株探米国株
日本語 英語
エドガーで原本を確認する
0000875357false00008753572025-04-212025-04-21

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):
April 21, 2025

Commission File No. 001-37811

BOK FINANCIAL CORP
(Exact name of registrant as specified in its charter)
Oklahoma   73-1373454
(State or other jurisdiction
of Incorporation or Organization)
  (IRS Employer
Identification No.)
   
Bank of Oklahoma Tower    
Boston Avenue at Second Street    
Tulsa, Oklahoma   74192
(Address of Principal Executive Offices)   (Zip Code)
 (918) 588-6000
(Registrant’s telephone number, including area code)

N/A
__________________________________________
(Former name or former address, if changes since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)).

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, par value $0.00006 per share BOKF Nasdaq Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨




INFORMATION TO BE INCLUDED IN THE REPORT

ITEM 2.02. Results of Operations and Financial Condition.

On April 21, 2025, BOK Financial Corporation (“BOK Financial”) issued a press release announcing its financial results for the three months ended March 31, 2025 (“Press Release”). The full text of the Press Release is attached as Exhibit 99.1(a) to this report and is incorporated herein by reference. On April 21, 2025, in connection with the issuance of the Press Release, BOK Financial released financial information related to the three months ended March 31, 2025 (“Financial Information”), which includes certain historical financial information relating to BOK Financial. The Financial Information is attached as Exhibit 99.1(b) to this report and is incorporated herein by reference.

ITEM 7.01. Regulation FD Disclosure.

On April 21, 2025, in connection with the issuance of the Press Release, BOK Financial released financial information related to the three months ended March 31, 2025 (“Financial Information”), which includes certain historical financial information relating to BOK Financial. The Financial Information is attached as Exhibit 99.2(a) to this report and is incorporated herein by reference.


ITEM 9.01. Financial Statements and Exhibits.

(d)    Exhibits

99.1    Text of Press Release, dated April 21, 2025, titled "BOK Financial Corporation reports quarterly earnings of $120 million, or $1.86 per share, in the first quarter" and Financial Information for the Three Months Ended March 31, 2025.

99.2    Earnings conference call presentation, dated April 22, 2025, titled “Q1 Earnings Conference Call" for the Three Months Ended March 31, 2025.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


                        BOK FINANCIAL CORPORATION




                        By: /s/ Martin E. Grunst            
                         Martin E. Grunst
                         Executive Vice President
                         Chief Financial Officer
Date: April 21, 2025


EX-99.1 2 a20250331bokfex99.htm EX-99.1 Document
pressreleaseheader.jpg



BOK Financial Corporation reports quarterly earnings of $120 million, or $1.86 per share, in the first quarter.
First quarter 2025 financial highlights1
Net Income
Net income was $119.8 million, or $1.86 per diluted share, compared to $136.2 million, or $2.12 per diluted share.
Net Interest Income & Margin
Net interest income totaled $316.3 million, an increase of $3.2 million. Net interest margin expanded 3 basis points to 2.78% compared to 2.75% in the prior quarter.
Fees & Commissions Revenue
Fees and commissions revenue was $184.1 million, a decrease of $22.8 million. Brokerage and trading revenue decreased $24.4 million due to lower trading volumes and trading margin compression, driven by market volatility during the first quarter.
Operating Expense
Operating expense was $347.5 million, consistent with the prior quarter. Personnel expense increased $3.5 million due to seasonally higher employee benefits and regular compensation expenses, partially offset by a reduction in incentive compensation. Non-personnel expense decreased $3.6 million, led by reduced mortgage banking costs and professional fees and services expense.
Loans
Period end loans were $23.7 billion, a decrease of $424 million. A decrease in commercial loans, primarily driven by energy balances, was partially offset by growth in commercial real estate loans and loans to individuals. Average outstanding loan balances were $24.1 billion, a $44 million increase.
Credit Quality
Nonperforming assets totaled $85 million, or 0.36% of outstanding loans and repossessed assets, at March 31, 2025, compared to $49 million, or 0.20%, at December 31, 2024. Net charge-offs were $1.1 million, or 0.02% of average loans on an annualized basis, in the first quarter.
Deposits
Period end deposits grew by $90 million to $38.3 billion, while average deposits increased $540 million to $38.4 billion. Average interest-bearing deposits increased $762 million, while average demand deposits decreased by $222 million. The loan to deposit ratio was 62% at March 31, 2025, compared to 63% at December 31, 2024.
Capital
Tangible common equity ratio was 9.48% compared to 9.17% at December 31, 2024. Tier 1 capital ratio was 13.31%, Common equity Tier 1 capital ratio was 13.31%, and total capital ratio was 14.54%.
1     Comparisons are to prior quarter unless otherwise noted.

p
$3.2 million
2 bps
9.48%
p
31 bps
NET INTEREST INCOME
NET CHARGE-OFFS (ANNUALIZED)
TANGIBLE COMMON EQUITY
CEO Commentary
Stacy Kymes, President and CEO, stated, “Our results this quarter are a testament to the strength and adaptability of our organization and our ability to navigate through times of uncertainty and extraordinary market volatility. Our diverse business model performed well this quarter and our diligent risk management practices were on display despite recent market disruptions and geopolitical events. Net interest income continues to expand, our loan pipeline is strong, credit quality remains excellent and we have incredibly strong capital and liquidity levels. While volatile market conditions may cause temporary headwinds for some of our fee businesses, the model we’ve created is built for long-term success, not just short-term results." Net interest income was $316.3 million for the first quarter of 2025, an increase of $3.2 million over the prior quarter.
    


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Net Interest Income
(Dollars in thousands) Mar. 31, 2025 Dec. 31, 2024 Change % Change
Interest revenue
Interest-bearing cash and cash equivalents $ 6,229  $ 6,322  $ (93) (1.5) %
Trading securities 73,871  68,817  5,054  7.3  %
Investment securities 7,008  7,256  (248) (3.4) %
Available-for-sale securities 127,573  127,803  (230) (0.2) %
Fair value option securities 178  183  (5) (2.7) %
Restricted equity securities 6,541  6,427  114  1.8  %
Residential mortgage loans held for sale 975  1,296  (321) (24.8) %
Loans 398,737  423,487  (24,750) (5.8) %
Total interest revenue $ 621,112  $ 641,591  $ (20,479) (3.2) %
Interest expense
Interest-bearing deposits:
Transaction $ 204,521  $ 214,868  $ (10,347) (4.8) %
Savings 1,168  1,213  (45) (3.7) %
Time 35,383  41,643  (6,260) (15.0) %
Total interest-bearing deposits 241,072  257,724  (16,652) (6.5) %
Funds purchased and repurchase agreements 7,028  10,231  (3,203) (31.3) %
Other borrowings 52,135  55,883  (3,748) (6.7) %
Subordinated debentures 2,084  2,241  (157) (7.0) %
Total interest expense $ 302,319  $ 326,079  $ (23,760) (7.3) %
Tax-equivalent net interest income 318,793  315,512  3,281  1.0  %
Less: Tax-equivalent adjustment
2,542  2,466  76  3.1  %
Net interest income $ 316,251  $ 313,046  $ 3,205  1.0  %
Net interest margin 2.78  % 2.75  % 0.03  % N/A
Average earning assets $ 45,606,324  $ 45,375,438  $ 230,886  0.5  %
Average trading securities 5,881,997  5,636,949  245,048  4.3  %
Average investment securities 1,980,005  2,037,072  (57,067) (2.8) %
Average available-for-sale securities 12,962,830  12,969,630  (6,800) (0.1) %
Average loans balance 24,068,227  24,024,544  43,683  0.2  %
Average interest-bearing deposits 30,203,009  29,440,556  762,453  2.6  %
Funds purchased and repurchase agreements 935,716  1,076,400  (140,684) (13.1) %
Other borrowings 4,626,402  4,489,870  136,532  3.0  %
Net interest margin expanded to 2.78% from 2.75%, primarily attributable to liabilities re-pricing lower more quickly than assets during the quarter. For the first quarter of 2025, our core net interest margin excluding trading activities, a non-GAAP measure, decreased 4 basis points to 3.05% compared to 3.09% in the prior quarter.
Average earning assets increased $231 million. Average trading securities increased $245 million. Average loan balances increased $44 million, largely due to growth in portfolio balances for commercial real estate loans and loans to individuals, largely offset by a decrease in commercial loans. Average interest-bearing deposits increased $762 million, primarily from interest-bearing transaction accounts. Funds purchased and repurchase agreements decreased $141 million, while average other borrowings increased $137 million.
The yield on average earning assets was 5.45%, a 14 basis point decrease from the prior quarter. The loan portfolio yield decreased 30 basis points to 6.71% as the majority of our portfolio is floating rate and realized a full quarter impact of the fed funds rate cuts in the latter half of 2024. The yield on trading securities was up 17 basis points to 5.07%.






2


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Funding costs were 3.42%, down 27 basis points. The cost of interest-bearing deposits decreased 24 basis points to 3.24%. The cost of funds purchased and repurchase agreements decreased 73 basis points to 3.05%, while the cost of other borrowings decreased 38 basis points to 4.57%. The benefit to net interest margin from assets funded by non-interest liabilities was 75 basis points, a decrease of 10 basis points.

Other Operating Revenue
(Dollars in thousands) Mar. 31, 2025 Dec. 31, 2024 Change % Change
Brokerage and trading revenue $ 31,068  $ 55,505  $ (24,437) (44.0) %
Transaction card revenue 27,092  27,631  (539) (2.0) %
Fiduciary and asset management revenue 60,972  60,595  377  0.6  %
Deposit service charges and fees 30,275  30,038  237  0.8  %
Mortgage banking revenue 19,815  18,140  1,675  9.2  %
Other revenue 14,894  15,029  (135) (0.9) %
Total fees and commissions 184,116  206,938  (22,822) (11.0) %
Other gains (losses), net (725) 4,995  (5,720) N/A
Gain (loss) on derivatives, net 9,565  (21,728) 31,293  N/A
Gain (loss) on fair value option securities, net 325  (621) 946  N/A
Change in fair value of mortgage servicing rights (7,240) 20,460  (27,700) N/A
Total other operating revenue $ 186,041  $ 210,044  $ (24,003) (11.4) %
Fees and commissions revenue totaled $184.1 million for the first quarter of 2025, a decrease of $22.8 million compared to the prior quarter.
Brokerage and trading revenue decreased $24.4 million to $31.1 million, primarily driven by lower trading volumes and compressed spreads for U.S. agency mortgage-backed securities, as demand slowed due to market volatility from major geopolitical risks. We also experienced seasonally weaker municipal pipelines during the quarter.
Mortgage banking revenue increased $1.7 million led by higher production as client demand begins to grow and inventory constraints start to ease. Mortgage production volume increased $8.9 million, and realized margin on funded mortgage loans improved 4 bps.
Other gains (losses), net, were a net loss of $725 thousand for the first quarter of 2025, compared to a net gain of $5.0 million in the prior quarter. Unrealized gain on merchant banking investments was $678 thousand and loss on investments related to deferred compensation was $1.1 million for the first quarter of 2025, compared to a gain on merchant banking investments of $2.2 million and a gain of $2.5 million on investments related to deferred compensation in the prior quarter.






