株探米国株
日本語 英語
エドガーで原本を確認する
false000089542100008954212024-04-162024-04-160000895421us-gaap:CommonClassAMember2024-04-162024-04-160000895421us-gaap:SeriesAPreferredStockMember2024-04-162024-04-160000895421us-gaap:SeriesEPreferredStockMember2024-04-162024-04-160000895421us-gaap:SeriesFPreferredStockMember2024-04-162024-04-160000895421ms:SeriesIPreferredStockMember2024-04-162024-04-160000895421ms:SeriesKPreferredStockMember2024-04-162024-04-160000895421ms:SeriesLPreferredStockMember2024-04-162024-04-160000895421ms:SeriesOPreferredStockMember2024-04-162024-04-160000895421ms:SeriesPPreferredStockMember2024-04-162024-04-160000895421ms:GlobalMediumTermNotesSeriesAFixedRateStepUpSeniorNotesDue2026OfMorganStanleyFinanceLLCMember2024-04-162024-04-160000895421ms:GlobalMediumTermNotesSeriesAFloatingRateNotesDue2029OfMorganStanleyFinanceLLCMember2024-04-162024-04-16

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant To Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): April 16, 2024
Date of report (Date of earliest event reported):
 
Morgan Stanley
(Exact Name of Registrant
as Specified in Charter)
 
     
 
Delaware 1-11758 36-3145972
(State or Other Jurisdiction of Incorporation) (Commission File Number) (IRS Employer Identification No.)
 
1585 Broadway, New York, New York
 
10036
(Address of Principal Executive Offices)   (Zip Code)
 
     
Registrant’s telephone number, including area code: (212) 761-4000
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value MS New York Stock Exchange

    


Title of each class Trading Symbol(s) Name of each exchange on which registered
Depositary Shares, each representing 1/1,000th interest in a share of Floating Rate Non-Cumulative Preferred Stock, Series A, $0.01 par value
MS/PA New York Stock Exchange
Depositary Shares, each representing 1/1,000th interest in a share of Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series E, $0.01 par value
MS/PE New York Stock Exchange
Depositary Shares, each representing 1/1,000th interest in a share of Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series F, $0.01 par value
MS/PF New York Stock Exchange
Depositary Shares, each representing 1/1,000th interest in a share of Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series I, $0.01 par value
MS/PI New York Stock Exchange
Depositary Shares, each representing 1/1,000th interest in a share of Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series K, $0.01 par value
MS/PK New York Stock Exchange
Depositary Shares, each representing 1/1,000th interest in a share of 4.875% Non-Cumulative Preferred Stock, Series L, $0.01 par value
MS/PL New York Stock Exchange
Depositary Shares, each representing 1/1,000th interest in a share of 4.250% Non-Cumulative Preferred Stock, Series O, $0.01 par value
MS/PO New York Stock Exchange
Depositary Shares, each representing 1/1,000th interest in a share of 6.500% Non-Cumulative Preferred Stock, Series P, $0.01 par value
MS/PP New York Stock Exchange
Global Medium-Term Notes, Series A, Fixed Rate Step-Up Senior Notes Due 2026 of Morgan Stanley Finance LLC (and Registrant’s guarantee with respect thereto)
MS/26C New York Stock Exchange
Global Medium-Term Notes, Series A, Floating Rate Notes Due 2029 of Morgan Stanley Finance LLC (and Registrant’s guarantee with respect thereto)
MS/29 New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ 
 
 


    


 
Item 2.02 Results of Operations and Financial Condition.

On April 16, 2024, Morgan Stanley (the "Company") released financial information with respect to its quarter ended March 31, 2024. A copy of the press release containing this information is annexed as Exhibit 99.1 to this Report and by this reference incorporated herein and made a part hereof. In addition, a copy of the Company's Financial Data Supplement for its quarter ended March 31, 2024 is annexed as Exhibit 99.2 to this Report and by this reference incorporated herein and made a part hereof.

The information furnished under Item 2.02 of this Report, including Exhibit 99.1 and Exhibit 99.2, shall be deemed to be "filed" for purposes of the Securities Exchange Act of 1934, as amended.

Item 9.01  
Financial Statements and Exhibits. 
 
(d)        Exhibits 
 
Exhibit   
Number
Description  
101 Interactive Data Files pursuant to Rule 406 of Regulation S-T formatted in Inline eXtensible Business Reporting Language (“Inline XBRL”).
104 Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101).



    


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
    MORGAN STANLEY
(Registrant)
Date:
April 16, 2024
  By: /s/ Raja Akram
        Name: Raja Akram
        Title: Deputy Chief Financial Officer


    
EX-99.1 2 a1q24msearningsrelease.htm EXHIBIT-99.1 Document
image_1.jpg    
Morgan Stanley First Quarter 2024 Earnings Results

Morgan Stanley Reports Net Revenues of $15.1 Billion, EPS of $2.02 and ROTCE of 19.7%

NEW YORK, April 16, 2024 – Morgan Stanley (NYSE: MS) today reported net revenues of $15.1 billion for the first quarter ended March 31, 2024 compared with $14.5 billion a year ago. Net income applicable to Morgan Stanley was $3.4 billion, or $2.02 per diluted share,1 compared with net income of $3.0 billion, or $1.70 per diluted share,1 for the same period a year ago.

Ted Pick, Chief Executive Officer, said, “In the first quarter of 2024 Morgan Stanley generated net revenues of $15 billion and earnings of $2.02 per share for a 20% return on tangible equity. As a result of strong net new asset growth, the Firm has reached $7 trillion of client assets across Wealth and Investment Management. Institutional Securities also saw strength across the markets and underwriting businesses. The Morgan Stanley Integrated Firm model is delivering durable results.”

Financial Summary2,3
Firm ($ millions, except per share data)
1Q 2024 1Q 2023
Net revenues $15,136 $14,517
Provision for credit losses $(6) $234
Compensation expense $6,696 $6,410
Non-compensation expenses $4,051 $4,113
Pre-tax income6
$4,395 $3,760
Net income app. to MS $3,412 $2,980
Expense efficiency ratio8
71  % 72  %
Earnings per diluted share1
$2.02 $1.70
Book value per share $55.60 $55.13
Tangible book value per share4
$41.07 $40.68
Return on equity 14.5  % 12.4  %
Return on tangible common equity4
19.7  % 16.9  %
Institutional Securities
Net revenues $7,016 $6,797
Investment Banking $1,447 $1,247
Equity $2,842 $2,729
Fixed Income $2,485 $2,576
Wealth Management
Net revenues $6,880 $6,559
Fee-based client assets ($ billions)9
$2,124 $1,769
Fee-based asset flows ($ billions)10
$26.2 $22.4
Net new assets ($ billions)11
$94.9 $109.6
Loans ($ billions)
$147.4 $143.7
Investment Management
Net revenues $1,377 $1,289
AUM ($ billions)12
$1,505 $1,362
Long-term net flows ($ billions)13
$7.6 $(2.4)

Highlights
•The Firm reported net revenues of $15.1 billion and net income of $3.4 billion with contributions across each of our businesses.

•The Firm delivered strong ROTCE of 19.7%.2,4

•The Firm expense efficiency ratio was 71% demonstrating operating leverage in an improving market environment.3,8

•Standardized Common Equity Tier 1 capital ratio was 15.1%.17









•Institutional Securities net revenues of $7.0 billion reflect strong performance across the broad franchise, with particular strength in Equity as well as underwriting revenues, partially offset by lower results in Advisory.



