株探米国株
日本語 英語
エドガーで原本を確認する
0000912562false00009125622023-05-032023-05-03

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) May 3, 2023 (May 3, 2023)
GIBRALTAR INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
Delaware 000-22462 16-1445150
(State or other jurisdiction of
 incorporation )
(Commission File Number) (IRS Employer Identification No.)
3556 Lake Shore Road
P.O. Box 2028
Buffalo, New York 14219-0228
(Address of principal executive offices) (Zip Code)
(716) 826-6500
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, $0.01 par value per share ROCK NASDAQ Stock Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




 
Item 2.02 Results of Operations and Financial Condition
The following information is furnished pursuant to Item 2.02:
On May 3, 2023, Gibraltar Industries, Inc. (the “Company”) issued a news release and will hold a conference call regarding financial results for the three months ended March 31, 2023. A copy of the news release (the “Release”) is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.
The information in this Form 8-K under the caption Item 2.02, including the Release, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended (the “Securities Act”) or the Exchange Act, unless the Company specifically incorporates it by reference in a document filed under the Securities Act or the Exchange Act.


Item 9.01    Financial Statements and Exhibits
    (a)-(c)    Not Applicable
    (d)    Exhibits:
Exhibit No. Description
104 Cover Page Interactive Data File (embedded with the Inline XBRL document)
2


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
GIBRALTAR INDUSTRIES, INC.
  
Date: May 3, 2023
By: /s/ Jeffrey J. Watorek
Jeffrey J. Watorek
Vice President and Treasurer

3
EX-99.1 2 exhibit991q12023earningsre.htm EX-99.1 Document

gibraltar_wordmarkxbluexrgb.jpg


GIBRALTAR ANNOUNCES FIRST QUARTER 2023 FINANCIAL RESULTS
Net Sales: GAAP and Adjusted down 8%, EPS: GAAP up 45%, Adjusted up 17%
Strong Cash Generation
Reaffirms 2023 Net Sales, EPS, Cash Flow Growth Outlook

Buffalo, New York, May 3, 2023 - Gibraltar Industries, Inc. (Nasdaq: ROCK), a leading manufacturer and provider of products and services for the renewable energy, residential, agtech and infrastructure markets, today reported its financial results for the three-month period ended March 31, 2023.

“First quarter results demonstrate a strong start to the year. We executed well delivering 14% improvement in adjusted operating income on 8% down net sales. Additionally, we delivered free cash flow exceeding 12% of net sales, enabling us to pay down a large portion of our revolver draw and continued to execute our authorized share repurchase program. Current trends in our end markets and positive customer order activity align and support our expectations and 2023 guidance,” stated Chairman and CEO Bill Bosway.
First Quarter 2023 Consolidated Results
Below are first quarter consolidated results:
Three Months Ended March 31,
$Millions, except EPS GAAP Adjusted
2023 2022 Change 2023 2022 Change
Net Sales $293.3 $317.9 -7.7% $290.8 $316.0 -8.0%
Net Income $21.1 $15.5 36.1% $21.8 $19.7 10.7%
Diluted EPS $0.68 $0.47 44.7% $0.70 $0.60 16.7%

The decrease in net sales was mainly driven by end market dynamics in the Renewables segment and customer rescoping and reprioritizing fruit and vegetable growing projects in the Agtech business. Residential end market demand is evolving as expected, and the Infrastructure segment continues to have strong momentum.
GAAP earnings increased to $21.1 million, or $0.68 per share. Adjusted net income increased 10.7% to $21.8 million, or $0.70 per share, and adjusted EPS increased 16.7% driven by solid execution in the Renewables, Agtech and Infrastructure segments. Free cash flow to net sales of 12.3% was driven through stronger margin performance and improved working capital management.



gibraltar_wordmarkxbluexrgb.jpg

Adjusted measures exclude charges for restructuring initiatives, acquisition-related items, senior leadership transition costs and the results of the processing business, as further described in the appended reconciliation of adjusted financial measures.