3


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Operating Expenses
(Dollars in thousands) Mar. 31, 2025 Dec. 31, 2024 Change % Change
Personnel $ 214,185  $ 210,675  $ 3,510  1.7  %
Business promotion 8,818  9,365  (547) (5.8) %
Professional fees and services 13,269  15,175  (1,906) (12.6) %
Net occupancy and equipment 32,992  32,713  279  0.9  %
FDIC and other insurance 6,587  6,862  (275) (4.0) %
FDIC special assessment 523  (686) 1,209  N/A
Data processing and communications 47,578  48,024  (446) (0.9) %
Printing, postage, and supplies 3,639  3,699  (60) (1.6) %
Amortization of intangible assets 2,652  2,855  (203) (7.1) %
Mortgage banking costs 7,689  10,692  (3,003) (28.1)%
Other expense 9,597  8,282  1,315  15.9  %
Total operating expense $ 347,529  $ 347,656  $ (127) —  %
Total operating expense was $347.5 million for the first quarter of 2025, consistent with the prior quarter.
Personnel expense was $214.2 million, an increase of $3.5 million. Employee benefits expense increased $7.7 million, primarily due to a seasonal increase in payroll taxes. Regular compensation costs grew $3.2 million due to standard annual merit increases effective for most employees in March. Cash-based incentive compensation expense decreased $4.6 million, primarily driven by reduced trading activity. Deferred compensation expense decreased $3.2 million; however, this was largely offset by a decrease in the value of related investments included in Other gains (losses), net.
Non-personnel expense was $133.3 million, a decrease of $3.6 million. Lower prepayments led to a $3.0 million decrease in mortgage banking costs. Professional fees and services expense decreased $1.9 million, largely related to lower technology project costs. Other expense increased by $1.3 million due to higher operational losses.





4


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Loans
(Dollars in thousands) Mar. 31, 2025 Dec. 31, 2024 Change % Change
Commercial:
Healthcare $ 3,789,446 $ 3,967,533 $ (178,087) (4.5)%
Services 3,704,834 3,643,203 61,631 1.7%
Energy 2,860,330 3,254,724 (394,394) (12.1)%
General business 4,048,821 4,164,676 (115,855) (2.8)%
Total commercial 14,403,431 15,030,136 (626,705) (4.2)%
Commercial Real Estate:
Multifamily 2,336,312 2,237,064 99,248 4.4%
Industrial 1,163,089 1,127,867 35,222 3.1%
Office 704,688 755,838 (51,150) (6.8)%
Retail 497,579 485,926 11,653 2.4%
Residential construction and land development
105,190 109,120 (3,930) (3.6)%
Other real estate loans 356,678 342,637 14,041 4.1%
Total commercial real estate 5,163,536 5,058,452 105,084 2.1%
Loans to individuals:
Residential mortgage
2,471,345 2,436,958 34,387 1.4%
Residential mortgages guaranteed by U.S. government agencies 133,453 136,649 (3,196) (2.3)%
Personal 1,518,723 1,452,529 66,194 4.6%
Total loans to individuals 4,123,521 4,026,136 97,385 2.4%
Total loans $ 23,690,488 $ 24,114,724 $ (424,236) (1.8)%
Outstanding loans were $23.7 billion at March 31, 2025, a decrease of $424 million compared to December 31, 2024, largely due to a decrease in commercial loans, partially offset by growth in commercial real estate loans and loans to individuals. Unfunded loan commitments decreased $189 million compared to the fourth quarter of 2024.
Outstanding commercial loan balances, which includes healthcare, services, energy, and general business loans, decreased $627 million compared to the prior quarter.
Energy loan balances decreased $394 million to $2.9 billion, or 12% of total loans. The majority of this portfolio is first lien, senior secured, reserve-based lending to oil and gas producers, which we believe is the lowest risk form of energy lending. Approximately 72% of committed production loans are secured by properties primarily producing oil. The remaining 28% is secured by properties primarily producing natural gas. Unfunded energy loan commitments were $4.4 billion at March 31, 2025, a $16 million increase over December 31, 2024.
Healthcare sector loan balances decreased $178 million and totaled $3.8 billion, or 16% of total loans. Our healthcare sector loans primarily consist of $3.1 billion of senior housing and care facilities, including independent living, assisted living, and skilled nursing. Generally, we loan to borrowers with a portfolio of multiple facilities, which serves to help diversify risks specific to a single facility.
General business loans decreased $116 million to $4.0 billion, or 17% of total loans. General business loans include $2.4 billion of wholesale/retail loans and $1.6 billion of loans from other commercial industries.
Services sector loan balances increased $62 million to $3.7 billion, or 16% of total loans. Services loans consist of a large number of loans to a variety of businesses, including Native American tribal and state and local municipal government entities, Native American tribal casino operations, foundations and not-for-profit organizations, educational services, and specialty trade contractors.





5


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Commercial real estate loan balances increased $105 million to $5.2 billion, representing 22% of total loans. Loans secured by multifamily properties increased $99 million to $2.3 billion and loans secured by industrial facilities increased $35 million to $1.2 billion. The increases in these portfolios were partially offset by a $51 million decrease in loans secured by office facilities. Unfunded commercial real estate loan commitments were $1.9 billion at March 31, 2025, a $45 million decrease compared to December 31, 2024. We take a disciplined approach to managing our concentration of commercial real estate loan commitments as a percentage of capital.
Loans to individuals increased $97 million to $4.1 billion and represent 17% of total loans. Personal loans increased $66 million, while residential mortgage loans increased $31 million.

Period End & Average Deposits
(Dollars in thousands) Mar. 31, 2025 Dec. 31, 2024 Change % Change
Period end deposits
Demand $ 8,288,496  $ 8,371,897  $ (83,401) (1.0) %
Interest-bearing transaction 25,662,030  25,455,106  206,924  0.8  %
Savings 864,719  828,817  35,902  4.3  %
Time 3,466,428  3,535,410  (68,982) (2.0) %
Total deposits $ 38,281,673  $ 38,191,230  $ 90,443  0.2  %
Average deposits
Demand $ 8,156,069  $ 8,378,558  $ (222,489) (2.7) %
Interest-bearing transaction 25,859,733  24,992,464  867,269  3.5  %
Savings 844,875  818,210  26,665  3.3  %
Time 3,498,401  3,629,882  (131,481) (3.6) %
Total average deposits $ 38,359,078  $ 37,819,114  $ 539,964  1.4  %
Our funding sources, which primarily include deposits and wholesale borrowings, provide adequate liquidity to meet our needs. The loan to deposit ratio was 62% at March 31, 2025, compared to 63% at December 31, 2024, providing significant on-balance sheet liquidity to meet future loan demand and contractual obligations.
Period end deposits totaled $38.3 billion at March 31, 2025, a $90 million increase. Interest-bearing transaction account balances increased $207 million, while demand deposits decreased $83 million. Time deposits decreased $69 million.
Average deposits were $38.4 billion at March 31, 2025, a $540 million increase. Average interest-bearing transaction account balances increased $867 million. Average demand deposit account balances decreased $222 million and average time deposits decreased $131 million.
Average Commercial Banking deposits decreased $173 million to $17.8 billion, or 46% of total deposits. Our commercial deposit portfolio is highly diversified across industries and customers. The highest concentration by industry within our commercial deposit portfolio is with our energy customers representing 9% of our total deposits. Consumer Banking deposits decreased $43 million to $8.2 billion, or 21% of total deposits. Average Wealth Management deposits increased by $719 million to $10.7 billion, or 28% of total deposits.





6


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Capital
Minimum Capital Requirement Capital Conservation Buffer Minimum Capital Requirement Including Capital Conservation Buffer Mar. 31, 2025 Dec. 31, 2024
Common equity Tier 1 4.50  % 2.50  % 7.00  % 13.31  % 13.03  %
Tier 1 capital 6.00  % 2.50  % 8.50  % 13.31  % 13.04  %
Total capital 8.00  % 2.50  % 10.50  % 14.54  % 14.21  %
Tier 1 leverage 4.00  % N/A 4.00  % 10.02  % 9.97  %
Tangible common equity ratio1
9.48  % 9.17  %
Adjusted common tangible equity ratio1
9.23  % 8.86  %
Common stock repurchased (shares) 10,000  — 
Average price per share repurchased $ 98.45  $ — 
1     See Explanation and Reconciliation of Non-GAAP Measures following.
The company's common equity Tier 1 capital ratio was 13.31% at March 31, 2025. In addition, the company's Tier 1 capital ratio was 13.31%, total capital ratio was 14.54%, and leverage ratio was 10.02% at March 31, 2025. At December 31, 2024, the company's common equity Tier 1 capital ratio was 13.03%, Tier 1 capital ratio was 13.04%, total capital ratio was 14.21%, and leverage ratio was 9.97%.
The company's tangible common equity ratio, a non-GAAP measure, was 9.48% at March 31, 2025, and 9.17% at December 31, 2024. The tangible common equity ratio is primarily based on total shareholders' equity, which includes unrealized gains and losses on available-for-sale securities. Adjusted for all unrealized securities portfolio gains and losses, including those in the investment portfolio, the tangible common equity ratio would be 9.23%.

Credit Quality
Nonperforming assets totaled $85 million, or 0.36% of outstanding loans and repossessed assets, at March 31, 2025, compared to $49 million, or 0.20%, at December 31, 2024. Excluding loans guaranteed by U.S. government agencies, nonperforming assets totaled $79 million, or 0.33% of outstanding loans and repossessed assets, at March 31, 2025, compared to $42 million, or 0.18%, at December 31, 2024.
Nonaccruing loans increased $37 million compared to December 31, 2024. New nonaccruing loans identified in the first quarter totaled $39 million, partially offset by $2.0 million in payments received and $2.3 million in charge-offs. Nonaccruing healthcare loans increased $16 million and nonaccruing services loans increased $13 million.
Net charge-offs were $1.1 million, or 0.02% of average loans on an annualized basis, in the first quarter. Net charge-offs were $528 thousand, or 0.01% of average loans on an annualized basis, in the fourth quarter of 2024.
Consistent with the prior quarter, no provision for expected credit losses was necessary for the first quarter of 2025. A worse economic outlook compared to the prior quarter was offset by decreased loan balances and further improvements in portfolio credit quality during the quarter.
At March 31, 2025, the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $331 million, or 1.40% of outstanding loans and 431% of nonaccruing loans, excluding residential mortgage loans guaranteed by U.S. government agencies. At December 31, 2024, the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $332 million, or 1.38% of outstanding loans and 831% of nonaccruing loans.