•Wealth Management delivered a pre-tax margin of 26.3% for the quarter.7 Net revenues were $6.9 billion, on record asset management revenues driven by the positive market environment. Net new assets for the quarter were $95 billion.11


•Investment Management results reflect net revenues of $1.4 billion on higher average AUM of $1.5 trillion.12 The quarter included positive long-term net flows of $7.6 billion.13
Media Relations: Wesley McDade 212-761-2430      Investor Relations: Leslie Bazos 212-761-5352


image_0.jpg
First Quarter Results

Institutional Securities

Institutional Securities reported net revenues for the current quarter of $7.0 billion compared with $6.8 billion a year ago. Pre-tax income was $2.4 billion compared with $1.9 billion a year ago.6



Investment Banking revenues up 16% from a year ago:

•Advisory revenues decreased from a year ago on lower completed M&A transactions.

•Equity underwriting revenues increased significantly from a year ago reflecting higher revenues from IPOs and follow-ons.

•Fixed income underwriting revenues increased from a year ago primarily driven by higher bond issuances.

Equity net revenues up 4% from a year ago:

•Equity net revenues increased from a year ago reflecting solid results across business lines and regions, with notable strength in derivatives against a constructive market backdrop.

Fixed Income net revenues down 4% from a year ago:

•Fixed Income net revenues decreased from a year ago on lower client activity in macro and credit, partially offset by higher revenues in commodities.

Other:

•Other revenues for the quarter were relatively unchanged from a year ago. Results were primarily driven by revenues from corporate loans net of the impact of hedges and our Japanese securities joint venture.

Provision for credit losses:

•Provision for credit losses decreased on improvements in the macroeconomic outlook from a year ago.


($ millions) 1Q 2024 1Q 2023
Net Revenues $7,016 $6,797
Investment Banking $1,447 $1,247
Advisory $461 $638
Equity underwriting $430 $202
Fixed income underwriting $556 $407
Equity $2,842 $2,729
Fixed Income $2,485 $2,576
Other $242 $245



Provision for credit losses $2 $189
Total Expenses
$4,663 $4,716
Compensation $2,343 $2,365
Non-compensation $2,320 $2,351
Total Expenses:

•Compensation expense was relatively unchanged from a year ago on lower expenses related to stock-based compensation and reduced headcount, offset by increased discretionary compensation on higher revenues.

•Non-compensation expenses were relatively unchanged from a year ago primarily driven by lower legal expenses, partially offset by higher transaction-related expenses and technology costs.


2


image_0.jpg
Wealth Management

Wealth Management reported net revenues of $6.9 billion in the current quarter compared with $6.6 billion a year ago. Pre-tax income of $1.8 billion6 in the current quarter resulted in a pre-tax margin of 26.3%.7 Net new assets for the quarter were $95 billion of which a little more than half represented inflows from our family office offering.11

Net revenues up 5% from a year ago:

•Asset management revenues increased from a year ago reflecting higher asset levels and the cumulative impact of positive fee-based flows.

•Transactional revenues increased 9% excluding the impact of mark-to-market on investments associated with DCP.5,15 The increase was driven by increased volumes in structured products commensurate with equity markets.

•Net interest income decreased from a year ago driven by changes in deposit mix, partially offset by the impact of interest rates.

Provision for credit losses:

•Provision for credit losses decreased on improvements in the macroeconomic outlook from a year ago.

Total Expenses:

•Compensation expense increased from a year ago on higher compensable revenues and higher expenses related to outstanding deferred compensation.

•Non-compensation expenses decreased from a year ago on lower legal, marketing and business development costs, partially offset by the incremental FDIC special assessment.14



($ millions) 1Q 2024 1Q 2023
Net Revenues $6,880 $6,559
Asset management $3,829 $3,382
Transactional15
$1,033 $921
Net interest $1,856 $2,158
Other $162 $98
Provision for credit losses $(8) $45
Total Expenses
$5,082 $4,802
Compensation $3,788 $3,477
Non-compensation $1,294 $1,325


Investment Management

Investment Management net revenues were $1.4 billion compared with $1.3 billion a year ago. Pre-tax income was $241 million compared with $166 million a year ago.6

Net revenues up 7% from a year ago:

•Asset management and related fees increased from a year ago on higher average AUM driven by higher market levels.

•Performance-based income and other revenues decreased from a year ago primarily due to reductions in accrued carried interest in our private funds, primarily in Asia.

Total Expenses:
•Non-compensation expenses increased from a year ago, primarily driven by higher distribution expenses on higher average AUM.
($ millions) 1Q 2024 1Q 2023
Net Revenues $1,377 $1,289
Asset management and related fees $1,346 $1,248
Performance-based income and other $31 $41
Total Expenses $1,136 $1,123
Compensation $565 $568
Non-compensation $571 $555
3


image_0.jpg
Other Matters

•The Firm repurchased $1.0 billion of its outstanding common stock during the quarter as part of its Share Repurchase Program.

•The Board of Directors declared a $0.85 quarterly dividend per share, payable on May 15, 2024 to common shareholders of record on April 30, 2024.

•The effective tax rate for the current quarter was 21.2%, reflecting a lower benefit associated with employee share-based payments compared to a year ago.
1Q 2024 1Q 2023
Common Stock Repurchases
Repurchases ($MM)
$1,000 $1,500
Number of Shares (MM)
12 16
Average Price $86.79 $95.16
Period End Shares (MM)
1,627 1,670
Tax Rate 21.2% 19.3%
Capital16
Standardized Approach
     CET1 capital17
15.1% 15.1%
     Tier 1 capital17
17.0% 17.0%
Advanced Approach
     CET1 capital17
15.3% 15.6%
     Tier 1 capital17
17.2% 17.5%
Leverage-based capital
Tier 1 leverage18
6.7% 6.7%
SLR19
5.4% 5.5%





4


image_0.jpg
Morgan Stanley (NYSE: MS) is a leading global financial services firm providing a wide range of investment banking, securities, wealth management and investment management services. With offices in 42 countries, the Firm’s employees serve clients worldwide including corporations, governments, institutions and individuals. For further information about Morgan Stanley, please visit www.morganstanley.com.

A financial summary follows. Financial, statistical and business-related information, as well as information regarding business and segment trends, is included in the financial supplement. Both the earnings release and the financial supplement are available online in the Investor Relations section at www.morganstanley.com.


NOTICE:

The information provided herein and in the financial supplement, including information provided on the Firm’s earnings conference calls, may include certain non-GAAP financial measures. The definition of such measures or reconciliation of such measures to the comparable U.S. GAAP figures are included in this earnings release and the financial supplement, both of which are available on www.morganstanley.com.

This earnings release may contain forward-looking statements, including the attainment of certain financial and other targets, objectives and goals. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date on which they are made, which reflect management’s current estimates, projections, expectations, assumptions, interpretations or beliefs and which are subject to risks and uncertainties that may cause actual results to differ materially. For a discussion of risks and uncertainties that may affect the future results of the Firm, please see “Forward-Looking Statements” preceding Part I, Item 1, “Competition” and “Supervision and Regulation” in Part I, Item 1, “Risk Factors” in Part I, Item 1A, “Legal Proceedings” in Part I, Item 3, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 and “Quantitative and Qualitative Disclosures about Risk” in Part II, Item 7A in the Firm’s Annual Report on Form 10-K for the year ended December 31, 2023 and other items throughout the Form 10-K, the Firm’s Quarterly Reports on Form 10-Q and the Firm’s Current Reports on Form 8-K, including any amendments thereto.