First Quarter Segment Results

Renewables
For the first quarter, the segment reported:
Three Months Ended March 31,
$Millions GAAP Adjusted
2023 2022 Change 2023 2022 Change
Net Sales $59.2 $78.8 (24.9)% $59.2 $78.8 (24.9)%
Operating Income $2.3 $(7.0) NMF $2.2 $(4.3) NMF
Operating Margin 3.8% (8.9)% 1270 bps 3.8% (5.4)% 920 bps

Net sales were down 24.9% as the U.S. solar industry continued to manage through panel importation challenges resulting from the Uyghur Forced Labor Prevention Act (UFLPA), and project movement associated with adverse winter weather conditions during the lowest seasonal quarter of the year. The pace of business continued to improve during the quarter as bookings nearly doubled sequentially. As a result, backlog increased 34% on a sequential basis and year-over-year backlog comparisons are expected to turn positive over the course of the year.
Adjusted operating margin improved as expected, increasing 920 basis points year-over-year, driven by field operations productivity and improved supply chain management that offset lower volumes.





gibraltar_wordmarkxbluexrgb.jpg

Residential
For the first quarter, the segment reported:
Three Months Ended March 31,
$Millions GAAP Adjusted
2023 2022 Change 2023 2022 Change
Net Sales $179.5 $179.5 -- $179.5 $179.5 --
Operating Income $29.5 $33.4 (11.7)% $29.6 $33.7 (12.2)%
Operating Margin 16.4% 18.6% (220) bps 16.5% 18.8% (230) bps

Net sales were flat; the positive impact of participation gains and the acquisition of Quality Aluminum Products, which contributed 8.0% growth in the quarter, offset headwinds of channel inventory correction, the market’s return to normal seasonal demand, and adverse winter weather in key regions of the U.S.
Adjusted operating income decreased 12.2% as anticipated as price and material cost continued to realign, and the market returned to its normal seasonal demand pattern. Sequentially, margins improved 310 basis points as price and material cost alignment improved during the quarter, and we expect margins to improve as seasonal volume accelerates, price / material cost are better aligned, and Quality Aluminum Products integration benefits are realized.

Agtech
For the first quarter, the segment reported:
Three Months Ended March 31,
$Millions GAAP Adjusted
2023 2022 Change 2023 2022 Change
Net Sales $35.9 $42.4 (15.3)% $33.3 $40.6 (18.0)%
Operating Income $2.3 $0.0 NMF $3.6 $2.5 44.0%
Operating Margin 6.5% 0.1% 640 bps 10.7% 6.3% 440 bps

Net sales decreased 15.3%, with adjusted net sales down 18.0% as Produce customers rescope and reprioritize the launch of fruit and vegetable growing facilities. The active project pipeline is at its highest level in company history driven by produce and cannabis projects, and bookings and backlog are expected to increase accordingly in the coming quarters.



gibraltar_wordmarkxbluexrgb.jpg

Adjusted operating margin improved 440 basis points driven by business mix, further improvement in business operating systems, which are now fully unified across the business, and supply chain productivity and efficiency improvement.

Infrastructure

For the first quarter, the segment reported:
Three Months Ended March 31,
$Millions GAAP Adjusted
2023 2022 Change 2023 2022 Change
Net Sales $18.7 $17.2 8.7% $18.7 $17.2 8.7%
Operating Income $2.7 $1.2 125.0% $2.7 $1.1 145.5%
Operating Margin 14.5% 6.9% 760 bps 14.5% 6.5% 800 bps

Net Sales and backlog increased 8.7% and 38%, respectively, as customer demand continues to be very strong. Management expects continued strength from increased infrastructure spending related to the Infrastructure Investment and Jobs Act and ongoing efforts to increase market participation.
Adjusted operating income more than doubled and adjusted operating margins improved 800 basis points driven by strong 80/20 execution, volume, and supply chain productivity.

Business Outlook
Mr. Bosway concluded, “As we head into the second quarter, customer bookings and demand across the business is shaping up as anticipated, and our businesses are on track for a solid second quarter. As committed coming into the year, we remain laser-focused on driving growth, margin expansion, and strong cash performance.”

Gibraltar is reiterating its guidance for net sales and earnings for the full year 2023. Consolidated net sales is expected to range between $1.36 billion and $1.41 billion, compared to $1.38 billion in 2022. GAAP EPS is expected to range between $3.04 and $3.24, compared to $2.56 in 2022, and adjusted EPS is expected to range between $3.46 and $3.66, compared to $3.40 in 2022.
First Quarter 2023 Conference Call Details
Gibraltar will host a conference call today starting at 9:00 a.m. ET to review its results for the first quarter of 2023. Interested parties may access the webcast through the Investors section of the Company’s website at www.gibraltar1.com, where related presentation materials will also be posted prior to the conference call. The call also may be accessed by dialing (877) 407-3088 or (201) 389-0927. For interested individuals unable to join the live conference call, a webcast replay will be available on the Company’s website for one year.




gibraltar_wordmarkxbluexrgb.jpg

About Gibraltar

Gibraltar is a leading manufacturer and provider of products and services for the renewable energy, residential, agtech, and infrastructure markets. Gibraltar’s mission, to make life better for people and the planet, is fueled by advancing the disciplines of engineering, science, and technology. Gibraltar is innovating to reshape critical markets in comfortable living, sustainable power, and productive growing throughout North America. For more please visit www.gibraltar1.com.

Forward-Looking Statements

Certain information set forth in this news release, other than historical statements, contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that are based, in whole or in part, on current expectations, estimates, forecasts, and projections about the Company’s business, and management’s beliefs about future operations, results, and financial position. These statements are not guarantees of future performance and are subject to a number of risk factors, uncertainties, and assumptions. Actual events, performance, or results could differ materially from the anticipated events, performance, or results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from current expectations include, among other things, the availability and pricing of our principal raw materials and component parts, supply chain challenges causing project delays and field operations inefficiencies and disruptions, the loss of any key customers, adverse effects of inflation, our ability to sell assets that Gibraltar has determined to sell, other general economic conditions and conditions in the particular markets in which we operate, increases in spending due to laws and government incentives, such as the Infrastructure Investment and Jobs Act, changes in customer demand and capital spending, competitive factors and pricing pressures, our ability to develop and launch new products in a cost-effective manner, our ability to realize synergies from newly acquired businesses, disruptions to our IT systems, the impact of regulation (including the Department of Commerce’s solar panel anti-circumvention investigation and the Uyghur Forced Labor Prevention Act (UFLPA)), rebates, credits and incentives and variations in government spending and our ability to derive expected benefits from restructuring, productivity initiatives, liquidity enhancing actions, and other cost reduction actions.  Before making any investment decisions regarding our company, we strongly advise you to read the section entitled “Risk Factors” in our most recent annual report on Form 10-K which can be accessed under the “SEC Filings” link of the “Investor Info” page of our website at www.Gibraltar1.com. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.

Adjusted Financial Measures

To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis, Gibraltar also presented certain adjusted financial measures in this news release and its quarterly conference call, including adjusted net sales, adjusted operating income and margin, adjusted net income, adjusted earnings per share (EPS), free cash flow and adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) each a non-GAAP financial measure. Adjusted net sales reflects the removal of net sales associated with our Processing business, which has been classified as held-for-sale. Adjusted net income, operating income and margin excludes special charges consisting of restructuring costs primarily associated with 80/20 simplification or lean initiatives, senior leadership transition costs, acquisition related costs and the operating losses generated by our processing business that has been classified as held-for-sale. These special charges are excluded since they may not be considered directly related to the Company’s ongoing business operations.



gibraltar_wordmarkxbluexrgb.jpg

The aforementioned exclusions along with other adjustments to other income below operating profit are excluded from adjusted EPS. Adjusted EBITDA further excludes depreciation, amortization and stock compensation. In evaluating its business, the Company considers and uses these non-GAAP financial measures as supplemental measures of its operating performance. Free cash flow is operating cash flow less capital expenditures and the related margin is free cash flow divided by net sales. The Company believes that the presentation of adjusted measures and free cash flows provides meaningful supplemental data to investors that are indicative of the Company’s core operating results and facilitates comparison of operating results across reporting periods as well as comparison with other companies. Adjusted EBITDA and free cash flow are also useful measures of the Company’s ability to service debt and adjusted EBITDA is one of the measures used for determining the Company’s debt covenant compliance.
Adjustments to the most directly comparable financial measures presented on a GAAP basis are quantified in the reconciliation of adjusted financial measures provided in the supplemental financial schedules that accompany this news release. These adjusted measures should not be viewed as a substitute for the Company’s GAAP results and may be different than adjusted measures used by other companies and the Company’s presentation of non-GAAP financial measures should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items.
Reconciliations of non-GAAP measures related to full-year 2023 guidance have not been provided due to the unreasonable efforts it would take to provide such reconciliations due to the high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations.

