株探米国株
日本語 英語
エドガーで原本を確認する
0000862831false00008628312024-09-302024-09-30

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): September 30, 2024

 

 

 

Financial Institutions, Inc.

img39863322_0.jpg

(Exact name of Registrant as Specified in Its Charter)

 

 

 

New York

0-26481

16-0816610

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

220 Liberty Street

 

Warsaw, New York

 

14569

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 585 786-1100

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common stock, par value $0.01 per share

 

FISI

 

Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


Item 2.02 Results of Operations and Financial Condition.

On October 24, 2024, Financial Institutions, Inc. (the “Company”) issued a press release to report financial results for the third quarter ended September 30, 2024. The press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

Item 7.01 Regulation FD Disclosure.

The Company published an investor presentation with data for the third quarter ended September 30, 2024. The presentation is available on the Company’s website at www.FISI-investors.com under “Events & Presentations”. Investors should note that the Company announces material information in Securities and Exchange Commission (“SEC”) filings and press releases. Based on guidance from the SEC, the Company may also use the Investor Relations section of its corporate website, www.FISI-investors.com, to communicate with investors about the Company. It is possible that the information posted there could be deemed to be material information. The information on the Company’s website is not incorporated by reference into this Current Report on Form 8-K.

This information is furnished pursuant to Item 7.01 of Form 8-K and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 (“Exchange Act”), as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, of the Exchange Act, whether made before or after the date of this report, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

d) Exhibits.

Exhibit

Number

Description

Location

 99.1

Press Release issued by Financial Institutions, Inc. on October 24, 2024

Filed Herewith

 104

 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Financial Institutions, Inc.

 

 

 

 

Date:

October 24, 2024

By:

/s/ W. Jack Plants II

 

 

 

W. Jack Plants II
Executive Vice President, Chief Financial Officer
     and Treasurer

 


EX-99.1 2 fisi-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1

img145321324_0.jpg

 

 

 

 

FINANCIAL INSTITUTIONS, INC. ANNOUNCES THIRD QUARTER 2024 FINANCIAL RESULTS

 

WARSAW, N.Y., October 24, 2024 – Financial Institutions, Inc. (NASDAQ: FISI) (the "Company," "we" or "us"), parent company of Five Star Bank (the "Bank") and Courier Capital, LLC ("Courier Capital"), today reported financial and operational results for the third quarter ended September 30, 2024.

Net income was $13.5 million in the third quarter of 2024, compared to $25.6 million in the second quarter of 2024 and $14.0 million in the third quarter of 2023. After preferred dividends, net income available to common shareholders was $13.1 million, or $0.84 per diluted share, in the third quarter of 2024, compared to $25.3 million, or $1.62 per diluted share, in the second quarter of 2024, and $13.7 million, or $0.88 per diluted share, in the third quarter of 2023. Third quarter 2024 results included $384 thousand of professional services expenses attributed to the deposit-related fraud event disclosed in March 2024 that occurred in the first quarter of 2024. The Company's second quarter 2024 financial results benefited from a $13.5 million pre-tax gain associated with its previously disclosed insurance subsidiary asset sale, and also included $371 thousand of professional services expenses related to the fraud event that were partially offset by a recovery of $143 thousand. The Company recorded a provision for credit losses of $3.1 million in the current quarter, compared to a provision of $2.0 million in the linked quarter and a provision of $1.0 million in the prior year quarter.

Third Quarter 2024 Key Results:

Net interest margin was 2.89% for the third quarter of 2024, up two basis points compared to the second quarter of 2024, while net interest income of $40.7 million decreased by $512 thousand, or 1.2%, from the linked quarter.
Noninterest income was $9.4 million for the current quarter, compared to $24.0 million in the linked quarter, when results benefited from a $13.5 million pre-tax gain associated with the Company's insurance subsidiary asset sale.
Total deposits were $5.31 billion at September 30, 2024, up $173.3 million, or 3.4%, from June 30, 2024, driven by seasonality and new business in our public deposit portfolio and non-public deposit growth. Deposits were relatively flat with September 30, 2023, as a $313.3 million reduction in brokered deposits largely offset year-over-year growth in non-public and public deposits.
Total loans were $4.40 billion at September 30, 2024, reflecting a decrease of $58.5 million, or 1.3%, from June 30, 2024 and a decrease of $28.2 million, or 0.6%, from September 30, 2023.
Noninterest expense of $32.5 million for the current quarter was down $551 thousand, or 1.7%, from the second quarter of 2024 and down $2.3 million, or 6.5%, from the third quarter of 2023.
Regulatory and tangible capital ratios continued to expand on a linked quarter and year-over-year basis.
The Company maintained solid credit quality metrics, as measured by annualized net charge-offs to average loans of 0.15% for the current quarter, compared to 0.10% in the linked quarter and 0.14%, in the third quarter of 2023.

"Our third quarter results were highlighted by strong deposit growth, incremental net interest margin expansion, solid expense management, and continued build in our regulatory and tangible capital ratios. We remain very focused on driving sustainable growth across each of our retail banking, commercial banking and wealth management business lines. Supporting that focus is our strategic decision to begin to wind-down our Banking-as-a-Service, or BaaS, offerings, announced in September," said President and Chief Executive Officer Martin K. Birmingham.

"While total loans were down during the quarter, as growth in commercial mortgage and stability in residential loans and lines were offset by declines in commercial business and consumer indirect loans, we continue to see excellent opportunity in our geographic markets to drive credit-disciplined loan growth. Our regulatory and tangible capital positions further improved during the quarter, including a common equity tier 1 ratio of 10.28%, up 25 basis points from June 30, 2024 and up 102 basis points from September 30, 2023.

Page 1

 


 

Tangible common book value per share(1) grew by 8% and 32% from the end of the linked and year-ago quarters, respectively," Mr. Birmingham added.

Chief Financial Officer and Treasurer W. Jack Plants II commented, "We saw further margin expansion on a linked quarter basis and our ability to drive solid deposit growth provided us with capacity to further reduce short-term borrowings during the quarter. From a credit perspective, we did move one commercial relationship to non-performing status during the third quarter, which drove the increase in non-performing assets as compared to June 30, 2024. We remain very confident in the overall health of our loan portfolio and we are comfortable with our reserve levels, as our allowance for credit losses on loans to total loans ratio expanded two basis points during the third quarter to 1.01%. As of September 30, 2024, we have approximately $1.4 billion in available liquidity and more than $1.1 billion in cash flow anticipated in the next 12 months."

Orderly Wind Down of BaaS Offerings

On September 16, 2024, the Company announced its intent to begin an orderly wind down of its BaaS offerings, following a careful review by the Company’s executive management and the Board of Directors undertaken in conjunction with its annual strategic planning process. As of September 30, 2024, deposits and loans related to the Bank's BaaS offerings totaled $103 million and $29 million, respectively. The Company continues to preliminarily target completion of the wind down sometime in 2025.

Net Interest Income and Net Interest Margin

Net interest income was $40.7 million for the third quarter of 2024, a decrease of $512 thousand from the second quarter of 2024, of which $439 thousand was attributable to the impact of the increase in non-performing loans, partially offset by lower funding costs as a result of the Company's reduction of short term borrowings and brokered deposits, and a decrease of $1.0 million from the third quarter of 2023 due primarily to higher funding costs on a year-over-year basis.

Average interest-earning assets for the current quarter were $5.61 billion, a decrease of $154.2 million from the second quarter of 2024 due to an $84.6 million decrease in the average balance of Federal Reserve interest-earning cash, a $47.8 million decrease in the average balance of investment securities and a $21.8 million decrease in average loans. Average interest-earning assets for the current quarter were $92.4 million lower than the third quarter of 2023 due to an $83.5 million decrease in the average balance of investment securities and a $13.2 million decrease in the average balance of Federal Reserve interest-earning cash, partially offset by a $4.3 million increase in average loans.

Average interest-bearing liabilities for the current quarter were $4.40 billion, a decrease of $148.3 million from the second quarter of 2024, primarily due to a $97.8 million decrease in average savings and money market deposits, a $49.6 million decrease in average interest-bearing demand deposits, and an $11.0 million decrease in average short-term borrowings, partially offset by a $10.1 million increase in average time deposits. Average interest-bearing liabilities for the third quarter of 2024 were $27.2 million lower than the year-ago quarter primarily due to a $93.4 million decrease in average short-term borrowings, a $75.2 million decrease in average interest-bearing demand deposits, and a $48.3 million decrease in average time deposits, partially offset by a $189.7 million increase in average savings and money market account deposits.

Net interest margin was 2.89% in the current quarter, 2.87% in the second quarter of 2024, and 2.91% in the third quarter of 2023. The linked quarter expansion was due to an increase in the average yield on interest-earning assets, which was partially offset by an increase in the overall cost of funds. The year-over-year decline primarily was a result of higher funding costs amid the current high interest rate environment, partially offset by an increase in the average yield on interest-earning assets.

Noninterest Income

Noninterest income was $9.4 million for the third quarter of 2024, a decrease of $14.6 million from the second quarter of 2024 and a decrease of $1.0 million from the third quarter of 2023.

The Company's sale of the assets of its insurance subsidiary generated a net gain of $13.5 million in the second quarter of 2024 and an additional gain on sale adjustment of $138 thousand in the third quarter of 2024. Given the April 1, 2024 transaction close, insurance income in the third quarter of 2024 was $3 thousand, compared to $4 thousand and $1.7 million in the linked and year-ago periods, respectively.
Investment advisory income of $2.8 million was relatively flat with the second quarter of 2024 and up $253 thousand, or 9.9%, from the third quarter of 2023. The variance from the prior year period was largely due to a market-driven increase in assets under management in addition to business development.
Income from company owned life insurance of $1.4 million was $44 thousand higher than the second quarter of 2024 and $377 thousand higher than the third quarter of 2023. The year-over-year increase was due to a higher crediting rate on proceeds deployed during the previously disclosed surrender and redeploy strategy executed in the fourth quarter of 2023.

Page 2

 


 

Income from investments in limited partnerships of $400 thousand was $403 thousand lower than the second quarter of 2024 and flat with the third quarter of 2023. The Company previously made several investments in limited partnerships, primarily small business investment companies, and accounts for these investments under the equity method. Income from these investments fluctuates based on the maturity and performance of the underlying investments.
Income from derivative instruments, net was $212 thousand in the current quarter, $377 thousand in the second quarter of 2024 and $219 thousand in the third quarter of 2023. Income from derivative instruments, net is based on the number and value of interest rate swap transactions executed during the quarter combined with the impact of changes in the fair value of borrower-facing trades.
A net loss on tax credit investments of $170 thousand was recognized in the current quarter related to tax credit investments placed in service in the current and prior quarters. This compares to a net gain of $406 thousand and a net loss of $333 thousand in the second quarter of 2024 and third quarter of 2023, respectively.

Noninterest Expense

Noninterest expense was $32.5 million in the third quarter of 2024 compared to $33.0 million in the second quarter of 2024 and $34.7 million in the third quarter of 2023.

Salaries and employee benefits expense of $15.9 million was $131 thousand higher than the second quarter of 2024 and $2.3 million lower than the third quarter of 2023. The decrease from the third quarter of 2023 was due to a combination of the previously mentioned insurance agency asset sale and the Company's previously disclosed fourth quarter 2023 leadership and organizational changes, which reduced salaries and wages between periods.
Occupancy and equipment expenses of $3.4 million were $78 thousand and $421 thousand lower than the linked and year-ago quarter, respectively. The year-over-year variance was due in part to the timing of equipment purchases.
Professional services expenses of $2.0 million were $171 thousand higher than the second quarter of 2024 and $889 thousand higher than the third quarter of 2023. Both the linked quarter and year-over-year variances were primarily attributable to legal expenses incurred in the second and third quarters of 2024 related to the Company's previously disclosed fraud event.
Computer and data processing expense of $5.4 million was relatively flat with the second quarter of 2024 and $246 thousand higher than the third quarter of 2023, with the year-over-year variance due in part to an increase in digital banking expenses attributable to increased usage along with the Company’s investments in data efficiency and marketing technology.

Income Taxes

Income tax expense was $1.1 million for the third quarter of 2024 compared to $4.5 million in the second quarter of 2024, and $2.4 million in the third quarter of 2023. The higher level of income tax expense incurred during the second quarter of 2024 was due to a higher level of pre-tax income, reflecting the previously mentioned gain related to our insurance subsidiary asset sale. The Company also recognized federal and state tax benefits related to tax credit investments placed in service and/or amortized which resulted in income tax expense reductions of $1.3 million in both the third and second quarters of 2024, and $731 thousand in the third quarter of 2023.

The effective tax rate was 7.4% for the third quarter of 2024, 15.0% for the second quarter of 2024, and 14.8% for the third quarter of 2023. The effective tax rate fluctuates on a quarterly basis primarily due to the level of pre-tax earnings and may differ from statutory rates because of interest income from tax-exempt securities, earnings on company owned life insurance and the impact of tax credit investments.

Balance Sheet and Capital Management

Total assets were $6.16 billion at September 30, 2024, up $24.5 million from June 30, 2024, and up $16.2 million from September 30, 2023.

Investment securities were $1.01 billion at September 30, 2024, up $8.2 million from June 30, 2024, and down $324 thousand from September 30, 2023.

Total loans were $4.40 billion at September 30, 2024, a decrease of $58.5 million, or 1.3%, from June 30, 2024, and a decrease of $28.2 million, or 0.6%, from September 30, 2023.

Commercial business loans totaled $654.5 million at September 30, 2024, down $59.4 million, or 8.3%, from June 30, 2024, and down $57.0 million, or 8.0%, from September 30, 2023.