5


image_0.jpg
1 Includes preferred dividends related to the calculation of earnings per share for the first quarter of 2024 and 2023 of approximately $146 million and $144 million, respectively.
2 The Firm prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). From time to time, Morgan Stanley may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by Morgan Stanley are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing our financial condition, operating results, or capital adequacy. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever we refer to a non-GAAP financial measure, we will also generally define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure we reference and such comparable U.S. GAAP financial measure.
3 Our earnings releases, earnings conference calls, financial presentations and other communications may also include certain metrics which we believe to be useful to us, analysts, investors, and other stakeholders by providing further transparency about, or an additional means of assessing, our financial condition and operating results.
4 Tangible common equity is a non-GAAP financial measure that the Firm considers useful for analysts, investors and other stakeholders to allow comparability of period-to-period operating performance and capital adequacy. Tangible common equity represents common equity less goodwill and intangible assets net of allowable mortgage servicing rights deduction. The calculation of return on average tangible common equity, also a non-GAAP financial measure, represents full year or annualized net income applicable to Morgan Stanley less preferred dividends as a percentage of average tangible common equity. The calculation of tangible book value per common share, also a non-GAAP financial measure, represents tangible common shareholder’s equity divided by common shares outstanding.
5 “DCP” refers to certain employee deferred cash-based compensation programs. Please refer to "Management’s Discussion and Analysis of Financial Condition and Results of Operations – Other Matters – Deferred Cash-Based Compensation” in the Firm’s Annual Report on Form 10-K for the year ended December 31, 2023.
6 Pre-tax income represents income before provision for income taxes.
7 Pre-tax margin represents income before provision for income taxes divided by net revenues.
8 The expense efficiency ratio represents total non-interest expenses as a percentage of net revenues.
9 Wealth Management fee-based client assets represent the amount of assets in client accounts where the basis of payment for services is a fee calculated on those assets.
10 Wealth Management fee-based asset flows include net new fee-based assets (including asset acquisitions), net account transfers, dividends, interest, and client fees, and exclude institutional cash management related activity.
11 Wealth Management net new assets represent client asset inflows, inclusive of interest, dividends and asset acquisitions, less client asset outflows, and exclude the impact of business combinations/divestitures and the impact of fees and commissions.
12 AUM is defined as assets under management or supervision.
13 Long-term net flows include the Equity, Fixed Income and Alternative and Solutions asset classes and excludes the Liquidity and Overlay Services asset class.
14 Following the failures of certain banks and resulting losses to the FDIC’s Deposit Insurance Fund in the first half of 2023, the FDIC adopted a final rule on November, 16 2023 to implement a special assessment to recover the cost associated with protecting uninsured depositors. We recorded the cost of the special assessment of $286 million in the fourth quarter of 2023. We recorded an additional estimated cost of $42 million during the current quarter based on the February notification received from the FDIC which contained revised estimated losses as well as the estimated recoveries from its receivership residual interest from those bank failures.
15 Transactional revenues include investment banking, trading, and commissions and fee revenues.
16 Capital ratios are estimates as of the press release date, April 16, 2024.
6


image_0.jpg
17 CET1 capital is defined as Common Equity Tier 1 capital. The Firm’s risk-based capital ratios are computed under each of the (i) standardized approaches for calculating credit risk and market risk risk‐weighted assets (RWAs) (the “Standardized Approach”) and (ii) applicable advanced approaches for calculating credit risk, market risk and operational risk RWAs (the “Advanced Approach”). For information on the calculation of regulatory capital and ratios, and associated regulatory requirements, please refer to "Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Regulatory Requirements" in the Firm’s Annual Report on Form 10-K for the year ended December 31, 2023.
18 The Tier 1 leverage ratio is a leverage-based capital requirement that measures the Firm’s leverage. Tier 1 leverage ratio utilizes Tier 1 capital as the numerator and average adjusted assets as the denominator.
19 The Firm’s supplementary leverage ratio (SLR) utilizes a Tier 1 capital numerator of approximately $79.1 billion and $77.9 billion, and supplementary leverage exposure denominator of approximately $1.46 trillion and $1.42 trillion, for the first quarter of 2024 and 2023, respectively.
7


image_0.jpg


Consolidated Income Statement Information
(unaudited, dollars in millions)
Quarter Ended Percentage Change From:
Mar 31, 2024 Dec 31, 2023 Mar 31, 2023 Dec 31, 2023 Mar 31, 2023
Revenues:
Investment banking $ 1,589  $ 1,415  $ 1,330  12  % 19  %
Trading 4,852  3,305  4,477  47  % %
Investments 137  189  145  (28  %) (6  %)
Commissions and fees 1,227  1,110  1,239  11  % (1  %)
Asset management 5,269  5,041  4,728  % 11  %
Other 266  (61) 252   * %
Total non-interest revenues 13,340  10,999  12,171  21  % 10  %
Interest income 12,930  12,830  9,980  % 30  %
Interest expense 11,134  10,933  7,634  % 46  %
Net interest 1,796  1,897  2,346  (5  %) (23  %)
Net revenues 15,136  12,896  14,517  17  % %
Provision for credit losses (6) 234   *  *
Non-interest expenses:
Compensation and benefits 6,696  5,951  6,410  13  % %
Non-compensation expenses:
Brokerage, clearing and exchange fees 921  865  881  % %
Information processing and communications 976  987  915  (1  %) %
Professional services 639  822  710  (22  %) (10  %)
Occupancy and equipment 441  528  440  (16  %) —  %
Marketing and business development 217  224  247  (3  %) (12  %)
Other 857  1,420  920  (40  %) (7  %)
Total non-compensation expenses 4,051  4,846  4,113  (16  %) (2  %)
Total non-interest expenses 10,747  10,797  10,523  —  % %
Income before provision for income taxes 4,395  2,096  3,760  110  % 17  %
Provision for income taxes 933  555  727  68  % 28  %
Net income $ 3,462  $ 1,541  $ 3,033  125  % 14  %
Net income applicable to nonredeemable noncontrolling interests 50  24  53  108  % (6  %)
Net income applicable to Morgan Stanley 3,412  1,517  2,980  125  % 14  %
Preferred stock dividend 146  134  144  % %
Earnings applicable to Morgan Stanley common shareholders $ 3,266  $ 1,383  $ 2,836  136  % 15  %
Notes:
–In the first quarter of 2024, the Firm implemented certain presentation changes that impacted interest income and interest expense but had no effect on net interest income. These changes were made to align the accounting treatment between the balance sheet and the related interest income or expense, primarily by offsetting interest income and expense for certain prime brokerage-related customer receivables and payables that are currently accounted for as a single unit of account on the balance sheet. The current and previous presentation of these interest income and interest expense amounts are acceptable and the change does not represent a change in accounting principle. These changes were applied retrospectively to the income statement in 2023 and accordingly, prior period amounts were adjusted to conform with the current presentation.
–Firm net revenues excluding mark-to-market gains and losses on deferred cash-based compensation plans (DCP) were: 1Q24: $14,949 million, 4Q23: $12,527 million, 1Q23: $14,364 million.
–Firm compensation expenses excluding DCP were: 1Q24: $6,447 million, 4Q23: $5,597 million, 1Q23: $6,217 million.
–The End Notes are an integral part of this presentation. Refer to pages 12 - 17 of the Financial Supplement for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice.
8


image_0.jpg


Consolidated Financial Metrics, Ratios and Statistical Data
(unaudited)
Quarter Ended Percentage Change From:
Mar 31, 2024 Dec 31, 2023 Mar 31, 2023 Dec 31, 2023 Mar 31, 2023
Financial Metrics:
Earnings per basic share $ 2.04  $ 0.86  $ 1.72  137  % 19  %
Earnings per diluted share $ 2.02  $ 0.85  $ 1.70  138  % 19  %
Return on average common equity 14.5  % 6.2  % 12.4  %
Return on average tangible common equity 19.7  % 8.4  % 16.9  %
Book value per common share $ 55.60  $ 55.50  $ 55.13 
Tangible book value per common share $ 41.07  $ 40.89  $ 40.68 
Financial Ratios:
Pre-tax profit margin 29  % 16  % 26  %
Compensation and benefits as a % of net revenues 44  % 46  % 44  %
Non-compensation expenses as a % of net revenues 27  % 38  % 28  %
Firm expense efficiency ratio 71  % 84  % 72  %
Effective tax rate 21.2  % 26.5  % 19.3  %
Statistical Data:
Period end common shares outstanding (millions) 1,627  1,627  1,670  —  % (3  %)
Average common shares outstanding (millions)
Basic 1,601  1,606  1,645  —  % (3  %)
Diluted 1,616  1,627  1,663  (1  %) (3  %)
Worldwide employees 79,610  80,006  82,266  —  % (3  %)

The End Notes are an integral part of this presentation. Refer to pages 12 - 17 of the Financial Supplement for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice.
9
EX-99.2 3 a1q24msfinancialsupplement.htm EXHIBIT-99.2 Document
msbanner.jpg

First Quarter 2024 Earnings Results
Quarterly Financial Supplement Page
Consolidated Financial Summary 1
Consolidated Financial Metrics, Ratios and Statistical Data 2
Consolidated and U.S. Bank Supplemental Financial Information 3
Consolidated Average Common Equity and Regulatory Capital Information 4
Institutional Securities Income Statement Information, Financial Metrics and Ratios 5
Wealth Management Income Statement Information, Financial Metrics and Ratios 6
Wealth Management Financial Information and Statistical Data 7
Investment Management Income Statement Information, Financial Metrics and Ratios 8
Investment Management Financial Information and Statistical Data 9
Consolidated Loans and Lending Commitments 10
Consolidated Loans and Lending Commitments Allowance for Credit Losses 11
Definition of U.S. GAAP to Non-GAAP Measures 12
Definitions of Performance Metrics and Terms 13 - 14
Supplemental Quantitative Details and Calculations 15 - 16
Legal Notice 17


mslogo.jpg
Consolidated Financial Summary
(unaudited, dollars in millions)
Quarter Ended Percentage Change From:
Mar 31, 2024 Dec 31, 2023 Mar 31, 2023 Dec 31, 2023 Mar 31, 2023
Net revenues
Institutional Securities $ 7,016  $ 4,940  $ 6,797  42  % %
Wealth Management 6,880  6,645  6,559  % %
Investment Management 1,377  1,464  1,289  (6  %) %
Intersegment Eliminations (137) (153) (128) 10  % (7  %)
Net revenues (1)
$ 15,136  $ 12,896  $ 14,517  17  % %
Provision for credit losses $ (6) $ $ 234   *  *
Non-interest expenses
Institutional Securities $ 4,663  $ 4,510  $ 4,716  % (1  %)
Wealth Management 5,082  5,236  4,802  (3  %) %
Investment Management 1,136  1,199  1,123  (5  %) %
Intersegment Eliminations (134) (148) (118) % (14  %)
Non-interest expenses (1)(2)
$ 10,747  $ 10,797  $ 10,523  —  % %
Income before provision for income taxes
Institutional Securities $ 2,351  $ 408  $ 1,892   * 24  %
Wealth Management 1,806  1,428  1,712  26  % %
Investment Management 241  265  166  (9  %) 45  %
Intersegment Eliminations (3) (5) (10) 40  % 70  %
Income before provision for income taxes $ 4,395  $ 2,096  $ 3,760  110  % 17  %
Net Income applicable to Morgan Stanley
Institutional Securities $ 1,819  $ 304  $ 1,478   * 23  %
Wealth Management 1,403  1,018  1,376  38  % %
Investment Management 192  199  134  (4  %) 43  %
Intersegment Eliminations (2) (4) (8) 50  % 75  %
Net Income applicable to Morgan Stanley $ 3,412  $ 1,517  $ 2,980  125  % 14  %
Earnings applicable to Morgan Stanley common shareholders $ 3,266  $ 1,383  $ 2,836  136  % 15  %
Notes:
- Firm net revenues excluding mark-to-market gains and losses on deferred cash-based compensation plans (DCP) were: 1Q24: $14,949 million, 4Q23: $12,527 million, 1Q23: $14,364 million.
- Firm compensation expenses excluding DCP were: 1Q24: $6,447 million, 4Q23: $5,597 million, 1Q23: $6,217 million.
- The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice.
1

mslogo.jpg
Consolidated Financial Metrics, Ratios and Statistical Data
(unaudited)
Quarter Ended Percentage Change From:
Mar 31, 2024 Dec 31, 2023 Mar 31, 2023 Dec 31, 2023 Mar 31, 2023
Financial Metrics:
Earnings per basic share $ 2.04  $ 0.86  $ 1.72  137  % 19  %
Earnings per diluted share $ 2.02  $ 0.85  $ 1.70  138  % 19  %
Return on average common equity 14.5  % 6.2  % 12.4  %
Return on average tangible common equity 19.7  % 8.4  % 16.9  %
Book value per common share $ 55.60  $ 55.50  $ 55.13 
Tangible book value per common share $ 41.07  $ 40.89  $ 40.68 
Financial Ratios:
Pre-tax profit margin 29  % 16  % 26  %
Compensation and benefits as a % of net revenues 44  % 46  % 44  %
Non-compensation expenses as a % of net revenues 27  % 38  % 28  %
Firm expense efficiency ratio 71  % 84  % 72  %
Effective tax rate (1)
21.2  % 26.5  % 19.3  %
Statistical Data:
Period end common shares outstanding (millions) 1,627  1,627  1,670  —  % (3  %)
Average common shares outstanding (millions)
Basic 1,601  1,606  1,645  —  % (3  %)
Diluted 1,616  1,627  1,663  (1  %) (3  %)
Worldwide employees 79,610  80,006  82,266  —  % (3  %)
The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice.
2

mslogo.jpg
Consolidated and U.S. Bank Supplemental Financial Information
(unaudited, dollars in millions)
Quarter Ended Percentage Change From:
Mar 31, 2024 Dec 31, 2023 Mar 31, 2023 Dec 31, 2023 Mar 31, 2023
Consolidated Balance sheet
Total assets $ 1,228,503  $ 1,193,693  $ 1,199,904  % %
Loans (1)
$ 227,145  $ 226,828  $ 222,727  —  % %
Deposits $ 352,494  $ 351,804  $ 347,523  —  % %
Long-term debt outstanding $ 266,150  $ 260,544  $ 245,595  % %
Maturities of long-term debt outstanding (next 12 months) $ 19,701  $ 20,151  $ 20,382  (2  %) (3  %)
Average liquidity resources $ 318,664  $ 314,504  $ 321,195  % (1  %)
Common equity $ 90,448  $ 90,288  $ 92,076  —  % (2  %)
Less: Goodwill and intangible assets (23,635) (23,761) (24,125) (1  %) (2  %)
Tangible common equity $ 66,813  $ 66,527  $ 67,951  —  % (2  %)
Preferred equity $ 8,750  $ 8,750  $ 8,750  —  % —  %
U.S. Bank Supplemental Financial Information
Total assets $ 400,856  $ 396,111  $ 384,794  % %
Loans $ 211,290  $ 212,207  $ 206,785  —  % %
Investment securities portfolio (2)
$ 115,951  $ 118,008  $ 123,250  (2  %) (6  %)
Deposits $ 346,609  $ 346,103  $ 340,926  —  % %
Regional revenues
Americas $ 11,567  $ 10,198  $ 10,791  13  % %
EMEA (Europe, Middle East, Africa) 1,826  1,342  1,737  36  % %
Asia 1,743  1,356  1,989  29  % (12  %)
Consolidated net revenues $ 15,136  $ 12,896  $ 14,517  17  % %
The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice.
3

mslogo.jpg
Consolidated Average Common Equity and Regulatory Capital Information
(unaudited, dollars in billions)
Quarter Ended Percentage Change From:
Mar 31, 2024 Dec 31, 2023 Mar 31, 2023 Dec 31, 2023 Mar 31, 2023
Average Common Equity
Institutional Securities $ 45.0  $ 45.6  $ 45.6  (1  %) (1  %)
Wealth Management 29.1  28.8  28.8  % %
Investment Management 10.8  10.4  10.4  % %
Parent Company 5.0  5.1  6.6  (2  %) (24  %)
Firm $ 89.9  $ 89.9  $ 91.4  —  % (2  %)
Regulatory Capital
Common Equity Tier 1 capital $ 70.3  $ 69.4  $ 69.5  % %
Tier 1 capital $ 79.1  $ 78.2  $ 77.9  % %
Standardized Approach
Risk-weighted assets $ 465.8  $ 456.1  $ 459.1  % %
Common Equity Tier 1 capital ratio 15.1  % 15.2  % 15.1  %
Tier 1 capital ratio 17.0  % 17.1  % 17.0  %
Advanced Approach
Risk-weighted assets $ 459.2  $ 448.2  $ 444.8  % %
Common Equity Tier 1 capital ratio 15.3  % 15.5  % 15.6  %
Tier 1 capital ratio 17.2  % 17.4  % 17.5  %
Leverage-based capital
Tier 1 leverage ratio 6.7  % 6.7  % 6.7  %
Supplementary Leverage Ratio 5.4  % 5.5  % 5.5  %
The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice.
4

mslogo.jpg
Institutional Securities
Income Statement Information, Financial Metrics and Ratios
(unaudited, dollars in millions)
Quarter Ended Percentage Change From:
Mar 31, 2024 Dec 31, 2023 Mar 31, 2023 Dec 31, 2023 Mar 31, 2023
Revenues:
Advisory $ 461  $ 702  $ 638  (34  %) (28  %)
Equity 430  225  202  91  % 113  %
Fixed income 556  391  407  42  % 37  %
Underwriting 986  616  609  60  % 62  %
Investment banking 1,447  1,318  1,247  10  % 16  %
Equity 2,842  2,202  2,729  29  % %
Fixed income 2,485  1,434  2,576  73  % (4  %)
Other 242  (14) 245   * (1  %)
Net revenues 7,016  4,940  6,797  42  % %
Provision for credit losses 22  189  (91  %) (99  %)
Compensation and benefits 2,343  1,732  2,365  35  % (1  %)
Non-compensation expenses 2,320  2,778  2,351  (16  %) (1  %)
Total non-interest expenses 4,663  4,510  4,716  % (1  %)
Income before provision for income taxes 2,351  408  1,892   * 24  %
Net income applicable to Morgan Stanley $ 1,819  $ 304  $ 1,478   * 23  %
Pre-tax profit margin 34  % % 28  %
Compensation and benefits as a % of net revenues 33  % 35  % 35  %
Non-compensation expenses as a % of net revenues 33  % 56  % 35  %
Return on Average Common Equity 15  % % 12  %
Return on Average Tangible Common Equity (1)
15  % % 12  %
Trading VaR (Average Daily 95% / One-Day VaR) $ 54  $ 46  $ 55 
The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice.
5

mslogo.jpg
Wealth Management
Income Statement Information, Financial Metrics and Ratios
(unaudited, dollars in millions)
Quarter Ended
Percentage Change From:
Mar 31, 2024 Dec 31, 2023 Mar 31, 2023 Dec 31, 2023 Mar 31, 2023
Revenues:
Asset management $ 3,829  $ 3,556  $ 3,382  % 13  %
Transactional 1,033  1,088  921  (5  %) 12  %
Net interest income 1,856  1,852  2,158  —  % (14  %)
Other 162  149  98  % 65  %
Net revenues (1)
6,880  6,645  6,559  % %
Provision for credit losses (8) (19) 45  58  %  *
Compensation and benefits (1)
3,788  3,640  3,477  % %
Non-compensation expenses 1,294  1,596  1,325  (19  %) (2  %)
Total non-interest expenses 5,082  5,236  4,802  (3  %) %
Income before provision for income taxes 1,806  1,428  1,712  26  % %
Net income applicable to Morgan Stanley $ 1,403  $ 1,018  $ 1,376  38  % %
Pre-tax profit margin 26  % 21  % 26  %
Compensation and benefits as a % of net revenues 55  % 55  % 53  %
Non-compensation expenses as a % of net revenues 19  % 24  % 20  %
Return on Average Common Equity 19  % 14  % 19  %
Return on Average Tangible Common Equity (2)
35  % 27  % 36  %
Notes:
- Wealth Management net revenues excluding DCP were: 1Q24: $6,740 million, 4Q23: $6,403 million, 1Q23: $6,458 million.
- Wealth Management compensation expenses excluding DCP were: 1Q24: $3,632 million, 4Q23: $3,406 million, 1Q23: $3,358 million.
- The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice.
6

mslogo.jpg
Wealth Management
Financial Information and Statistical Data
(unaudited, dollars in billions)
Quarter Ended Percentage Change From:
Mar 31, 2024 Dec 31, 2023 Mar 31, 2023 Dec 31, 2023 Mar 31, 2023
Wealth Management Metrics
Total client assets $ 5,495  $ 5,129  $ 4,558  % 21  %
Net new assets $ 94.9  $ 47.5  $ 109.6  100  % (13  %)
U.S. Bank loans $ 147.4  $ 146.5  $ 143.7  % %
Margin and other lending (1)
$ 23.4  $ 21.4  $ 21.1  % 11  %
Deposits (2)
$ 347  $ 346  $ 341  —  % %
Annualized weighted average cost of deposits
Period end 2.96  % 2.92  % 2.05  %
Period average 2.92  % 2.86  % 1.86  %
Advisor-led channel
Advisor-led client assets $ 4,302  $ 3,979  $ 3,582  % 20  %
Fee-based client assets $ 2,124  $ 1,983  $ 1,769  % 20  %
Fee-based asset flows $ 26.2  $ 41.6  $ 22.4  (37  %) 17  %
Fee-based assets as a % of advisor-led client assets 49  % 50  % 49  %
 Self-directed channel
Self-directed client assets $ 1,194  $ 1,150  $ 976  % 22  %
Daily average revenue trades (000's) 841  705  831  19  % %
Self-directed households (millions) 8.1  8.1  8.1  —  % —  %
Workplace channel
Stock plan unvested assets $ 457  $ 416  $ 358  10  % 28  %
Number of stock plan participants (millions) 6.6  6.6  6.5  —  % %
The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice.
7

mslogo.jpg
Investment Management
Income Statement Information, Financial Metrics and Ratios
(unaudited, dollars in millions)
Quarter Ended Percentage Change From:
Mar 31, 2024 Dec 31, 2023 Mar 31, 2023 Dec 31, 2023 Mar 31, 2023
Revenues:
Asset management and related fees $ 1,346  $ 1,403  $ 1,248  (4  %) %
Performance-based income and other 31  61  41  (49  %) (24  %)
Net revenues 1,377  1,464  1,289  (6  %) %
Compensation and benefits 565  579  568  (2  %) (1  %)
Non-compensation expenses 571  620  555  (8  %) %
Total non-interest expenses 1,136  1,199  1,123  (5  %) %
Income before provision for income taxes 241  265  166  (9  %) 45  %
Net income applicable to Morgan Stanley $ 192  $ 199  $ 134  (4  %) 43  %
Pre-tax profit margin 18  % 18  % 13  %
Compensation and benefits as a % of net revenues 41  % 40  % 44  %
Non-compensation expenses as a % of net revenues 41  % 42  % 43  %
Return on Average Common Equity % % %
Return on Average Tangible Common Equity (1)
68  % 110  % 73  %
The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice.
8

mslogo.jpg
Investment Management
Financial Information and Statistical Data
(unaudited, dollars in billions)
Quarter Ended Percentage Change From:
Mar 31, 2024 Dec 31, 2023 Mar 31, 2023 Dec 31, 2023 Mar 31, 2023
Assets Under Management or Supervision (AUM)
Net Flows by Asset Class
Equity $ (5.5) $ (6.5) $ (2.1) 15  % (162  %)
Fixed Income 2.8  (0.2) (2.0)  *  *
Alternatives and Solutions 10.3  (0.4) 1.7   *  *
Long-Term Net Flows 7.6  (7.1) (2.4)  *  *
Liquidity and Overlay Services (12.9) (6.6) 13.9  (95  %)  *
Total Net Flows $ (5.3) $ (13.7) $ 11.5  61  %  *
Assets Under Management or Supervision by Asset Class
Equity $ 310  $ 295  $ 277  % 12  %
Fixed Income 174  171  175  % (1  %)
Alternatives and Solutions 543  508  448  % 21  %
Long‐Term Assets Under Management or Supervision 1,027  974  900  % 14  %
Liquidity and Overlay Services 478  485  462  (1  %) %
Total Assets Under Management or Supervision $ 1,505  $ 1,459  $ 1,362  % 10  %
The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice.
9

mslogo.jpg
Consolidated Loans and Lending Commitments
(unaudited, dollars in billions)
Quarter Ended Percentage Change From:
Mar 31, 2024 Dec 31, 2023 Mar 31, 2023 Dec 31, 2023 Mar 31, 2023
Institutional Securities
Loans:
Corporate $ 16.6  $ 18.4  $ 18.3  (10  %) (9  %)
Secured lending facilities 42.1  42.5  40.0  (1  %) %
Commercial and residential real estate 12.9  11.7  11.8  10  % %
Securities-based lending and other 7.7  7.2  8.7  % (11  %)
Total Loans 79.3  79.8  78.8  (1  %) %
Lending Commitments 138.8  130.4  122.3  % 13  %
Institutional Securities Loans and Lending Commitments $ 218.1  $ 210.2  $ 201.1  % %
Wealth Management
Loans:
Securities-based lending and other $ 86.1  $ 86.2  $ 88.4  —  % (3  %)
Residential real estate 61.3  60.3  55.3  % 11  %
Total Loans 147.4  146.5  143.7  % %
Lending Commitments 18.9  19.6  17.8  (4  %) %
Wealth Management Loans and Lending Commitments $ 166.3  $ 166.1  $ 161.5  —  % %
Consolidated Loans and Lending Commitments (1)
$ 384.4  $ 376.3  $ 362.6  % %
The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice.
10

mslogo.jpg
Consolidated Loans and Lending Commitments
Allowance for Credit Losses (ACL) as of March 31, 2024
(unaudited, dollars in millions)
Loans and Lending Commitments
ACL (1)
ACL % Q1 Provision
(Gross)
Loans:
Held For Investment (HFI)
Corporate $ 7,171  $ 241  3.4  % $
Secured lending facilities 38,692  135  0.3  % (17)
Commercial and residential real estate 8,689  461  5.3  %
Other 2,687  15  0.6  % (1)
Institutional Securities - HFI $ 57,239  $ 852  1.5  % $ (16)
Wealth Management - HFI 147,692  289  0.2  % (6)
Held For Investment $ 204,931  $ 1,141  0.6  % $ (22)
Held For Sale 13,426 
Fair Value 9,464 
Total Loans 227,821  1,141  (22)
Lending Commitments 157,686  565  0.4  % 16 
Consolidated Loans and Lending Commitments $ 385,507  $ 1,706  $ (6)
The End Notes are an integral part of this presentation. See pages 12 - 17 for Definition of U.S. GAAP to Non-GAAP Measures, Definitions of Performance Metrics and Terms, Supplemental Quantitative Details and Calculations, and Legal Notice.
11

mslogo.jpg
Definition of U.S. GAAP to Non-GAAP Measures
(a) The Firm prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). From time to time, Morgan Stanley may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial positions, or cash flows that is subject to adjustments that effectively exclude, or include amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by Morgan Stanley are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing, our financial condition, operating results, or prospective regulatory capital requirements. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever we refer to a non-GAAP financial measure, we will also generally define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure we reference and such comparable U.S. GAAP financial measure. In addition to the following notes, please also refer to the Firm's Annual Report on Form 10-K for the year ended December 31, 2023 (2023 Form 10-K).
(b) The following are considered non-GAAP financial measures that the Firm considers useful for analysts, investors and other stakeholders to allow comparability of operating performance and capital adequacy. These measures are calculated as follows:
- The return on average tangible common equity represents annualized earnings applicable to Morgan Stanley common shareholders as a percentage of average tangible common equity.
- Segment return on average common equity and return on average tangible common equity represent annualized net income for the quarter applicable to Morgan Stanley for each segment, less preferred dividend segment allocation, divided by average common equity and average tangible common equity for each respective segment. The segment adjustments to common equity to derive segment average tangible common equity are generally set at the beginning of the year, and will remain fixed throughout the year until the next annual reset unless a significant business change occurs (e.g., acquisition or disposition).
- Tangible common equity represents common equity less goodwill and intangible assets net of certain mortgage servicing rights deduction.
- Tangible book value per common share represents tangible common equity divided by period end common shares outstanding.
- Net revenues excluding DCP represents net revenues adjusted for the impact of mark-to-market gains/losses on economic hedges associated with certain employee deferred cash-based compensation plans.
- Compensation expense excluding DCP represents compensation adjusted for the impact related to certain deferred cash-based compensation plans linked to investment performance.
12

mslogo.jpg
Definitions of Performance Metrics and Terms
Our earnings releases, earnings conference calls, financial presentations and other communications may also include certain metrics which we believe to be useful to us, analysts, investors and other stakeholders by providing further transparency about, or an additional means of assessing, our financial condition and operating results.
Page 1:
(a) Provision for credit losses represents the provision for credit losses on loans held for investment and unfunded lending commitments.
(b) Net income applicable to Morgan Stanley represents net income, less net income applicable to nonredeemable noncontrolling interests.
(c) Earnings applicable to Morgan Stanley common shareholders represents net income applicable to Morgan Stanley, less preferred dividends.
Page 2:
(a) The return on average common equity represents annualized earnings applicable to Morgan Stanley common shareholders as a percentage of average common equity.
(b) Book value per common share represents common equity divided by period end common shares outstanding.
(c) Tangible book value per common share represents tangible common equity divided by period end common shares outstanding.
(d) Pre-tax profit margin percentages represent income before provision for income taxes as percentages of net revenues.
(e) The Firm expense efficiency ratio represents total non‐interest expenses as a percentage of net revenues.
Page 3:
(a) Liquidity Resources, which are primarily held within the Parent Company and its major operating subsidiaries, are comprised of high quality liquid assets (HQLA) and cash deposits with banks ("Liquidity Resources"). The total amount of Liquidity Resources is actively managed by us considering the following components: unsecured debt maturity profile; balance sheet size and composition; funding needs in a stressed environment, inclusive of contingent cash outflows; legal entity, regional and segment liquidity requirements; regulatory requirements; and collateral requirements. Average Liquidity Resources represents the average daily balance for the three months ended March 31, 2024, December 31, 2023 and March 31, 2023.

(b) The Firm's goodwill and intangible balances utilized in the calculation of tangible common equity are net of certain mortgage servicing rights deduction.
(c) U.S. Bank refers to the Firm's U.S. Bank operating subsidiaries Morgan Stanley Bank, N.A. and Morgan Stanley Private Bank, National Association, and excludes balances between Bank subsidiaries, as well as deposits from the Parent Company and affiliates.
(d) Firmwide regional revenues reflect the Firm's consolidated net revenues on a managed basis. Further discussion regarding the geographic methodology for net revenues is disclosed in Note 22 to the consolidated financial statements included in the Firm's 2023 Form 10-K.
Page 4:
(a) The Firm's attribution of average common equity to the business segments is based on the Required Capital Framework, an internal capital adequacy measure. This framework is a risk-based and leverage-based capital measure, which is compared with the Firm's regulatory capital to ensure that the Firm maintains an amount of going concern capital after absorbing potential losses from stress events, where applicable, at a point in time. The Required Capital Framework is based on the Firm's regulatory capital requirements. The Firm defines the difference between its total average common equity and the sum of the average common equity amounts allocated to its business segments as Parent Company common equity. The amount of capital allocated to the business segments is generally set at the beginning of the year, and will remain fixed throughout the year until the next annual reset unless a significant business change occurs (e.g., acquisition or disposition). The Firm continues to evaluate its Required Capital Framework with respect to the impact of evolving regulatory requirements, as appropriate. For further discussion of the framework, refer to "Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Regulatory Requirements" in the Firm’s 2023 Form 10‐K.
(b) The Firm's risk‐based capital ratios are computed under each of the (i) standardized approaches for calculating credit risk and market risk risk‐weighted assets (RWAs) (the “Standardized Approach”) and (ii) applicable advanced approaches for calculating credit risk, market risk and operational risk RWAs (the “Advanced Approach”). For information on the calculation of regulatory capital and ratios, and associated regulatory requirements, please refer to "Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Regulatory Requirements" in the Firm’s 2023 Form 10‐K.
(c) Supplementary leverage ratio represents Tier 1 capital divided by the total supplementary leverage exposure.
Page 5:
(a) Institutional Securities Equity and Fixed income net revenues include trading, net interest income (interest income less interest expense), asset management, commissions and fees, investments and other revenues which are directly attributable to those businesses.
(b) Pre-tax profit margin percentages represent income before provision for income taxes as percentages of net revenues.
(c) VaR represents the unrealized loss in portfolio value that one would not expect to exceed, on average, more than five times every one hundred trading days in the Firm's trading positions if the portfolio were held constant for a one-day period. Further discussion of the calculation of VaR and the limitations of the Firm's VaR methodology, is disclosed in "Quantitative and Qualitative Disclosures about Risk" included in the Firm's 2023 Form 10-K.
Page 6:
(a) Transactional revenues for the Wealth Management segment includes investment banking, trading, and commissions and fee revenues.
(b) Net interest income represents interest income less interest expense.
(c) Other revenues for the Wealth Management segment includes investments and other revenues.
(d) Pre-tax profit margin percentages represent income before provision for income taxes as percentages of net revenues.
13

mslogo.jpg
Definitions of Performance Metrics and Terms
Our earnings releases, earnings conference calls, financial presentations and other communications may also include certain metrics which we believe to be useful to us, analysts, investors and other stakeholders by providing further transparency about, or an additional means of assessing, our financial condition and operating results.
Page 7:
(a) Client assets represent those for which Wealth Management is providing services including financial advisor-led brokerage, custody, administrative and investment advisory services; self-directed brokerage services; financial and wealth planning services; workplace services, including stock plan administration, and retirement plan services.
(b) Net new assets represent client inflows, including dividends and interest, and asset acquisitions, less client outflows, and exclude activity from business combinations/divestitures and the impact of fees and commissions.
(c) Margin and other lending represents margin lending arrangements, which allow customers to borrow against the value of qualifying securities and other lending which includes non‐purpose securities-based lending on non‐bank entities.
(d) Deposits reflect liabilities sourced from Wealth Management clients and other sources of funding on the U.S. Bank Subsidiaries. Deposits include sweep deposit programs, savings and other, and time deposits.

(e) Annualized weighted average cost of deposits represents the total annualized weighted average cost of the various deposit products, excluding the effect of related hedging derivatives. The period end cost of deposits is based upon balances and rates as of March 31, 2024, December 31, 2023 and March 31, 2023. The period average is based on daily balances and rates for the period.
(f) Advisor-led client assets represent client assets in accounts that have a Wealth Management representative assigned.
(g) Fee‐based client assets represent the amount of assets in client accounts where the basis of payment for services is a fee calculated on those assets.
(h) Fee-based asset flows include net new fee-based assets (including asset acquisitions), net account transfers, dividends, interest and client fees, and exclude institutional cash management related activity. For a description of the Inflows and Outflows included in Fee-based asset flows, see Fee-based client assets in the 2023 Form 10-K.
(i) Self-directed client assets represent active accounts which are not advisor led. Active accounts are defined as having at least $25 in assets.
(j) Daily average revenue trades (DARTs) represent the total self-directed trades in a period divided by the number of trading days during that period.
(k) Self-directed households represent the total number of households that include at least one account with self-directed client assets. Individual households or participants that are engaged in one or more of our Wealth Management channels are included in each of the respective channel counts.
(l) The workplace channel assets includes equity compensation solutions for companies, their executives and employees. Stock plan unvested assets represent the market value of public company securities at the end of the period.

(m) Stock plan participants represent total accounts with vested and/or unvested stock plan assets in the workplace channel. Individuals with accounts in multiple plans are counted as participants in each plan.
Page 8:
(a) Asset management and related fees represents management and administrative fees, distribution fees, and performance-based fees, not in the form of carried interest. Asset management and related fees represents Asset management as reported on the Firm’s consolidated income statement.
(b) Performance-based income and other includes performance-based fees in the form of carried interest, gains and losses from investments, gains and losses from hedges on seed capital and certain employee deferred compensation plans, net interest, and other revenues. Performance-based income and other represents investments, investment banking, trading, net interest and other revenues as reported on the Firm’s consolidated income statement.
(c) Pre-tax profit margin percentages represent income before provision for income taxes as percentages of net revenues.
Page 9:
(a) Investment Management Alternatives and Solutions asset class includes products in Fund of Funds, Real Estate, Private Equity and Credit strategies, Multi‐Asset portfolios, as well as Custom Separate Account portfolios.
(b) Investment Management net flows include new commitments, investments or reinvestments, net of client redemptions, returns of capital post-fund investment period and dividends not reinvested and excludes the impact of the transition of funds from their commitment period to the invested capital period.
(c) Overlay Services represents investment strategies that use passive exposure instruments to obtain, offset, or substitute specific portfolio exposures beyond those provided by the underlying holdings of the fund.
(d) Total assets under management or supervision excludes shares of minority stake assets which represent the Investment Management business segment’s proportional share of assets managed by third-party asset managers in which we hold investments accounted for under the equity method.
Page 10 and 11:
(a) Corporate loans include relationship and event-driven loans and typically consist of revolving lines of credit, term loans and bridge loans.
(b) Secured lending facilities include loans provided to clients, which are primarily secured by loans, which are, in turn, collateralized by various assets including residential real estate, commercial real estate, corporate and financial assets.
(c) Securities-based lending and other includes financing extended to sales and trading customers and corporate loans purchased in the secondary market.
(d) Institutional Securities Lending Commitments principally include Corporate lending activity.
14

mslogo.jpg
Supplemental Quantitative Details and Calculations
Page 1:
(1) The following sets forth the net revenue impact of mark-to-market gains and losses on investments associated with DCP and compensation expense impact related to DCP:
1Q24 4Q23 1Q23
Net revenues $ 15,136  $ 12,896  $ 14,517 
Adjustment for mark-to-market on DCP (187) (369) (153)
Adjusted Net revenues - non-GAAP $ 14,949  $ 12,527  $ 14,364 
Compensation expense $ 6,696  $ 5,951  $ 6,410 
Adjustment for mark-to-market on DCP (249) (354) (193)
Adjusted Compensation expense - non-GAAP $ 6,447  $ 5,597  $ 6,217 
- Compensation expense for deferred cash-based compensation awards is calculated based on the notional value of the award granted, adjusted for changes in the fair value of the referenced investments that employees select. Compensation expense is recognized over the vesting period relevant to each separately vesting portion of deferred awards.
- The Firm invests directly, as a principal, in financial instruments and other investments to economically hedge certain of its obligations under these deferred cash-based compensation plans. Changes in the fair value of such investments, net of financing costs, are recorded in Net revenues, and included in Transactional revenues in the Wealth Management business segment. Although changes in compensation expense resulting from changes in the fair value of the referenced investments will generally be offset by changes in the fair value of investments recognized in net revenues, there is typically a timing difference between the immediate recognition of gains and losses on the Firm’s investments and the deferred recognition of the related compensation expense over the vesting period. While this timing difference may not be material to Income before provision for income taxes for the Firm in any individual period, it may impact the Wealth Management business segment reported ratios and operating metrics in certain periods due to potentially significant impacts to net revenues and compensation expenses.
(2) The Firm non-interest expenses by category are as follows:
1Q24 4Q23 1Q23
Compensation and benefits $ 6,696  $ 5,951  $ 6,410 
Non-compensation expenses:
Brokerage, clearing and exchange fees 921  865  881 
Information processing and communications 976  987  915 
Professional services 639  822  710 
Occupancy and equipment 441  528  440 
Marketing and business development 217  224  247 
Other 857  1,420  920 
Total non-compensation expenses 4,051  4,846  4,113 
Total non-interest expenses $ 10,747  $ 10,797  $ 10,523 
Page 2:
(1) The income tax consequences related to employee share-based payments are recognized in Provision for income taxes in the consolidated income statement, and may be either a benefit or a provision. The impacts of
recognizing excess tax benefits upon conversion of awards are $77 million and $149 million for the first quarter of 2024 and 2023, respectively.
Page 3:
(1) Includes loans held for investment (net of allowance), loans held for sale and also includes loans at fair value which are included in Trading assets on the balance sheet.
(2) As of March 31, 2024, December 31, 2023 and March 31, 2023, the U.S. Bank investment securities portfolio included held to maturity investment securities of $50.7 billion, $51.4 billion and $55.7 billion, respectively.
Page 5:
(1) Institutional Securities average tangible common equity represents average common equity adjusted to exclude goodwill and intangible assets net of allowable mortgage servicing rights deduction. The adjustments are as follows: 1Q24: $482mm; 4Q23: $471mm; 1Q23: $471mm
Page 6:
(1) The following sets forth the net revenue impact of mark-to-market gains and losses on investments associated with DCP and compensation expense impact related to DCP:
1Q24 4Q23 1Q23
Net revenues $ 6,880  $ 6,645  $ 6,559 
Adjustment for mark-to-market on DCP (140) (242) (101)
Adjusted Net revenues - non-GAAP $ 6,740  $ 6,403  $ 6,458 
Compensation expense $ 3,788  $ 3,640  $ 3,477 
Adjustment for mark-to-market on DCP (156) (234) (119)
Adjusted Compensation expense - non-GAAP $ 3,632  $ 3,406  $ 3,358 
(2) Wealth Management average tangible common equity represents average common equity adjusted to exclude goodwill and intangible assets net of allowable mortgage servicing rights deduction. The adjustments are as follows: 1Q24: $13,582mm; 4Q23: $14,075mm; 1Q23: $14,075mm
15

mslogo.jpg
Supplemental Quantitative Details and Calculations
Page 7:
(1) Wealth Management other lending included $2 billion of non-purpose securities based lending on non-bank entities in each period ended March 31, 2024, December 31, 2023 and March 31, 2023.
(2) For the quarters ended March 31, 2024, December 31, 2023 and March 31, 2023, Wealth Management deposits of $347 billion, $346 billion and $341 billion, respectively, exclude off-balance sheet deposits of $2 billion held by third parties outside of Morgan Stanley as of March 31, 2023 and none as of March 31, 2024 and December 31, 2023. Total deposits details are as follows:
1Q24 4Q23 1Q23
Brokerage sweep deposits $ 139  $ 145  $ 172 
Other deposits 208  201  169 
Total balance sheet deposits 347  346  341 
Off-balance sheet deposits —  — 
Total deposits $ 347  $ 346  $ 343 
Page 8:
(1) Investment Management average tangible common equity represents average common equity adjusted to exclude goodwill and intangible assets net of allowable mortgage servicing rights deduction. The adjustments are as follows: 1Q24: $9,676mm; 4Q23: $9,687mm; 1Q23: $9,687mm
Page 10:
(1) For the quarters ended March 31, 2024, December 31, 2023 and March 31, 2023, Investment Management reflected loan balances of $465 million, $459 million and $218 million, respectively.
Page 11:
(1) For the quarter ended March 31, 2024, the Allowance Rollforward for Loans and Lending Commitments is as follows:
Institutional Securities Wealth Management Total
Loans
Allowance for Credit Losses (ACL)
Beginning Balance - December 31, 2023 $ 874  $ 295  $ 1,169 
Net Charge Offs —  —  — 
Provision (16) (6) (22)
Other (6) —  (6)
Ending Balance - March 31, 2024 $ 852  $ 289  $ 1,141 
Lending Commitments
Allowance for Credit Losses (ACL)
Beginning Balance - December 31, 2023 $ 533  $ 18  $ 551 
Net Charge Offs —  —  — 
Provision 18  (2) 16 
Other (3) (2)
Ending Balance - March 31, 2024 $ 548  $ 17  $ 565 
Loans and Lending Commitments
Allowance for Credit Losses (ACL)
Beginning Balance - December 31, 2023 $ 1,407  $ 313  $ 1,720 
Net Charge Offs —  —  — 
Provision (8) (6)
Other (9) (8)
Ending Balance - March 31, 2024 $ 1,400  $ 306  $ 1,706 
16

mslogo.jpg
Legal Notice
This Financial Supplement contains financial, statistical and business-related information, as well as business and segment trends.
The information should be read in conjunction with the Firm's first quarter earnings press release issued April 16, 2024.
17