Contact:
LHA Investor Relations
Jody Burfening/Carolyn Capaccio
(212) 838-3777
rock@lhai.com



gibraltar_wordmarkxbluexrgb.jpg

GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited)
Three Months Ended
March 31,
  2023 2022
Net sales $ 293,267  $ 317,865 
Cost of sales 216,338  253,021 
Gross profit 76,929  64,844 
Selling, general, and administrative expense 47,559  43,649 
Income from operations 29,370  21,195 
Interest expense 1,491  485 
Other (income) expense (397) 153 
Income before taxes 28,276  20,557 
Provision for income taxes 7,177  5,101 
Net income $ 21,099  $ 15,456 
Net earnings per share:
Basic $ 0.68  $ 0.47 
Diluted $ 0.68  $ 0.47 
Weighted average shares outstanding:
Basic 30,897  32,913 
Diluted 31,024  33,022 



gibraltar_wordmarkxbluexrgb.jpg

GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
March 31,
2023
December 31,
2022
(unaudited)
Assets
Current assets:
Cash and cash equivalents $ 7,497  $ 17,608 
Accounts receivable, net of allowance of $4,164 and $3,746, respectively 230,132  217,156 
Inventories, net 171,634  170,360 
Prepaid expenses and other current assets 19,015  18,813 
Total current assets 428,278  423,937 
Property, plant, and equipment, net 107,701  109,584 
Operating lease assets 24,432  26,502 
Goodwill 512,639  512,363 
Acquired intangibles 134,735  137,526 
Other assets 707  701 
$ 1,208,492  $ 1,210,613 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $ 129,661  $ 106,582 
Accrued expenses 67,103  73,721 
Billings in excess of cost 42,929  35,017 
Total current liabilities 239,693  215,320 
Long-term debt 49,876  88,762 
Deferred income taxes 47,030  47,088 
Non-current operating lease liabilities 17,488  19,041 
Other non-current liabilities 19,018  18,303 
Stockholders’ equity:
Preferred stock, $0.01 par value; authorized 10,000 shares; none outstanding —  — 
Common stock, $0.01 par value; authorized 100,000 shares; 34,148 and 34,060 shares issued and outstanding in 2023 and 2022 341  340 
Additional paid-in capital 324,466  322,873 
Retained earnings 649,077  627,978 
Accumulated other comprehensive loss (3,539) (3,432)
Cost of 3,389 and 3,199 common shares held in treasury in 2023 and 2022 (134,958) (125,660)
Total stockholders’ equity 835,387  822,099 
$ 1,208,492  $ 1,210,613 




gibraltar_wordmarkxbluexrgb.jpg

GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Three Months Ended
March 31,
  2023 2022
Cash Flows from Operating Activities
Net income $ 21,099  $ 15,456 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization 6,834  6,336 
Stock compensation expense 1,594  1,352 
Exit activity (recoveries) costs, non-cash (63) 1,198 
(Benefit of) provision for deferred income taxes (51) 17 
Other, net 1,023  1,395 
Changes in operating assets and liabilities, excluding the effects of acquisitions:
Accounts receivable (18,004) (11,101)
Inventories (1,586) (20,937)
Other current assets and other assets 2,536  731 
Accounts payable 23,077  (11,962)
Accrued expenses and other non-current liabilities 1,586  9,761 
Net cash provided by (used in) operating activities 38,045  (7,754)
Cash Flows from Investing Activities
Acquisitions, net of cash acquired 554  — 
Purchases of property, plant, and equipment, net (2,190) (4,402)
Net cash used in investing activities (1,636) (4,402)
Cash Flows from Financing Activities
Proceeds from long-term debt 11,000  47,500 
Long-term debt payments (50,000) (29,000)
Purchase of common stock at market prices (7,509) (3,461)
Net cash (used in) provided by financing activities (46,509) 15,039 
Effect of exchange rate changes on cash (11) (159)
Net (decrease) increase in cash and cash equivalents (10,111) 2,724 
Cash and cash equivalents at beginning of year 17,608  12,849 
Cash and cash equivalents at end of period $ 7,497  $ 15,573 



gibraltar_wordmarkxbluexrgb.jpg

GIBRALTAR INDUSTRIES, INC.
Reconciliation of Adjusted Financial Measures
(in thousands, except per share data)
(unaudited)

Three Months Ended
March 31,2023
As Reported In GAAP Statements Restructuring & Senior Leadership Transition Costs Acquisition Related Items Portfolio Management Adjusted Financial Measures
Net Sales
Renewables $ 59,205  $ —  $ —  $ —  $ 59,205 
Residential 179,495  —  —  —  179,495 
Agtech 35,852  —  —  (2,514) 33,338 
Infrastructure 18,715  —  —  —  18,715 
Consolidated sales 293,267  —  —  (2,514) 290,753 
Income from operations
Renewables 2,269  (63) 32  —  2,238 
Residential 29,509  114  —  —  29,623 
Agtech 2,330  561  26  635  3,552 
Infrastructure 2,714  —  —  —  2,714 
Segments Income 36,822  612  58  635  38,127 
Unallocated corporate expense (7,452) (19) 21  —  (7,450)
Consolidated income from operations 29,370  593  79  635  30,677 
Interest expense 1,491  —  —  —  1,491 
Other (income) expense (397) —  —  468  71 
Income before income taxes 28,276  593  79  167  29,115 
Provision for income taxes 7,177  140  20  21  7,358 
Net income $ 21,099  $ 453  $ 59  $ 146  $ 21,757 
Net income per share - diluted $ 0.68  $ 0.02  $ —  $ —  $ 0.70 
Operating margin
Renewables 3.8  % (0.1) % 0.1  % —  % 3.8  %
Residential 16.4  % 0.1  % —  % —  % 16.5  %
Agtech 6.5  % 1.6  % 0.1  % 1.8  % 10.7  %
Infrastructure 14.5  % —  % —  % —  % 14.5  %
Segments Margin 12.6  % 0.2  % —  % 0.2  % 13.1  %
Consolidated 10.0  % 0.2  % —  % 0.2  % 10.6  %



gibraltar_wordmarkxbluexrgb.jpg

GIBRALTAR INDUSTRIES, INC.
Reconciliation of Adjusted Financial Measures
(in thousands, except per share data)
(unaudited)

Three Months Ended
March 31, 2022
As Reported In GAAP Statements Restructuring Charges Senior Leadership Transition Costs Acquisition Related Items Portfolio Management Adjusted Financial Measures
Net Sales
Renewables $ 78,783  $ —  $ —  $ —  $ —  $ 78,783 
Residential 179,485  —  —  —  —  179,485 
Agtech 42,428  —  —  —  (1,823) 40,605 
Infrastructure 17,169  —  —  —  —  17,169 
Consolidated sales 317,865  —  —  —  (1,823) 316,042 
Income from operations
Renewables (6,984) 2,526  (209) 390  —  (4,277)
Residential 33,435  284  —  —  33,722 
Agtech 31  (9) —  —  2,525  2,547 
Infrastructure 1,181  (63) —  —  —  1,118 
Segments Income 27,663  2,457  75  390  2,525  33,110 
Unallocated corporate expense (6,468) 20  255  —  (6,186)
Consolidated income from operations 21,195  2,477  330  397  2,525  26,924 
Interest expense 485  —  —  —  —  485 
Other expense 153  —  —  —  —  153 
Income before income taxes 20,557  2,477  330  397  2,525  26,286 
Provision for income taxes 5,101  622  83  100  634  6,540 
Net income $ 15,456  $ 1,855  $ 247  $ 297  $ 1,891  $ 19,746 
Net income per share - diluted $ 0.47  $ 0.05  $ 0.01  $ 0.01  $ 0.06  $ 0.60 
Operating margin
Renewables (8.9) % 3.2  % (0.3) % 0.5  % —  % (5.4) %
Residential 18.6  % —  % 0.2  % —  % —  % 18.8  %
Agtech 0.1  % —  % —  % —  % 6.0  % 6.3  %
Infrastructure 6.9  % (0.4) % —  % —  % —  % 6.5  %
Segments Margin 8.7  % 0.8  % —  % 0.1  % 0.8  % 10.5  %
Consolidated 6.7  % 0.8  % 0.1  % 0.1  % 0.8  % 8.5  %



gibraltar_wordmarkxbluexrgb.jpg

GIBRALTAR INDUSTRIES, INC.
Reconciliation of Adjusted Financial Measures
(in thousands)
(unaudited)

Three Months Ended
March 31,2023
Consolidated Renewables Residential Agtech Infrastructure
Net Sales $ 293,267  $ 59,205  $ 179,495  $ 35,852  $ 18,715 
Less: Processing Net Sales (2,514) —  —  (2,514) — 
Adjusted Net Sales $ 290,753  $ 59,205  $ 179,495  $ 33,338  $ 18,715 
Net Income 21,099 
Provision for Income Taxes 7,177 
Interest Expense 1,491 
Other Income (397)
Operating Profit 29,370  2,269  29,509  2,330  2,714 
Adjusted Measures* 1,307  (31) 114  1,222  — 
Adjusted Operating Profit 30,677  2,238  29,623  3,552  2,714 
Adjusted Operating Margin 10.6  % 3.8  % 16.5  % 10.7  % 14.5  %
Adjusted Other Expense 77  —  —  —  — 
Depreciation & Amortization 6,834  2,179  2,493  954  780 
Stock Compensation Expense 1,594  214  298  153  47 
Less: SLT Related Stock Compensation Expense (4) —  —  —  — 
Adjusted Stock Compensation Expense 1,590  214  298  153  47 
Adjusted EBITDA 39,024  4,631  32,414  4,659  3,541 
Adjusted EBITDA Margin 13.4  % 7.8  % 18.1  % 14.0  % 18.9  %
Cash Flow - Operating Activities 38,045 
Purchase of PPE, Net (2,190)
Free Cash Flow 35,855 
Free Cash Flow - % of Adjusted Net Sales 12.3  %
*Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures



gibraltar_wordmarkxbluexrgb.jpg

GIBRALTAR INDUSTRIES, INC.
Reconciliation of Adjusted Financial Measures
(in thousands)
(unaudited)

Three Months Ended
March 31, 2022
Consolidated Renewables Residential Agtech Infrastructure
Net Sales $ 317,865  $ 78,783  $ 179,485  $ 42,428  $ 17,169 
Less: Processing Net Sales (1,823) —  —  (1,823) — 
Adjusted Net Sales $ 316,042  $ 78,783  $ 179,485  $ 40,605  $ 17,169 
Net Income 15,456 
Provision for Income Taxes 5,101 
Interest Expense 485 
Other Expense 153 
Operating Profit 21,195  (6,984) 33,435  31  1,181 
Adjusted Measures* 5,729  2,707  287  2,516  (63)
Adjusted Operating Profit 26,924  (4,277) 33,722  2,547  1,118 
Adjusted Operating Margin 8.5  % (5.4) % 18.8  % 6.3  % 6.5  %
Adjusted Other Expense 153  —  —  —  — 
Depreciation & Amortization 6,336  2,143  2,053  1,319  783 
Less: Held for Sale Depreciation & Amortization (332) —  —  (332) — 
Adjusted Depreciation & Amortization 6,004  2,143  2,053  987  783 
Stock Compensation Expense 1,352  253  191  70  33 
Less: SLT Related Stock Compensation Recovery 155  —  —  —  — 
Adjusted Stock Compensation Expense 1,507  253  191  70  33 
Adjusted EBITDA 34,282  (1,881) 35,966  3,604  1,934 
Adjusted EBITDA Margin 10.8  % (2.4) % 20.0  % 8.9  % 11.3  %
Cash Flow - Operating Activities (7,754)
Purchase of PPE, Net (4,402)
Free Cash Flow (12,156)
Free Cash Flow - % of Adjusted Net Sales (3.8) %
*Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures