| Oklahoma | 73-1373454 | ||||||||||
| (State or other jurisdiction of Incorporation or Organization) |
(IRS Employer Identification No.) |
||||||||||
| Bank of Oklahoma Tower | |||||||||||
| Boston Avenue at Second Street | |||||||||||
| Tulsa, | Oklahoma | 74192 | |||||||||
| (Address of Principal Executive Offices) | (Zip Code) | ||||||||||
| Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
| Common Stock, par value $0.00006 per share | BOKF | Nasdaq Stock Market | ||||||||||||

First quarter 2025 financial highlights1 | ||||||||
Net Income |
Net income was $119.8 million, or $1.86 per diluted share, compared to $136.2 million, or $2.12 per diluted share. |
|||||||
Net Interest Income & Margin |
Net interest income totaled $316.3 million, an increase of $3.2 million. Net interest margin expanded 3 basis points to 2.78% compared to 2.75% in the prior quarter. |
|||||||
Fees & Commissions Revenue |
Fees and commissions revenue was $184.1 million, a decrease of $22.8 million. Brokerage and trading revenue decreased $24.4 million due to lower trading volumes and trading margin compression, driven by market volatility during the first quarter. |
|||||||
Operating Expense |
Operating expense was $347.5 million, consistent with the prior quarter. Personnel expense increased $3.5 million due to seasonally higher employee benefits and regular compensation expenses, partially offset by a reduction in incentive compensation. Non-personnel expense decreased $3.6 million, led by reduced mortgage banking costs and professional fees and services expense. |
|||||||
Loans |
Period end loans were $23.7 billion, a decrease of $424 million. A decrease in commercial loans, primarily driven by energy balances, was partially offset by growth in commercial real estate loans and loans to individuals. Average outstanding loan balances were $24.1 billion, a $44 million increase. |
|||||||
Credit Quality |
Nonperforming assets totaled $85 million, or 0.36% of outstanding loans and repossessed assets, at March 31, 2025, compared to $49 million, or 0.20%, at December 31, 2024. Net charge-offs were $1.1 million, or 0.02% of average loans on an annualized basis, in the first quarter. |
|||||||
| Deposits | Period end deposits grew by $90 million to $38.3 billion, while average deposits increased $540 million to $38.4 billion. Average interest-bearing deposits increased $762 million, while average demand deposits decreased by $222 million. The loan to deposit ratio was 62% at March 31, 2025, compared to 63% at December 31, 2024. |
|||||||
| Capital | Tangible common equity ratio was 9.48% compared to 9.17% at December 31, 2024. Tier 1 capital ratio was 13.31%, Common equity Tier 1 capital ratio was 13.31%, and total capital ratio was 14.54%. |
|||||||
| p | $3.2 million |
2 bps |
9.48% |
p | 31 bps |
||||||||||||||||||||||||
NET INTEREST INCOME |
NET CHARGE-OFFS (ANNUALIZED) | TANGIBLE COMMON EQUITY |
|||||||||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (Dollars in thousands) | Mar. 31, 2025 | Dec. 31, 2024 | Change | % Change | ||||||||||||||||||||||
| Interest revenue | ||||||||||||||||||||||||||
| Interest-bearing cash and cash equivalents | $ | 6,229 | $ | 6,322 | $ | (93) | (1.5) | % | ||||||||||||||||||
| Trading securities | 73,871 | 68,817 | 5,054 | 7.3 | % | |||||||||||||||||||||
| Investment securities | 7,008 | 7,256 | (248) | (3.4) | % | |||||||||||||||||||||
| Available-for-sale securities | 127,573 | 127,803 | (230) | (0.2) | % | |||||||||||||||||||||
| Fair value option securities | 178 | 183 | (5) | (2.7) | % | |||||||||||||||||||||
| Restricted equity securities | 6,541 | 6,427 | 114 | 1.8 | % | |||||||||||||||||||||
| Residential mortgage loans held for sale | 975 | 1,296 | (321) | (24.8) | % | |||||||||||||||||||||
| Loans | 398,737 | 423,487 | (24,750) | (5.8) | % | |||||||||||||||||||||
| Total interest revenue | $ | 621,112 | $ | 641,591 | $ | (20,479) | (3.2) | % | ||||||||||||||||||
| Interest expense | ||||||||||||||||||||||||||
| Interest-bearing deposits: | ||||||||||||||||||||||||||
| Transaction | $ | 204,521 | $ | 214,868 | $ | (10,347) | (4.8) | % | ||||||||||||||||||
| Savings | 1,168 | 1,213 | (45) | (3.7) | % | |||||||||||||||||||||
| Time | 35,383 | 41,643 | (6,260) | (15.0) | % | |||||||||||||||||||||
| Total interest-bearing deposits | 241,072 | 257,724 | (16,652) | (6.5) | % | |||||||||||||||||||||
| Funds purchased and repurchase agreements | 7,028 | 10,231 | (3,203) | (31.3) | % | |||||||||||||||||||||
| Other borrowings | 52,135 | 55,883 | (3,748) | (6.7) | % | |||||||||||||||||||||
| Subordinated debentures | 2,084 | 2,241 | (157) | (7.0) | % | |||||||||||||||||||||
| Total interest expense | $ | 302,319 | $ | 326,079 | $ | (23,760) | (7.3) | % | ||||||||||||||||||
| Tax-equivalent net interest income | 318,793 | 315,512 | 3,281 | 1.0 | % | |||||||||||||||||||||
Less: Tax-equivalent adjustment |
2,542 | 2,466 | 76 | 3.1 | % | |||||||||||||||||||||
| Net interest income | $ | 316,251 | $ | 313,046 | $ | 3,205 | 1.0 | % | ||||||||||||||||||
| Net interest margin | 2.78 | % | 2.75 | % | 0.03 | % | N/A | |||||||||||||||||||
| Average earning assets | $ | 45,606,324 | $ | 45,375,438 | $ | 230,886 | 0.5 | % | ||||||||||||||||||
| Average trading securities | 5,881,997 | 5,636,949 | 245,048 | 4.3 | % | |||||||||||||||||||||
| Average investment securities | 1,980,005 | 2,037,072 | (57,067) | (2.8) | % | |||||||||||||||||||||
| Average available-for-sale securities | 12,962,830 | 12,969,630 | (6,800) | (0.1) | % | |||||||||||||||||||||
| Average loans balance | 24,068,227 | 24,024,544 | 43,683 | 0.2 | % | |||||||||||||||||||||
| Average interest-bearing deposits | 30,203,009 | 29,440,556 | 762,453 | 2.6 | % | |||||||||||||||||||||
| Funds purchased and repurchase agreements | 935,716 | 1,076,400 | (140,684) | (13.1) | % | |||||||||||||||||||||
| Other borrowings | 4,626,402 | 4,489,870 | 136,532 | 3.0 | % | |||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (Dollars in thousands) | Mar. 31, 2025 | Dec. 31, 2024 | Change | % Change | ||||||||||||||||||||||
| Brokerage and trading revenue | $ | 31,068 | $ | 55,505 | $ | (24,437) | (44.0) | % | ||||||||||||||||||
| Transaction card revenue | 27,092 | 27,631 | (539) | (2.0) | % | |||||||||||||||||||||
| Fiduciary and asset management revenue | 60,972 | 60,595 | 377 | 0.6 | % | |||||||||||||||||||||
| Deposit service charges and fees | 30,275 | 30,038 | 237 | 0.8 | % | |||||||||||||||||||||
| Mortgage banking revenue | 19,815 | 18,140 | 1,675 | 9.2 | % | |||||||||||||||||||||
| Other revenue | 14,894 | 15,029 | (135) | (0.9) | % | |||||||||||||||||||||
| Total fees and commissions | 184,116 | 206,938 | (22,822) | (11.0) | % | |||||||||||||||||||||
| Other gains (losses), net | (725) | 4,995 | (5,720) | N/A | ||||||||||||||||||||||
| Gain (loss) on derivatives, net | 9,565 | (21,728) | 31,293 | N/A | ||||||||||||||||||||||
| Gain (loss) on fair value option securities, net | 325 | (621) | 946 | N/A | ||||||||||||||||||||||
| Change in fair value of mortgage servicing rights | (7,240) | 20,460 | (27,700) | N/A | ||||||||||||||||||||||
| Total other operating revenue | $ | 186,041 | $ | 210,044 | $ | (24,003) | (11.4) | % | ||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (Dollars in thousands) | Mar. 31, 2025 | Dec. 31, 2024 | Change | % Change | ||||||||||||||||||||||
| Personnel | $ | 214,185 | $ | 210,675 | $ | 3,510 | 1.7 | % | ||||||||||||||||||
| Business promotion | 8,818 | 9,365 | (547) | (5.8) | % | |||||||||||||||||||||
| Professional fees and services | 13,269 | 15,175 | (1,906) | (12.6) | % | |||||||||||||||||||||
| Net occupancy and equipment | 32,992 | 32,713 | 279 | 0.9 | % | |||||||||||||||||||||
| FDIC and other insurance | 6,587 | 6,862 | (275) | (4.0) | % | |||||||||||||||||||||
| FDIC special assessment | 523 | (686) | 1,209 | N/A | ||||||||||||||||||||||
| Data processing and communications | 47,578 | 48,024 | (446) | (0.9) | % | |||||||||||||||||||||
| Printing, postage, and supplies | 3,639 | 3,699 | (60) | (1.6) | % | |||||||||||||||||||||
| Amortization of intangible assets | 2,652 | 2,855 | (203) | (7.1) | % | |||||||||||||||||||||
| Mortgage banking costs | 7,689 | 10,692 | (3,003) | (28.1)% | ||||||||||||||||||||||
| Other expense | 9,597 | 8,282 | 1,315 | 15.9 | % | |||||||||||||||||||||
| Total operating expense | $ | 347,529 | $ | 347,656 | $ | (127) | — | % | ||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (Dollars in thousands) | Mar. 31, 2025 | Dec. 31, 2024 | Change | % Change | ||||||||||||||||||||||
| Commercial: | ||||||||||||||||||||||||||
| Healthcare | $ | 3,789,446 | $ | 3,967,533 | $ | (178,087) | (4.5)% | |||||||||||||||||||
| Services | 3,704,834 | 3,643,203 | 61,631 | 1.7% | ||||||||||||||||||||||
| Energy | 2,860,330 | 3,254,724 | (394,394) | (12.1)% | ||||||||||||||||||||||
| General business | 4,048,821 | 4,164,676 | (115,855) | (2.8)% | ||||||||||||||||||||||
| Total commercial | 14,403,431 | 15,030,136 | (626,705) | (4.2)% | ||||||||||||||||||||||
| Commercial Real Estate: | ||||||||||||||||||||||||||
| Multifamily | 2,336,312 | 2,237,064 | 99,248 | 4.4% | ||||||||||||||||||||||
| Industrial | 1,163,089 | 1,127,867 | 35,222 | 3.1% | ||||||||||||||||||||||
| Office | 704,688 | 755,838 | (51,150) | (6.8)% | ||||||||||||||||||||||
| Retail | 497,579 | 485,926 | 11,653 | 2.4% | ||||||||||||||||||||||
Residential construction and land development |
105,190 | 109,120 | (3,930) | (3.6)% | ||||||||||||||||||||||
| Other real estate loans | 356,678 | 342,637 | 14,041 | 4.1% | ||||||||||||||||||||||
| Total commercial real estate | 5,163,536 | 5,058,452 | 105,084 | 2.1% | ||||||||||||||||||||||
| Loans to individuals: | ||||||||||||||||||||||||||
Residential mortgage |
2,471,345 | 2,436,958 | 34,387 | 1.4% | ||||||||||||||||||||||
| Residential mortgages guaranteed by U.S. government agencies | 133,453 | 136,649 | (3,196) | (2.3)% | ||||||||||||||||||||||
| Personal | 1,518,723 | 1,452,529 | 66,194 | 4.6% | ||||||||||||||||||||||
| Total loans to individuals | 4,123,521 | 4,026,136 | 97,385 | 2.4% | ||||||||||||||||||||||
| Total loans | $ | 23,690,488 | $ | 24,114,724 | $ | (424,236) | (1.8)% | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (Dollars in thousands) | Mar. 31, 2025 | Dec. 31, 2024 | Change | % Change | ||||||||||||||||||||||
| Period end deposits | ||||||||||||||||||||||||||
| Demand | $ | 8,288,496 | $ | 8,371,897 | $ | (83,401) | (1.0) | % | ||||||||||||||||||
| Interest-bearing transaction | 25,662,030 | 25,455,106 | 206,924 | 0.8 | % | |||||||||||||||||||||
| Savings | 864,719 | 828,817 | 35,902 | 4.3 | % | |||||||||||||||||||||
| Time | 3,466,428 | 3,535,410 | (68,982) | (2.0) | % | |||||||||||||||||||||
| Total deposits | $ | 38,281,673 | $ | 38,191,230 | $ | 90,443 | 0.2 | % | ||||||||||||||||||
| Average deposits | ||||||||||||||||||||||||||
| Demand | $ | 8,156,069 | $ | 8,378,558 | $ | (222,489) | (2.7) | % | ||||||||||||||||||
| Interest-bearing transaction | 25,859,733 | 24,992,464 | 867,269 | 3.5 | % | |||||||||||||||||||||
| Savings | 844,875 | 818,210 | 26,665 | 3.3 | % | |||||||||||||||||||||
| Time | 3,498,401 | 3,629,882 | (131,481) | (3.6) | % | |||||||||||||||||||||
| Total average deposits | $ | 38,359,078 | $ | 37,819,114 | $ | 539,964 | 1.4 | % | ||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| Minimum Capital Requirement | Capital Conservation Buffer | Minimum Capital Requirement Including Capital Conservation Buffer | Mar. 31, 2025 | Dec. 31, 2024 | |||||||||||||||||||||||||
| Common equity Tier 1 | 4.50 | % | 2.50 | % | 7.00 | % | 13.31 | % | 13.03 | % | |||||||||||||||||||
| Tier 1 capital | 6.00 | % | 2.50 | % | 8.50 | % | 13.31 | % | 13.04 | % | |||||||||||||||||||
| Total capital | 8.00 | % | 2.50 | % | 10.50 | % | 14.54 | % | 14.21 | % | |||||||||||||||||||
| Tier 1 leverage | 4.00 | % | N/A | 4.00 | % | 10.02 | % | 9.97 | % | ||||||||||||||||||||
Tangible common equity ratio1 |
9.48 | % | 9.17 | % | |||||||||||||||||||||||||
Adjusted common tangible equity ratio1 |
9.23 | % | 8.86 | % | |||||||||||||||||||||||||
| Common stock repurchased (shares) | 10,000 | — | |||||||||||||||||||||||||||
| Average price per share repurchased | $ | 98.45 | $ | — | |||||||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| Commercial Banking | Consumer Banking | Wealth Management | ||||||||||||||||||||||||||||||||||||
| (In thousands) | Mar. 31, 2025 | Dec. 31, 2024 | Mar. 31, 2025 | Dec. 31, 2024 | Mar. 31, 2025 | Dec. 31, 2024 | ||||||||||||||||||||||||||||||||
Net interest income and fee revenue |
$ | 233,415 | $ | 256,310 | $ | 94,047 | $ | 101,445 | $ | 140,838 | $ | 156,454 | ||||||||||||||||||||||||||
| Net loans charged-off (recovered) | 148 | (115) | 1,517 | 993 | (8) | (10) | ||||||||||||||||||||||||||||||||
| Personnel expense | 48,051 | 49,592 | 25,837 | 24,799 | 67,245 | 69,944 | ||||||||||||||||||||||||||||||||
| Non-personnel expense | 28,183 | 31,242 | 31,399 | 35,111 | 27,021 | 25,252 | ||||||||||||||||||||||||||||||||
| Net income before taxes | 139,983 | 160,393 | 22,122 | 23,580 | 32,726 | 48,915 | ||||||||||||||||||||||||||||||||
| Average loans | $ | 19,965,166 | $ | 19,996,608 | $ | 2,206,553 | $ | 2,147,058 | $ | 2,187,599 | $ | 2,160,588 | ||||||||||||||||||||||||||
| Average deposits | 17,769,083 | 17,941,793 | 8,154,762 | 8,197,577 | 10,702,521 | 9,983,232 | ||||||||||||||||||||||||||||||||
| Assets under management or administration | 113,956,563 | 114,615,237 | ||||||||||||||||||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| (In thousands) | Mar. 31, 2025 | Dec. 31, 2024 | |||||||||
| Assets | |||||||||||
| Cash and due from banks | $ | 990,358 | $ | 1,043,969 | |||||||
| Interest-bearing cash and cash equivalents | 426,337 | 390,732 | |||||||||
| Trading securities | 5,851,752 | 4,899,090 | |||||||||
| Investment securities, net of allowance | 1,953,513 | 2,017,225 | |||||||||
| Available-for-sale securities | 13,102,877 | 12,851,600 | |||||||||
| Fair value option securities | 17,550 | 17,876 | |||||||||
| Restricted equity securities | 315,192 | 406,178 | |||||||||
| Residential mortgage loans held for sale | 79,664 | 77,561 | |||||||||
| Loans: | |||||||||||
| Commercial | 14,403,431 | 15,030,136 | |||||||||
| Commercial real estate | 5,163,536 | 5,058,452 | |||||||||
| Loans to individuals | 4,123,521 | 4,026,136 | |||||||||
| Total loans | 23,690,488 | 24,114,724 | |||||||||
| Allowance for loan losses | (278,594) | (280,035) | |||||||||
| Loans, net of allowance | 23,411,894 | 23,834,689 | |||||||||
| Premises and equipment, net | 636,096 | 634,485 | |||||||||
| Receivables | 261,696 | 281,091 | |||||||||
| Goodwill | 1,044,749 | 1,044,749 | |||||||||
| Intangible assets, net | 44,064 | 46,788 | |||||||||
| Mortgage servicing rights | 342,111 | 338,145 | |||||||||
| Real estate and other repossessed assets, net | 1,769 | 2,254 | |||||||||
| Derivative contracts, net | 405,202 | 242,809 | |||||||||
| Cash surrender value of bank-owned life insurance | 419,150 | 416,741 | |||||||||
| Receivable on unsettled securities sales | 54,662 | 4,825 | |||||||||
| Other assets | 1,113,553 | 1,135,085 | |||||||||
| Total assets | $ | 50,472,189 | $ | 49,685,892 | |||||||
| Liabilities | |||||||||||
| Deposits: | |||||||||||
| Demand | $ | 8,288,496 | $ | 8,371,897 | |||||||
| Interest-bearing transaction | 25,662,030 | 25,455,106 | |||||||||
| Savings | 864,719 | 828,817 | |||||||||
| Time | 3,466,428 | 3,535,410 | |||||||||
| Total deposits | 38,281,673 | 38,191,230 | |||||||||
| Funds purchased and repurchase agreements | 851,875 | 1,292,856 | |||||||||
| Other borrowings | 3,151,178 | 3,030,123 | |||||||||
| Subordinated debentures | 131,186 | 131,200 | |||||||||
| Accrued interest, taxes, and expense | 291,174 | 352,345 | |||||||||
| Due on unsettled securities purchases | 1,335,251 | 405,494 | |||||||||
| Derivative contracts, net | 180,001 | 237,582 | |||||||||
| Other liabilities | 475,473 | 494,105 | |||||||||
| Total liabilities | 44,697,811 | 44,134,935 | |||||||||
| Shareholders' equity | |||||||||||
| Capital, surplus and retained earnings | 6,134,156 | 6,051,393 | |||||||||
| Accumulated other comprehensive loss | (362,343) | (503,040) | |||||||||
| Total shareholders’ equity | 5,771,813 | 5,548,353 | |||||||||
| Non-controlling interests | 2,565 | 2,604 | |||||||||
| Total equity | 5,774,378 | 5,550,957 | |||||||||
| Total liabilities and equity | $ | 50,472,189 | $ | 49,685,892 | |||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands) | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | ||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||
| Interest-bearing cash and cash equivalents | $ | 564,014 | $ | 546,955 | $ | 531,811 | $ | 533,760 | $ | 567,680 | |||||||||||||||||||
| Trading securities | 5,881,997 | 5,636,949 | 5,802,448 | 5,922,891 | 5,371,209 | ||||||||||||||||||||||||
| Investment securities, net of allowance | 1,980,005 | 2,037,072 | 2,094,408 | 2,151,079 | 2,210,040 | ||||||||||||||||||||||||
| Available-for-sale securities | 12,962,830 | 12,969,630 | 12,939,422 | 12,755,865 | 12,537,981 | ||||||||||||||||||||||||
| Fair value option securities | 17,603 | 18,384 | 19,095 | 19,170 | 20,080 | ||||||||||||||||||||||||
| Restricted equity securities | 348,266 | 338,236 | 410,800 | 453,303 | 412,376 | ||||||||||||||||||||||||
| Residential mortgage loans held for sale | 63,365 | 87,353 | 95,742 | 81,371 | 57,402 | ||||||||||||||||||||||||
| Loans: | |||||||||||||||||||||||||||||
| Commercial | 14,633,090 | 14,973,929 | 15,076,308 | 15,516,238 | 14,992,639 | ||||||||||||||||||||||||
| Commercial real estate | 5,245,867 | 5,039,535 | 5,257,842 | 5,048,704 | 5,188,152 | ||||||||||||||||||||||||
| Loans to individuals | 4,189,270 | 4,011,080 | 3,970,734 | 3,820,211 | 3,767,776 | ||||||||||||||||||||||||
| Total loans | 24,068,227 | 24,024,544 | 24,304,884 | 24,385,153 | 23,948,567 | ||||||||||||||||||||||||
| Allowance for loan losses | (279,983) | (283,685) | (287,227) | (283,246) | (278,449) | ||||||||||||||||||||||||
| Loans, net of allowance | 23,788,244 | 23,740,859 | 24,017,657 | 24,101,907 | 23,670,118 | ||||||||||||||||||||||||
| Total earning assets | 45,606,324 | 45,375,438 | 45,911,383 | 46,019,346 | 44,846,886 | ||||||||||||||||||||||||
| Cash and due from banks | 995,598 | 910,894 | 884,053 | 871,171 | 861,319 | ||||||||||||||||||||||||
| Derivative contracts, net | 328,478 | 360,352 | 294,276 | 273,052 | 326,564 | ||||||||||||||||||||||||
| Cash surrender value of bank-owned life insurance | 417,797 | 414,760 | 412,945 | 410,679 | 409,230 | ||||||||||||||||||||||||
| Receivable on unsettled securities sales | 184,960 | 284,793 | 216,158 | 171,344 | 307,389 | ||||||||||||||||||||||||
| Other assets | 3,453,746 | 3,268,949 | 3,438,220 | 3,449,607 | 3,276,184 | ||||||||||||||||||||||||
| Total assets | $ | 50,986,903 | $ | 50,615,186 | $ | 51,157,035 | $ | 51,195,199 | $ | 50,027,572 | |||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||
| Demand | $ | 8,156,069 | $ | 8,378,558 | $ | 8,273,656 | $ | 8,386,979 | $ | 8,631,416 | |||||||||||||||||||
| Interest-bearing transaction | 25,859,733 | 24,992,464 | 23,986,697 | 23,006,204 | 22,264,259 | ||||||||||||||||||||||||
| Savings | 844,875 | 818,210 | 820,980 | 832,704 | 843,037 | ||||||||||||||||||||||||
| Time | 3,498,401 | 3,629,882 | 3,678,964 | 3,427,336 | 3,287,179 | ||||||||||||||||||||||||
| Total deposits | 38,359,078 | 37,819,114 | 36,760,297 | 35,653,223 | 35,025,891 | ||||||||||||||||||||||||
| Funds purchased and repurchase agreements | 935,716 | 1,076,400 | 1,016,688 | 1,838,323 | 1,258,044 | ||||||||||||||||||||||||
| Other borrowings | 4,626,402 | 4,489,870 | 6,366,046 | 7,151,228 | 6,844,633 | ||||||||||||||||||||||||
| Subordinated debentures | 131,188 | 131,185 | 131,155 | 131,156 | 131,154 | ||||||||||||||||||||||||
| Derivative contracts, net | 237,035 | 417,026 | 466,271 | 380,942 | 537,993 | ||||||||||||||||||||||||
| Due on unsettled securities purchases | 425,050 | 472,334 | 348,585 | 351,199 | 499,936 | ||||||||||||||||||||||||
| Other liabilities | 611,762 | 630,957 | 618,187 | 539,485 | 574,954 | ||||||||||||||||||||||||
| Total liabilities | 45,326,231 | 45,036,886 | 45,707,229 | 46,045,556 | 44,872,605 | ||||||||||||||||||||||||
| Total equity | 5,660,672 | 5,578,300 | 5,449,806 | 5,149,643 | 5,154,967 | ||||||||||||||||||||||||
Total liabilities and equity |
$ | 50,986,903 | $ | 50,615,186 | $ | 51,157,035 | $ | 51,195,199 | $ | 50,027,572 | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||
| March 31, | |||||||||||
| (In thousands, except share and per share data) | 2025 | 2024 | |||||||||
| Interest revenue | $ | 618,570 | $ | 645,212 | |||||||
| Interest expense | 302,319 | 351,640 | |||||||||
Net interest income |
316,251 | 293,572 | |||||||||
| Provision for credit losses | — | 8,000 | |||||||||
Net interest income after provision for credit losses |
316,251 | 285,572 | |||||||||
| Other operating revenue: | |||||||||||
| Brokerage and trading revenue | 31,068 | 59,179 | |||||||||
| Transaction card revenue | 27,092 | 25,493 | |||||||||
| Fiduciary and asset management revenue | 60,972 | 55,305 | |||||||||
| Deposit service charges and fees | 30,275 | 28,685 | |||||||||
| Mortgage banking revenue | 19,815 | 18,967 | |||||||||
| Other revenue | 14,894 | 12,935 | |||||||||
| Total fees and commissions | 184,116 | 200,564 | |||||||||
| Other gains (losses), net | (725) | 4,269 | |||||||||
| Gain (loss) on derivatives, net | 9,565 | (8,633) | |||||||||
| Gain (loss) on fair value option securities, net | 325 | (305) | |||||||||
| Change in fair value of mortgage servicing rights | (7,240) | 10,977 | |||||||||
| Loss on available-for-sale securities, net | — | (45,171) | |||||||||
| Total other operating revenue | 186,041 | 161,701 | |||||||||
| Other operating expense: | |||||||||||
| Personnel | 214,185 | 202,653 | |||||||||
| Business promotion | 8,818 | 7,978 | |||||||||
| Professional fees and services | 13,269 | 12,010 | |||||||||
| Net occupancy and equipment | 32,992 | 30,293 | |||||||||
| FDIC and other insurance | 6,587 | 8,740 | |||||||||
| FDIC special assessment | 523 | 6,454 | |||||||||
| Data processing and communications | 47,578 | 45,564 | |||||||||
| Printing, postage, and supplies | 3,639 | 3,997 | |||||||||
| Amortization of intangible assets | 2,652 | 3,003 | |||||||||
| Mortgage banking costs | 7,689 | 6,355 | |||||||||
| Other expense | 9,597 | 13,337 | |||||||||
| Total other operating expense | 347,529 | 340,384 | |||||||||
| Net income before taxes | 154,763 | 106,889 | |||||||||
| Federal and state income taxes | 34,992 | 23,195 | |||||||||
| Net income | 119,771 | 83,694 | |||||||||
| Net income (loss) attributable to non-controlling interests | (6) | (9) | |||||||||
| Net income attributable to BOK Financial Corporation shareholders | $ | 119,777 | $ | 83,703 | |||||||
| Average shares outstanding: | |||||||||||
| Basic | 63,547,510 | 64,290,105 | |||||||||
| Diluted | 63,547,510 | 64,290,105 | |||||||||
| Net income per share: | |||||||||||
| Basic | $ | 1.86 | $ | 1.29 | |||||||
| Diluted | $ | 1.86 | $ | 1.29 | |||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio, share, and per share data) | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | ||||||||||||||||||||||||
| Interest revenue | $ | 618,570 | $ | 639,125 | $ | 680,310 | $ | 671,817 | $ | 645,212 | |||||||||||||||||||
| Interest expense | 302,319 | 326,079 | 372,191 | 375,796 | 351,640 | ||||||||||||||||||||||||
Net interest income |
316,251 | 313,046 | 308,119 | 296,021 | 293,572 | ||||||||||||||||||||||||
| Provision for credit losses | — | — | 2,000 | 8,000 | 8,000 | ||||||||||||||||||||||||
Net interest income after provision for credit losses |
316,251 | 313,046 | 306,119 | 288,021 | 285,572 | ||||||||||||||||||||||||
| Other operating revenue: | |||||||||||||||||||||||||||||
| Brokerage and trading revenue | 31,068 | 55,505 | 50,391 | 53,017 | 59,179 | ||||||||||||||||||||||||
| Transaction card revenue | 27,092 | 27,631 | 28,495 | 27,246 | 25,493 | ||||||||||||||||||||||||
| Fiduciary and asset management revenue | 60,972 | 60,595 | 57,384 | 57,576 | 55,305 | ||||||||||||||||||||||||
| Deposit service charges and fees | 30,275 | 30,038 | 30,450 | 29,572 | 28,685 | ||||||||||||||||||||||||
| Mortgage banking revenue | 19,815 | 18,140 | 18,372 | 18,628 | 18,967 | ||||||||||||||||||||||||
| Other revenue | 14,894 | 15,029 | 17,402 | 13,988 | 12,935 | ||||||||||||||||||||||||
| Total fees and commissions | 184,116 | 206,938 | 202,494 | 200,027 | 200,564 | ||||||||||||||||||||||||
| Other gains (losses), net | (725) | 4,995 | 13,087 | 57,375 | 4,269 | ||||||||||||||||||||||||
| Gain (loss) on derivatives, net | 9,565 | (21,728) | 8,991 | (1,091) | (8,633) | ||||||||||||||||||||||||
| Gain (loss) on fair value option securities, net | 325 | (621) | 764 | (94) | (305) | ||||||||||||||||||||||||
| Change in fair value of mortgage servicing rights | (7,240) | 20,460 | (16,453) | 3,453 | 10,977 | ||||||||||||||||||||||||
| Gain (loss) on available-for-sale securities, net | — | — | (691) | 34 | (45,171) | ||||||||||||||||||||||||
| Total other operating revenue | 186,041 | 210,044 | 208,192 | 259,704 | 161,701 | ||||||||||||||||||||||||
| Other operating expense: | |||||||||||||||||||||||||||||
| Personnel | 214,185 | 210,675 | 206,821 | 191,090 | 202,653 | ||||||||||||||||||||||||
| Business promotion | 8,818 | 9,365 | 7,681 | 8,250 | 7,978 | ||||||||||||||||||||||||
Charitable contributions to BOKF Foundation |
— | — | — | 13,610 | — | ||||||||||||||||||||||||
| Professional fees and services | 13,269 | 15,175 | 13,405 | 13,331 | 12,010 | ||||||||||||||||||||||||
| Net occupancy and equipment | 32,992 | 32,713 | 32,077 | 30,245 | 30,293 | ||||||||||||||||||||||||
| FDIC and other insurance | 6,587 | 6,862 | 8,186 | 7,317 | 8,740 | ||||||||||||||||||||||||
| FDIC special assessment | 523 | (686) | (1,437) | 1,190 | 6,454 | ||||||||||||||||||||||||
| Data processing and communications | 47,578 | 48,024 | 47,554 | 46,131 | 45,564 | ||||||||||||||||||||||||
| Printing, postage, and supplies | 3,639 | 3,699 | 3,594 | 3,789 | 3,997 | ||||||||||||||||||||||||
| Amortization of intangible assets | 2,652 | 2,855 | 2,856 | 2,898 | 3,003 | ||||||||||||||||||||||||
| Mortgage banking costs | 7,689 | 10,692 | 9,059 | 8,532 | 6,355 | ||||||||||||||||||||||||
| Other expense | 9,597 | 8,282 | 11,229 | 10,307 | 13,337 | ||||||||||||||||||||||||
| Total other operating expense | 347,529 | 347,656 | 341,025 | 336,690 | 340,384 | ||||||||||||||||||||||||
| Net income before taxes | 154,763 | 175,434 | 173,286 | 211,035 | 106,889 | ||||||||||||||||||||||||
| Federal and state income taxes | 34,992 | 39,280 | 33,313 | 47,303 | 23,195 | ||||||||||||||||||||||||
| Net income | 119,771 | 136,154 | 139,973 | 163,732 | 83,694 | ||||||||||||||||||||||||
| Net income (loss) attributable to non-controlling interests | (6) | — | (26) | 19 | (9) | ||||||||||||||||||||||||
| Net income attributable to BOK Financial Corporation shareholders | $ | 119,777 | $ | 136,154 | $ | 139,999 | $ | 163,713 | $ | 83,703 | |||||||||||||||||||
| Average shares outstanding: | |||||||||||||||||||||||||||||
| Basic | 63,547,510 | 63,491,458 | 63,489,581 | 63,714,204 | 64,290,105 | ||||||||||||||||||||||||
| Diluted | 63,547,510 | 63,491,458 | 63,489,581 | 63,714,204 | 64,290,105 | ||||||||||||||||||||||||
| Net income per share: | |||||||||||||||||||||||||||||
| Basic | $ | 1.86 | $ | 2.12 | $ | 2.18 | $ | 2.54 | $ | 1.29 | |||||||||||||||||||
| Diluted | $ | 1.86 | $ | 2.12 | $ | 2.18 | $ | 2.54 | $ | 1.29 | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio, share, and per share data) | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | ||||||||||||||||||||||||
| Capital: | |||||||||||||||||||||||||||||
Period end shareholders' equity |
$ | 5,771,813 | $ | 5,548,353 | $ | 5,612,443 | $ | 5,229,130 | $ | 5,128,751 | |||||||||||||||||||
| Risk weighted assets | $ | 38,062,913 | $ | 38,315,722 | $ | 38,365,133 | $ | 39,405,794 | $ | 38,952,556 | |||||||||||||||||||
| Risk-based capital ratios: | |||||||||||||||||||||||||||||
Common equity Tier 1 |
13.31 | % | 13.03 | % | 12.73 | % | 12.10 | % | 11.99 | % | |||||||||||||||||||
| Tier 1 | 13.31 | % | 13.04 | % | 12.74 | % | 12.11 | % | 12.00 | % | |||||||||||||||||||
| Total capital | 14.54 | % | 14.21 | % | 13.91 | % | 13.25 | % | 13.15 | % | |||||||||||||||||||
| Leverage ratio | 10.02 | % | 9.97 | % | 9.67 | % | 9.39 | % | 9.42 | % | |||||||||||||||||||
Tangible common equity ratio1 |
9.48 | % | 9.17 | % | 9.22 | % | 8.38 | % | 8.21 | % | |||||||||||||||||||
Adjusted tangible common equity ratio1 |
9.23 | % | 8.86 | % | 9.01 | % | 8.06 | % | 7.92 | % | |||||||||||||||||||
| Common stock: | |||||||||||||||||||||||||||||
| Book value per share | $ | 89.82 | $ | 86.53 | $ | 87.53 | $ | 81.54 | $ | 79.50 | |||||||||||||||||||
| Tangible book value per share | $ | 72.87 | $ | 69.51 | $ | 70.44 | $ | 64.41 | $ | 62.42 | |||||||||||||||||||
| Market value per share: | |||||||||||||||||||||||||||||
| High | $ | 116.29 | $ | 121.58 | $ | 108.01 | $ | 96.41 | $ | 92.08 | |||||||||||||||||||
| Low | $ | 97.84 | $ | 99.93 | $ | 86.43 | $ | 85.02 | $ | 77.86 | |||||||||||||||||||
| Cash dividends paid | $ | 36,468 | $ | 36,421 | $ | 35,147 | $ | 35,288 | $ | 35,568 | |||||||||||||||||||
| Dividend payout ratio | 30.45 | % | 26.75 | % | 25.11 | % | 21.55 | % | 42.49 | % | |||||||||||||||||||
| Shares outstanding, net | 64,261,824 | 64,121,299 | 64,118,417 | 64,127,824 | 64,515,035 | ||||||||||||||||||||||||
| Stock buy-back program: | |||||||||||||||||||||||||||||
| Shares repurchased | 10,000 | — | — | 412,176 | 616,630 | ||||||||||||||||||||||||
| Amount | $ | 985 | $ | — | $ | — | $ | 37,253 | $ | 51,727 | |||||||||||||||||||
Average price paid per share2 |
$ | 98.45 | $ | — | $ | — | $ | 90.38 | $ | 83.89 | |||||||||||||||||||
| Performance ratios (quarter annualized): | |||||||||||||||||||||||||||||
| Return on average assets | 0.95 | % | 1.07 | % | 1.09 | % | 1.29 | % | 0.67 | % | |||||||||||||||||||
| Return on average equity | 8.59 | % | 9.71 | % | 10.22 | % | 12.79 | % | 6.53 | % | |||||||||||||||||||
Return on average tangible common equity1 |
10.63 | % | 12.09 | % | 12.80 | % | 16.27 | % | 8.31 | % | |||||||||||||||||||
| Net interest margin | 2.78 | % | 2.75 | % | 2.68 | % | 2.56 | % | 2.61 | % | |||||||||||||||||||
Efficiency ratio1 |
68.31 | % | 65.61 | % | 65.11 | % | 59.83 | % | 67.13 | % | |||||||||||||||||||
| Other data: | |||||||||||||||||||||||||||||
| Tax-equivalent interest | $ | 2,542 | $ | 2,466 | $ | 2,385 | $ | 2,196 | $ | 2,100 | |||||||||||||||||||
| Net unrealized loss on available-for-sale securities | $ | (363,507) | $ | (537,335) | $ | (307,360) | $ | (649,236) | $ | (643,259) | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio, share, and per share data) | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | ||||||||||||||||||||||||
| Mortgage banking: | |||||||||||||||||||||||||||||
| Mortgage production revenue | $ | 2,629 | $ | 1,282 | $ | 1,563 | $ | 2,369 | $ | 3,525 | |||||||||||||||||||
| Mortgage loans funded for sale | $ | 159,816 | $ | 208,300 | $ | 224,749 | $ | 240,038 | $ | 139,176 | |||||||||||||||||||