Page 3

 


 

Commercial mortgage loans totaled $2.11 billion at September 30, 2024, up $19.8 million, or 0.9%, from June 30, 2024, and up $120.4 million, or 6.1%, from September 30, 2023.
Residential real estate loans totaled $648.2 million at September 30, 2024, up $566 thousand, or 0.1%, from June 30, 2024, and up $13.0 million, or 2.1%, from September 30, 2023.
Consumer indirect loans totaled $874.7 million at September 30, 2024, down $19.9 million, or 2.2%, from June 30, 2024, and down $107.5 million, or 10.9%, from September 30, 2023.

Total deposits were $5.31 billion at September 30, 2024, up $173.3 million, or 3.4%, from June 30, 2024, and down $9.4 million, or 0.2%, from September 30, 2023. The increase from June 30, 2024 was due to an increase in public deposits, which was partly driven by seasonality, as well as an increase in nonpublic deposits, partly offset by a decline in reciprocal deposits. Public deposit balances represented 22% of total deposits at September 30, 2024, 20% at June 30, 2024 and 20% at September 30, 2023.

Short-term borrowings were $55.0 million at September 30, 2024, compared to $202.0 million at June 30, 2024 and $70.0 million at September 30, 2023, as linked quarter deposit growth enabled the Company to pay down short-term borrowings, which have historically been utilized along with brokered deposits to manage the seasonality of public deposits.

Shareholders' equity was $500.3 million at September 30, 2024, compared to $467.7 million at June 30, 2024, and $408.7 million at September 30, 2023. The increase in shareholders' equity compared to the linked and year-ago period ends was primarily due to a reduction in accumulated other comprehensive loss, with net income through the first nine months of 2024 also contributing to the year-over-year increase. Shareholders' equity has been negatively impacted since 2022 by an increase in accumulated other comprehensive loss associated with unrealized losses in the available for sale securities portfolio. Management believes the unrealized losses are temporary in nature, as they are associated with the current high interest rate environment. The securities portfolio continues to generate cash flow and, given the high credit quality of the agency mortgage-backed securities portfolio, management expects the bonds to ultimately mature at a terminal value equivalent to par.

Common book value per share was $31.22 at September 30, 2024, an increase of $2.11, or 7.2%, from $29.11 at June 30, 2024, and an increase of $5.81, or 22.9%, from $25.41 at September 30, 2023. Tangible common book value per share(1) was $27.28 at September 30, 2024, an increase of $2.11, or 8.4%, from $25.17 at June 30, 2024, and an increase of $6.59, or 31.9%, from $20.69 at September 30, 2023. The common equity to assets ratio was 7.85% at September 30, 2024, compared to 7.34% at June 30, 2024, and 6.37% at September 30, 2023. Tangible common equity to tangible assets(1), or the TCE ratio, was 6.93%, 6.41% and 5.25% at September 30, 2024, June 30, 2024, and September 30, 2023, respectively. The primary driver of variations in all four measures for the comparable linked and year-ago period ends was the previously described changes in accumulated other comprehensive loss.

During the third quarter of 2024, the Company declared a common stock dividend of $0.30 per common share, consistent with the linked and year-ago quarters.

The Company's regulatory capital ratios at September 30, 2024 continued to exceed all regulatory capital requirements to be considered well capitalized.

Leverage Ratio was 8.98% compared to 8.61% and 8.20% at June 30, 2024, and September 30, 2023, respectively.
Common Equity Tier 1 Capital Ratio was 10.28% compared to 10.03% and 9.26% at June 30, 2024, and September 30, 2023, respectively.
Tier 1 Capital Ratio was 10.62% compared to 10.36% and 9.58% at June 30, 2024, and September 30, 2023, respectively.
Total Risk-Based Capital Ratio was 12.95% compared to 12.65% and 11.91% at June 30, 2024, and September 30, 2023, respectively.

Credit Quality

Non-performing loans were $40.7 million, or 0.93% of total loans, at September 30, 2024, as compared to $25.2 million, or 0.57% of total loans, at June 30, 2024 and $9.5 million, or 0.21% of total loans, at September 30, 2023. Non-performing loans at September 30, 2024 largely related to two separate commercial loan relationships, one of which was placed on nonaccrual during the third quarter of 2024 and the other in the fourth quarter of 2023. Net charge-offs were $1.7 million, representing 0.15% of average loans on an annualized basis, for the current quarter, as compared to $1.1 million, or an annualized 0.10% of average loans, in the second quarter of 2024 and $1.6 million, or an annualized 0.14%, in the third quarter of 2023.

At September 30, 2024, the allowance for credit losses on loans to total loans ratio was 1.01%, compared to 0.99% at June 30, 2024 and 1.12% at September 30, 2023.

Page 4

 


 

Provision for credit losses was $3.1 million in the current quarter, compared to $2.0 million in the linked quarter and $1.0 million in the prior year third quarter. Provision for credit losses on loans was $2.4 million in the current quarter, compared to $2.0 million in the second quarter of 2024 and $1.4 million in the third quarter of 2023. The allowance for unfunded commitments, also included in provision for credit losses as required by the current expected credit loss standard ("CECL"), totaled a provision of $713 thousand in the third quarter of 2024, $43 thousand in the second quarter of 2024, and $426 thousand in the third quarter of 2023. The provision for credit losses for the third quarter of 2024 was driven by a combination of factors, including a slight increase in the national unemployment forecast and higher qualitative factors overall, partially offset by lower loan balances.

The Company has remained strategically focused on the importance of credit discipline, allocating resources to credit and risk management functions as the loan portfolio has grown. The ratio of allowance for credit losses on loans to non-performing loans was 110% at September 30, 2024, 174% at June 30, 2024, and 521% at September 30, 2023.

Subsequent Events

The Company is required, under U.S. generally accepted accounting principles ("GAAP"), to evaluate subsequent events through the filing of its consolidated financial statements for the quarter ended September 30, 2024, on Form 10-Q. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of September 30, 2024, and will adjust amounts preliminarily reported, if necessary.

Conference Call

The Company will host an earnings conference call and audio webcast on October 25, 2024 at 8:30 a.m. Eastern Time. The call will be hosted by Martin K. Birmingham, President and Chief Executive Officer, and W. Jack Plants II, Chief Financial Officer and Treasurer. The live webcast will be available in listen-only mode on the Company's website at www.FISI-Investors.com. Within the United States, listeners may also access the call by dialing 1-833-470-1428 and providing the access code 514361. The webcast replay will be available on the Company's website for at least 30 days.

About Financial Institutions, Inc.

Financial Institutions, Inc. (NASDAQ: FISI) is an innovative financial holding company with approximately $6.2 billion in assets offering banking and wealth management products and services. Its Five Star Bank subsidiary provides consumer and commercial banking and lending services to individuals, municipalities and businesses through banking locations spanning Western and Central New York and a commercial loan production office serving the Mid-Atlantic region. Courier Capital, LLC offers customized investment management, financial planning and consulting services to individuals and families, businesses, institutions, non-profits and retirement plans. Learn more at Five-StarBank.com and FISI-Investors.com.

Non-GAAP Financial Information

In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. A reconciliation of these non-GAAP measures to GAAP measures is included in Appendix A to this document.

The Company believes that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, performance trends and financial position. Our management uses these measures for internal planning and forecasting purposes and we believe that our presentation and discussion, together with the accompanying reconciliations, allows investors, security analysts and other interested parties to view our performance and the factors and trends affecting our business in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP measures, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure to evaluate the Company. Non-GAAP financial measures have inherent limitations, are not uniformly applied and are not audited. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

Page 5

 


 

Safe Harbor Statement

This press release may contain forward-looking statements as defined by Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. In this context, forward-looking statements often address our expected future business and financial performance and financial condition, and often contain words such as "believe," "anticipate," "continue," "estimate," "expect," "focus," "forecast," "intend," "may," "plan," "preliminary," "should," "target" or "will." Statements herein are based on certain assumptions and analyses by the Company and factors it believes are appropriate in the circumstances. Actual results could differ materially from those contained in or implied by such statements for a variety of reasons including, but not limited to: additional information regarding the deposit fraudulent activity; changes in interest rates; inflation; changes in deposit flows and the cost and availability of funds; the Company’s ability to implement its strategic plan, including by expanding its commercial lending footprint and integrating its acquisitions; whether the Company experiences greater credit losses than expected; whether the Company experiences breaches of its, or third party, information systems; the attitudes and preferences of the Company's customers; legal and regulatory proceedings and related matters, including any action described in our reports filed with the SEC, could adversely affect us and the banking industry in general; the competitive environment; fluctuations in the fair value of securities in its investment portfolio; changes in the regulatory environment and the Company's compliance with regulatory requirements; and general economic and credit market conditions nationally and regionally; and the macroeconomic volatility related to the impact of a pandemic or global political unrest. Consequently, all forward-looking statements made herein are qualified by these cautionary statements and the cautionary language and risk factors included in the Company's Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other documents filed with the SEC. Except as required by law, the Company undertakes no obligation to revise these statements following the date of this press release.

(1) See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.

*****

For additional information contact:

Kate Croft

Director of Investor and External Relations

(716) 817-5159

klcroft@five-starbank.com
 

Page 6

 


 

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)

 

 

 

2024

 

 

2023

 

SELECTED BALANCE SHEET DATA:

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

Cash and cash equivalents

 

$

249,569

 

 

$

146,347

 

 

$

237,038

 

 

$

124,442

 

 

$

192,111

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

886,816

 

 

 

871,635

 

 

 

923,761

 

 

 

887,730

 

 

 

854,215

 

Held-to-maturity, net

 

 

121,279

 

 

 

128,271

 

 

 

143,714

 

 

 

148,156

 

 

 

154,204

 

Total investment securities

 

 

1,008,095

 

 

 

999,906

 

 

 

1,067,475

 

 

 

1,035,886

 

 

 

1,008,419

 

Loans held for sale

 

 

2,495

 

 

 

2,099

 

 

 

504

 

 

 

1,370

 

 

 

1,873

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

654,519

 

 

 

713,947

 

 

 

707,564

 

 

 

735,700

 

 

 

711,538

 

Commercial mortgage

 

 

2,105,641

 

 

 

2,085,870

 

 

 

2,045,056

 

 

 

2,005,319

 

 

 

1,985,279

 

Residential real estate loans

 

 

648,241

 

 

 

647,675

 

 

 

648,160

 

 

 

649,822

 

 

 

635,209

 

Residential real estate lines

 

 

76,203

 

 

 

75,510

 

 

 

75,668

 

 

 

77,367

 

 

 

76,722

 

Consumer indirect

 

 

874,651

 

 

 

894,596

 

 

 

920,428

 

 

 

948,831

 

 

 

982,137

 

Other consumer

 

 

43,734

 

 

 

43,870

 

 

 

45,170

 

 

 

45,100

 

 

 

40,281

 

Total loans

 

 

4,402,989

 

 

 

4,461,468

 

 

 

4,442,046

 

 

 

4,462,139

 

 

 

4,431,166

 

Allowance for credit losses – loans

 

 

44,678

 

 

 

43,952

 

 

 

43,075

 

 

 

51,082

 

 

 

49,630

 

Total loans, net

 

 

4,358,311

 

 

 

4,417,516

 

 

 

4,398,971

 

 

 

4,411,057

 

 

 

4,381,536

 

Total interest-earning assets

 

 

5,666,972

 

 

 

5,709,148

 

 

 

5,857,616

 

 

 

5,702,904

 

 

 

5,747,191

 

Goodwill and other intangible assets, net

 

 

60,867

 

 

 

60,979

 

 

 

72,287

 

 

 

72,504

 

 

 

72,725

 

Total assets

 

 

6,156,317

 

 

 

6,131,772

 

 

 

6,298,598

 

 

 

6,160,881

 

 

 

6,140,149

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

 

978,660

 

 

 

939,346

 

 

 

972,801

 

 

 

1,010,614

 

 

 

1,035,350

 

Interest-bearing demand

 

 

793,996

 

 

 

711,580

 

 

 

798,831

 

 

 

713,158

 

 

 

827,842

 

Savings and money market

 

 

2,027,181

 

 

 

2,007,256

 

 

 

2,064,539

 

 

 

2,084,444

 

 

 

1,943,794

 

Time deposits

 

 

1,506,764

 

 

 

1,475,139

 

 

 

1,560,586

 

 

 

1,404,696

 

 

 

1,508,987

 

Total deposits

 

 

5,306,601

 

 

 

5,133,321

 

 

 

5,396,757

 

 

 

5,212,912

 

 

 

5,315,973

 

Short-term borrowings

 

 

55,000

 

 

 

202,000

 

 

 

133,000

 

 

 

185,000

 

 

 

70,000

 

Long-term borrowings, net

 

 

124,765

 

 

 

124,687

 

 

 

124,610

 

 

 

124,532

 

 

 

124,454

 

Total interest-bearing liabilities

 

 

4,507,706

 

 

 

4,520,662

 

 

 

4,681,566

 

 

 

4,511,830

 

 

 

4,475,077

 

Shareholders’ equity

 

 

500,342

 

 

 

467,667

 

 

 

445,734

 

 

 

454,796

 

 

 

408,716

 

Common shareholders’ equity

 

 

483,050

 

 

 

450,375

 

 

 

428,442

 

 

 

437,504

 

 

 

391,424

 

Tangible common equity (1)

 

 

422,183

 

 

 

389,396

 

 

 

356,155

 

 

 

365,000

 

 

 

318,699

 

Accumulated other comprehensive loss

 

$

(102,029

)

 

$

(125,774

)

 

$

(126,264

)

 

$

(119,941

)

 

$

(161,389

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

15,474

 

 

 

15,472

 

 

 

15,447

 

 

 

15,407

 

 

 

15,402

 

Treasury shares

 

 

625

 

 

 

627

 

 

 

653

 

 

 

692

 

 

 

698

 

CAPITAL RATIOS AND PER SHARE DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage ratio

 

 

8.98

%

 

 

8.61

%

 

 

8.03

%

 

 

8.18

%

 

 

8.20

%

Common equity Tier 1 capital ratio

 

 

10.28

%

 

 

10.03

%

 

 

9.43

%

 

 

9.43

%

 

 

9.26

%

Tier 1 capital ratio

 

 

10.62

%

 

 

10.36

%

 

 

9.76

%

 

 

9.76

%

 

 

9.58

%

Total risk-based capital ratio

 

 

12.95

%

 

 

12.65

%

 

 

12.04

%

 

 

12.13

%

 

 

11.91

%

Common equity to assets

 

 

7.85

%

 

 

7.34

%

 

 

6.80

%

 

 

7.10

%

 

 

6.37

%

Tangible common equity to tangible assets (1)

 

 

6.93

%

 

 

6.41

%

 

 

5.72

%

 

 

6.00

%

 

 

5.25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common book value per share

 

$

31.22

 

 

$

29.11

 

 

$

27.74

 

 

$

28.40

 

 

$

25.41

 

Tangible common book value per share (1)

 

$

27.28

 

 

$

25.17

 

 

$

23.06

 

 

$

23.69

 

 

$

20.69

 

(1)
See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.

 

Page 7

 


 

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)

 

 

 

Nine Months Ended

 

 

2024

 

 

2023

 

 

 

September 30,

 

 

Third

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

SELECTED INCOME STATEMENT DATA:

 

2024

 

 

2023

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

Interest income

 

$

235,112

 

 

$

209,586

 

 

$

77,911

 

 

$

78,788

 

 

$

78,413

 

 

$

76,547

 

 

$

74,700

 

Interest expense

 

 

113,156

 

 

 

83,757

 

 

 

37,230

 

 

 

37,595

 

 

 

38,331

 

 

 

36,661

 

 

 

33,023

 

Net interest income

 

 

121,956

 

 

 

125,829

 

 

 

40,681

 

 

 

41,193

 

 

 

40,082

 

 

 

39,886

 

 

 

41,677

 

(Benefit) provision for credit losses

 

 

(311

)

 

 

8,410

 

 

 

3,104

 

 

 

2,041

 

 

 

(5,456

)

 

 

5,271

 

 

 

966

 

Net interest income after (benefit) provision for credit losses

 

 

122,267

 

 

 

117,419

 

 

 

37,577

 

 

 

39,152

 

 

 

45,538

 

 

 

34,615

 

 

 

40,711

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposits

 

 

3,159

 

 

 

3,457

 

 

 

1,103

 

 

 

979

 

 

 

1,077

 

 

 

1,168

 

 

 

1,207

 

Insurance income

 

 

2,141

 

 

 

5,093

 

 

 

3

 

 

 

4

 

 

 

2,134

 

 

 

1,615

 

 

 

1,678

 

Card interchange income

 

 

5,810

 

 

 

6,140

 

 

 

1,900

 

 

 

2,008

 

 

 

1,902

 

 

 

2,080

 

 

 

2,094

 

Investment advisory

 

 

8,158

 

 

 

8,286

 

 

 

2,797

 

 

 

2,779

 

 

 

2,582

 

 

 

2,669

 

 

 

2,544

 

Company owned life insurance

 

 

4,062

 

 

 

2,974

 

 

 

1,404

 

 

 

1,360

 

 

 

1,298

 

 

 

9,132

 

 

 

1,027

 

Investments in limited partnerships

 

 

1,545

 

 

 

1,111

 

 

 

400

 

 

 

803

 

 

 

342

 

 

 

672

 

 

 

391

 

Loan servicing

 

 

421

 

 

 

395

 

 

 

88

 

 

 

158

 

 

 

175

 

 

 

84

 

 

 

135

 

Income (loss) from derivative instruments, net

 

 

763

 

 

 

1,418

 

 

 

212

 

 

 

377

 

 

 

174

 

 

 

(68

)

 

 

219

 

Net gain on sale of loans held for sale

 

 

432

 

 

 

349

 

 

 

220

 

 

 

124

 

 

 

88

 

 

 

217

 

 

 

115

 

Net loss on investment securities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,576

)

 

 

-

 

Net gain (loss) on other assets

 

 

13,633

 

 

 

31

 

 

 

138

 

 

 

13,508

 

 

 

(13

)

 

 

(37

)

 

 

(1

)

Net (loss) gain on tax credit investments

 

 

(139

)

 

 

(45

)

 

 

(170

)

 

 

406

 

 

 

(375

)

 

 

(207

)

 

 

(333

)

Other

 

 

4,370

 

 

 

3,667

 

 

 

1,345

 

 

 

1,508

 

 

 

1,517

 

 

 

1,619

 

 

 

1,410

 

Total noninterest income

 

 

44,355

 

 

 

32,876

 

 

 

9,440

 

 

 

24,014

 

 

 

10,901

 

 

 

15,368

 

 

 

10,486

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

48,967

 

 

 

54,047

 

 

 

15,879

 

 

 

15,748

 

 

 

17,340

 

 

 

17,842

 

 

 

18,160

 

Occupancy and equipment

 

 

10,570

 

 

 

11,059

 

 

 

3,370

 

 

 

3,448

 

 

 

3,752

 

 

 

3,739

 

 

 

3,791

 

Professional services

 

 

6,131

 

 

 

3,844

 

 

 

1,965

 

 

 

1,794

 

 

 

2,372

 

 

 

1,415

 

 

 

1,076

 

Computer and data processing

 

 

16,081

 

 

 

14,548

 

 

 

5,353

 

 

 

5,342

 

 

 

5,386

 

 

 

5,562

 

 

 

5,107

 

Supplies and postage

 

 

1,431

 

 

 

1,418

 

 

 

519

 

 

 

437

 

 

 

475

 

 

 

455

 

 

 

455

 

FDIC assessments

 

 

3,733

 

 

 

3,586

 

 

 

1,092

 

 

 

1,346

 

 

 

1,295

 

 

 

1,316

 

 

 

1,232

 

Advertising and promotions

 

 

1,108

 

 

 

1,556

 

 

 

371

 

 

 

440

 

 

 

297

 

 

 

370

 

 

 

744

 

Amortization of intangibles

 

 

443

 

 

 

689

 

 

 

112

 

 

 

114

 

 

 

217

 

 

 

221

 

 

 

225

 

Restructuring (recoveries) charges

 

 

-

 

 

 

(74

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

188

 

 

 

(55

)

Deposit-related charged-off items

 

 

19,987

 

 

 

978

 

 

 

410

 

 

 

398

 

 

 

19,179

 

 

 

223

 

 

 

188

 

Other

 

 

11,051

 

 

 

10,527

 

 

 

3,398

 

 

 

3,953

 

 

 

3,700

 

 

 

3,716

 

 

 

3,812

 

Total noninterest expense

 

 

119,502

 

 

 

102,178

 

 

 

32,469

 

 

 

33,020

 

 

 

54,013

 

 

 

35,047

 

 

 

34,735

 

Income before income taxes

 

 

47,120

 

 

 

48,117

 

 

 

14,548

 

 

 

30,146

 

 

 

2,426

 

 

 

14,936

 

 

 

16,462

 

Income tax expense

 

 

5,955

 

 

 

7,633

 

 

 

1,082

 

 

 

4,517

 

 

 

356

 

 

 

5,156

 

 

 

2,440

 

Net income

 

 

41,165

 

 

 

40,484

 

 

 

13,466

 

 

 

25,629

 

 

 

2,070

 

 

 

9,780

 

 

 

14,022

 

Preferred stock dividends

 

 

1,094

 

 

 

1,094

 

 

 

365

 

 

 

364

 

 

 

365

 

 

 

365

 

 

 

365

 

Net income available to common shareholders

 

$

40,071

 

 

$

39,390

 

 

$

13,101

 

 

$

25,265

 

 

$

1,705

 

 

$

9,415

 

 

$

13,657

 

FINANCIAL RATIOS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share – basic

 

$

2.60

 

 

$

2.56

 

 

$

0.85

 

 

$

1.64

 

 

$

0.11

 

 

$

0.61

 

 

$

0.89

 

Earnings per share – diluted

 

$

2.57

 

 

$

2.55

 

 

$

0.84

 

 

$

1.62

 

 

$

0.11

 

 

$

0.61

 

 

$

0.88

 

Cash dividends declared on common stock

 

$

0.90

 

 

$

0.90

 

 

$

0.30

 

 

$

0.30

 

 

$

0.30

 

 

$

0.30

 

 

$

0.30

 

Common dividend payout ratio

 

 

34.62

%

 

 

35.16

%

 

 

35.29

%

 

 

18.29

%

 

 

272.73

%

 

 

49.18

%

 

 

33.71

%

Dividend yield (annualized)

 

 

4.72

%

 

 

7.15

%

 

 

4.69

%

 

 

6.25

%

 

 

6.41

%

 

 

5.59

%

 

 

7.07

%

Return on average assets (annualized)

 

 

0.90

%

 

 

0.90

%

 

 

0.89

%

 

 

1.68

%

 

 

0.13

%

 

 

0.63

%

 

 

0.92

%

Return on average equity (annualized)

 

 

11.88

%

 

 

12.72

%

 

 

11.08

%

 

 

22.93

%

 

 

1.83

%

 

 

9.28

%

 

 

12.96

%

Return on average common equity (annualized)

 

 

12.02

%

 

 

12.90

%

 

 

11.18

%

 

 

23.51

%

 

 

1.57

%

 

 

9.31

%

 

 

13.15

%

Return on average tangible common equity (annualized) (1)

 

 

14.09

%

 

 

15.72

%

 

 

12.87

%

 

 

27.51

%

 

 

1.88

%

 

 

11.37

%

 

 

15.98

%

Efficiency ratio (2)

 

 

71.75

%

 

 

64.25

%

 

 

64.70

%

 

 

50.58

%

 

 

105.77

%

 

 

59.48

%

 

 

66.47

%

Effective tax rate

 

 

12.6

%

 

 

15.9

%

 

 

7.4

%

 

 

15.0

%

 

 

14.7

%

 

 

34.5

%

 

 

14.8

%

(1)
See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.
(2)
The efficiency ratio is calculated by dividing noninterest expense by net revenue, i.e., the sum of net interest income (fully taxable equivalent) and noninterest income before net gains on investment securities. This is a banking industry measure not required by GAAP.

Page 8

 


 

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)

(Amounts in thousands)

 

 

 

Nine Months Ended

 

 

2024

 

 

2023

 

 

 

September 30,

 

 

Third

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

SELECTED AVERAGE BALANCES:

 

2024

 

 

2023

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

Federal funds sold and interest-earning deposits

 

$

113,656

 

 

$

72,977

 

 

$

49,476

 

 

$

134,123

 

 

$

158,075

 

 

$

102,487

 

 

$

62,673

 

Investment securities (1)

 

 

1,174,850

 

 

 

1,266,832

 

 

 

1,147,052

 

 

 

1,194,808

 

 

 

1,182,993

 

 

 

1,199,766

 

 

 

1,230,590

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

700,178

 

 

 

697,728

 

 

 

673,830

 

 

 

704,272

 

 

 

722,720

 

 

 

702,222

 

 

 

712,224

 

Commercial mortgage

 

 

2,060,827

 

 

 

1,879,077

 

 

 

2,092,905

 

 

 

2,059,382

 

 

 

2,029,841

 

 

 

1,995,233

 

 

 

1,977,978

 

Residential real estate loans

 

 

648,286

 

 

 

603,268

 

 

 

647,844

 

 

 

648,099

 

 

 

648,921

 

 

 

640,955

 

 

 

621,074

 

Residential real estate lines

 

 

75,880

 

 

 

76,219

 

 

 

75,671

 

 

 

75,575

 

 

 

76,396

 

 

 

76,741

 

 

 

75,847

 

Consumer indirect

 

 

906,762

 

 

 

1,008,311

 

 

 

881,133

 

 

 

905,056

 

 

 

934,380

 

 

 

965,571

 

 

 

989,614

 

Other consumer

 

 

46,615

 

 

 

23,712

 

 

 

43,789

 

 

 

44,552

 

 

 

51,535

 

 

 

43,664

 

 

 

34,086

 

Total loans

 

 

4,438,548

 

 

 

4,288,315

 

 

 

4,415,172

 

 

 

4,436,936

 

 

 

4,463,793

 

 

 

4,424,386

 

 

 

4,410,823

 

Total interest-earning assets

 

 

5,727,054

 

 

 

5,628,124

 

 

 

5,611,700

 

 

 

5,765,867

 

 

 

5,804,861

 

 

 

5,726,639

 

 

 

5,704,086

 

Goodwill and other intangible assets, net

 

 

65,397

 

 

 

73,079

 

 

 

60,936

 

 

 

62,893

 

 

 

72,409

 

 

 

72,628

 

 

 

72,851

 

Total assets

 

 

6,132,110

 

 

 

5,991,075

 

 

 

6,018,390

 

 

 

6,153,429

 

 

 

6,225,760

 

 

 

6,127,171

 

 

 

6,073,653

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

 

 

727,179

 

 

 

831,345

 

 

 

691,412

 

 

 

741,006

 

 

 

749,512

 

 

 

780,546

 

 

 

766,636

 

Savings and money market

 

 

2,018,881

 

 

 

1,691,783

 

 

 

1,938,935

 

 

 

2,036,772

 

 

 

2,081,815

 

 

 

2,048,822

 

 

 

1,749,202

 

Time deposits

 

 

1,500,238

 

 

 

1,484,919

 

 

 

1,515,745

 

 

 

1,505,665

 

 

 

1,479,133

 

 

 

1,455,867

 

 

 

1,564,035

 

Short-term borrowings

 

 

149,588

 

 

 

221,392

 

 

 

129,130

 

 

 

140,110

 

 

 

179,747

 

 

 

84,587

 

 

 

222,871

 

Long-term borrowings, net

 

 

124,640

 

 

 

121,033

 

 

 

124,717

 

 

 

124,640

 

 

 

124,562

 

 

 

124,484

 

 

 

124,407

 

Total interest-bearing liabilities

 

 

4,520,526

 

 

 

4,350,472

 

 

 

4,399,939

 

 

 

4,548,193

 

 

 

4,614,769

 

 

 

4,494,306

 

 

 

4,427,151

 

Noninterest-bearing demand deposits

 

 

955,428

 

 

 

1,038,798

 

 

 

952,970

 

 

 

950,819

 

 

 

962,522

 

 

 

1,006,465

 

 

 

1,022,423

 

Total deposits

 

 

5,201,726

 

 

 

5,046,845

 

 

 

5,099,062

 

 

 

5,234,262

 

 

 

5,272,982

 

 

 

5,291,700

 

 

 

5,102,296

 

Total liabilities

 

 

5,669,430

 

 

 

5,565,583

 

 

 

5,535,112

 

 

 

5,703,929

 

 

 

5,770,725

 

 

 

5,708,842

 

 

 

5,644,488

 

Shareholders’ equity

 

 

462,680

 

 

 

425,492

 

 

 

483,278

 

 

 

449,500

 

 

 

455,035

 

 

 

418,329

 

 

 

429,165

 

Common equity

 

 

445,388

 

 

 

408,200

 

 

 

465,986

 

 

 

432,208

 

 

 

437,743

 

 

 

401,037

 

 

 

411,873

 

Tangible common equity (2)

 

 

379,991

 

 

 

335,121

 

 

 

405,050

 

 

 

369,315

 

 

 

365,334

 

 

 

328,409

 

 

 

339,022

 

Common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

15,437

 

 

 

15,371

 

 

 

15,464

 

 

 

15,444

 

 

 

15,403

 

 

 

15,393

 

 

 

15,391

 

Diluted

 

 

15,582

 

 

 

15,443

 

 

 

15,636

 

 

 

15,556

 

 

 

15,543

 

 

 

15,511

 

 

 

15,462

 

SELECTED AVERAGE YIELDS:
(Tax equivalent basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

 

2.14

%

 

 

1.89

%

 

 

2.14

%

 

 

2.17

%

 

 

2.09

%

 

 

2.03

%

 

 

1.88

%

Loans

 

 

6.39

%

 

 

5.90

%

 

 

6.42

%

 

 

6.40

%

 

 

6.33

%

 

 

6.21

%

 

 

6.15

%

Total interest-earning assets

 

 

5.49

%

 

 

4.98

%

 

 

5.53

%

 

 

5.50

%

 

 

5.43

%

 

 

5.32

%

 

 

5.21

%

Interest-bearing demand

 

 

1.12

%

 

 

0.75

%

 

 

1.05

%

 

 

1.18

%

 

 

1.11

%

 

 

1.26

%

 

 

0.83

%

Savings and money market

 

 

3.05

%

 

 

2.05

%

 

 

3.07

%

 

 

3.01

%

 

 

3.08

%

 

 

3.01

%

 

 

2.51

%

Time deposits

 

 

4.71

%

 

 

3.78

%

 

 

4.72

%

 

 

4.72

%

 

 

4.68

%

 

 

4.57

%

 

 

4.20

%

Short-term borrowings

 

 

2.99

%

 

 

3.98

%

 

 

2.64

%

 

 

2.75

%

 

 

3.42

%

 

 

1.38

%

 

 

3.98

%

Long-term borrowings, net

 

 

5.02

%

 

 

5.06

%

 

 

5.03

%

 

 

5.02

%

 

 

5.02

%

 

 

5.05

%

 

 

5.05

%

Total interest-bearing liabilities

 

 

3.34

%

 

 

2.57

%

 

 

3.37

%

 

 

3.32

%

 

 

3.34

%

 

 

3.24

%

 

 

2.96

%

Net interest rate spread

 

 

2.15

%

 

 

2.41

%

 

 

2.16

%

 

 

2.18

%

 

 

2.09

%

 

 

2.08

%

 

 

2.25

%

Net interest margin

 

 

2.85

%

 

 

2.99

%

 

 

2.89

%

 

 

2.87

%

 

 

2.78

%

 

 

2.78

%

 

 

2.91

%

(1)
Includes investment securities at adjusted amortized cost.
(2)
See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP financial measure.

 

 

Page 9

 


 

FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands)

 

 

 

Nine Months Ended

 

 

2024

 

 

2023

 

 

 

September 30,

 

 

Third

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

ASSET QUALITY DATA:

 

2024

 

 

2023

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

Allowance for Credit Losses – Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

51,082

 

 

$

45,413

 

 

$

43,952

 

 

$

43,075

 

 

$

51,082

 

 

$

49,630

 

 

$

49,836

 

Net loan charge-offs (recoveries):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

(33

)

 

 

(59

)

 

 

(3

)

 

 

7

 

 

 

(37

)

 

 

(50

)

 

 

32

 

Commercial mortgage

 

 

6

 

 

 

(958

)

 

 

10

 

 

 

(3

)

 

 

(1

)

 

 

993

 

 

 

(972

)

Residential real estate loans

 

 

99

 

 

 

67

 

 

 

(1

)

 

 

96

 

 

 

4

 

 

 

22

 

 

 

(4

)

Residential real estate lines

 

 

-

 

 

 

41

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Consumer indirect

 

 

5,370

 

 

 

4,421

 

 

 

1,553

 

 

 

844

 

 

 

2,973

 

 

 

3,174

 

 

 

2,283

 

Other consumer

 

 

466

 

 

 

811

 

 

 

106

 

 

 

178

 

 

 

182

 

 

 

82

 

 

 

259

 

Total net charge-offs (recoveries)

 

 

5,908

 

 

 

4,323

 

 

 

1,665

 

 

 

1,122

 

 

 

3,121

 

 

 

4,221

 

 

 

1,598

 

(Benefit) provision for credit losses – loans

 

 

(496

)

 

 

8,540

 

 

 

2,391

 

 

 

1,999

 

 

 

(4,886

)

 

 

5,673

 

 

 

1,392

 

Ending balance

 

$

44,678

 

 

$

49,630

 

 

$

44,678

 

 

$

43,952

 

 

$

43,075

 

 

$

51,082

 

 

$

49,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries) to average loans (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

-0.01

%

 

 

-0.01

%

 

 

0.00

%

 

 

0.00

%

 

 

-0.02

%

 

 

-0.03

%

 

 

0.02

%

Commercial mortgage

 

 

0.00

%

 

 

-0.07

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.20

%

 

 

-0.19

%

Residential real estate loans

 

 

0.02

%

 

 

0.01

%

 

 

0.00

%

 

 

0.06

%

 

 

0.00

%

 

 

0.01

%

 

 

0.00

%

Residential real estate lines

 

 

0.00

%

 

 

0.07

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Consumer indirect

 

 

0.79

%

 

 

0.59

%

 

 

0.70

%

 

 

0.38

%

 

 

1.28

%

 

 

1.30

%

 

 

0.92

%

Other consumer

 

 

1.33

%

 

 

4.57

%

 

 

0.95

%

 

 

1.62

%

 

 

1.41

%

 

 

0.75

%

 

 

3.00

%

Total loans

 

 

0.18

%

 

 

0.13

%

 

 

0.15

%

 

 

0.10

%

 

 

0.28

%

 

 

0.38

%

 

 

0.14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental information (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

5,752

 

 

$

254

 

 

$

5,752

 

 

$

5,680

 

 

$

5,956

 

 

$

5,664

 

 

$

254

 

Commercial mortgage

 

 

25,620

 

 

 

686

 

 

 

25,620

 

 

 

10,452

 

 

 

10,826

 

 

 

10,563

 

 

 

686

 

Residential real estate loans

 

 

5,790

 

 

 

4,992

 

 

 

5,790

 

 

 

5,961

 

 

 

6,797

 

 

 

6,364

 

 

 

4,992

 

Residential real estate lines

 

 

232

 

 

 

201

 

 

 

232

 

 

 

183

 

 

 

235

 

 

 

221

 

 

 

201

 

Consumer indirect

 

 

3,291

 

 

 

3,382

 

 

 

3,291

 

 

 

2,897

 

 

 

2,880

 

 

 

3,814

 

 

 

3,382

 

Other consumer

 

 

57

 

 

 

6

 

 

 

57

 

 

 

36

 

 

 

36

 

 

 

34

 

 

 

6

 

Total non-performing loans

 

 

40,742

 

 

 

9,521

 

 

 

40,742

 

 

 

25,209

 

 

 

26,730

 

 

 

26,660

 

 

 

9,521

 

Foreclosed assets

 

 

109

 

 

 

162

 

 

 

109

 

 

 

63

 

 

 

140

 

 

 

142

 

 

 

162

 

Total non-performing assets

 

$

40,851

 

 

$

9,683

 

 

$

40,851

 

 

$

25,272

 

 

$

26,870

 

 

$

26,802

 

 

$

9,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans to total loans

 

 

0.93

%

 

 

0.21

%

 

 

0.93

%

 

 

0.57

%

 

 

0.60

%

 

 

0.60

%

 

 

0.21

%

Total non-performing assets to total assets

 

 

0.66

%

 

 

0.16

%

 

 

0.66

%

 

 

0.41

%

 

 

0.43

%

 

 

0.44

%

 

 

0.16

%

Allowance for credit losses – loans to total loans

 

 

1.01

%

 

 

1.12

%

 

 

1.01

%

 

 

0.99

%

 

 

0.97

%

 

 

1.14

%

 

 

1.12

%

Allowance for credit losses – loans to non-performing loans

 

 

110

%

 

 

521

%

 

 

110

%

 

 

174

%

 

 

161

%

 

 

192

%

 

 

521

%

(1)
At period end.

 

 

Page 10

 


 

FINANCIAL INSTITUTIONS, INC.
Appendix A — Reconciliation to Non-GAAP Financial Measures (Unaudited)
(In thousands, except per share amounts)

 

 

 

Nine Months Ended

 

 

2024

 

 

2023

 

 

 

September 30,

 

 

Third

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

 

2024

 

 

2023

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

Ending tangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

$

6,156,317

 

 

$

6,131,772

 

 

$

6,298,598

 

 

$

6,160,881

 

 

$

6,140,149

 

Less: Goodwill and other intangible assets, net

 

 

 

 

 

 

 

 

60,867

 

 

 

60,979

 

 

 

72,287

 

 

 

72,504

 

 

 

72,725

 

Tangible assets

 

 

 

 

 

 

 

$

6,095,450

 

 

$

6,070,793

 

 

$

6,226,311

 

 

$

6,088,377

 

 

$

6,067,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending tangible common equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shareholders’ equity

 

 

 

 

 

 

 

$

483,050

 

 

$

450,375

 

 

$

428,442

 

 

$

437,504

 

 

$

391,424

 

Less: Goodwill and other intangible assets, net

 

 

 

 

 

 

 

 

60,867

 

 

 

60,979

 

 

 

72,287

 

 

 

72,504

 

 

 

72,725

 

Tangible common equity

 

 

 

 

 

 

 

$

422,183

 

 

$

389,396

 

 

$

356,155

 

 

$

365,000

 

 

$

318,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets (1)

 

 

 

 

 

 

 

 

6.93

%

 

 

6.41

%

 

 

5.72

%

 

 

6.00

%

 

 

5.25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

 

 

 

 

 

 

15,474

 

 

 

15,472

 

 

 

15,447

 

 

 

15,407

 

 

 

15,402

 

Tangible common book value per share (2)

 

 

 

 

 

 

 

$

27.28

 

 

$

25.17

 

 

$

23.06

 

 

$

23.69

 

 

$

20.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

6,132,110

 

 

$

5,991,075

 

 

$

6,018,390

 

 

$

6,153,429

 

 

$

6,225,760

 

 

$

6,127,171

 

 

$

6,073,653

 

Less: Average goodwill and other intangible assets, net

 

 

65,397

 

 

 

73,079

 

 

 

60,936

 

 

 

62,893

 

 

 

72,409

 

 

 

72,628

 

 

 

72,851

 

Average tangible assets

 

$

6,066,713

 

 

$

5,917,996

 

 

$

5,957,454

 

 

$

6,090,536

 

 

$

6,153,351

 

 

$

6,054,543

 

 

$

6,000,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common equity

 

$

445,388

 

 

$

408,200

 

 

$

465,986

 

 

$

432,208

 

 

$

437,743

 

 

$

401,037

 

 

$

411,873

 

Less: Average goodwill and other intangible assets, net

 

 

65,397

 

 

 

73,079

 

 

 

60,936

 

 

 

62,893

 

 

 

72,409

 

 

 

72,628

 

 

 

72,851

 

Average tangible common equity

 

$

379,991

 

 

$

335,121

 

 

$

405,050

 

 

$

369,315

 

 

$

365,334

 

 

$

328,409

 

 

$

339,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

40,071

 

 

$

39,390

 

 

$

13,101

 

 

$

25,265

 

 

$

1,705

 

 

$

9,415

 

 

$

13,657

 

Return on average tangible common equity (3)

 

 

14.09

%

 

 

15.72

%

 

 

12.87

%

 

 

27.51

%

 

 

1.88

%

 

 

11.37

%

 

 

15.98

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax pre-provision income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

41,165

 

 

$

40,484

 

 

$

13,466

 

 

$

25,629

 

 

$

2,070

 

 

$

9,780

 

 

$

14,022

 

Add: Income tax expense

 

 

5,955

 

 

 

7,633

 

 

 

1,082

 

 

 

4,517

 

 

 

356

 

 

 

5,156

 

 

 

2,440

 

Add: (Benefit) provision for credit losses

 

 

(311

)

 

 

8,410

 

 

 

3,104

 

 

 

2,041

 

 

 

(5,456

)

 

 

5,271

 

 

 

966

 

Pre-tax pre-provision (loss) income

 

$

46,809

 

 

$

56,527

 

 

$

17,652

 

 

$

32,187

 

 

$

(3,030

)

 

$

20,207

 

 

$

17,428

 

(1)
Tangible common equity divided by tangible assets.
(2)
Tangible common equity divided by common shares outstanding.
(3)
Net income available to common shareholders (annualized) divided by average tangible common equity.

Page 11