7


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Securities & Derivatives
The fair value of the available-for-sale securities portfolio totaled $13.1 billion at March 31, 2025, a $251 million increase over December 31, 2024. At March 31, 2025, the available-for-sale securities portfolio consisted primarily of $8.8 billion of residential mortgage-backed securities fully backed by U.S. government agencies and $3.3 billion of commercial mortgage-backed securities fully backed by U.S. government agencies. At March 31, 2025, the available-for-sale securities portfolio had a net unrealized loss of $364 million, compared to $537 million at December 31, 2024.
We hold an inventory of trading securities in support of sales to a variety of customers. At March 31, 2025, the trading securities portfolio totaled $5.9 billion, compared to $4.9 billion at December 31, 2024.
The company also maintains a portfolio of residential mortgage-backed securities issued by U.S. government agencies and interest rate derivative contracts as an economic hedge of the changes in the fair value of our mortgage servicing rights. This portfolio of fair value option securities decreased $326 thousand to $17.6 million at March 31, 2025.
Derivative contracts are carried at fair value. At March 31, 2025, the net fair values of derivative contracts, before consideration of cash margin, reported as assets under our customer derivative programs totaled $428 million, compared to $242 million at December 31, 2024. The aggregate net fair value of derivative contracts, before consideration of cash margin, held under these programs reported as liabilities totaled $386 million at March 31, 2025, and $205 million at December 31, 2024.
The net benefit of the changes in the fair value of mortgage servicing rights and related economic hedges was $2.2 million during the first quarter of 2025, including a $9.5 million increase in the fair value of securities and derivative contracts held as an economic hedge, a $7.2 million decrease in the fair value of mortgage servicing rights, and $71 thousand of related net interest expense.

First Quarter 2025 Segment Highlights
Commercial Banking Consumer Banking Wealth Management
(In thousands) Mar. 31, 2025 Dec. 31, 2024 Mar. 31, 2025 Dec. 31, 2024 Mar. 31, 2025 Dec. 31, 2024
Net interest income and fee revenue
$ 233,415  $ 256,310 $ 94,047  $ 101,445 $ 140,838  $ 156,454
Net loans charged-off (recovered) 148  (115) 1,517  993 (8) (10)
Personnel expense 48,051  49,592 25,837  24,799 67,245  69,944
Non-personnel expense 28,183  31,242 31,399  35,111 27,021  25,252
Net income before taxes 139,983  160,393 22,122  23,580 32,726  48,915
Average loans $ 19,965,166  $ 19,996,608 $ 2,206,553  $ 2,147,058 $ 2,187,599  $ 2,160,588
Average deposits 17,769,083  17,941,793 8,154,762  8,197,577 10,702,521  9,983,232
Assets under management or administration 113,956,563  114,615,237
Commercial Banking contributed $140.0 million to net income before taxes in the first quarter of 2025, a decrease of $20.4 million compared to the fourth quarter of 2024. Combined net interest income and fee revenue decreased $22.9 million, primarily due to reduced loan spreads as the majority of our portfolio is floating rate and realized a full quarter impact of the fed funds rate cuts in the latter half of 2024, along with lower loan balances. Personnel expense decreased $1.5 million due to lower incentive compensation costs during the quarter, and non-personnel expense decreased $3.1 million, primarily due to reduced costs related to ongoing projects. Other gains (losses), net, declined $1.5 million related to reduced gains on merchant banking investments. Average loans were largely unchanged from the previous quarter. Average deposits declined $173 million, or 1%, to $17.8 billion.





8


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Consumer Banking contributed $22.1 million to net income before taxes in the first quarter of 2025, a decrease of $1.5 million compared to the prior quarter. Combined net interest income and fee revenue decreased $7.4 million, largely due to a reduction in the spread on deposits, partially offset by an increase in mortgage banking revenue from higher production volumes. Other operating expenses decreased $2.7 million, primarily due to lower mortgage costs. The net benefit of the changes in the fair value of mortgage servicing rights and related economic hedges was $2.2 million, compared to a net cost of $2.2 million in the prior quarter. Average loans increased $59 million, or 3%, to $2.2 billion. Average deposits were largely unchanged from the previous quarter.
Wealth Management contributed $32.7 million to net income before taxes in the first quarter of 2025, a decrease of $16.2 million compared to the fourth quarter of 2024. Combined net interest income and fee revenue decreased $15.6 million. Total revenue from trading activities decreased $14.4 million, primarily driven by lower U.S. agency residential mortgage-backed securities trading volumes and tightened spread as client demand was muted given the current market conditions. During the first quarter of 2025, trading-related fee revenue began to shift to net interest income due to the steepening of the yield curve. Other operating expense was relatively consistent with the prior quarter as lower sales-based incentive compensation expense driven by decreased trading activity was largely offset by increased data processing and communications expense. Average loans increased $27 million, or 1%, to $2.2 billion. Average deposits increased $719 million, or 7%, to $10.7 billion. Assets under management or administration were $114.0 billion, a decrease of $659 million, or 1%.

Conference Call & Webcast
The company will hold a conference call at noon Central time on Tuesday, April 22, 2025, to discuss the financial results with investors. The live audio webcast and presentation slides will be available on the company’s website at bokf.com. The conference call can also be accessed by dialing 1-800-715-9871 toll free, or 1-646-307-1963, conference ID: 6617678. A webcast replay will also be available shortly after the conclusion of the live call at bokf.com or by dialing 1-800-770-2030 and referencing replay PIN: 6617678.

About BOK Financial Corporation
BOK Financial Corporation is a $50 billion regional financial services company headquartered in Tulsa, Oklahoma with $114 billion in assets under management or administration. The company's stock is publicly traded on NASDAQ under the Global Select market listings (BOKF). BOK Financial Corporation's holdings include BOKF, NA; BOK Financial Securities, Inc.; and BOK Financial Private Wealth, Inc. BOKF, NA's holdings include TransFund and Cavanal Hill Investment Management, Inc. BOKF, NA operates banking divisions across eight states as: Bank of Albuquerque; Bank of Oklahoma; Bank of Texas; and BOK Financial in Arizona, Arkansas, Colorado, Kansas and Missouri; as well as having limited purpose offices in Nebraska, Wisconsin, Connecticut and Tennessee. Through its subsidiaries, BOK Financial Corporation provides commercial and consumer banking, brokerage trading, investment and trust services, mortgage origination and servicing, and an electronic funds transfer network. For more information, visit www.bokf.com.
The company will continue to evaluate critical assumptions and estimates, such as the appropriateness of the allowance for credit losses and asset impairment as of March 31, 2025 through the date its financial statements are filed with the Securities and Exchange Commission and will adjust amounts reported if necessary.
This news release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry and the economy generally. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” “outlook,” “projects,” “will,” “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, changes in governmental economic policy, including tariffs, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. BOK Financial Corporation and its affiliates undertake no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.





9

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
BALANCE SHEETS – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) Mar. 31, 2025 Dec. 31, 2024
Assets
Cash and due from banks $ 990,358  $ 1,043,969 
Interest-bearing cash and cash equivalents 426,337  390,732 
Trading securities 5,851,752  4,899,090 
Investment securities, net of allowance 1,953,513  2,017,225 
Available-for-sale securities 13,102,877  12,851,600 
Fair value option securities 17,550  17,876 
Restricted equity securities 315,192  406,178 
Residential mortgage loans held for sale 79,664  77,561 
Loans:
Commercial 14,403,431  15,030,136 
Commercial real estate 5,163,536  5,058,452 
Loans to individuals 4,123,521  4,026,136 
Total loans 23,690,488  24,114,724 
Allowance for loan losses (278,594) (280,035)
Loans, net of allowance 23,411,894  23,834,689 
Premises and equipment, net 636,096  634,485 
Receivables 261,696  281,091 
Goodwill 1,044,749  1,044,749 
Intangible assets, net 44,064  46,788 
Mortgage servicing rights 342,111  338,145 
Real estate and other repossessed assets, net 1,769  2,254 
Derivative contracts, net 405,202  242,809 
Cash surrender value of bank-owned life insurance 419,150  416,741 
Receivable on unsettled securities sales 54,662  4,825 
Other assets 1,113,553  1,135,085 
Total assets $ 50,472,189  $ 49,685,892 
Liabilities
Deposits:
Demand $ 8,288,496  $ 8,371,897 
Interest-bearing transaction 25,662,030  25,455,106 
Savings 864,719  828,817 
Time 3,466,428  3,535,410 
Total deposits 38,281,673  38,191,230 
Funds purchased and repurchase agreements 851,875  1,292,856 
Other borrowings 3,151,178  3,030,123 
Subordinated debentures 131,186  131,200 
Accrued interest, taxes, and expense 291,174  352,345 
Due on unsettled securities purchases 1,335,251  405,494 
Derivative contracts, net 180,001  237,582 
Other liabilities 475,473  494,105 
Total liabilities 44,697,811  44,134,935 
Shareholders' equity
Capital, surplus and retained earnings 6,134,156  6,051,393 
Accumulated other comprehensive loss (362,343) (503,040)
Total shareholders’ equity 5,771,813  5,548,353 
Non-controlling interests 2,565  2,604 
Total equity 5,774,378  5,550,957 
Total liabilities and equity $ 50,472,189  $ 49,685,892 





10

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
AVERAGE BALANCE SHEETS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands) Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024
Assets
Interest-bearing cash and cash equivalents $ 564,014  $ 546,955  $ 531,811  $ 533,760  $ 567,680 
Trading securities 5,881,997  5,636,949  5,802,448  5,922,891  5,371,209 
Investment securities, net of allowance 1,980,005  2,037,072  2,094,408  2,151,079  2,210,040 
Available-for-sale securities 12,962,830  12,969,630  12,939,422  12,755,865  12,537,981 
Fair value option securities 17,603  18,384  19,095  19,170  20,080 
Restricted equity securities 348,266  338,236  410,800  453,303  412,376 
Residential mortgage loans held for sale 63,365  87,353  95,742  81,371  57,402 
Loans:
Commercial 14,633,090  14,973,929  15,076,308  15,516,238  14,992,639 
Commercial real estate 5,245,867  5,039,535  5,257,842  5,048,704  5,188,152 
Loans to individuals 4,189,270  4,011,080  3,970,734  3,820,211  3,767,776 
Total loans 24,068,227  24,024,544  24,304,884  24,385,153  23,948,567 
Allowance for loan losses (279,983) (283,685) (287,227) (283,246) (278,449)
Loans, net of allowance 23,788,244  23,740,859  24,017,657  24,101,907  23,670,118 
Total earning assets 45,606,324  45,375,438  45,911,383  46,019,346  44,846,886 
Cash and due from banks 995,598  910,894  884,053  871,171  861,319 
Derivative contracts, net 328,478  360,352  294,276  273,052  326,564 
Cash surrender value of bank-owned life insurance 417,797  414,760  412,945  410,679  409,230 
Receivable on unsettled securities sales 184,960  284,793  216,158  171,344  307,389 
Other assets 3,453,746  3,268,949  3,438,220  3,449,607  3,276,184 
Total assets $ 50,986,903  $ 50,615,186  $ 51,157,035  $ 51,195,199  $ 50,027,572 
Liabilities
Deposits:
Demand $ 8,156,069  $ 8,378,558  $ 8,273,656  $ 8,386,979  $ 8,631,416 
Interest-bearing transaction 25,859,733  24,992,464  23,986,697  23,006,204  22,264,259 
Savings 844,875  818,210  820,980  832,704  843,037 
Time 3,498,401  3,629,882  3,678,964  3,427,336  3,287,179 
Total deposits 38,359,078  37,819,114  36,760,297  35,653,223  35,025,891 
Funds purchased and repurchase agreements 935,716  1,076,400  1,016,688  1,838,323  1,258,044 
Other borrowings 4,626,402  4,489,870  6,366,046  7,151,228  6,844,633 
Subordinated debentures 131,188  131,185  131,155  131,156  131,154 
Derivative contracts, net 237,035  417,026  466,271  380,942  537,993 
Due on unsettled securities purchases 425,050  472,334  348,585  351,199  499,936 
Other liabilities 611,762  630,957  618,187  539,485  574,954 
Total liabilities 45,326,231  45,036,886  45,707,229  46,045,556  44,872,605 
Total equity 5,660,672  5,578,300  5,449,806  5,149,643  5,154,967 
Total liabilities and equity
$ 50,986,903  $ 50,615,186  $ 51,157,035  $ 51,195,199  $ 50,027,572 





11

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
STATEMENTS OF EARNINGS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
March 31,
(In thousands, except share and per share data) 2025 2024
Interest revenue $ 618,570  $ 645,212 
Interest expense 302,319  351,640 
Net interest income
316,251  293,572 
Provision for credit losses —  8,000 
Net interest income after provision for credit losses
316,251  285,572 
Other operating revenue:
Brokerage and trading revenue 31,068  59,179 
Transaction card revenue 27,092  25,493 
Fiduciary and asset management revenue 60,972  55,305 
Deposit service charges and fees 30,275  28,685 
Mortgage banking revenue 19,815  18,967 
Other revenue 14,894  12,935 
Total fees and commissions 184,116  200,564 
Other gains (losses), net (725) 4,269 
Gain (loss) on derivatives, net 9,565  (8,633)
Gain (loss) on fair value option securities, net 325  (305)
Change in fair value of mortgage servicing rights (7,240) 10,977 
Loss on available-for-sale securities, net —  (45,171)
Total other operating revenue 186,041  161,701 
Other operating expense:
Personnel 214,185  202,653 
Business promotion 8,818  7,978 
Professional fees and services 13,269  12,010 
Net occupancy and equipment 32,992  30,293 
FDIC and other insurance 6,587  8,740 
FDIC special assessment 523  6,454 
Data processing and communications 47,578  45,564 
Printing, postage, and supplies 3,639  3,997 
Amortization of intangible assets 2,652  3,003 
Mortgage banking costs 7,689  6,355 
Other expense 9,597  13,337 
Total other operating expense 347,529  340,384 
Net income before taxes 154,763  106,889 
Federal and state income taxes 34,992  23,195 
Net income 119,771  83,694 
Net income (loss) attributable to non-controlling interests (6) (9)
Net income attributable to BOK Financial Corporation shareholders $ 119,777  $ 83,703 
Average shares outstanding:
Basic 63,547,510  64,290,105 
Diluted 63,547,510  64,290,105 
Net income per share:
Basic $ 1.86  $ 1.29 
Diluted $ 1.86  $ 1.29 





12

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
QUARTERLY EARNINGS TREND – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio, share, and per share data) Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024
Interest revenue $ 618,570  $ 639,125  $ 680,310  $ 671,817  $ 645,212 
Interest expense 302,319  326,079  372,191  375,796  351,640 
Net interest income
316,251  313,046  308,119  296,021  293,572 
Provision for credit losses —  —  2,000  8,000  8,000 
Net interest income after provision for credit losses
316,251  313,046  306,119  288,021  285,572 
Other operating revenue:
Brokerage and trading revenue 31,068  55,505  50,391  53,017  59,179 
Transaction card revenue 27,092  27,631  28,495  27,246  25,493 
Fiduciary and asset management revenue 60,972  60,595  57,384  57,576  55,305 
Deposit service charges and fees 30,275  30,038  30,450  29,572  28,685 
Mortgage banking revenue 19,815  18,140  18,372  18,628  18,967 
Other revenue 14,894  15,029  17,402  13,988  12,935 
Total fees and commissions 184,116  206,938  202,494  200,027  200,564 
Other gains (losses), net (725) 4,995  13,087  57,375  4,269 
Gain (loss) on derivatives, net 9,565  (21,728) 8,991  (1,091) (8,633)
Gain (loss) on fair value option securities, net 325  (621) 764  (94) (305)
Change in fair value of mortgage servicing rights (7,240) 20,460  (16,453) 3,453  10,977 
Gain (loss) on available-for-sale securities, net —  —  (691) 34  (45,171)
Total other operating revenue 186,041  210,044  208,192  259,704  161,701 
Other operating expense:
Personnel 214,185  210,675  206,821  191,090  202,653 
Business promotion 8,818  9,365  7,681  8,250  7,978 
Charitable contributions to BOKF Foundation
—  —  —  13,610  — 
Professional fees and services 13,269  15,175  13,405  13,331  12,010 
Net occupancy and equipment 32,992  32,713  32,077  30,245  30,293 
FDIC and other insurance 6,587  6,862  8,186  7,317  8,740 
FDIC special assessment 523  (686) (1,437) 1,190  6,454 
Data processing and communications 47,578  48,024  47,554  46,131  45,564 
Printing, postage, and supplies 3,639  3,699  3,594  3,789  3,997 
Amortization of intangible assets 2,652  2,855  2,856  2,898  3,003 
Mortgage banking costs 7,689  10,692  9,059  8,532  6,355 
Other expense 9,597  8,282  11,229  10,307  13,337 
Total other operating expense 347,529  347,656  341,025  336,690  340,384 
Net income before taxes 154,763  175,434  173,286  211,035  106,889 
Federal and state income taxes 34,992  39,280  33,313  47,303  23,195 
Net income 119,771  136,154  139,973  163,732  83,694 
Net income (loss) attributable to non-controlling interests (6) —  (26) 19  (9)
Net income attributable to BOK Financial Corporation shareholders $ 119,777  $ 136,154  $ 139,999  $ 163,713  $ 83,703 
Average shares outstanding:
Basic 63,547,510  63,491,458  63,489,581  63,714,204  64,290,105 
Diluted 63,547,510  63,491,458  63,489,581  63,714,204  64,290,105 
Net income per share:
Basic $ 1.86  $ 2.12  $ 2.18  $ 2.54  $ 1.29 
Diluted $ 1.86  $ 2.12  $ 2.18  $ 2.54  $ 1.29 





13

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
FINANCIAL HIGHLIGHTS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio, share, and per share data) Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024
Capital:
Period end shareholders' equity
$ 5,771,813  $ 5,548,353  $ 5,612,443  $ 5,229,130  $ 5,128,751 
Risk weighted assets $ 38,062,913  $ 38,315,722  $ 38,365,133  $ 39,405,794  $ 38,952,556 
Risk-based capital ratios:
Common equity Tier 1
13.31  % 13.03  % 12.73  % 12.10  % 11.99  %
Tier 1 13.31  % 13.04  % 12.74  % 12.11  % 12.00  %
Total capital 14.54  % 14.21  % 13.91  % 13.25  % 13.15  %
Leverage ratio 10.02  % 9.97  % 9.67  % 9.39  % 9.42  %
Tangible common equity ratio1
9.48  % 9.17  % 9.22  % 8.38  % 8.21  %
Adjusted tangible common equity ratio1
9.23  % 8.86  % 9.01  % 8.06  % 7.92  %
Common stock:
Book value per share $ 89.82  $ 86.53  $ 87.53  $ 81.54  $ 79.50 
Tangible book value per share $ 72.87  $ 69.51  $ 70.44  $ 64.41  $ 62.42 
Market value per share:
High $ 116.29  $ 121.58  $ 108.01  $ 96.41  $ 92.08 
Low $ 97.84  $ 99.93  $ 86.43  $ 85.02  $ 77.86 
Cash dividends paid $ 36,468  $ 36,421  $ 35,147  $ 35,288  $ 35,568 
Dividend payout ratio 30.45  % 26.75  % 25.11  % 21.55  % 42.49  %
Shares outstanding, net 64,261,824  64,121,299  64,118,417  64,127,824  64,515,035 
Stock buy-back program:
Shares repurchased 10,000  —  —  412,176  616,630 
Amount $ 985  $ —  $ —  $ 37,253  $ 51,727 
Average price paid per share2
$ 98.45  $ —  $ —  $ 90.38  $ 83.89 
Performance ratios (quarter annualized):
Return on average assets 0.95  % 1.07  % 1.09  % 1.29  % 0.67  %
Return on average equity 8.59  % 9.71  % 10.22  % 12.79  % 6.53  %
Return on average tangible common equity1
10.63  % 12.09  % 12.80  % 16.27  % 8.31  %
Net interest margin 2.78  % 2.75  % 2.68  % 2.56  % 2.61  %
Efficiency ratio1
68.31  % 65.61  % 65.11  % 59.83  % 67.13  %
Other data:
Tax-equivalent interest $ 2,542  $ 2,466  $ 2,385  $ 2,196  $ 2,100 
Net unrealized loss on available-for-sale securities $ (363,507) $ (537,335) $ (307,360) $ (649,236) $ (643,259)





