 and 2021, based on tax-equivalent adjustments associated with tax-exempt loans and investments interest income.
(2)Average loans and loans held for sale include non-accrual loans and are net of average deferred loan fees.
(3)Average investments are presented at average amortized cost.
(4)Average other interest-earning assets include interest-earning deposits with banks, federal funds sold and FHLB stock.
(5)The subordinated debt is net of average deferred debt issuance costs.






11


ENTERPRISE BANCORP, INC.
Non-GAAP Financial Measures and Reconciliations
(unaudited)

NON-GAAP MEASURES
The accompanying unaudited consolidated interim financial statements have been prepared in accordance with GAAP. However, certain financial measures we present are supplemental measures that are not required by or are not presented in accordance with GAAP. These non-GAAP measures are intended to provide the reader with additional supplemental perspectives on operating results, performance trends, and financial condition. Non-GAAP financial measures are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information. In addition, the non-GAAP financial measures we present may differ from non-GAAP financial measures used by our peers or other companies; therefore, these measures may not be comparable to other similarly titled measures as presented by other companies.

The following tables summarize the reconciliation of GAAP to non-GAAP measures related to the impact of PPP loans on total loans and loan interest income:

(Dollars in thousands) December 31,
2022
September 30, 2022 June 30, 2022 March 31, 2022 December 31,
2021
Total Core Loans
Total loans $ 3,180,518  $ 3,109,369  $ 3,084,915  $ 2,962,721  $ 2,920,684 
Adjustment: PPP loans(1)
—  (2,725) (15,288) (32,153) (71,502)
Total core loans (non-GAAP) $ 3,180,518  $ 3,106,644  $ 3,069,627  $ 2,930,568  $ 2,849,182 
(1)PPP loan outstanding at December 31, 2022, amounting to $2.2 million, are considered core loans (non-GAAP), as the remaining balances are not expected to be forgiven by the SBA.

Three months ended Year ended
December 31, December 31,
(Dollars in thousands) 2022 2021 2022 2021
Loan Income Excluding PPP Income
Loan income $ 37,785  $ 32,478  $ 135,934  $ 133,208 
Adjustment: PPP income (24) (3,195) (2,561) (19,691)
Loan income excluding PPP income (non-GAAP) $ 37,761  $ 29,283  $ 133,373  $ 113,517 
Net Interest Income Excluding PPP Income
Net interest income $ 42,165  $ 35,655  $ 151,798  $ 141,556 
Adjustment: PPP income (24) (3,195) (2,561) (19,691)
Net interest income excluding PPP income (non-GAAP) $ 42,141  $ 32,460  $ 149,237  $ 121,865 











12


ENTERPRISE BANCORP, INC.
Non-GAAP Financial Measures and Reconciliations (continued)
(unaudited)

The following tables summarize the reconciliation of GAAP to non-GAAP measures related to the impact of AOCI on the Company's reported book value per common share and return on average shareholders' equity:
At or for the three months ended
(Dollars in thousands, except per share data) December 31,
2022
December 31,
2021
Shareholders' Equity
Total shareholders' equity (as reported) $ 282,267 $ 346,895
Less: accumulated other comprehensive (loss) income (96,207) 4,662
Shareholders' equity excluding AOCI (non-GAAP) $ 378,474 $ 342,233
Book Value Per Common Share
Book value per common share (as reported) $ 23.26 $ 28.82
Book value per common share excluding AOCI (non-GAAP) $ 31.19 $ 28.43
Average Shareholders' Equity
Total average shareholders' equity (as reported) $ 270,053 $ 342,635
Less: average accumulated other comprehensive (loss) income (104,617) 3,585
Average shareholders' equity excluding AOCI (non-GAAP) $ 374,670 $ 339,050
Return on Average Shareholders' Equity
Return on average shareholders' equity (as reported) 18.08  % 12.56  %
Return on average shareholders' equity excluding AOCI (non-GAAP) 13.03  % 12.69  %
13