Add: Current period end outstanding commitments |
60,429 | 36,590 | 70,102 | 62,960 | 67,951 | ||||||||||||||||||||||||
| Less: Prior period end outstanding commitments | 36,590 | 70,102 | 62,960 | 67,951 | 34,783 | ||||||||||||||||||||||||
| Total mortgage production volume | $ | 183,655 | $ | 174,788 | $ | 231,891 | $ | 235,047 | $ | 172,344 | |||||||||||||||||||
| Mortgage loan refinances to mortgage loans funded for sale | 12 | % | 19 | % | 11 | % | 7 | % | 10 | % | |||||||||||||||||||
| Realized margin on funded mortgage loans | 0.91 | % | 0.87 | % | 0.93 | % | 0.97 | % | 1.46 | % | |||||||||||||||||||
| Production revenue as a percentage of production volume | 1.43 | % | 0.73 | % | 0.67 | % | 1.01 | % | 2.05 | % | |||||||||||||||||||
| Mortgage servicing revenue | $ | 17,186 | $ | 16,858 | $ | 16,809 | $ | 16,259 | $ | 15,442 | |||||||||||||||||||
| Average outstanding principal balance of mortgage loans serviced for others | $ | 23,089,324 | $ | 22,214,392 | $ | 22,203,787 | $ | 22,287,559 | $ | 21,088,898 | |||||||||||||||||||
| Average mortgage servicing revenue rates | 0.30 | % | 0.30 | % | 0.30 | % | 0.29 | % | 0.29 | % | |||||||||||||||||||
| Gain (loss) on mortgage servicing rights, net of economic hedge: | |||||||||||||||||||||||||||||
| Gain (loss) on mortgage hedge derivative contracts, net | $ | 9,183 | $ | (21,917) | $ | 11,357 | $ | (3,484) | $ | (9,357) | |||||||||||||||||||
| Gain (loss) on fair value option securities, net | 325 | (621) | 764 | (94) | (305) | ||||||||||||||||||||||||
| Gain (loss) on economic hedge of mortgage servicing rights | 9,508 | (22,538) | 12,121 | (3,578) | (9,662) | ||||||||||||||||||||||||
| Change in fair value of mortgage servicing rights | (7,240) | 20,460 | (16,453) | 3,453 | 10,977 | ||||||||||||||||||||||||
| Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue | 2,268 | (2,078) | (4,332) | (125) | 1,315 | ||||||||||||||||||||||||
Net interest expense on fair value option securities3 |
(71) | (79) | (146) | (96) | (155) | ||||||||||||||||||||||||
| Total economic benefit (cost) of changes in the fair value of mortgage servicing rights, net of economic hedges | $ | 2,197 | $ | (2,157) | $ | (4,478) | $ | (221) | $ | 1,160 | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio and share data) | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | ||||||||||||||||||||||||
| Reconciliation of tangible common equity ratio and adjusted tangible common equity ratio: | |||||||||||||||||||||||||||||
| Total shareholders' equity | $ | 5,771,813 | $ | 5,548,353 | $ | 5,612,443 | $ | 5,229,130 | $ | 5,128,751 | |||||||||||||||||||
| Less: Goodwill and intangible assets, net | 1,088,813 | 1,091,537 | 1,095,954 | 1,098,777 | 1,101,643 | ||||||||||||||||||||||||
| Tangible common equity | 4,683,000 | 4,456,816 | 4,516,489 | 4,130,353 | 4,027,108 | ||||||||||||||||||||||||
Add: Unrealized loss on investment securities, net |
(165,676) | (199,519) | (132,192) | (204,636) | (185,978) | ||||||||||||||||||||||||
Add: Tax effect on unrealized loss on investment securities, net |
39,149 | 46,925 | 31,090 | 48,128 | 43,740 | ||||||||||||||||||||||||
| Adjusted tangible common equity | $ | 4,556,473 | $ | 4,304,222 | $ | 4,415,387 | $ | 3,973,845 | $ | 3,884,870 | |||||||||||||||||||
| Total assets | $ | 50,472,189 | $ | 49,685,892 | $ | 50,081,985 | $ | 50,403,457 | $ | 50,160,380 | |||||||||||||||||||
| Less: Goodwill and intangible assets, net | 1,088,813 | 1,091,537 | 1,095,954 | 1,098,777 | 1,101,643 | ||||||||||||||||||||||||
| Tangible assets | $ | 49,383,376 | $ | 48,594,355 | $ | 48,986,031 | $ | 49,304,680 | $ | 49,058,737 | |||||||||||||||||||
| Tangible common equity ratio | 9.48 | % | 9.17 | % | 9.22 | % | 8.38 | % | 8.21 | % | |||||||||||||||||||
| Adjusted tangible common equity ratio | 9.23 | % | 8.86 | % | 9.01 | % | 8.06 | % | 7.92 | % | |||||||||||||||||||
| Reconciliation of return on average tangible common equity: | |||||||||||||||||||||||||||||
| Total average shareholders' equity | $ | 5,658,082 | $ | 5,575,583 | $ | 5,446,998 | $ | 5,146,785 | $ | 5,152,061 | |||||||||||||||||||
| Less: Average goodwill and intangible assets, net | 1,090,116 | 1,094,466 | 1,097,317 | 1,100,139 | 1,103,090 | ||||||||||||||||||||||||
| Average tangible common equity | $ | 4,567,966 | $ | 4,481,117 | $ | 4,349,681 | $ | 4,046,646 | $ | 4,048,971 | |||||||||||||||||||
Net income attributable to BOK Financial Corporation shareholders |
$ | 119,777 | $ | 136,154 | $ | 139,999 | $ | 163,713 | $ | 83,703 | |||||||||||||||||||
| Return on average tangible common equity | 10.63 | % | 12.09 | % | 12.80 | % | 16.27 | % | 8.31 | % | |||||||||||||||||||
Reconciliation of common equity Tier 1 ratio including all securities portfolio losses: | |||||||||||||||||||||||||||||
Common equity Tier 1 capital |
$ | 5,067,926 | $ | 4,995,415 | $ | 4,884,551 | $ | 4,769,037 | $ | 4,670,858 | |||||||||||||||||||
Add: Accumulated other comprehensive loss |
(362,343) | (503,040) | (335,289) | (605,502) | (610,128) | ||||||||||||||||||||||||
Add: Unrealized loss on investment securities, net |
(165,676) | (199,519) | (132,192) | (204,636) | (185,978) | ||||||||||||||||||||||||
Add: Tax effect on unrealized loss on investment securities, net |
39,149 | 46,925 | 31,090 | 48,128 | 43,740 | ||||||||||||||||||||||||
Adjusted Tier 1 capital |
$ | 4,579,056 | $ | 4,339,781 | $ | 4,448,160 | $ | 4,007,027 | $ | 3,918,492 | |||||||||||||||||||
Risk weighted assets |
$ | 38,062,913 | $ | 38,316,481 | $ | 38,365,133 | $ | 39,405,831 | $ | 38,952,555 | |||||||||||||||||||
Common equity Tier 1 ratio including AOCI & loss on investment securities |
12.03 | % | 11.33 | % | 11.59 | % | 10.17 | % | 10.06 | % | |||||||||||||||||||
| Reconciliation of pre-provision net revenue: | |||||||||||||||||||||||||||||
| Net income before taxes | $ | 154,763 | $ | 175,434 | $ | 173,286 | $ | 211,035 | $ | 106,889 | |||||||||||||||||||
Add: Provision for expected credit losses |
— | — | 2,000 | 8,000 | 8,000 | ||||||||||||||||||||||||
Less: Net income (loss) attributable to non-controlling interests |
(6) | — | (26) | 19 | (9) | ||||||||||||||||||||||||
| Pre-provision net revenue | $ | 154,769 | $ | 175,434 | $ | 175,312 | $ | 219,016 | $ | 114,898 | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio and share data) | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | ||||||||||||||||||||||||
Calculation of efficiency ratio: | |||||||||||||||||||||||||||||
| Total other operating expense | $ | 347,529 | $ | 347,656 | $ | 341,025 | $ | 336,690 | $ | 340,384 | |||||||||||||||||||
| Less: Amortization of intangible assets | 2,652 | 2,855 | 2,856 | 2,898 | 3,003 | ||||||||||||||||||||||||
Numerator for efficiency ratio |
$ | 344,877 | $ | 344,801 | $ | 338,169 | $ | 333,792 | $ | 337,381 | |||||||||||||||||||
Net interest income |
$ | 316,251 | $ | 313,046 | $ | 308,119 | $ | 296,021 | $ | 293,572 | |||||||||||||||||||
Add: Tax-equivalent adjustment |
2,542 | 2,466 | 2,385 | 2,196 | 2,100 | ||||||||||||||||||||||||
Tax-equivalent net interest income |
318,793 | 315,512 | 310,504 | 298,217 | 295,672 | ||||||||||||||||||||||||
| Total other operating revenue | 186,041 | 210,044 | 208,192 | 259,704 | 161,701 | ||||||||||||||||||||||||
| Less: Gain (loss) on available-for-sale securities, net | — | — | (691) | 34 | (45,171) | ||||||||||||||||||||||||
Denominator for efficiency ratio |
$ | 504,834 | $ | 525,556 | $ | 519,387 | $ | 557,887 | $ | 502,544 | |||||||||||||||||||
| Efficiency ratio | 68.31 | % | 65.61 | % | 65.11 | % | 59.83 | % | 67.13 | % | |||||||||||||||||||
Information on net interest income and net interest margin excluding trading activities: | |||||||||||||||||||||||||||||
Net interest income |
$ | 316,251 | $ | 313,046 | $ | 308,119 | $ | 296,021 | $ | 293,572 | |||||||||||||||||||
Less: Trading activities net interest income |
15,174 | 4,648 | 3,751 | (275) | (498) | ||||||||||||||||||||||||
Net interest income excluding trading activities |
301,077 | 308,398 | 304,368 | 296,296 | 294,070 | ||||||||||||||||||||||||
Add: Tax-equivalent adjustment |
2,542 | 2,466 | 2,385 | 2,196 | 2,100 | ||||||||||||||||||||||||
Tax-equivalent net interest income excluding trading activities |
$ | 303,619 | $ | 310,864 | $ | 306,753 | $ | 298,492 | $ | 296,170 | |||||||||||||||||||
| Average interest-earning assets | $ | 45,606,324 | $ | 45,375,438 | $ | 45,911,383 | $ | 46,019,346 | $ | 44,846,886 | |||||||||||||||||||
| Less: Average trading activities interest-earning assets | 5,881,997 | 5,636,949 | 5,802,448 | 5,922,891 | 5,371,209 | ||||||||||||||||||||||||
| Average interest-earning assets excluding trading activities | $ | 39,724,327 | $ | 39,738,489 | $ | 40,108,935 | $ | 40,096,455 | $ | 39,475,677 | |||||||||||||||||||
| Net interest margin on average interest-earning assets | 2.78 | % | 2.75 | % | 2.68 | % | 2.56 | % | 2.61 | % | |||||||||||||||||||
| Net interest margin on average trading activities interest-earning assets | 0.98 | % | 0.36 | % | 0.29 | % | (0.05) | % | (0.07) | % | |||||||||||||||||||
| Net interest margin on average interest-earning assets excluding trading activities | 3.05 | % | 3.09 | % | 3.02 | % | 2.94 | % | 2.97 | % | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
Year Ended |
|||||
| December 31, 2024 | |||||
Calculation of efficiency ratio and efficiency ratio excluding discrete items: | |||||
| Total other operating expense | $ | 1,365,755 | |||
| Less: Amortization of intangible assets | 11,612 | ||||
Numerator for efficiency ratio |
$ | 1,354,143 | |||
| Less: FDIC special assessment | 5,521 | ||||
Less: Contribution of converted Visa shares to BOKF Foundation |
10,000 | ||||
Adjusted numerator for efficiency ratio |
$ | 1,338,622 | |||
Net interest income |
$ | 1,210,758 | |||
Add: Tax-equivalent adjustment |
9,147 | ||||
Tax-equivalent net interest income |
1,219,905 | ||||
| Total other operating revenue | 839,641 | ||||
| Less: Gain (loss) on available-for-sale securities, net | (45,828) | ||||
Denominator for efficiency ratio |
$ | 2,105,374 | |||
| Less: Gain on converted Visa shares | 56,877 | ||||
Adjusted denominator for efficiency ratio |
$ | 2,048,497 | |||
| Efficiency ratio | 64.32 | % | |||
Efficiency ratio excluding discrete items |
65.35 | % | |||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| (In thousands) | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | ||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||
| Healthcare | $ | 3,789,446 | $ | 3,967,533 | $ | 4,149,069 | $ | 4,231,058 | $ | 4,245,939 | |||||||||||||||||||
| Services | 3,704,834 | 3,643,203 | 3,573,670 | 3,577,144 | 3,529,421 | ||||||||||||||||||||||||
| Energy | 2,860,330 | 3,254,724 | 3,126,635 | 3,451,485 | 3,443,719 | ||||||||||||||||||||||||
| General business | 4,048,821 | 4,164,676 | 4,028,548 | 4,363,722 | 3,913,788 | ||||||||||||||||||||||||
| Total commercial | 14,403,431 | 15,030,136 | 14,877,922 | 15,623,409 | 15,132,867 | ||||||||||||||||||||||||
| Commercial real estate: | |||||||||||||||||||||||||||||
| Multifamily | 2,336,312 | 2,237,064 | 2,109,445 | 1,997,282 | 1,960,839 | ||||||||||||||||||||||||
| Industrial | 1,163,089 | 1,127,867 | 1,270,928 | 1,214,991 | 1,343,970 | ||||||||||||||||||||||||
| Office | 704,688 | 755,838 | 815,966 | 876,897 | 901,105 | ||||||||||||||||||||||||
| Retail | 497,579 | 485,926 | 521,874 | 547,706 | 543,735 | ||||||||||||||||||||||||
| Residential construction and land development | 105,190 | 109,120 | 105,048 | 88,252 | 83,906 | ||||||||||||||||||||||||
| Other commercial real estate | 356,678 | 342,637 | 365,394 | 358,447 | 403,122 | ||||||||||||||||||||||||
| Total commercial real estate | 5,163,536 | 5,058,452 | 5,188,655 | 5,083,575 | 5,236,677 | ||||||||||||||||||||||||
| Loans to individuals: | |||||||||||||||||||||||||||||
| Residential mortgage | 2,471,345 | 2,436,958 | 2,370,293 | 2,281,226 | 2,192,584 | ||||||||||||||||||||||||
| Residential mortgages guaranteed by U.S. government agencies | 133,453 | 136,649 | 127,747 | 131,825 | 139,456 | ||||||||||||||||||||||||
| Personal | 1,518,723 | 1,452,529 | 1,420,444 | 1,433,546 | 1,470,976 | ||||||||||||||||||||||||
| Total loans to individuals | 4,123,521 | 4,026,136 | 3,918,484 | 3,846,597 | 3,803,016 | ||||||||||||||||||||||||
| Total | $ | 23,690,488 | $ | 24,114,724 | $ | 23,985,061 | $ | 24,553,581 | $ | 24,172,560 | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| (In thousands) | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | ||||||||||||||||||||||||
| Texas: | |||||||||||||||||||||||||||||
| Commercial | $ | 6,953,714 | $ | 7,411,416 | $ | 7,437,800 | $ | 7,879,143 | $ | 7,515,070 | |||||||||||||||||||
| Commercial real estate | 1,864,345 | 1,731,281 | 1,816,276 | 1,754,087 | 1,935,728 | ||||||||||||||||||||||||
| Loans to individuals | 929,825 | 918,994 | 880,213 | 908,920 | 964,464 | ||||||||||||||||||||||||
| Total Texas | 9,747,884 | 10,061,691 | 10,134,289 | 10,542,150 | 10,415,262 | ||||||||||||||||||||||||
| Oklahoma: | |||||||||||||||||||||||||||||
| Commercial | 3,380,680 | 3,585,592 | 3,440,385 | 3,619,136 | 3,478,146 | ||||||||||||||||||||||||
| Commercial real estate | 521,992 | 513,101 | 557,025 | 556,971 | 605,419 | ||||||||||||||||||||||||
| Loans to individuals | 2,548,549 | 2,440,874 | 2,367,725 | 2,273,240 | 2,176,268 | ||||||||||||||||||||||||
| Total Oklahoma | 6,451,221 | 6,539,567 | 6,365,135 | 6,449,347 | 6,259,833 | ||||||||||||||||||||||||
| Colorado: | |||||||||||||||||||||||||||||
| Commercial | 2,246,388 | 2,188,324 | 2,175,540 | 2,220,887 | 2,244,416 | ||||||||||||||||||||||||
| Commercial real estate | 706,154 | 759,168 | 835,478 | 806,522 | 766,100 | ||||||||||||||||||||||||
| Loans to individuals | 210,531 | 213,768 | 216,938 | 217,990 | 221,291 | ||||||||||||||||||||||||
| Total Colorado | 3,163,073 | 3,161,260 | 3,227,956 | 3,245,399 | 3,231,807 | ||||||||||||||||||||||||
| Arizona: | |||||||||||||||||||||||||||||
| Commercial | 1,115,085 | 1,082,829 | 1,064,380 | 1,104,875 | 1,149,394 | ||||||||||||||||||||||||
| Commercial real estate | 1,084,967 | 1,098,174 | 1,115,928 | 1,045,837 | 1,007,972 | ||||||||||||||||||||||||
| Loans to individuals | 218,093 | 215,531 | 218,340 | 208,419 | 218,664 | ||||||||||||||||||||||||
| Total Arizona | 2,418,145 | 2,396,534 | 2,398,648 | 2,359,131 | 2,376,030 | ||||||||||||||||||||||||
| Kansas/Missouri: | |||||||||||||||||||||||||||||
| Commercial | 298,410 | 305,957 | 306,370 | 336,232 | 320,609 | ||||||||||||||||||||||||
| Commercial real estate | 533,335 | 515,511 | 438,424 | 482,249 | 497,036 | ||||||||||||||||||||||||
| Loans to individuals | 147,651 | 164,638 | 158,524 | 157,750 | 141,767 | ||||||||||||||||||||||||
| Total Kansas/Missouri | 979,396 | 986,106 | 903,318 | 976,231 | 959,412 | ||||||||||||||||||||||||
| New Mexico: | |||||||||||||||||||||||||||||
| Commercial | 324,321 | 325,246 | 324,605 | 318,711 | 317,651 | ||||||||||||||||||||||||
| Commercial real estate | 381,775 | 402,217 | 386,037 | 367,678 | 352,559 | ||||||||||||||||||||||||
| Loans to individuals | 57,926 | 60,703 | 64,511 | 67,747 | 67,814 | ||||||||||||||||||||||||
| Total New Mexico | 764,022 | 788,166 | 775,153 | 754,136 | 738,024 | ||||||||||||||||||||||||
| Arkansas: | |||||||||||||||||||||||||||||
| Commercial | 84,833 | 130,772 | 128,842 | 144,425 | 107,581 | ||||||||||||||||||||||||
| Commercial real estate | 70,968 | 39,000 | 39,487 | 70,231 | 71,863 | ||||||||||||||||||||||||
| Loans to individuals | 10,946 | 11,628 | 12,233 | 12,531 | 12,748 | ||||||||||||||||||||||||
| Total Arkansas | 166,747 | 181,400 | 180,562 | 227,187 | 192,192 | ||||||||||||||||||||||||
| Total BOK Financial | $ | 23,690,488 | $ | 24,114,724 | $ | 23,985,061 | $ | 24,553,581 | $ | 24,172,560 | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| (In thousands) | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | ||||||||||||||||||||||||
| Oklahoma: | |||||||||||||||||||||||||||||
| Demand | $ | 3,629,708 | $ | 3,618,771 | $ | 3,491,996 | $ | 3,721,009 | $ | 3,365,529 | |||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 13,891,707 | 13,352,732 | 12,474,626 | 12,115,793 | 12,362,193 | ||||||||||||||||||||||||
| Savings | 525,424 | 497,443 | 490,957 | 496,289 | 509,775 | ||||||||||||||||||||||||
| Time | 2,089,744 | 2,138,620 | 2,462,463 | 2,157,778 | 2,136,583 | ||||||||||||||||||||||||
| Total interest-bearing | 16,506,875 | 15,988,795 | 15,428,046 | 14,769,860 | 15,008,551 | ||||||||||||||||||||||||
| Total Oklahoma | 20,136,583 | 19,607,566 | 18,920,042 | 18,490,869 | 18,374,080 | ||||||||||||||||||||||||
| Texas: | |||||||||||||||||||||||||||||
| Demand | 2,187,903 | 2,216,393 | 2,228,690 | 2,448,433 | 2,201,561 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 5,925,285 | 6,205,605 | 6,191,794 | 5,425,670 | 5,125,834 | ||||||||||||||||||||||||
| Savings | 155,777 | 154,112 | 152,392 | 150,812 | 157,108 | ||||||||||||||||||||||||
| Time | 633,538 | 646,490 | 648,796 | 626,724 | 605,526 | ||||||||||||||||||||||||
| Total interest-bearing | 6,714,600 | 7,006,207 | 6,992,982 | 6,203,206 | 5,888,468 | ||||||||||||||||||||||||
| Total Texas | 8,902,503 | 9,222,600 | 9,221,672 | 8,651,639 | 8,090,029 | ||||||||||||||||||||||||
| Colorado: | |||||||||||||||||||||||||||||
| Demand | 1,082,304 | 1,159,076 | 1,195,637 | 1,244,848 | 1,316,971 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 1,988,258 | 2,089,475 | 1,935,685 | 1,921,671 | 1,951,232 | ||||||||||||||||||||||||
| Savings | 58,318 | 59,244 | 56,275 | 61,184 | 63,675 | ||||||||||||||||||||||||
| Time | 274,235 | 280,081 | 279,887 | 261,237 | 237,656 | ||||||||||||||||||||||||
| Total interest-bearing | 2,320,811 | 2,428,800 | 2,271,847 | 2,244,092 | 2,252,563 | ||||||||||||||||||||||||
| Total Colorado | 3,403,115 | 3,587,876 | 3,467,484 | 3,488,940 | 3,569,534 | ||||||||||||||||||||||||
| New Mexico: | |||||||||||||||||||||||||||||
| Demand | 631,950 | 659,234 | 628,594 | 661,677 | 683,643 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 1,283,998 | 1,305,044 | 1,275,502 | 1,323,750 | 1,085,946 | ||||||||||||||||||||||||
| Savings | 96,969 | 90,580 | 90,867 | 92,910 | 95,944 | ||||||||||||||||||||||||
| Time | 344,827 | 347,443 | 336,830 | 314,133 | 298,556 | ||||||||||||||||||||||||
| Total interest-bearing | 1,725,794 | 1,743,067 | 1,703,199 | 1,730,793 | 1,480,446 | ||||||||||||||||||||||||
| Total New Mexico | 2,357,744 | 2,402,301 | 2,331,793 | 2,392,470 | 2,164,089 | ||||||||||||||||||||||||
| Arizona: | |||||||||||||||||||||||||||||
| Demand | 451,085 | 418,587 | 435,553 | 448,587 | 502,143 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 1,312,979 | 1,277,494 | 1,237,811 | 1,227,895 | 1,181,539 | ||||||||||||||||||||||||
| Savings | 11,125 | 12,336 | 11,228 | 11,542 | 12,024 | ||||||||||||||||||||||||
| Time | 70,758 | 70,390 | 59,508 | 56,102 | 46,962 | ||||||||||||||||||||||||
| Total interest-bearing | 1,394,862 | 1,360,220 | 1,308,547 | 1,295,539 | 1,240,525 | ||||||||||||||||||||||||
| Total Arizona | 1,845,947 | 1,778,807 | 1,744,100 | 1,744,126 | 1,742,668 | ||||||||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| (In thousands) | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | ||||||||||||||||||||||||
| Kansas/Missouri: | |||||||||||||||||||||||||||||
| Demand | 279,808 | 277,440 | 255,950 | 291,045 | 316,041 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 1,202,107 | 1,169,541 | 1,134,544 | 1,040,114 | 985,706 | ||||||||||||||||||||||||
| Savings | 14,504 | 12,158 | 11,896 | 14,998 | 13,095 | ||||||||||||||||||||||||
| Time | 36,307 | 37,210 | 35,316 | 32,921 | 30,411 | ||||||||||||||||||||||||
| Total interest-bearing | 1,252,918 | 1,218,909 | 1,181,756 | 1,088,033 | 1,029,212 | ||||||||||||||||||||||||
| Total Kansas/Missouri | 1,532,726 | 1,496,349 | 1,437,706 | 1,379,078 | 1,345,253 | ||||||||||||||||||||||||
| Arkansas: | |||||||||||||||||||||||||||||
| Demand | 25,738 | 22,396 | 23,824 | 24,579 | 28,168 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 57,696 | 55,215 | 62,249 | 52,149 | 55,735 | ||||||||||||||||||||||||
| Savings | 2,602 | 2,944 | 3,092 | 2,754 | 2,776 | ||||||||||||||||||||||||
| Time | 17,019 | 15,176 | 15,156 | 15,040 | 11,215 | ||||||||||||||||||||||||
| Total interest-bearing | 77,317 | 73,335 | 80,497 | 69,943 | 69,726 | ||||||||||||||||||||||||
| Total Arkansas | 103,055 | 95,731 | 104,321 | 94,522 | 97,894 | ||||||||||||||||||||||||
| Total BOK Financial | $ | 38,281,673 | $ | 38,191,230 | $ | 37,227,118 | $ | 36,241,644 | $ | 35,383,547 | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | |||||||||||||||||||||||||
| Tax-equivalent asset yields | |||||||||||||||||||||||||||||
| Interest-bearing cash and cash equivalents | 4.48 | % | 4.60 | % | 5.33 | % | 5.86 | % | 4.96 | % | |||||||||||||||||||
| Trading securities | 5.07 | % | 4.90 | % | 5.36 | % | 5.06 | % | 5.12 | % | |||||||||||||||||||
| Investment securities, net of allowance | 1.42 | % | 1.42 | % | 1.41 | % | 1.41 | % | 1.42 | % | |||||||||||||||||||
| Available-for-sale securities | 3.82 | % | 3.82 | % | 3.76 | % | 3.71 | % | 3.48 | % | |||||||||||||||||||
| Fair value option securities | 3.72 | % | 3.70 | % | 3.69 | % | 3.68 | % | 3.59 | % | |||||||||||||||||||
| Restricted equity securities | 7.51 | % | 7.60 | % | 8.20 | % | 8.11 | % | 8.59 | % | |||||||||||||||||||
| Residential mortgage loans held for sale | 6.03 | % | 5.85 | % | 6.15 | % | 6.50 | % | 6.25 | % | |||||||||||||||||||
| Loans | 6.71 | % | 7.01 | % | 7.47 | % | 7.41 | % | 7.40 | % | |||||||||||||||||||
| Allowance for loan losses | |||||||||||||||||||||||||||||
| Loans, net of allowance | 6.79 | % | 7.10 | % | 7.55 | % | 7.49 | % | 7.48 | % | |||||||||||||||||||
| Total tax-equivalent yield on earning assets | 5.45 | % | 5.59 | % | 5.89 | % | 5.80 | % | 5.73 | % | |||||||||||||||||||
| Cost of interest-bearing liabilities: | |||||||||||||||||||||||||||||
| Interest-bearing deposits: | |||||||||||||||||||||||||||||
| Interest-bearing transaction | 3.21 | % | 3.42 | % | 3.78 | % | 3.76 | % | 3.68 | % | |||||||||||||||||||
| Savings | 0.56 | % | 0.59 | % | 0.60 | % | 0.58 | % | 0.57 | % | |||||||||||||||||||
| Time | 4.10 | % | 4.56 | % | 4.56 | % | 4.51 | % | 4.54 | % | |||||||||||||||||||
| Total interest-bearing deposits | 3.24 | % | 3.48 | % | 3.79 | % | 3.76 | % | 3.69 | % | |||||||||||||||||||
| Funds purchased and repurchase agreements | 3.05 | % | 3.78 | % | 3.89 | % | 4.28 | % | 4.05 | % | |||||||||||||||||||
| Other borrowings | 4.57 | % | 4.95 | % | 5.55 | % | 5.58 | % | 5.56 | % | |||||||||||||||||||
| Subordinated debt | 6.44 | % | 6.80 | % | 7.15 | % | 7.07 | % | 7.09 | % | |||||||||||||||||||
| Total cost of interest-bearing liabilities | 3.42 | % | 3.69 | % | 4.11 | % | 4.15 | % | 4.08 | % | |||||||||||||||||||
Tax-equivalent net interest spread |
2.03 | % | 1.90 | % | 1.78 | % | 1.65 | % | 1.65 | % | |||||||||||||||||||
| Effect of noninterest-bearing funding sources and other | 0.75 | % | 0.85 | % | 0.90 | % | 0.91 | % | 0.96 | % | |||||||||||||||||||
| Tax-equivalent net interest margin | 2.78 | % | 2.75 | % | 2.68 | % | 2.56 | % | 2.61 | % | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratios) | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | ||||||||||||||||||||||||
| Nonperforming assets: | |||||||||||||||||||||||||||||
| Nonaccruing loans: | |||||||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||
| Energy | $ | 49 | $ | 49 | $ | 28,986 | $ | 28,668 | $ | 14,991 | |||||||||||||||||||
| Healthcare | 29,253 | 13,717 | 15,927 | 20,845 | 49,307 | ||||||||||||||||||||||||
| Services | 13,662 | 767 | 1,425 | 3,165 | 3,319 | ||||||||||||||||||||||||
| General business | 103 | 114 | 5,334 | 5,756 | 7,003 | ||||||||||||||||||||||||
| Total commercial | 43,067 | 14,647 | 51,672 | 58,434 | 74,620 | ||||||||||||||||||||||||
| Commercial real estate | 13,125 | 9,905 | 12,364 | 12,883 | 22,087 | ||||||||||||||||||||||||
| Loans to individuals: | |||||||||||||||||||||||||||||
| Permanent mortgage | 20,502 | 15,261 | 13,688 | 12,627 | 13,449 | ||||||||||||||||||||||||
| Permanent mortgage guaranteed by U.S. government agencies | 6,786 | 6,803 | 6,520 | 6,617 | 9,217 | ||||||||||||||||||||||||
| Personal | 40 | 109 | 71 | 122 | 142 | ||||||||||||||||||||||||
| Total loans to individuals | 27,328 | 22,173 | 20,279 | 19,366 | 22,808 | ||||||||||||||||||||||||
| Total nonaccruing loans | 83,520 | 46,725 | 84,315 | 90,683 | 119,515 | ||||||||||||||||||||||||
| Real estate and other repossessed assets | 1,769 | 2,254 | 2,625 | 2,334 | 2,860 | ||||||||||||||||||||||||
| Total nonperforming assets | $ | 85,289 | $ | 48,979 | $ | 86,940 | $ | 93,017 | $ | 122,375 | |||||||||||||||||||
| Total nonperforming assets excluding those guaranteed by U.S. government agencies | $ | 78,503 | $ | 42,176 | $ | 80,420 | $ | 86,400 | $ | 113,158 | |||||||||||||||||||
Accruing loans 90 days past due1 |
$ | 3,258 | $ | — | $ | 597 | $ | 2,962 | $ | — | |||||||||||||||||||
| Gross charge-offs | $ | 2,291 | $ | 1,339 | $ | 2,496 | $ | 7,940 | $ | 7,060 | |||||||||||||||||||
| Recoveries | (1,186) | (811) | (2,550) | (995) | (1,600) | ||||||||||||||||||||||||
| Net charge-offs (recoveries) | $ | 1,105 | $ | 528 | $ | (54) | $ | 6,945 | $ | 5,460 | |||||||||||||||||||
| Provision for loan losses | $ | (336) | $ | (3,893) | $ | (3,424) | $ | 13,148 | $ | 9,960 | |||||||||||||||||||
| Provision for credit losses from off-balance sheet unfunded loan commitments | 448 | 3,874 | 5,430 | (4,983) | (1,658) | ||||||||||||||||||||||||
| Provision for expected credit losses from mortgage banking activities | (82) | 30 | 47 | (153) | (265) | ||||||||||||||||||||||||
| Provision for credit losses related to held-to-maturity (investment) securities portfolio | (30) | (11) | (53) | (12) | (37) | ||||||||||||||||||||||||
| Total provision for credit losses | $ | — | $ | — | $ | 2,000 | $ | 8,000 | $ | 8,000 | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratios) | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | ||||||||||||||||||||||||
| Allowance for loan losses to period end loans | 1.18 | % | 1.16 | % | 1.19 | % | 1.17 | % | 1.17 | % | |||||||||||||||||||
| Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to period end loans | 1.40 | % | 1.38 | % | 1.39 | % | 1.34 | % | 1.36 | % | |||||||||||||||||||
| Nonperforming assets to period end loans and repossessed assets | 0.36 | % | 0.20 | % | 0.36 | % | 0.38 | % | 0.51 | % | |||||||||||||||||||
| Net charge-offs (annualized) to average loans | 0.02 | % | 0.01 | % | — | % | 0.11 | % | 0.09 | % | |||||||||||||||||||
Allowance for loan losses to nonaccruing loans1 |
363.06 | % | 701.46 | % | 365.65 | % | 342.38 | % | 255.33 | % | |||||||||||||||||||
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to nonaccruing loans1 |
430.95 | % | 830.81 | % | 427.05 | % | 392.74 | % | 298.23 | % | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | 1Q25 vs 4Q24 |
1Q25 vs 1Q24 |
|||||||||||||||||||||||||||||||||||||||
(Dollars in thousands, except ratios) |
Mar. 31, 2025 | Dec. 31, 2024 | Mar. 31, 2024 | Change | % Change | Change | % Change | ||||||||||||||||||||||||||||||||||
| Commercial Banking: | |||||||||||||||||||||||||||||||||||||||||
| Net interest income | $ | 178,258 | $ | 199,735 | $ | 203,995 | $ | (21,477) | (10.8) | % | $ | (25,737) | (12.6) | % | |||||||||||||||||||||||||||
| Fees and commissions revenue | 55,157 | 56,575 | 50,630 | (1,418) | (2.5) | % | 4,527 | 8.9 | % | ||||||||||||||||||||||||||||||||
| Combined net interest income and fee revenue | 233,415 | 256,310 | 254,625 | (22,895) | (8.9) | % | (21,210) | (8.3) | % | ||||||||||||||||||||||||||||||||
| Other operating expense | 76,234 | 80,834 | 70,095 | (4,600) | (5.7) | % | 6,139 | 8.8 | % | ||||||||||||||||||||||||||||||||
| Corporate allocations | 17,414 | 16,848 | 18,397 | 566 | 3.4 | % | (983) | (5.3) | % | ||||||||||||||||||||||||||||||||
| Net income before taxes | 139,983 | 160,393 | 161,516 | (20,410) | (12.7) | % | (21,533) | (13.3) | % | ||||||||||||||||||||||||||||||||
| Average assets | $ | 21,400,745 | $ | 21,510,871 | $ | 21,652,694 | $ | (110,126) | (0.5) | % | $ | (251,949) | (1.2) | % | |||||||||||||||||||||||||||
| Average loans | 19,965,166 | 19,996,608 | 20,067,170 | (31,442) | (0.2) | % | (102,004) | (0.5) | % | ||||||||||||||||||||||||||||||||
| Average deposits | 17,769,083 | 17,941,793 | 15,730,241 | (172,710) | (1.0) | % | 2,038,842 | 13.0 | % | ||||||||||||||||||||||||||||||||
| Consumer Banking: | |||||||||||||||||||||||||||||||||||||||||
| Net interest income | $ | 57,252 | $ | 65,485 | $ | 64,135 | $ | (8,233) | (12.6) | % | $ | (6,883) | (10.7) | % | |||||||||||||||||||||||||||
| Fees and commissions revenue | 36,795 | 35,960 | 36,207 | 835 | 2.3 | % | 588 | 1.6 | % | ||||||||||||||||||||||||||||||||
| Combined net interest income and fee revenue | 94,047 | 101,445 | 100,342 | (7,398) | (7.3) | % | (6,295) | (6.3) | % | ||||||||||||||||||||||||||||||||
| Other operating expense | 57,236 | 59,910 | 53,447 | (2,674) | (4.5) | % | 3,789 | 7.1 | % | ||||||||||||||||||||||||||||||||
| Corporate allocations | 15,435 | 14,874 | 14,172 | 561 | 3.8 | % | 1,263 | 8.9 | % | ||||||||||||||||||||||||||||||||
| Net income before taxes | 22,122 | 23,580 | 32,336 | (1,458) | (6.2) | % | (10,214) | (31.6) | % | ||||||||||||||||||||||||||||||||
| Average assets | $ | 8,201,821 | $ | 8,238,609 | $ | 7,928,757 | $ | (36,788) | (0.4) | % | $ | 273,064 | 3.4 | % | |||||||||||||||||||||||||||
| Average loans | 2,206,553 | 2,147,058 | 1,913,586 | 59,495 | 2.8 | % | 292,967 | 15.3 | % | ||||||||||||||||||||||||||||||||
| Average deposits | 8,154,762 | 8,197,577 | 7,901,167 | (42,815) | (0.5) | % | 253,595 | 3.2 | % | ||||||||||||||||||||||||||||||||
| Wealth Management: | |||||||||||||||||||||||||||||||||||||||||
| Net interest income | $ | 44,502 | $ | 38,144 | $ | 28,398 | $ | 6,358 | 16.7 | % | $ | 16,104 | 56.7 | % | |||||||||||||||||||||||||||
| Fees and commissions revenue | 96,336 | 118,310 | 118,704 | (21,974) | (18.6) | % | (22,368) | (18.8) | % | ||||||||||||||||||||||||||||||||
| Combined net interest income and fee revenue | 140,838 | 156,454 | 147,102 | (15,616) | (10.0) | % | (6,264) | (4.3) | % | ||||||||||||||||||||||||||||||||
| Other operating expense | 94,266 | 95,196 | 99,288 | (930) | (1.0) | % | (5,022) | (5.1) | % | ||||||||||||||||||||||||||||||||
| Corporate allocations | 13,854 | 12,353 | 14,779 | 1,501 | 12.2 | % | (925) | (6.3) | % | ||||||||||||||||||||||||||||||||
| Net income before taxes | 32,726 | 48,915 | 33,050 | (16,189) | (33.1) | % | (324) | (1.0) | % | ||||||||||||||||||||||||||||||||
| Average assets | $ | 11,367,435 | $ | 10,775,744 | $ | 10,508,821 | $ | 591,691 | 5.5 | % | $ | 858,614 | 8.2 | % | |||||||||||||||||||||||||||
| Average loans | 2,187,599 | 2,160,588 | 2,198,803 | 27,011 | 1.3 | % | (11,204) | (0.5) | % | ||||||||||||||||||||||||||||||||
| Average deposits | 10,702,521 | 9,983,232 | 9,237,965 | 719,289 | 7.2 | % | 1,464,556 | 15.9 | % | ||||||||||||||||||||||||||||||||
| Fiduciary assets | 68,059,837 | 67,979,134 | 60,365,292 | 80,703 | 0.1 | % | 7,694,545 | 12.7 | % | ||||||||||||||||||||||||||||||||
| Assets under management or administration | 113,956,563 | 114,615,237 | 105,530,903 | (658,674) | (0.6) | % | 8,425,660 | 8.0 | % | ||||||||||||||||||||||||||||||||