14

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratio, share, and per share data) Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024
Mortgage banking:
Mortgage production revenue $ 2,629  $ 1,282  $ 1,563  $ 2,369  $ 3,525 
Mortgage loans funded for sale $ 159,816  $ 208,300  $ 224,749  $ 240,038  $ 139,176 
Add: Current period end outstanding commitments
60,429  36,590  70,102  62,960  67,951 
Less: Prior period end outstanding commitments 36,590  70,102  62,960  67,951  34,783 
Total mortgage production volume $ 183,655  $ 174,788  $ 231,891  $ 235,047  $ 172,344 
Mortgage loan refinances to mortgage loans funded for sale 12  % 19  % 11  % % 10  %
Realized margin on funded mortgage loans 0.91  % 0.87  % 0.93  % 0.97  % 1.46  %
Production revenue as a percentage of production volume 1.43  % 0.73  % 0.67  % 1.01  % 2.05  %
Mortgage servicing revenue $ 17,186  $ 16,858  $ 16,809  $ 16,259  $ 15,442 
Average outstanding principal balance of mortgage loans serviced for others $ 23,089,324  $ 22,214,392  $ 22,203,787  $ 22,287,559  $ 21,088,898 
Average mortgage servicing revenue rates 0.30  % 0.30  % 0.30  % 0.29  % 0.29  %
Gain (loss) on mortgage servicing rights, net of economic hedge:
Gain (loss) on mortgage hedge derivative contracts, net $ 9,183  $ (21,917) $ 11,357  $ (3,484) $ (9,357)
Gain (loss) on fair value option securities, net 325  (621) 764  (94) (305)
Gain (loss) on economic hedge of mortgage servicing rights 9,508  (22,538) 12,121  (3,578) (9,662)
Change in fair value of mortgage servicing rights (7,240) 20,460  (16,453) 3,453  10,977 
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue 2,268  (2,078) (4,332) (125) 1,315 
Net interest expense on fair value option securities3
(71) (79) (146) (96) (155)
Total economic benefit (cost) of changes in the fair value of mortgage servicing rights, net of economic hedges $ 2,197  $ (2,157) $ (4,478) $ (221) $ 1,160 
1     See Reconciliation of Non-GAAP Measures following.
2     Excludes 1% excise tax on corporate stock repurchases.
3     Actual interest earned on fair value option securities less internal transfer-priced cost of funds.






15

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
EXPLANATION AND RECONCILIATION OF NON-GAAP MEASURES – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio and share data) Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024
Reconciliation of tangible common equity ratio and adjusted tangible common equity ratio:
Total shareholders' equity $ 5,771,813  $ 5,548,353  $ 5,612,443  $ 5,229,130  $ 5,128,751 
Less: Goodwill and intangible assets, net 1,088,813  1,091,537  1,095,954  1,098,777  1,101,643 
Tangible common equity 4,683,000  4,456,816  4,516,489  4,130,353  4,027,108 
Add: Unrealized loss on investment securities, net
(165,676) (199,519) (132,192) (204,636) (185,978)
Add: Tax effect on unrealized loss on investment securities, net
39,149  46,925  31,090  48,128  43,740 
Adjusted tangible common equity $ 4,556,473  $ 4,304,222  $ 4,415,387  $ 3,973,845  $ 3,884,870 
Total assets $ 50,472,189  $ 49,685,892  $ 50,081,985  $ 50,403,457  $ 50,160,380 
Less: Goodwill and intangible assets, net 1,088,813  1,091,537  1,095,954  1,098,777  1,101,643 
Tangible assets $ 49,383,376  $ 48,594,355  $ 48,986,031  $ 49,304,680  $ 49,058,737 
Tangible common equity ratio 9.48  % 9.17  % 9.22  % 8.38  % 8.21  %
Adjusted tangible common equity ratio 9.23  % 8.86  % 9.01  % 8.06  % 7.92  %
Reconciliation of return on average tangible common equity:
Total average shareholders' equity $ 5,658,082  $ 5,575,583  $ 5,446,998  $ 5,146,785  $ 5,152,061 
Less: Average goodwill and intangible assets, net 1,090,116  1,094,466  1,097,317  1,100,139  1,103,090 
Average tangible common equity $ 4,567,966  $ 4,481,117  $ 4,349,681  $ 4,046,646  $ 4,048,971 
Net income attributable to BOK Financial Corporation shareholders
$ 119,777  $ 136,154  $ 139,999  $ 163,713  $ 83,703 
Return on average tangible common equity 10.63  % 12.09  % 12.80  % 16.27  % 8.31  %
Reconciliation of common equity Tier 1 ratio including all securities portfolio losses:
Common equity Tier 1 capital
$ 5,067,926  $ 4,995,415  $ 4,884,551  $ 4,769,037  $ 4,670,858 
Add: Accumulated other comprehensive loss
(362,343) (503,040) (335,289) (605,502) (610,128)
Add: Unrealized loss on investment securities, net
(165,676) (199,519) (132,192) (204,636) (185,978)
Add: Tax effect on unrealized loss on investment securities, net
39,149  46,925  31,090  48,128  43,740 
Adjusted Tier 1 capital
$ 4,579,056  $ 4,339,781  $ 4,448,160  $ 4,007,027  $ 3,918,492 
Risk weighted assets
$ 38,062,913  $ 38,316,481  $ 38,365,133  $ 39,405,831  $ 38,952,555 
Common equity Tier 1 ratio including AOCI & loss on investment securities
12.03  % 11.33  % 11.59  % 10.17  % 10.06  %
Reconciliation of pre-provision net revenue:
Net income before taxes $ 154,763  $ 175,434  $ 173,286  $ 211,035  $ 106,889 
Add: Provision for expected credit losses
—  —  2,000  8,000  8,000 
Less: Net income (loss) attributable to non-controlling interests
(6) —  (26) 19  (9)
Pre-provision net revenue $ 154,769  $ 175,434  $ 175,312  $ 219,016  $ 114,898 





16

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratio and share data) Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024
Calculation of efficiency ratio:
Total other operating expense $ 347,529  $ 347,656  $ 341,025  $ 336,690  $ 340,384 
Less: Amortization of intangible assets 2,652  2,855  2,856  2,898  3,003 
Numerator for efficiency ratio
$ 344,877  $ 344,801  $ 338,169  $ 333,792  $ 337,381 
Net interest income
$ 316,251  $ 313,046  $ 308,119  $ 296,021  $ 293,572 
Add: Tax-equivalent adjustment
2,542  2,466  2,385  2,196  2,100 
Tax-equivalent net interest income
318,793  315,512  310,504  298,217  295,672 
Total other operating revenue 186,041  210,044  208,192  259,704  161,701 
Less: Gain (loss) on available-for-sale securities, net —  —  (691) 34  (45,171)
Denominator for efficiency ratio
$ 504,834  $ 525,556  $ 519,387  $ 557,887  $ 502,544 
Efficiency ratio 68.31  % 65.61  % 65.11  % 59.83  % 67.13  %
Information on net interest income and net interest margin excluding trading activities:
Net interest income
$ 316,251  $ 313,046  $ 308,119  $ 296,021  $ 293,572 
Less: Trading activities net interest income
15,174  4,648  3,751  (275) (498)
Net interest income excluding trading activities
301,077  308,398  304,368  296,296  294,070 
Add: Tax-equivalent adjustment
2,542  2,466  2,385  2,196  2,100 
Tax-equivalent net interest income excluding trading activities
$ 303,619  $ 310,864  $ 306,753  $ 298,492  $ 296,170 
Average interest-earning assets $ 45,606,324  $ 45,375,438  $ 45,911,383  $ 46,019,346  $ 44,846,886 
Less: Average trading activities interest-earning assets 5,881,997  5,636,949  5,802,448  5,922,891  5,371,209 
Average interest-earning assets excluding trading activities $ 39,724,327  $ 39,738,489  $ 40,108,935  $ 40,096,455  $ 39,475,677 
Net interest margin on average interest-earning assets 2.78  % 2.75  % 2.68  % 2.56  % 2.61  %
Net interest margin on average trading activities interest-earning assets 0.98  % 0.36  % 0.29  % (0.05) % (0.07) %
Net interest margin on average interest-earning assets excluding trading activities 3.05  % 3.09  % 3.02  % 2.94  % 2.97  %





17

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
Year Ended
December 31, 2024
Calculation of efficiency ratio and efficiency ratio excluding discrete items:
Total other operating expense $ 1,365,755 
Less: Amortization of intangible assets 11,612 
Numerator for efficiency ratio
$ 1,354,143 
Less: FDIC special assessment 5,521 
Less: Contribution of converted Visa shares to BOKF Foundation
10,000 
Adjusted numerator for efficiency ratio
$ 1,338,622 
Net interest income
$ 1,210,758 
Add: Tax-equivalent adjustment
9,147 
Tax-equivalent net interest income
1,219,905 
Total other operating revenue 839,641 
Less: Gain (loss) on available-for-sale securities, net (45,828)
Denominator for efficiency ratio
$ 2,105,374 
Less: Gain on converted Visa shares 56,877 
Adjusted denominator for efficiency ratio
$ 2,048,497 
Efficiency ratio 64.32  %
Efficiency ratio excluding discrete items
65.35  %

Explanation of Non-GAAP Measures
The tangible common equity ratio and return on average tangible common equity are primarily based on total shareholders' equity, which includes unrealized gains and losses on available-for-sale securities, less intangible assets and equity that does not benefit common shareholders. The adjusted tangible common equity ratio also includes unrealized gains and losses on the investment portfolio. These measures are valuable indicators of a financial institution's capital strength since they eliminate intangible assets from shareholders' equity and retain the effect of unrealized losses on securities and other components of accumulated other comprehensive income in shareholders' equity.
The adjusted Tier 1 common equity ratio includes accumulated other comprehensive loss and unrealized gains and losses on the investment portfolio. This measure is a valuable indicator of a financial institution’s capital strength and retains the effect of unrealized losses on securities and other components of accumulated other comprehensive income in shareholders’ equity.
Pre-provision net revenue is a measure of revenue less expenses and is calculated before provision for credit losses and income tax expense. This financial measure is frequently used by investors and analysts and enables them to assess a company's ability to generate earnings to cover credit losses through a credit cycle. It also provides an additional basis for comparing the results of operations between periods by isolating the impact of the provision for credit losses, which can vary significantly between periods.
The efficiency ratio measures the company's ability to use its assets and manage its liabilities effectively in the current period.
Net interest income and net interest margin excluding trading activities removes the effect of trading activities on these metrics allowing management and investors to assess the performance of the company's core lending and deposit activities without the associated volatility from trading activities.






18

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
LOANS TREND – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024
Commercial:          
Healthcare $ 3,789,446  $ 3,967,533  $ 4,149,069  $ 4,231,058  $ 4,245,939 
Services 3,704,834  3,643,203  3,573,670  3,577,144  3,529,421 
Energy 2,860,330  3,254,724  3,126,635  3,451,485  3,443,719 
General business 4,048,821  4,164,676  4,028,548  4,363,722  3,913,788 
Total commercial 14,403,431  15,030,136  14,877,922  15,623,409  15,132,867 
Commercial real estate:
Multifamily 2,336,312  2,237,064  2,109,445  1,997,282  1,960,839 
Industrial 1,163,089  1,127,867  1,270,928  1,214,991  1,343,970 
Office 704,688  755,838  815,966  876,897  901,105 
Retail 497,579  485,926  521,874  547,706  543,735 
Residential construction and land development 105,190  109,120  105,048  88,252  83,906 
Other commercial real estate 356,678  342,637  365,394  358,447  403,122 
Total commercial real estate 5,163,536  5,058,452  5,188,655  5,083,575  5,236,677 
Loans to individuals:          
Residential mortgage 2,471,345  2,436,958  2,370,293  2,281,226  2,192,584 
Residential mortgages guaranteed by U.S. government agencies 133,453  136,649  127,747  131,825  139,456 
Personal 1,518,723  1,452,529  1,420,444  1,433,546  1,470,976 
Total loans to individuals 4,123,521  4,026,136  3,918,484  3,846,597  3,803,016 
Total $ 23,690,488  $ 24,114,724  $ 23,985,061  $ 24,553,581  $ 24,172,560 





19

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
LOANS MANAGED BY PRINCIPAL MARKET AREA – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024
Texas:
Commercial $ 6,953,714  $ 7,411,416  $ 7,437,800  $ 7,879,143  $ 7,515,070 
Commercial real estate 1,864,345  1,731,281  1,816,276  1,754,087  1,935,728 
Loans to individuals 929,825  918,994  880,213  908,920  964,464 
Total Texas 9,747,884  10,061,691  10,134,289  10,542,150  10,415,262 
Oklahoma:
Commercial 3,380,680  3,585,592  3,440,385  3,619,136  3,478,146 
Commercial real estate 521,992  513,101  557,025  556,971  605,419 
Loans to individuals 2,548,549  2,440,874  2,367,725  2,273,240  2,176,268 
Total Oklahoma 6,451,221  6,539,567  6,365,135  6,449,347  6,259,833 
Colorado:
Commercial 2,246,388  2,188,324  2,175,540  2,220,887  2,244,416 
Commercial real estate 706,154  759,168  835,478  806,522  766,100 
Loans to individuals 210,531  213,768  216,938  217,990  221,291 
Total Colorado 3,163,073  3,161,260  3,227,956  3,245,399  3,231,807 
Arizona:
Commercial 1,115,085  1,082,829  1,064,380  1,104,875  1,149,394 
Commercial real estate 1,084,967  1,098,174  1,115,928  1,045,837  1,007,972 
Loans to individuals 218,093  215,531  218,340  208,419  218,664 
Total Arizona 2,418,145  2,396,534  2,398,648  2,359,131  2,376,030 
Kansas/Missouri:
Commercial 298,410  305,957  306,370  336,232  320,609 
Commercial real estate 533,335  515,511  438,424  482,249  497,036 
Loans to individuals 147,651  164,638  158,524  157,750  141,767 
Total Kansas/Missouri 979,396  986,106  903,318  976,231  959,412 
New Mexico:
Commercial 324,321  325,246  324,605  318,711  317,651 
Commercial real estate 381,775  402,217  386,037  367,678  352,559 
Loans to individuals 57,926  60,703  64,511  67,747  67,814 
Total New Mexico 764,022  788,166  775,153  754,136  738,024 
Arkansas:
Commercial 84,833  130,772  128,842  144,425  107,581 
Commercial real estate 70,968  39,000  39,487  70,231  71,863 
Loans to individuals 10,946  11,628  12,233  12,531  12,748 
Total Arkansas 166,747  181,400  180,562  227,187  192,192 
Total BOK Financial $ 23,690,488  $ 24,114,724  $ 23,985,061  $ 24,553,581  $ 24,172,560 
Loans attributed to a principal market may not always represent the location of the borrower or the collateral.






20

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
DEPOSITS BY PRINCIPAL MARKET AREA – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024
Oklahoma:
    Demand $ 3,629,708  $ 3,618,771  $ 3,491,996  $ 3,721,009  $ 3,365,529 
    Interest-bearing:
       Transaction 13,891,707  13,352,732  12,474,626  12,115,793  12,362,193 
       Savings 525,424  497,443  490,957  496,289  509,775 
       Time 2,089,744  2,138,620  2,462,463  2,157,778  2,136,583 
    Total interest-bearing 16,506,875  15,988,795  15,428,046  14,769,860  15,008,551 
Total Oklahoma 20,136,583  19,607,566  18,920,042  18,490,869  18,374,080 
Texas:
    Demand 2,187,903  2,216,393  2,228,690  2,448,433  2,201,561 
    Interest-bearing:
       Transaction 5,925,285  6,205,605  6,191,794  5,425,670  5,125,834 
       Savings 155,777  154,112  152,392  150,812  157,108 
       Time 633,538  646,490  648,796  626,724  605,526 
    Total interest-bearing 6,714,600  7,006,207  6,992,982  6,203,206  5,888,468 
Total Texas 8,902,503  9,222,600  9,221,672  8,651,639  8,090,029 
Colorado:
    Demand 1,082,304  1,159,076  1,195,637  1,244,848  1,316,971 
    Interest-bearing:
       Transaction 1,988,258  2,089,475  1,935,685  1,921,671  1,951,232 
       Savings 58,318  59,244  56,275  61,184  63,675 
       Time 274,235  280,081  279,887  261,237  237,656 
    Total interest-bearing 2,320,811  2,428,800  2,271,847  2,244,092  2,252,563 
Total Colorado 3,403,115  3,587,876  3,467,484  3,488,940  3,569,534 
New Mexico:
    Demand 631,950  659,234  628,594  661,677  683,643 
    Interest-bearing:
       Transaction 1,283,998  1,305,044  1,275,502  1,323,750  1,085,946 
       Savings 96,969  90,580  90,867  92,910  95,944 
       Time 344,827  347,443  336,830  314,133  298,556 
    Total interest-bearing 1,725,794  1,743,067  1,703,199  1,730,793  1,480,446 
Total New Mexico 2,357,744  2,402,301  2,331,793  2,392,470  2,164,089 
Arizona:
    Demand 451,085  418,587  435,553  448,587  502,143 
    Interest-bearing:
       Transaction 1,312,979  1,277,494  1,237,811  1,227,895  1,181,539 
       Savings 11,125  12,336  11,228  11,542  12,024 
       Time 70,758  70,390  59,508  56,102  46,962 
    Total interest-bearing 1,394,862  1,360,220  1,308,547  1,295,539  1,240,525 
Total Arizona 1,845,947  1,778,807  1,744,100  1,744,126  1,742,668 





21

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
(In thousands) Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024
Kansas/Missouri:
    Demand 279,808  277,440  255,950  291,045  316,041 
    Interest-bearing:
       Transaction 1,202,107  1,169,541  1,134,544  1,040,114  985,706 
       Savings 14,504  12,158  11,896  14,998  13,095 
       Time 36,307  37,210  35,316  32,921  30,411 
    Total interest-bearing 1,252,918  1,218,909  1,181,756  1,088,033  1,029,212 
Total Kansas/Missouri 1,532,726  1,496,349  1,437,706  1,379,078  1,345,253 
Arkansas:
    Demand 25,738  22,396  23,824  24,579  28,168 
    Interest-bearing:
       Transaction 57,696  55,215  62,249  52,149  55,735 
       Savings 2,602  2,944  3,092  2,754  2,776 
       Time 17,019  15,176  15,156  15,040  11,215 
    Total interest-bearing 77,317  73,335  80,497  69,943  69,726 
Total Arkansas 103,055  95,731  104,321  94,522  97,894 
Total BOK Financial $ 38,281,673  $ 38,191,230  $ 37,227,118  $ 36,241,644  $ 35,383,547 





22

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
NET INTEREST MARGIN TREND – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024
Tax-equivalent asset yields
Interest-bearing cash and cash equivalents 4.48  % 4.60  % 5.33  % 5.86  % 4.96  %
Trading securities 5.07  % 4.90  % 5.36  % 5.06  % 5.12  %
Investment securities, net of allowance 1.42  % 1.42  % 1.41  % 1.41  % 1.42  %
Available-for-sale securities 3.82  % 3.82  % 3.76  % 3.71  % 3.48  %
Fair value option securities 3.72  % 3.70  % 3.69  % 3.68  % 3.59  %
Restricted equity securities 7.51  % 7.60  % 8.20  % 8.11  % 8.59  %
Residential mortgage loans held for sale 6.03  % 5.85  % 6.15  % 6.50  % 6.25  %
Loans 6.71  % 7.01  % 7.47  % 7.41  % 7.40  %
Allowance for loan losses
Loans, net of allowance 6.79  % 7.10  % 7.55  % 7.49  % 7.48  %
Total tax-equivalent yield on earning assets 5.45  % 5.59  % 5.89  % 5.80  % 5.73  %
Cost of interest-bearing liabilities:
Interest-bearing deposits:
Interest-bearing transaction 3.21  % 3.42  % 3.78  % 3.76  % 3.68  %
Savings 0.56  % 0.59  % 0.60  % 0.58  % 0.57  %
Time 4.10  % 4.56  % 4.56  % 4.51  % 4.54  %
Total interest-bearing deposits 3.24  % 3.48  % 3.79  % 3.76  % 3.69  %
Funds purchased and repurchase agreements 3.05  % 3.78  % 3.89  % 4.28  % 4.05  %
Other borrowings 4.57  % 4.95  % 5.55  % 5.58  % 5.56  %
Subordinated debt 6.44  % 6.80  % 7.15  % 7.07  % 7.09  %
Total cost of interest-bearing liabilities 3.42  % 3.69  % 4.11  % 4.15  % 4.08  %
Tax-equivalent net interest spread
2.03  % 1.90  % 1.78  % 1.65  % 1.65  %
Effect of noninterest-bearing funding sources and other 0.75  % 0.85  % 0.90  % 0.91  % 0.96  %
Tax-equivalent net interest margin 2.78  % 2.75  % 2.68  % 2.56  % 2.61  %
Yield calculations are shown on a tax-equivalent basis at the statutory federal and state rates for the periods presented. The yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income and the unrealized gains and losses. The yield calculation also includes average loan balances for which the accrual of interest has been discontinued and are net of unearned income. Yield/rate calculations are generally based on the conventions that determine how interest income and expense is accrued.





23

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
CREDIT QUALITY INDICATORS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratios) Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024
Nonperforming assets:
Nonaccruing loans:
Commercial:
Energy $ 49  $ 49  $ 28,986  $ 28,668  $ 14,991 
Healthcare 29,253  13,717  15,927  20,845  49,307 
Services 13,662  767  1,425  3,165  3,319 
General business 103  114  5,334  5,756  7,003 
Total commercial 43,067  14,647  51,672  58,434  74,620 
Commercial real estate 13,125  9,905  12,364  12,883  22,087 
Loans to individuals:
Permanent mortgage 20,502  15,261  13,688  12,627  13,449 
Permanent mortgage guaranteed by U.S. government agencies 6,786  6,803  6,520  6,617  9,217 
Personal 40  109  71  122  142 
Total loans to individuals 27,328  22,173  20,279  19,366  22,808 
Total nonaccruing loans 83,520  46,725  84,315  90,683  119,515 
Real estate and other repossessed assets 1,769  2,254  2,625  2,334  2,860 
Total nonperforming assets $ 85,289  $ 48,979  $ 86,940  $ 93,017  $ 122,375 
Total nonperforming assets excluding those guaranteed by U.S. government agencies $ 78,503  $ 42,176  $ 80,420  $ 86,400  $ 113,158 
Accruing loans 90 days past due1
$ 3,258  $ —  $ 597  $ 2,962  $ — 
Gross charge-offs $ 2,291  $ 1,339  $ 2,496  $ 7,940  $ 7,060 
Recoveries (1,186) (811) (2,550) (995) (1,600)
Net charge-offs (recoveries) $ 1,105  $ 528  $ (54) $ 6,945  $ 5,460 
Provision for loan losses $ (336) $ (3,893) $ (3,424) $ 13,148  $ 9,960 
Provision for credit losses from off-balance sheet unfunded loan commitments 448  3,874  5,430  (4,983) (1,658)
Provision for expected credit losses from mortgage banking activities (82) 30  47  (153) (265)
Provision for credit losses related to held-to-maturity (investment) securities portfolio (30) (11) (53) (12) (37)
Total provision for credit losses $ —  $ —  $ 2,000  $ 8,000  $ 8,000 





24

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratios) Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024
Allowance for loan losses to period end loans 1.18  % 1.16  % 1.19  % 1.17  % 1.17  %
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to period end loans 1.40  % 1.38  % 1.39  % 1.34  % 1.36  %
Nonperforming assets to period end loans and repossessed assets 0.36  % 0.20  % 0.36  % 0.38  % 0.51  %
Net charge-offs (annualized) to average loans 0.02  % 0.01  % —  % 0.11  % 0.09  %
Allowance for loan losses to nonaccruing loans1
363.06  % 701.46  % 365.65  % 342.38  % 255.33  %
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to nonaccruing loans1
430.95  % 830.81  % 427.05  % 392.74  % 298.23  %
1    Excludes residential mortgage loans guaranteed by agencies of the U.S. government.





25

BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
SEGMENTS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
1Q25 vs 4Q24
1Q25 vs 1Q24
(Dollars in thousands, except ratios)
Mar. 31, 2025 Dec. 31, 2024 Mar. 31, 2024 Change % Change Change % Change
Commercial Banking:
Net interest income $ 178,258  $ 199,735  $ 203,995  $ (21,477) (10.8) % $ (25,737) (12.6) %
Fees and commissions revenue 55,157  56,575  50,630  (1,418) (2.5) % 4,527  8.9  %
Combined net interest income and fee revenue 233,415  256,310  254,625  (22,895) (8.9) % (21,210) (8.3) %
Other operating expense 76,234  80,834  70,095  (4,600) (5.7) % 6,139  8.8  %
Corporate allocations 17,414  16,848  18,397  566  3.4  % (983) (5.3) %
Net income before taxes 139,983  160,393  161,516  (20,410) (12.7) % (21,533) (13.3) %
Average assets $ 21,400,745  $ 21,510,871  $ 21,652,694  $ (110,126) (0.5) % $ (251,949) (1.2) %
Average loans 19,965,166  19,996,608  20,067,170  (31,442) (0.2) % (102,004) (0.5) %
Average deposits 17,769,083  17,941,793  15,730,241  (172,710) (1.0) % 2,038,842  13.0  %
Consumer Banking:
Net interest income $ 57,252  $ 65,485  $ 64,135  $ (8,233) (12.6) % $ (6,883) (10.7) %
Fees and commissions revenue 36,795  35,960  36,207  835  2.3  % 588  1.6  %
Combined net interest income and fee revenue 94,047  101,445  100,342  (7,398) (7.3) % (6,295) (6.3) %
Other operating expense 57,236  59,910  53,447  (2,674) (4.5) % 3,789  7.1  %
Corporate allocations 15,435  14,874  14,172  561  3.8  % 1,263  8.9  %
Net income before taxes 22,122  23,580  32,336  (1,458) (6.2) % (10,214) (31.6) %
Average assets $ 8,201,821  $ 8,238,609  $ 7,928,757  $ (36,788) (0.4) % $ 273,064  3.4  %
Average loans 2,206,553  2,147,058  1,913,586  59,495  2.8  % 292,967  15.3  %
Average deposits 8,154,762  8,197,577  7,901,167  (42,815) (0.5) % 253,595  3.2  %
Wealth Management:
Net interest income $ 44,502  $ 38,144  $ 28,398  $ 6,358  16.7  % $ 16,104  56.7  %
Fees and commissions revenue 96,336  118,310  118,704  (21,974) (18.6) % (22,368) (18.8) %
Combined net interest income and fee revenue 140,838  156,454  147,102  (15,616) (10.0) % (6,264) (4.3) %
Other operating expense 94,266  95,196  99,288  (930) (1.0) % (5,022) (5.1) %
Corporate allocations 13,854  12,353  14,779  1,501  12.2  % (925) (6.3) %
Net income before taxes 32,726  48,915  33,050  (16,189) (33.1) % (324) (1.0) %
Average assets $ 11,367,435  $ 10,775,744  $ 10,508,821  $ 591,691  5.5  % $ 858,614  8.2  %
Average loans 2,187,599  2,160,588  2,198,803  27,011  1.3  % (11,204) (0.5) %
Average deposits 10,702,521  9,983,232  9,237,965  719,289  7.2  % 1,464,556  15.9  %
Fiduciary assets 68,059,837  67,979,134  60,365,292  80,703  0.1  % 7,694,545  12.7  %
Assets under management or administration 113,956,563  114,615,237  105,530,903  (658,674) (0.6) % 8,425,660  8.0  %
Certain prior period amounts have been reclassified to conform to current period presentation.





26
EX-99.2 3 a20250331bokfearningscal.htm EX-99.2 a20250331bokfearningscal
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic April 22, 2025 Q1 Earnings Conference Call


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic This presentation contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry, and the economy generally. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” "outlook," “projects,” “will,” “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, changes in governmental economic policy, including tariffs, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. For a discussion of risk factors that may cause actual results to differ from expectations, please refer to BOK Financial Corporation’s most recent annual and quarterly reports. BOK Financial Corporation and its affiliates undertake no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise. Non-GAAP Financial Measures: This presentation may refer to non-GAAP financial measures. Additional information on these financial measures is available in BOK Financial’s Form 8-K filings furnished pursuant to Item 2.02, which can be accessed at bokf.com. All data is presented as of March 31, 2025 unless otherwise noted. Legal Disclaimers 2


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Stacy Kymes Chief Executive Officer 3


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Q1 Financial Highlights * Non-GAAP measure Attributable to shareholders Per share (diluted) Net Income • Net Income was $119.8 million, or $1.86 per diluted share • Net interest margin expanded 3 basis points with core net interest margin excluding trading declining 4 basis points • Asset quality remains very strong with non-performing assets, excluding loans guaranteed by U.S. government agencies, totaling $79 million or 0.33% of outstanding loans and repossessed assets. Net charge-offs were $1.1 million during Q1 • Period end loans decreased 1.8% to $23.7 billion. Excluding the decrease in the energy portfolio, loan balances were relatively consistent with the prior quarter • Continued strong capital and liquidity position with TCE reaching 9.5% during the quarter and a loan to deposit ratio of 62% 4 $83.7 $163.7 $140.0 $136.2 $119.8 $1.29 $2.54 $2.18 $2.12 $1.86 1Q24 2Q24 3Q24 4Q24 1Q25 ($Million, exc. EPS) Q1 2025 Q4 2024 Q1 2024 Net income $119.8 $136.2 $83.7 Diluted EPS $1.86 $2.12 $1.29 Net income before taxes $154.8 $175.4 $106.9 Provision for credit losses $0.0 $0.0 $8.0 Pre-provision net revenue* $154.8 $175.4 $114.9 Efficiency ratio* 68.3% 65.6% 67.1% Revenue Composition as of 3/31/2025 63% 6% 12% 5% 6% 4% 4% Net Interest Income Trading & Brokerage Fiduciary & Asset Management Transaction Card Deposit Service Charges Mortgage Banking Other Revenue


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Additional Details 5 ◦ Period end loan balances decreased $424 million, primarily due to reduced energy loan balances. Average loan balances grew $44 million with higher CRE and loans to individuals, partially offset by lower commercial balances ◦ Average deposits increased $540 million in Q1, largely attributed to interest bearing transaction account balances ◦ The loan-to-deposit ratio was reduced by 1% to 62% at March 31, continuing to be well below the pre-pandemic level of 79% at Dec. 31, 2019 ◦ Assets under management or administration decreased $659 million, driven by decreased market valuations ($Billion) Q1 2025 Quarterly Sequential Quarterly YOY Period End Loans $23.7 (1.8)% (2.0)% Average Loans $24.1 0.2% 0.5% Period End Deposits $38.3 0.2% 8.2% Average Deposits $38.4 1.4% 9.5% Fiduciary Assets $68.1 0.1% 12.7% Assets Under Management or Administration $114.0 (0.6)% 8.0%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Loan Portfolio • Combined Services & General Business (Core C&I) balances decreased $54 million or 0.7% linked quarter and grew $310 million or 4.2% year over year • Energy balances decreased $394 million driven largely by industry consolidation, which has generated payoffs in this portfolio • Healthcare balances decreased $178 million linked quarter as we continue to see payoff activity into other non-bank, long-term, non- recourse loan options • Commercial Real Estate loan balances grew $105 million or 2.1% linked quarter, primarily in multifamily and industrial loans 6 ($Million) Mar. 31, 2025 Dec. 31, 2024 Mar. 31, 2024 Seq. Loan Growth YOY Loan Growth Energy $ 2,860.3 $ 3,254.7 $ 3,443.7 (12.1)% (16.9)% Services 3,704.8 3,643.2 3,529.4 1.7% 5.0% Healthcare 3,789.4 3,967.5 4,245.9 (4.5)% (10.8)% General Business 4,048.8 4,164.7 3,913.8 (2.8)% 3.5% Total Commercial $ 14,403.4 $ 15,030.1 $ 15,132.9 (4.2)% (4.8)% Multifamily $ 2,336.3 $ 2,237.1 $ 1,960.8 4.4% 19.1% Industrial 1,163.1 1,127.9 1,344.0 3.1% (13.5)% Office 704.7 755.8 901.1 (6.8)% (21.8)% Retail 497.6 485.9 543.7 2.4% (8.5)% Residential Construction and Land Development 105.2 109.1 83.9 (3.6)% 25.4% Other Commercial Real Estate 356.7 342.6 403.1 4.1% (11.5)% Total Commercial Real Estate $ 5,163.5 $ 5,058.5 $ 5,236.7 2.1% (1.4)% Loans to individuals $ 4,123.5 $ 4,026.1 $ 3,803.0 2.4% 8.4% Total Loans $ 23,690.5 $ 24,114.7 $ 24,172.6 (1.8)% (2.0)%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Credit Quality Metrics • Credit quality remains very strong with non-performing assets, excluding loans guaranteed by U.S. government agencies, totaling $79 million or 0.33% of outstanding loans and repossessed assets • Trailing 12 months net charge-offs at 4 bps with net charge-offs of $1.1 million during Q1 • CRE office exposure is 3% of outstanding period end total loan balances, with properties in resilient markets • No provision for credit losses was necessary for the quarter, a combined allowance for credit losses of $331 million or 1.40% at quarter end Net Charge-Offs to Average Loans NPA (ex Govt. Guaranteed) as % of Total Loans Annualized 7 0.09% 0.11% 0.00% 0.01% 0.02% 1Q24 2Q24 3Q24 4Q24 1Q25 0.00% 0.20% 0.40% 0.60% 19.1% 18.0% 9.4% 11.2% 11.3% 12.0% 10.1% 4Q18 4Q19 1Q24 2Q24 3Q24 4Q24 1Q25 —% 10.0% 20.0% 30.0% Committed Criticized Assets / Tier 1 Capital & Reserves 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 4Q 24 1Q 25 —% 0.25% 0.50% 0.75% 1.00% 1.25% 1.50% 1.75%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Scott Grauer EVP, Wealth Management Executive 8


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Fee Income - Markets & Securities Trading Fees • Trading fee income declined $25.0 million driven by lower trading volumes and tightened spreads affected by policy uncertainty; however, trading-related net interest income grew $10.6 million as the yield curve steepened Mortgage Banking • Mortgage banking revenue grew $1.7 million linked quarter coming in at $19.8 million driven by higher mortgage production as client demand begins to increase and inventory constraints start to ease 9 ($Million) Q1 2025 Qtr. Seq. $ Change Qtr. Seq. % Change Qtr. YOY % Change Trading Fees $ 8.1 $ (25.0) (75.5)% (78.4)% Mortgage Banking 19.8 1.7 9.2% 4.5% Customer Hedging Fees 8.4 1.2 16.2% 32.6% Brokerage Fees 5.0 — (0.3)% 5.7% Syndication Fees 3.2 (1.8) (36.4)% 3.1% Investment Banking Fees 6.4 1.2 22.7% (15.6)% Markets & Securities $ 50.9 $ (22.8) (30.9)% (34.9)% ($Million) Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Trading Fees $ 8.1 $ 33.1 $ 23.6 $ 27.7 $ 37.5 Trading NII* 15.2 4.6 3.8 (0.3) (0.5) Total Trading Revenue $ 23.3 $ 37.7 $ 27.4 $ 27.4 $ 37.0 A A Total Trading Revenue A + B B * Non-GAAP measure


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Fee Income - Asset Management & Transactions Fiduciary & Asset Management • Assets under management or administration (“AUMA”) decreased $659 million during the quarter driven by decreased market valuations 10 ($Million) Q1 2025 Qtr. Seq. $ Change Qtr. Seq. % Change Qtr. YOY % Change Markets & Securities $ 50.9 $ (22.8) (30.9)% (34.9)% Fiduciary & Asset Management 61.0 0.4 0.6% 10.2% Transaction Card 27.1 (0.5) (2.0)% 6.3% Deposit Service Charges & Fees 30.3 0.2 0.8% 5.5% Other Revenue 14.9 (0.1) (0.9)% 15.1% Asset Management & Transactions 133.2 (0.1) —% 8.8% Total Fees & Commissions $ 184.1 $ (22.8) (11.0)% (8.2)% B+A A B


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Marty Grunst EVP, Chief Financial Officer 11


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Yields, Rate & Margin Net Interest Income • Net interest income was up $3.2 million linked quarter, driven by the continued upward repricing of fixed-rate securities and loans, as well as growth in trading portfolio NII, partially offset by loan fees Net Interest Margin • 3 basis points NIM increase with core net interest margin excluding trading* declining 4 basis points 12 ($Million) Q1 2025 Q4 2024 Q1 2024 Quarterly sequential Quarterly YOY Net Interest Income $316.3 $313.0 $293.6 1.0% 7.7% Net Interest Margin 2.78% 2.75% 2.61% 3 bps 17 bps Yield on Loans 6.71% 7.01% 7.40% (30) bps (69) bps Tax-equivalent Yield on Earning Assets 5.45% 5.59% 5.73% (14) bps (28) bps Cost of Interest-bearing Deposits 3.24% 3.48% 3.69% (24) bps (45) bps Rate on Interest- bearing Liabilities 3.42% 3.69% 4.08% (27) bps (66) bps Net Interest Income ($Million) $294.1 $296.3 $304.4 $308.4 $301.1 $(0.5) $(0.3) $3.8 $4.6 $15.2 NII excl. Trading * Trading NII 1Q24 2Q24 3Q24 4Q24 1Q25 $0 $100 $200 $300 $400 2.61% 2.56% 2.68% 2.75% 2.78% 2.97% 2.94% 3.02% 3.09% 3.05% Reported NIM NIM excl. Trading * 1Q24 2Q24 3Q24 4Q24 1Q25 2.50% 3.00% 3.50% 4.00% Net Interest Margin * Non-GAAP measure


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Expenses • Quarterly personnel expenses increased $3.5 million, largely driven annual merit increases in the first quarter. Seasonally higher payroll taxes were offset by lower incentive compensation due to reduced trading activity • Non-personnel expense decreased $3.6 million, largely due to a reduction in mortgage banking costs 13 ($Million) Q1 2025 Q4 2024 Q1 2024 % Incr. Seq. % Incr. YOY Personnel Expense $214.2 $210.7 $202.7 1.7% 5.7% Other Operating Expense $133.3 $137.0 $137.7 (2.7)% (3.2)% Total Operating Expense $347.5 $347.7 $340.4 0.0% 2.1% Efficiency Ratio* 68.3% 65.6% 67.1% --- --- * Non-GAAP measure


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic 2025 Full Year Outlook 14 *Refer to Slide #2 regarding forward looking statements, expectations above assume no change to economic environment. **Non-GAAP measure Business Driver 2024 Actuals FY '25 As of 04/22/25* Notes EOP Loans $24.1 billion Mid to upper single-digit growth rate Core C&I grew at an 8.1% rate in 2024. Fund up of CRE loans and launch of Mortgage Finance expected in second half of the year. EOP Inv Securities $14.9 billion Flat Net Interest Income $1.2 billion $1.325 to $1.375 billion Assumes two 25bp rate cuts (May/Sept) by year-end. Incremental NII growth supported by mix shift of total trading revenue from fees to NII. Fees & Commissions $810 million $775-$825 million Total Revenue $2.05 billion Mid to upper single-digit growth rate Expenses $1.37 billion Mid single-digit growth Efficiency Ratio** 64.3% Approximately 65% Declining quarterly trend in 2025 as revenue grows. The 2024 efficiency ratio adjusted for discrete items would have been 65.4%. Provision Expense $18 million $20 to $40 million Credit outlook remains strong and charge off levels are expected to remain low.


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Question & Answer Session 15


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Stacy Kymes Chief Executive Officer 16


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Appendix 17


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Credit Resilience Disciplined Credit Concentration • CRE limit on total committed balances is 185% of tier one capital plus reserves • Office CRE outstandings only comprise 3% of total loans 18 100 year history in energy lending and a tested playbook • 72% oil / 28% gas-weighted borrowers • Robust stress testing process and 17 petroleum engineers on staff * '25 YTD has been annualized for comparability with prior periods.


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Securities and Interest Rate Risk Position Interest Rate Risk • Approximately 74% of the total loan portfolio is variable rate or fixed rate that reprice within a year • Approximately 82% of Commercial and Commercial Real Estate portfolios are variable rate or fixed rate that reprice within a year • Sensitivity to betas - The impact of decreasing our deposit beta by 10% in a down -100 interest rate scenario is (0.34)% on NII 19 Scenario* Δ NII % Δ NII $ Down 200 Ramp, year 1 0.92% $12.6 million Down 100 Ramp, year 1 0.28% $3.9 million Up 100 Ramp, year 1 (0.60)% $(8.2) million Up 200 Ramp, year 1 (2.76)% $(38.0) million Securities Portfolio • Short duration with limited extension, current portfolio duration is 3.2 years, extending to only 3.8 years if rates increase 300 bps • RMBS portfolio is all "AAA" rated with average credit enhancement of ~17% • Portfolio runoff for Q1 2025 was $611 million 93% 5% 2% Govt/GSE Guaranteed RMBS Muni BOKF Securities by Guarantee Type 03/31/2025


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Liquidity & Capital * Non-GAAP measure ** Uninsured and non-collateralized deposits excludes intra-bank deposits Liquidity • Period end deposit balances increased $90 million this quarter • Uninsured and non-collateralized deposit coverage ratio was ~ 175% at March 31, 2025 Capital • Robust capital ratios consistently remain well above regulatory and internal policy thresholds • Tier 1 Common Equity ratio if adjusted to include all securities portfolio losses was 12.0%* • Tangible Common Equity ratio including held-to-maturity losses was 9.2%* 20 Q1 2025 Q4 2024 Q1 2024 Loan to Deposit Ratio 61.9% 63.1% 68.3% Period-End Deposits $38.3 billion $38.2 billion $35.4 billion Available Secured Capacity $21.9 billion $22.9 billion $20.0 billion Common Equity Tier 1 13.3% 13.0% 12.0% Total Capital Ratio 14.5% 14.2% 13.2% Tangible Common Equity Ratio * 9.5% 9.2% 8.2% $26.9 $15.4 Potential secured capacity Uninsured and non-collateralized deposits** $— $5.0 $10.0 $15.0 $20.0 $25.0 $30.0 Coverage Ratio ~175% Uninsured Deposit Coverage ($Billion)


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Quarterly Financial Summary 21


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Quarterly Financial Summary cont. 22


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic