| Oklahoma | 73-1373454 | ||||||||||
| (State or other jurisdiction of Incorporation or Organization) |
(IRS Employer Identification No.) |
||||||||||
| Bank of Oklahoma Tower | |||||||||||
| Boston Avenue at Second Street | |||||||||||
| Tulsa, | Oklahoma | 74192 | |||||||||
| (Address of Principal Executive Offices) | (Zip Code) | ||||||||||
| Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
| Common Stock, par value $0.00006 per share | BOKF | Nasdaq Stock Market | ||||||||||||

Fourth quarter 2024 financial highlights1 | ||||||||
Net Income |
Net income was $136.2 million, or $2.12 per diluted share, compared to $140.0 million, or $2.18 per diluted share. |
|||||||
Net Interest Income & Margin |
Net interest income totaled $313.0 million, an increase of $4.9 million. Net interest margin expanded 7 basis points to 2.75% compared to 2.68% in the prior quarter. |
|||||||
Fees & Commissions Revenue |
Fees and commissions revenue was $206.9 million, growing by $4.4 million. Higher brokerage and trading revenue and fiduciary and asset management revenue was partially offset by a decrease in other revenue. |
|||||||
Operating Expense |
Operating expense increased $6.6 million to $347.7 million. Personnel expense increased $3.9 million due to commissions related to increased trading revenue and business expansion. Non-personnel expense was up $2.8 million due to higher professional fees and services, business promotion expense, and mortgage banking costs. |
|||||||
Loans |
Period end loans were $24.1 billion, an increase of $130 million. Growth in commercial loan balances and loans to individuals was partially offset by a decrease in commercial real estate loans. Average outstanding loan balances were $24.0 billion, a $280 million decrease. |
|||||||
Credit Quality |
Nonperforming assets were at a historic low, totaling $49 million, or 0.20% of outstanding loans and repossessed assets, at December 31, 2024, compared to $87 million, or 0.36%, at September 30, 2024. Net charge-offs also remained muted at $528 thousand, or 0.01% of average loans on an annualized basis, in the fourth quarter. |
|||||||
| Deposits | Period end deposits grew by $964 million to $38.2 billion, while average deposits increased $1.1 billion to $37.8 billion. Average interest-bearing deposits increased $954 million, while average demand deposits increased by $105 million. The loan to deposit ratio was 63% at December 31, 2024, compared to 64% at September 30, 2024. |
|||||||
| Capital | Tangible common equity ratio was 9.17% compared to 9.22% at September 30, 2024. Tier 1 capital ratio was 13.04%, Common equity Tier 1 capital ratio was 13.03%, and total capital ratio was 14.21%. |
|||||||
| p | $4.9 million |
1 bp |
3% |
p | $1.1 billion |
||||||||||||||||||||||||
NET INTEREST INCOME |
NET CHARGE OFFS - ANNUALIZED |
AVERAGE DEPOSIT GROWTH | |||||||||||||||||||||||||||
Full year 2024 financial highlights2 | |||||
Net income was $523.6 million, or $8.14 per diluted share, for 2024, compared to $530.7 million, or $8.02 per diluted share, for the prior year. Net interest income totaled $1.2 billion, a decrease of $61.4 million. Net interest margin was 2.65% compared to 2.93%. Fees and commissions revenue grew $28.9 million to $810.0 million and operating expense increased $32.9 million to $1.4 billion. Net charge-offs were $12.9 million, or 0.05% of average loans in 2024, compared to $18.1 million, or 0.08% of average loans in 2023. | |||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (In thousands) | Dec. 31, 2024 | Sep. 30, 2024 | Change | % Change | ||||||||||||||||||||||
| Interest revenue | $ | 639,125 | $ | 680,310 | $ | (41,185) | (6.1) | % | ||||||||||||||||||
| Interest expense | 326,079 | 372,191 | (46,112) | (12.4) | % | |||||||||||||||||||||
Net interest income |
$ | 313,046 | $ | 308,119 | $ | 4,927 | 1.6 | % | ||||||||||||||||||
| Net interest margin | 2.75 | % | 2.68 | % | 0.07 | % | N/A | |||||||||||||||||||
| Average earning assets | $ | 45,375,438 | $ | 45,911,383 | $ | (535,945) | (1.2) | % | ||||||||||||||||||
| Average trading securities | 5,636,949 | 5,802,448 | (165,499) | (2.9) | % | |||||||||||||||||||||
| Average investment securities | 2,037,072 | 2,094,408 | (57,336) | (2.7) | % | |||||||||||||||||||||
| Average available for sale securities | 12,969,630 | 12,939,422 | 30,208 | 0.2 | % | |||||||||||||||||||||
| Average loans balance | 24,024,544 | 24,304,884 | (280,340) | (1.2) | % | |||||||||||||||||||||
| Average interest-bearing deposits | 29,440,556 | 28,486,641 | 953,915 | 3.3 | % | |||||||||||||||||||||
| Funds purchased and repurchase agreements | 1,076,400 | 1,016,688 | 59,712 | 5.9 | % | |||||||||||||||||||||
| Other borrowings | 4,489,870 | 6,366,046 | (1,876,176) | (29.5) | % | |||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (In thousands) | Dec. 31, 2024 | Sep. 30, 2024 | Change | % Change | ||||||||||||||||||||||
| Brokerage and trading revenue | $ | 55,505 | $ | 50,391 | $ | 5,114 | 10.1 | % | ||||||||||||||||||
| Transaction card revenue | 27,631 | 28,495 | (864) | (3.0) | % | |||||||||||||||||||||
| Fiduciary and asset management revenue | 60,595 | 57,384 | 3,211 | 5.6 | % | |||||||||||||||||||||
| Deposit service charges and fees | 30,038 | 30,450 | (412) | (1.4) | % | |||||||||||||||||||||
| Mortgage banking revenue | 18,140 | 18,372 | (232) | (1.3) | % | |||||||||||||||||||||
| Other revenue | 15,029 | 17,402 | (2,373) | (13.6) | % | |||||||||||||||||||||
| Total fees and commissions | 206,938 | 202,494 | 4,444 | 2.2 | % | |||||||||||||||||||||
| Other gains, net | 4,995 | 13,087 | (8,092) | N/A | ||||||||||||||||||||||
| Gain (loss) on derivatives, net | (21,728) | 8,991 | (30,719) | N/A | ||||||||||||||||||||||
| Gain (loss) on fair value option securities, net | (621) | 764 | (1,385) | N/A | ||||||||||||||||||||||
| Change in fair value of mortgage servicing rights | 20,460 | (16,453) | 36,913 | N/A | ||||||||||||||||||||||
| Gain (loss) on available for sale securities, net | — | (691) | 691 | N/A | ||||||||||||||||||||||
| Total other operating revenue | $ | 210,044 | $ | 208,192 | $ | 1,852 | 0.9 | % | ||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (In thousands) | Dec. 31, 2024 | Sep. 30, 2024 | Change | % Change | ||||||||||||||||||||||
| Personnel | $ | 210,675 | $ | 206,821 | $ | 3,854 | 1.9 | % | ||||||||||||||||||
| Business promotion | 9,365 | 7,681 | 1,684 | 21.9 | % | |||||||||||||||||||||
| Professional fees and services | 15,175 | 13,405 | 1,770 | 13.2 | % | |||||||||||||||||||||
| Net occupancy and equipment | 32,713 | 32,077 | 636 | 2.0 | % | |||||||||||||||||||||
| FDIC and other insurance | 6,862 | 8,186 | (1,324) | (16.2) | % | |||||||||||||||||||||
| FDIC special assessment | (686) | (1,437) | 751 | N/A | ||||||||||||||||||||||
| Data processing and communications | 48,024 | 47,554 | 470 | 1.0 | % | |||||||||||||||||||||
| Printing, postage and supplies | 3,699 | 3,594 | 105 | 2.9 | % | |||||||||||||||||||||
| Amortization of intangible assets | 2,855 | 2,856 | (1) | — | % | |||||||||||||||||||||
| Mortgage banking costs | 10,692 | 9,059 | 1,633 | 18.0% | ||||||||||||||||||||||
| Other expense | 8,282 | 11,229 | (2,947) | (26.2) | % | |||||||||||||||||||||
| Total operating expense | $ | 347,656 | $ | 341,025 | $ | 6,631 | 1.9 | % | ||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (In thousands) | Dec. 31, 2024 | Sep. 30, 2024 | Change | % Change | ||||||||||||||||||||||
| Commercial: | ||||||||||||||||||||||||||
| Healthcare | $ | 3,967,533 | $ | 4,149,069 | $ | (181,536) | (4.4)% | |||||||||||||||||||
| Services | 3,643,203 | 3,573,670 | 69,533 | 1.9% | ||||||||||||||||||||||
| Energy | 3,254,724 | 3,126,635 | 128,089 | 4.1% | ||||||||||||||||||||||
| General business | 4,164,676 | 4,028,548 | 136,128 | 3.4% | ||||||||||||||||||||||
| Total commercial | 15,030,136 | 14,877,922 | 152,214 | 1.0% | ||||||||||||||||||||||
| Commercial Real Estate: | ||||||||||||||||||||||||||
| Multifamily | 2,237,064 | 2,109,445 | 127,619 | 6.0% | ||||||||||||||||||||||
| Industrial | 1,127,867 | 1,270,928 | (143,061) | (11.3)% | ||||||||||||||||||||||
| Office | 755,838 | 815,966 | (60,128) | (7.4)% | ||||||||||||||||||||||
| Retail | 485,926 | 521,874 | (35,948) | (6.9)% | ||||||||||||||||||||||
Residential construction and land development |
109,120 | 105,048 | 4,072 | 3.9% | ||||||||||||||||||||||
| Other real estate loans | 342,637 | 365,394 | (22,757) | (6.2)% | ||||||||||||||||||||||
| Total commercial real estate | 5,058,452 | 5,188,655 | (130,203) | (2.5)% | ||||||||||||||||||||||
| Loans to individuals: | ||||||||||||||||||||||||||
Residential mortgage |
2,436,958 | 2,370,293 | 66,665 | 2.8% | ||||||||||||||||||||||
| Residential mortgages guaranteed by U.S. government agencies | 136,649 | 127,747 | 8,902 | 7.0% | ||||||||||||||||||||||
| Personal | 1,452,529 | 1,420,444 | 32,085 | 2.3% | ||||||||||||||||||||||
| Total loans to individuals | 4,026,136 | 3,918,484 | 107,652 | 2.7% | ||||||||||||||||||||||
| Total loans | $ | 24,114,724 | $ | 23,985,061 | $ | 129,663 | 0.5% | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (In thousands) | Dec. 31, 2024 | Sep. 30, 2024 | Change | % Change | ||||||||||||||||||||||
| Period end deposits | ||||||||||||||||||||||||||
| Demand | $ | 8,371,897 | $ | 8,260,244 | $ | 111,653 | 1.4 | % | ||||||||||||||||||
| Interest-bearing transaction | 25,455,106 | 24,312,211 | 1,142,895 | 4.7 | % | |||||||||||||||||||||
| Savings | 828,817 | 816,707 | 12,110 | 1.5 | % | |||||||||||||||||||||
| Time | 3,535,410 | 3,837,956 | (302,546) | (7.9) | % | |||||||||||||||||||||
| Total deposits | $ | 38,191,230 | $ | 37,227,118 | $ | 964,112 | 2.6 | % | ||||||||||||||||||
| Average deposits | ||||||||||||||||||||||||||
| Demand | $ | 8,378,558 | $ | 8,273,656 | $ | 104,902 | 1.3 | % | ||||||||||||||||||
| Interest-bearing transaction | 24,992,464 | 23,986,697 | 1,005,767 | 4.2 | % | |||||||||||||||||||||
| Savings | 818,210 | 820,980 | (2,770) | (0.3) | % | |||||||||||||||||||||
| Time | 3,629,882 | 3,678,964 | (49,082) | (1.3) | % | |||||||||||||||||||||
| Total average deposits | $ | 37,819,114 | $ | 36,760,297 | $ | 1,058,817 | 2.9 | % | ||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| Minimum Capital Requirement | Capital Conservation Buffer | Minimum Capital Requirement Including Capital Conservation Buffer | Dec. 31, 2024 | Sep. 30, 2024 | |||||||||||||||||||||||||
| Common equity Tier 1 | 4.50 | % | 2.50 | % | 7.00 | % | 13.03 | % | 12.73 | % | |||||||||||||||||||
| Tier 1 capital | 6.00 | % | 2.50 | % | 8.50 | % | 13.04 | % | 12.74 | % | |||||||||||||||||||
| Total capital | 8.00 | % | 2.50 | % | 10.50 | % | 14.21 | % | 13.91 | % | |||||||||||||||||||
| Tier 1 leverage | 4.00 | % | N/A | 4.00 | % | 9.97 | % | 9.67 | % | ||||||||||||||||||||
Tangible common equity ratio1 |
9.17 | % | 9.22 | % | |||||||||||||||||||||||||
Adjusted common tangible equity ratio1 |
8.86 | % | 9.01 | % | |||||||||||||||||||||||||
| Common stock repurchased (shares) | — | — | |||||||||||||||||||||||||||
| Average price per share repurchased | $ | — | $ | — | |||||||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| Commercial Banking | Consumer Banking | Wealth Management | ||||||||||||||||||||||||||||||||||||
| (In thousands) | Dec. 31, 2024 | Sep. 30, 2024 | Dec. 31, 2024 | Sep. 30, 2024 | Dec. 31, 2024 | Sep. 30, 2024 | ||||||||||||||||||||||||||||||||
Net interest income and fee revenue |
$ | 256,310 | $ | 263,475 | $ | 101,445 | $ | 101,962 | $ | 156,454 | $ | 145,642 | ||||||||||||||||||||||||||
| Net loans charged-off (recovered) | (115) | (1,329) | 993 | 1,779 | (10) | (159) | ||||||||||||||||||||||||||||||||
| Personnel expense | 49,592 | 48,152 | 24,799 | 24,616 | 69,944 | 66,524 | ||||||||||||||||||||||||||||||||
| Non-personnel expense | 31,242 | 30,235 | 35,111 | 33,163 | 25,252 | 27,015 | ||||||||||||||||||||||||||||||||
| Net income before taxes | 160,393 | 172,663 | 23,580 | 24,774 | 48,915 | 38,804 | ||||||||||||||||||||||||||||||||
| Average loans | 19,996,608 | 20,340,512 | 2,147,058 | 2,057,870 | 2,160,588 | 2,151,196 | ||||||||||||||||||||||||||||||||
| Average deposits | 17,941,793 | 17,131,237 | 8,197,577 | 8,136,312 | 9,983,232 | 9,837,888 | ||||||||||||||||||||||||||||||||
| Assets under management or administration | — | — | — | — | 114,615,237 | 110,702,612 | ||||||||||||||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| (In thousands) | Dec. 31, 2024 | Sep. 30, 2024 | |||||||||
| Assets | |||||||||||
| Cash and due from banks | $ | 1,043,969 | $ | 928,997 | |||||||
| Interest-bearing cash and cash equivalents | 390,732 | 547,043 | |||||||||
| Trading securities | 4,899,090 | 5,139,725 | |||||||||
| Investment securities, net of allowance | 2,017,225 | 2,069,865 | |||||||||
| Available for sale securities | 12,851,600 | 13,015,986 | |||||||||
| Fair value option securities | 17,876 | 19,172 | |||||||||
| Restricted equity securities | 406,178 | 389,335 | |||||||||
| Residential mortgage loans held for sale | 77,561 | 95,494 | |||||||||
| Loans: | |||||||||||
| Commercial | 15,030,136 | 14,877,922 | |||||||||
| Commercial real estate | 5,058,452 | 5,188,655 | |||||||||
| Loans to individuals | 4,026,136 | 3,918,484 | |||||||||
| Total loans | 24,114,724 | 23,985,061 | |||||||||
| Allowance for loan losses | (280,035) | (284,456) | |||||||||
| Loans, net of allowance | 23,834,689 | 23,700,605 | |||||||||
| Premises and equipment, net | 634,485 | 632,819 | |||||||||
| Receivables | 281,091 | 299,686 | |||||||||
| Goodwill | 1,044,749 | 1,044,749 | |||||||||
| Intangible assets, net | 46,788 | 51,205 | |||||||||
| Mortgage servicing rights | 338,145 | 315,920 | |||||||||
| Real estate and other repossessed assets, net | 2,254 | 2,625 | |||||||||
| Derivative contracts, net | 242,809 | 334,382 | |||||||||
| Cash surrender value of bank-owned life insurance | 416,741 | 413,682 | |||||||||
| Receivable on unsettled securities sales | 4,825 | 98,526 | |||||||||
| Other assets | 1,135,085 | 982,169 | |||||||||
| Total assets | $ | 49,685,892 | $ | 50,081,985 | |||||||
| Liabilities | |||||||||||
| Deposits: | |||||||||||
| Demand | $ | 8,371,897 | $ | 8,260,244 | |||||||
| Interest-bearing transaction | 25,455,106 | 24,312,211 | |||||||||
| Savings | 828,817 | 816,707 | |||||||||
| Time | 3,535,410 | 3,837,956 | |||||||||
| Total deposits | 38,191,230 | 37,227,118 | |||||||||
| Funds purchased and repurchase agreements | 1,292,856 | 743,903 | |||||||||
| Other borrowings | 3,030,123 | 4,729,880 | |||||||||
| Subordinated debentures | 131,200 | 131,188 | |||||||||
| Accrued interest, taxes and expense | 352,345 | 340,290 | |||||||||
| Due on unsettled securities purchases | 405,494 | 377,240 | |||||||||
| Derivative contracts, net | 237,582 | 402,559 | |||||||||
| Other liabilities | 494,105 | 514,609 | |||||||||
| Total liabilities | 44,134,935 | 44,466,787 | |||||||||
| Shareholders' equity | |||||||||||
| Capital, surplus and retained earnings | 6,051,393 | 5,947,732 | |||||||||
| Accumulated other comprehensive loss | (503,040) | (335,289) | |||||||||
| Total shareholders’ equity | 5,548,353 | 5,612,443 | |||||||||
| Non-controlling interests | 2,604 | 2,755 | |||||||||
| Total equity | 5,550,957 | 5,615,198 | |||||||||
| Total liabilities and equity | $ | 49,685,892 | $ | 50,081,985 | |||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands) | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | ||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||
| Interest-bearing cash and cash equivalents | $ | 546,955 | $ | 531,811 | $ | 533,760 | $ | 567,680 | $ | 605,839 | |||||||||||||||||||
| Trading securities | 5,636,949 | 5,802,448 | 5,922,891 | 5,371,209 | 5,448,403 | ||||||||||||||||||||||||
| Investment securities, net of allowance | 2,037,072 | 2,094,408 | 2,151,079 | 2,210,040 | 2,264,194 | ||||||||||||||||||||||||
| Available for sale securities | 12,969,630 | 12,939,422 | 12,755,865 | 12,537,981 | 12,063,398 | ||||||||||||||||||||||||
| Fair value option securities | 18,384 | 19,095 | 19,170 | 20,080 | 20,086 | ||||||||||||||||||||||||
| Restricted equity securities | 338,236 | 410,800 | 453,303 | 412,376 | 432,780 | ||||||||||||||||||||||||
| Residential mortgage loans held for sale | 87,353 | 95,742 | 81,371 | 57,402 | 61,146 | ||||||||||||||||||||||||
| Loans: | |||||||||||||||||||||||||||||
| Commercial | 14,973,929 | 15,076,308 | 15,516,238 | 14,992,639 | 14,680,001 | ||||||||||||||||||||||||
| Commercial real estate | 5,039,535 | 5,257,842 | 5,048,704 | 5,188,152 | 5,293,021 | ||||||||||||||||||||||||
| Loans to individuals | 4,011,080 | 3,970,734 | 3,820,211 | 3,767,776 | 3,732,086 | ||||||||||||||||||||||||
| Total loans | 24,024,544 | 24,304,884 | 24,385,153 | 23,948,567 | 23,705,108 | ||||||||||||||||||||||||
| Allowance for loan losses | (283,685) | (287,227) | (283,246) | (278,449) | (273,717) | ||||||||||||||||||||||||
| Loans, net of allowance | 23,740,859 | 24,017,657 | 24,101,907 | 23,670,118 | 23,431,391 | ||||||||||||||||||||||||
| Total earning assets | 45,375,438 | 45,911,383 | 46,019,346 | 44,846,886 | 44,327,237 | ||||||||||||||||||||||||
| Cash and due from banks | 910,894 | 884,053 | 871,171 | 861,319 | 883,858 | ||||||||||||||||||||||||
| Derivative contracts, net | 360,352 | 294,276 | 273,052 | 326,564 | 372,789 | ||||||||||||||||||||||||
| Cash surrender value of bank-owned life insurance | 414,760 | 412,945 | 410,679 | 409,230 | 407,665 | ||||||||||||||||||||||||
| Receivable on unsettled securities sales | 284,793 | 216,158 | 171,344 | 307,389 | 276,856 | ||||||||||||||||||||||||
| Other assets | 3,268,949 | 3,438,220 | 3,449,607 | 3,276,184 | 3,445,265 | ||||||||||||||||||||||||
| Total assets | $ | 50,615,186 | $ | 51,157,035 | $ | 51,195,199 | $ | 50,027,572 | $ | 49,713,670 | |||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||
| Demand | $ | 8,378,558 | $ | 8,273,656 | $ | 8,386,979 | $ | 8,631,416 | $ | 9,378,886 | |||||||||||||||||||
| Interest-bearing transaction | 24,992,464 | 23,986,697 | 23,006,204 | 22,264,259 | 20,449,370 | ||||||||||||||||||||||||
| Savings | 818,210 | 820,980 | 832,704 | 843,037 | 845,705 | ||||||||||||||||||||||||
| Time | 3,629,882 | 3,678,964 | 3,427,336 | 3,287,179 | 3,002,252 | ||||||||||||||||||||||||
| Total deposits | 37,819,114 | 36,760,297 | 35,653,223 | 35,025,891 | 33,676,213 | ||||||||||||||||||||||||
| Funds purchased and repurchase agreements | 1,076,400 | 1,016,688 | 1,838,323 | 1,258,044 | 2,476,973 | ||||||||||||||||||||||||
| Other borrowings | 4,489,870 | 6,366,046 | 7,151,228 | 6,844,633 | 7,120,963 | ||||||||||||||||||||||||
| Subordinated debentures | 131,185 | 131,155 | 131,156 | 131,154 | 131,151 | ||||||||||||||||||||||||
| Derivative contracts, net | 417,026 | 466,271 | 380,942 | 537,993 | 524,101 | ||||||||||||||||||||||||
| Due on unsettled securities purchases | 472,334 | 348,585 | 351,199 | 499,936 | 363,358 | ||||||||||||||||||||||||
| Other liabilities | 630,957 | 618,187 | 539,485 | 574,954 | 483,934 | ||||||||||||||||||||||||
| Total liabilities | 45,036,886 | 45,707,229 | 46,045,556 | 44,872,605 | 44,776,693 | ||||||||||||||||||||||||
| Total equity | 5,578,300 | 5,449,806 | 5,149,643 | 5,154,967 | 4,936,977 | ||||||||||||||||||||||||
Total liabilities and equity |
$ | 50,615,186 | $ | 51,157,035 | $ | 51,195,199 | $ | 50,027,572 | $ | 49,713,670 | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | Year Ended | ||||||||||||||||||||||
| December 31, | December 31, | ||||||||||||||||||||||
| (In thousands, except per share data) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
| Interest revenue | $ | 639,125 | $ | 638,324 | $ | 2,636,464 | $ | 2,342,464 | |||||||||||||||
| Interest expense | 326,079 | 341,649 | 1,425,706 | 1,070,284 | |||||||||||||||||||
Net interest income |
313,046 | 296,675 | 1,210,758 | 1,272,180 | |||||||||||||||||||
| Provision for credit losses | — | 6,000 | 18,000 | 46,000 | |||||||||||||||||||
Net interest income after provision for credit losses |
313,046 | 290,675 | 1,192,758 | 1,226,180 | |||||||||||||||||||
| Other operating revenue: | |||||||||||||||||||||||
| Brokerage and trading revenue | 55,505 | 60,896 | 218,092 | 240,610 | |||||||||||||||||||
| Transaction card revenue | 27,631 | 28,847 | 108,865 | 106,858 | |||||||||||||||||||
| Fiduciary and asset management revenue | 60,595 | 51,408 | 230,860 | 207,318 | |||||||||||||||||||
| Deposit service charges and fees | 30,038 | 27,770 | 118,745 | 108,514 | |||||||||||||||||||
| Mortgage banking revenue | 18,140 | 12,834 | 74,107 | 55,698 | |||||||||||||||||||
| Other revenue | 15,029 | 15,035 | 59,354 | 62,120 | |||||||||||||||||||
| Total fees and commissions | 206,938 | 196,790 | 810,023 | 781,118 | |||||||||||||||||||
| Other gains, net | 4,995 | 40,452 | 79,726 | 56,795 | |||||||||||||||||||
| Gain (loss) on derivatives, net | (21,728) | 8,592 | (22,461) | (9,921) | |||||||||||||||||||
| Gain (loss) on fair value option securities, net | (621) | 1,031 | (256) | (4,292) | |||||||||||||||||||
| Change in fair value of mortgage servicing rights | 20,460 | (14,356) | 18,437 | (3,115) | |||||||||||||||||||
| Loss on available for sale securities, net | — | (27,626) | (45,828) | (30,636) | |||||||||||||||||||
| Total other operating revenue | 210,044 | 204,883 | 839,641 | 789,949 | |||||||||||||||||||
| Other operating expense: | |||||||||||||||||||||||
| Personnel | 210,675 | 203,022 | 811,239 | 766,610 | |||||||||||||||||||
| Business promotion | 9,365 | 8,629 | 33,274 | 31,796 | |||||||||||||||||||
| Charitable contributions to BOKF Foundation | — | 1,542 | 13,610 | 2,707 | |||||||||||||||||||
| Professional fees and services | 15,175 | 16,288 | 53,921 | 55,337 | |||||||||||||||||||
| Net occupancy and equipment | 32,713 | 30,355 | 125,328 | 121,502 | |||||||||||||||||||
| FDIC and other insurance | 6,862 | 8,495 | 31,105 | 30,780 | |||||||||||||||||||
| FDIC special assessment | (686) | 43,773 | 5,521 | 43,773 | |||||||||||||||||||
| Data processing and communications | 48,024 | 45,584 | 187,273 | 181,365 | |||||||||||||||||||
| Printing, postage and supplies | 3,699 | 3,844 | 15,079 | 15,225 | |||||||||||||||||||
| Amortization of intangible assets | 2,855 | 3,543 | 11,612 | 13,882 | |||||||||||||||||||
| Mortgage banking costs | 10,692 | 8,085 | 34,638 | 30,524 | |||||||||||||||||||
| Other expense | 8,282 | 10,923 | 43,155 | 39,380 | |||||||||||||||||||
| Total other operating expense | 347,656 | 384,083 | 1,365,755 | 1,332,881 | |||||||||||||||||||
| Net income before taxes | 175,434 | 111,475 | 666,644 | 683,248 | |||||||||||||||||||
| Federal and state income taxes | 39,280 | 28,953 | 143,091 | 152,115 | |||||||||||||||||||
| Net income | 136,154 | 82,522 | 523,553 | 531,133 | |||||||||||||||||||
| Net income (loss) attributable to non-controlling interests | — | (53) | (16) | 387 | |||||||||||||||||||
| Net income attributable to BOK Financial Corporation shareholders | $ | 136,154 | $ | 82,575 | $ | 523,569 | $ | 530,746 | |||||||||||||||
| Average shares outstanding: | |||||||||||||||||||||||
| Basic | 63,491,458 | 64,750,171 | 63,745,088 | 65,651,569 | |||||||||||||||||||
| Diluted | 63,491,458 | 64,750,171 | 63,745,088 | 65,651,569 | |||||||||||||||||||
| Net income per share: | |||||||||||||||||||||||
| Basic | $ | 2.12 | $ | 1.26 | $ | 8.14 | $ | 8.02 | |||||||||||||||
| Diluted | $ | 2.12 | $ | 1.26 | $ | 8.14 | $ | 8.02 | |||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio and per share data) | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | ||||||||||||||||||||||||
| Interest revenue | $ | 639,125 | $ | 680,310 | $ | 671,817 | $ | 645,212 | $ | 638,324 | |||||||||||||||||||
| Interest expense | 326,079 | 372,191 | 375,796 | 351,640 | 341,649 | ||||||||||||||||||||||||
Net interest income |
313,046 | 308,119 | 296,021 | 293,572 | 296,675 | ||||||||||||||||||||||||
| Provision for credit losses | — | 2,000 | 8,000 | 8,000 | 6,000 | ||||||||||||||||||||||||
Net interest income after provision for credit losses |
313,046 | 306,119 | 288,021 | 285,572 | 290,675 | ||||||||||||||||||||||||
| Other operating revenue: | |||||||||||||||||||||||||||||
| Brokerage and trading revenue | 55,505 | 50,391 | 53,017 | 59,179 | 60,896 | ||||||||||||||||||||||||
| Transaction card revenue | 27,631 | 28,495 | 27,246 | 25,493 | 28,847 | ||||||||||||||||||||||||
| Fiduciary and asset management revenue | 60,595 | 57,384 | 57,576 | 55,305 | 51,408 | ||||||||||||||||||||||||
| Deposit service charges and fees | 30,038 | 30,450 | 29,572 | 28,685 | 27,770 | ||||||||||||||||||||||||
| Mortgage banking revenue | 18,140 | 18,372 | 18,628 | 18,967 | 12,834 | ||||||||||||||||||||||||
| Other revenue | 15,029 | 17,402 | 13,988 | 12,935 | 15,035 | ||||||||||||||||||||||||
| Total fees and commissions | 206,938 | 202,494 | 200,027 | 200,564 | 196,790 | ||||||||||||||||||||||||
| Other gains, net | 4,995 | 13,087 | 57,375 | 4,269 | 40,452 | ||||||||||||||||||||||||
| Gain (loss) on derivatives, net | (21,728) | 8,991 | (1,091) | (8,633) | 8,592 | ||||||||||||||||||||||||
| Gain (loss) on fair value option securities, net | (621) | 764 | (94) | (305) | 1,031 | ||||||||||||||||||||||||
| Change in fair value of mortgage servicing rights | 20,460 | (16,453) | 3,453 | 10,977 | (14,356) | ||||||||||||||||||||||||
| Gain (loss) on available for sale securities, net | — | (691) | 34 | (45,171) | (27,626) | ||||||||||||||||||||||||
| Total other operating revenue | 210,044 | 208,192 | 259,704 | 161,701 | 204,883 | ||||||||||||||||||||||||
| Other operating expense: | |||||||||||||||||||||||||||||
| Personnel | 210,675 | 206,821 | 191,090 | 202,653 | 203,022 | ||||||||||||||||||||||||
| Business promotion | 9,365 | 7,681 | 8,250 | 7,978 | 8,629 | ||||||||||||||||||||||||
Charitable contributions to BOKF Foundation |
— | — | 13,610 | — | 1,542 | ||||||||||||||||||||||||
| Professional fees and services | 15,175 | 13,405 | 13,331 | 12,010 | 16,288 | ||||||||||||||||||||||||
| Net occupancy and equipment | 32,713 | 32,077 | 30,245 | 30,293 | 30,355 | ||||||||||||||||||||||||
| FDIC and other insurance | 6,862 | 8,186 | 7,317 | 8,740 | 8,495 | ||||||||||||||||||||||||
| FDIC special assessment | (686) | (1,437) | 1,190 | 6,454 | 43,773 | ||||||||||||||||||||||||
| Data processing and communications | 48,024 | 47,554 | 46,131 | 45,564 | 45,584 | ||||||||||||||||||||||||
| Printing, postage and supplies | 3,699 | 3,594 | 3,789 | 3,997 | 3,844 | ||||||||||||||||||||||||
| Amortization of intangible assets | 2,855 | 2,856 | 2,898 | 3,003 | 3,543 | ||||||||||||||||||||||||
| Mortgage banking costs | 10,692 | 9,059 | 8,532 | 6,355 | 8,085 | ||||||||||||||||||||||||
| Other expense | 8,282 | 11,229 | 10,307 | 13,337 | 10,923 | ||||||||||||||||||||||||
| Total other operating expense | 347,656 | 341,025 | 336,690 | 340,384 | 384,083 | ||||||||||||||||||||||||
| Net income before taxes | 175,434 | 173,286 | 211,035 | 106,889 | 111,475 | ||||||||||||||||||||||||
| Federal and state income taxes | 39,280 | 33,313 | 47,303 | 23,195 | 28,953 | ||||||||||||||||||||||||
| Net income | 136,154 | 139,973 | 163,732 | 83,694 | 82,522 | ||||||||||||||||||||||||
| Net income (loss) attributable to non-controlling interests | — | (26) | 19 | (9) | (53) | ||||||||||||||||||||||||
| Net income attributable to BOK Financial Corporation shareholders | $ | 136,154 | $ | 139,999 | $ | 163,713 | $ | 83,703 | $ | 82,575 | |||||||||||||||||||
| Average shares outstanding: | |||||||||||||||||||||||||||||
| Basic | 63,491,458 | 63,489,581 | 63,714,204 | 64,290,105 | 64,750,171 | ||||||||||||||||||||||||
| Diluted | 63,491,458 | 63,489,581 | 63,714,204 | 64,290,105 | 64,750,171 | ||||||||||||||||||||||||
| Net income per share: | |||||||||||||||||||||||||||||
| Basic | $ | 2.12 | $ | 2.18 | $ | 2.54 | $ | 1.29 | $ | 1.26 | |||||||||||||||||||
| Diluted | $ | 2.12 | $ | 2.18 | $ | 2.54 | $ | 1.29 | $ | 1.26 | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio and share data) | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | ||||||||||||||||||||||||
| Capital: | |||||||||||||||||||||||||||||
Period end shareholders' equity |
$ | 5,548,353 | $ | 5,612,443 | $ | 5,229,130 | $ | 5,128,751 | $ | 5,142,442 | |||||||||||||||||||
| Risk weighted assets | $ | 38,315,722 | $ | 38,365,133 | $ | 39,405,794 | $ | 38,952,556 | $ | 38,820,977 | |||||||||||||||||||
| Risk-based capital ratios: | |||||||||||||||||||||||||||||
Common equity Tier 1 |
13.03 | % | 12.73 | % | 12.10 | % | 11.99 | % | 12.06 | % | |||||||||||||||||||
| Tier 1 | 13.04 | % | 12.74 | % | 12.11 | % | 12.00 | % | 12.07 | % | |||||||||||||||||||
| Total capital | 14.21 | % | 13.91 | % | 13.25 | % | 13.15 | % | 13.16 | % | |||||||||||||||||||
| Leverage ratio | 9.97 | % | 9.67 | % | 9.39 | % | 9.42 | % | 9.45 | % | |||||||||||||||||||
Tangible common equity ratio1 |
9.17 | % | 9.22 | % | 8.38 | % | 8.21 | % | 8.29 | % | |||||||||||||||||||
Adjusted tangible common equity ratio1 |
8.86 | % | 9.01 | % | 8.06 | % | 7.92 | % | 8.02 | % | |||||||||||||||||||
| Common stock: | |||||||||||||||||||||||||||||
| Book value per share | $ | 86.53 | $ | 87.53 | $ | 81.54 | $ | 79.50 | $ | 79.15 | |||||||||||||||||||
| Tangible book value per share | $ | 69.51 | $ | 70.44 | $ | 64.41 | $ | 62.42 | $ | 62.15 | |||||||||||||||||||
| Market value per share: | |||||||||||||||||||||||||||||
| High | $ | 121.58 | $ | 108.01 | $ | 96.41 | $ | 92.08 | $ | 87.52 | |||||||||||||||||||
| Low | $ | 99.93 | $ | 86.43 | $ | 85.02 | $ | 77.86 | $ | 62.42 | |||||||||||||||||||
| Cash dividends paid | $ | 36,421 | $ | 35,147 | $ | 35,288 | $ | 35,568 | $ | 35,739 | |||||||||||||||||||
| Dividend payout ratio | 26.75 | % | 25.11 | % | 21.55 | % | 42.49 | % | 43.28 | % | |||||||||||||||||||
| Shares outstanding, net | 64,121,299 | 64,118,417 | 64,127,824 | 64,515,035 | 64,967,177 | ||||||||||||||||||||||||
| Stock buy-back program: | |||||||||||||||||||||||||||||
| Shares repurchased | — | — | 412,176 | 616,630 | 700,237 | ||||||||||||||||||||||||
| Amount | $ | — | $ | — | $ | 37,253 | $ | 51,727 | $ | 49,710 | |||||||||||||||||||
Average price paid per share2 |
$ | — | $ | — | $ | 90.38 | $ | 83.89 | $ | 70.99 | |||||||||||||||||||
| Performance ratios (quarter annualized): | |||||||||||||||||||||||||||||
| Return on average assets | 1.07 | % | 1.09 | % | 1.29 | % | 0.67 | % | 0.66 | % | |||||||||||||||||||
| Return on average equity | 9.71 | % | 10.22 | % | 12.79 | % | 6.53 | % | 6.64 | % | |||||||||||||||||||
Return on average tangible common equity1 |
12.09 | % | 12.80 | % | 16.27 | % | 8.31 | % | 8.56 | % | |||||||||||||||||||
| Net interest margin | 2.75 | % | 2.68 | % | 2.56 | % | 2.61 | % | 2.64 | % | |||||||||||||||||||
Efficiency ratio1 |
65.61 | % | 65.11 | % | 59.83 | % | 67.13 | % | 71.62 | % | |||||||||||||||||||
| Other data: | |||||||||||||||||||||||||||||
| Tax equivalent interest | $ | 2,466 | $ | 2,385 | $ | 2,196 | $ | 2,100 | $ | 2,112 | |||||||||||||||||||
| Net unrealized loss on available for sale securities | $ | (537,335) | $ | (307,360) | $ | (649,236) | $ | (643,259) | $ | (616,624) | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio and share data) | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | ||||||||||||||||||||||||
| Mortgage banking: | |||||||||||||||||||||||||||||
| Mortgage production revenue | $ | 1,282 | $ | 1,563 | $ | 2,369 | $ | 3,525 | $ | (2,535) | |||||||||||||||||||
| Mortgage loans funded for sale | $ | 208,300 | $ | 224,749 | $ | 240,038 | $ | 139,176 | $ | 139,255 | |||||||||||||||||||
Add: Current period end outstanding commitments |
36,590 | 70,102 | 62,960 | 67,951 | 34,783 | ||||||||||||||||||||||||
| Less: Prior period end outstanding commitments | 70,102 | 62,960 | 67,951 | 34,783 | 49,284 | ||||||||||||||||||||||||
| Total mortgage production volume | $ | 174,788 | $ | 231,891 | $ | 235,047 | $ | 172,344 | $ | 124,754 | |||||||||||||||||||
| Mortgage loan refinances to mortgage loans funded for sale | 19 | % | 11 | % | 7 | % | 10 | % | 10 | % | |||||||||||||||||||
| Realized margin on funded mortgage loans | 0.87 | % | 0.93 | % | 0.97 | % | 1.46 | % | (0.98) | % | |||||||||||||||||||
| Production revenue as a percentage of production volume | 0.73 | % | 0.67 | % | 1.01 | % | 2.05 | % | (2.03) | % | |||||||||||||||||||
| Mortgage servicing revenue | $ | 16,858 | $ | 16,809 | $ | 16,259 | $ | 15,442 | $ | 15,369 | |||||||||||||||||||
| Average outstanding principal balance of mortgage loans serviced for others | $ | 22,214,392 | $ | 22,203,787 | $ | 22,287,559 | $ | 21,088,898 | $ | 20,471,030 | |||||||||||||||||||
| Average mortgage servicing revenue rates | 0.30 | % | 0.30 | % | 0.29 | % | 0.29 | % | 0.30 | % | |||||||||||||||||||
| Gain (loss) on mortgage servicing rights, net of economic hedge: | |||||||||||||||||||||||||||||
| Gain (loss) on mortgage hedge derivative contracts, net | $ | (21,917) | $ | 11,357 | $ | (3,484) | $ | (9,357) | $ | 8,275 | |||||||||||||||||||
| Gain (loss) on fair value option securities, net | (621) | 764 | (94) | (305) | 1,031 | ||||||||||||||||||||||||
| Gain (loss) on economic hedge of mortgage servicing rights | (22,538) | 12,121 | (3,578) | (9,662) | 9,306 | ||||||||||||||||||||||||
| Change in fair value of mortgage servicing rights | 20,460 | (16,453) | 3,453 | 10,977 | (14,356) | ||||||||||||||||||||||||
| Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue | (2,078) | (4,332) | (125) | 1,315 | (5,050) | ||||||||||||||||||||||||
Net interest expense on fair value option securities3 |
(79) | (146) | (96) | (155) | (101) | ||||||||||||||||||||||||
| Total economic benefit (cost) of changes in the fair value of mortgage servicing rights, net of economic hedges | $ | (2,157) | $ | (4,478) | $ | (221) | $ | 1,160 | $ | (5,151) | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio and share data) | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | ||||||||||||||||||||||||
| Reconciliation of tangible common equity ratio and adjusted tangible common equity ratio: | |||||||||||||||||||||||||||||
| Total shareholders' equity | $ | 5,548,353 | $ | 5,612,443 | $ | 5,229,130 | $ | 5,128,751 | $ | 5,142,442 | |||||||||||||||||||
| Less: Goodwill and intangible assets, net | 1,091,537 | 1,095,954 | 1,098,777 | 1,101,643 | 1,104,728 | ||||||||||||||||||||||||
| Tangible common equity | 4,456,816 | 4,516,489 | 4,130,353 | 4,027,108 | 4,037,714 | ||||||||||||||||||||||||
Add: Unrealized loss on investment securities, net |
(199,519) | (132,192) | (204,636) | (185,978) | (171,903) | ||||||||||||||||||||||||
Add: Tax effect on unrealized loss on investment securities, net |
46,925 | 31,090 | 48,128 | 43,740 | 40,430 | ||||||||||||||||||||||||
| Adjusted tangible common equity | $ | 4,304,222 | $ | 4,415,387 | $ | 3,973,845 | $ | 3,884,870 | $ | 3,906,241 | |||||||||||||||||||
| Total assets | $ | 49,685,892 | $ | 50,081,985 | $ | 50,403,457 | $ | 50,160,380 | $ | 49,824,830 | |||||||||||||||||||
| Less: Goodwill and intangible assets, net | 1,091,537 | 1,095,954 | 1,098,777 | 1,101,643 | 1,104,728 | ||||||||||||||||||||||||
| Tangible assets | $ | 48,594,355 | $ | 48,986,031 | $ | 49,304,680 | $ | 49,058,737 | $ | 48,720,102 | |||||||||||||||||||
| Tangible common equity ratio | 9.17 | % | 9.22 | % | 8.38 | % | 8.21 | % | 8.29 | % | |||||||||||||||||||
| Adjusted tangible common equity ratio | 8.86 | % | 9.01 | % | 8.06 | % | 7.92 | % | 8.02 | % | |||||||||||||||||||
| Reconciliation of return on average tangible common equity: | |||||||||||||||||||||||||||||
| Total average shareholders' equity | $ | 5,575,583 | $ | 5,446,998 | $ | 5,146,785 | $ | 5,152,061 | $ | 4,933,917 | |||||||||||||||||||
| Less: Average goodwill and intangible assets, net | 1,094,466 | 1,097,317 | 1,100,139 | 1,103,090 | 1,107,949 | ||||||||||||||||||||||||
| Average tangible common equity | $ | 4,481,117 | $ | 4,349,681 | $ | 4,046,646 | $ | 4,048,971 | $ | 3,825,968 | |||||||||||||||||||
Net income |
$ | 136,154 | $ | 139,999 | $ | 163,713 | $ | 83,703 | $ | 82,575 | |||||||||||||||||||
| Return on average tangible common equity | 12.09 | % | 12.80 | % | 16.27 | % | 8.31 | % | 8.56 | % | |||||||||||||||||||
| Reconciliation of pre-provision net revenue: | |||||||||||||||||||||||||||||
| Net income before taxes | $ | 175,434 | $ | 173,286 | $ | 211,035 | $ | 106,889 | $ | 111,475 | |||||||||||||||||||
Add: Provision for expected credit losses |
— | 2,000 | 8,000 | 8,000 | 6,000 | ||||||||||||||||||||||||
Less: Net income (loss) attributable to non-controlling interests |
— | (26) | 19 | (9) | (53) | ||||||||||||||||||||||||
| Pre-provision net revenue | $ | 175,434 | $ | 175,312 | $ | 219,016 | $ | 114,898 | $ | 117,528 | |||||||||||||||||||
Calculation of efficiency ratio: | |||||||||||||||||||||||||||||
| Total other operating expense | $ | 347,656 | $ | 341,025 | $ | 336,690 | $ | 340,384 | $ | 384,083 | |||||||||||||||||||
| Less: Amortization of intangible assets | 2,855 | 2,856 | 2,898 | 3,003 | 3,543 | ||||||||||||||||||||||||
Numerator for efficiency ratio |
$ | 344,801 | $ | 338,169 | $ | 333,792 | $ | 337,381 | $ | 380,540 | |||||||||||||||||||
Net interest income |
$ | 313,046 | $ | 308,119 | $ | 296,021 | $ | 293,572 | $ | 296,675 | |||||||||||||||||||
| Tax-equivalent adjustment | 2,466 | 2,385 | 2,196 | 2,100 | 2,112 | ||||||||||||||||||||||||
Tax-equivalent net interest income |
315,512 | 310,504 | 298,217 | 295,672 | 298,787 | ||||||||||||||||||||||||
| Total other operating revenue | 210,044 | 208,192 | 259,704 | 161,701 | 204,883 | ||||||||||||||||||||||||
Less: Gain (loss) on available for sale securities, net |
— | (691) | 34 | (45,171) | (27,626) | ||||||||||||||||||||||||
Denominator for efficiency ratio |
$ | 525,556 | $ | 519,387 | $ | 557,887 | $ | 502,544 | $ | 531,296 | |||||||||||||||||||
| Efficiency ratio | 65.61 | % | 65.11 | % | 59.83 | % | 67.13 | % | 71.62 | % | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio and share data) | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | ||||||||||||||||||||||||
Information on net interest income and net interest margin excluding trading activities: | |||||||||||||||||||||||||||||
Net interest income |
$ | 313,046 | $ | 308,119 | $ | 296,021 | $ | 293,572 | $ | 296,675 | |||||||||||||||||||
Less: Trading activities net interest income |
4,648 | 3,751 | (275) | (498) | (3,305) | ||||||||||||||||||||||||
Net interest income excluding trading activities |
308,398 | 304,368 | 296,296 | 294,070 | 299,980 | ||||||||||||||||||||||||
| Tax-equivalent adjustment | 2,466 | 2,385 | 2,196 | 2,100 | 2,112 | ||||||||||||||||||||||||
Tax-equivalent net interest income excluding trading activities |
$ | 310,864 | $ | 306,753 | $ | 298,492 | $ | 296,170 | $ | 302,092 | |||||||||||||||||||
| Average interest-earning assets | $ | 45,375,438 | $ | 45,911,383 | $ | 46,019,346 | $ | 44,846,886 | $ | 44,327,237 | |||||||||||||||||||
| Less: Average trading activities interest-earning assets | 5,636,949 | 5,802,448 | 5,922,891 | 5,371,209 | 5,448,403 | ||||||||||||||||||||||||
| Average interest-earning assets excluding trading activities | $ | 39,738,489 | $ | 40,108,935 | $ | 40,096,455 | $ | 39,475,677 | $ | 38,878,834 | |||||||||||||||||||
| Net interest margin on average interest-earning assets | 2.75 | % | 2.68 | % | 2.56 | % | 2.61 | % | 2.64 | % | |||||||||||||||||||
| Net interest margin on average trading activities interest-earning assets | 0.36 | % | 0.29 | % | (0.05) | % | (0.07) | % | (0.20) | % | |||||||||||||||||||
| Net interest margin on average interest-earning assets excluding trading activities | 3.09 | % | 3.02 | % | 2.94 | % | 2.97 | % | 3.03 | % | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| (In thousands) | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | ||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||
| Healthcare | $ | 3,967,533 | $ | 4,149,069 | $ | 4,231,058 | $ | 4,245,939 | $ | 4,143,233 | |||||||||||||||||||
| Services | 3,643,203 | 3,573,670 | 3,577,144 | 3,529,421 | 3,576,223 | ||||||||||||||||||||||||
| Energy | 3,254,724 | 3,126,635 | 3,451,485 | 3,443,719 | 3,437,101 | ||||||||||||||||||||||||
| General business | 4,164,676 | 4,028,548 | 4,363,722 | 3,913,788 | 3,647,212 | ||||||||||||||||||||||||
| Total commercial | 15,030,136 | 14,877,922 | 15,623,409 | 15,132,867 | 14,803,769 | ||||||||||||||||||||||||
| Commercial real estate: | |||||||||||||||||||||||||||||
| Multifamily | 2,237,064 | 2,109,445 | 1,997,282 | 1,960,839 | 1,872,760 | ||||||||||||||||||||||||
| Industrial | 1,127,867 | 1,270,928 | 1,214,991 | 1,343,970 | 1,475,165 | ||||||||||||||||||||||||
| Office | 755,838 | 815,966 | 876,897 | 901,105 | 909,442 | ||||||||||||||||||||||||
| Retail | 485,926 | 521,874 | 547,706 | 543,735 | 592,632 | ||||||||||||||||||||||||
| Residential construction and land development | 109,120 | 105,048 | 88,252 | 83,906 | 95,052 | ||||||||||||||||||||||||
| Other commercial real estate | 342,637 | 365,394 | 358,447 | 403,122 | 392,596 | ||||||||||||||||||||||||
| Total commercial real estate | 5,058,452 | 5,188,655 | 5,083,575 | 5,236,677 | 5,337,647 | ||||||||||||||||||||||||
| Loans to individuals: | |||||||||||||||||||||||||||||
| Residential mortgage | 2,436,958 | 2,370,293 | 2,281,226 | 2,192,584 | 2,160,640 | ||||||||||||||||||||||||
| Residential mortgages guaranteed by U.S. government agencies | 136,649 | 127,747 | 131,825 | 139,456 | 149,807 | ||||||||||||||||||||||||
| Personal | 1,452,529 | 1,420,444 | 1,433,546 | 1,470,976 | 1,453,105 | ||||||||||||||||||||||||
| Total loans to individuals | 4,026,136 | 3,918,484 | 3,846,597 | 3,803,016 | 3,763,552 | ||||||||||||||||||||||||
| Total | $ | 24,114,724 | $ | 23,985,061 | $ | 24,553,581 | $ | 24,172,560 | $ | 23,904,968 | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| (In thousands) | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | ||||||||||||||||||||||||
| Texas: | |||||||||||||||||||||||||||||
| Commercial | $ | 7,411,416 | $ | 7,437,800 | $ | 7,879,143 | $ | 7,515,070 | $ | 7,384,107 | |||||||||||||||||||
| Commercial real estate | 1,731,281 | 1,816,276 | 1,754,087 | 1,935,728 | 1,987,037 | ||||||||||||||||||||||||
| Loans to individuals | 918,994 | 880,213 | 908,920 | 964,464 | 914,134 | ||||||||||||||||||||||||
| Total Texas | 10,061,691 | 10,134,289 | 10,542,150 | 10,415,262 | 10,285,278 | ||||||||||||||||||||||||
| Oklahoma: | |||||||||||||||||||||||||||||
| Commercial | 3,585,592 | 3,440,385 | 3,619,136 | 3,478,146 | 3,275,907 | ||||||||||||||||||||||||
| Commercial real estate | 513,101 | 557,025 | 556,971 | 605,419 | 606,515 | ||||||||||||||||||||||||
| Loans to individuals | 2,440,874 | 2,367,725 | 2,273,240 | 2,176,268 | 2,147,782 | ||||||||||||||||||||||||
| Total Oklahoma | 6,539,567 | 6,365,135 | 6,449,347 | 6,259,833 | 6,030,204 | ||||||||||||||||||||||||
| Colorado: | |||||||||||||||||||||||||||||
| Commercial | 2,188,324 | 2,175,540 | 2,220,887 | 2,244,416 | 2,273,179 | ||||||||||||||||||||||||
| Commercial real estate | 759,168 | 835,478 | 806,522 | 766,100 | 769,329 | ||||||||||||||||||||||||
| Loans to individuals | 213,768 | 216,938 | 217,990 | 221,291 | 228,257 | ||||||||||||||||||||||||
| Total Colorado | 3,161,260 | 3,227,956 | 3,245,399 | 3,231,807 | 3,270,765 | ||||||||||||||||||||||||
| Arizona: | |||||||||||||||||||||||||||||
| Commercial | 1,082,829 | 1,064,380 | 1,104,875 | 1,149,394 | 1,143,682 | ||||||||||||||||||||||||
| Commercial real estate | 1,098,174 | 1,115,928 | 1,045,837 | 1,007,972 | 1,003,331 | ||||||||||||||||||||||||
| Loans to individuals | 215,531 | 218,340 | 208,419 | 218,664 | 248,873 | ||||||||||||||||||||||||
| Total Arizona | 2,396,534 | 2,398,648 | 2,359,131 | 2,376,030 | 2,395,886 | ||||||||||||||||||||||||
| Kansas/Missouri: | |||||||||||||||||||||||||||||
| Commercial | 305,957 | 306,370 | 336,232 | 320,609 | 331,179 | ||||||||||||||||||||||||
| Commercial real estate | 515,511 | 438,424 | 482,249 | 497,036 | 511,947 | ||||||||||||||||||||||||
| Loans to individuals | 164,638 | 158,524 | 157,750 | 141,767 | 144,958 | ||||||||||||||||||||||||
| Total Kansas/Missouri | 986,106 | 903,318 | 976,231 | 959,412 | 988,084 | ||||||||||||||||||||||||
| New Mexico: | |||||||||||||||||||||||||||||
| Commercial | 325,246 | 324,605 | 318,711 | 317,651 | 291,736 | ||||||||||||||||||||||||
| Commercial real estate | 402,217 | 386,037 | 367,678 | 352,559 | 389,106 | ||||||||||||||||||||||||
| Loans to individuals | 60,703 | 64,511 | 67,747 | 67,814 | 67,485 | ||||||||||||||||||||||||
| Total New Mexico | 788,166 | 775,153 | 754,136 | 738,024 | 748,327 | ||||||||||||||||||||||||
| Arkansas: | |||||||||||||||||||||||||||||
| Commercial | 130,772 | 128,842 | 144,425 | 107,581 | 103,979 | ||||||||||||||||||||||||
| Commercial real estate | 39,000 | 39,487 | 70,231 | 71,863 | 70,382 | ||||||||||||||||||||||||
| Loans to individuals | 11,628 | 12,233 | 12,531 | 12,748 | 12,063 | ||||||||||||||||||||||||
| Total Arkansas | 181,400 | 180,562 | 227,187 | 192,192 | 186,424 | ||||||||||||||||||||||||
| Total BOK Financial | $ | 24,114,724 | $ | 23,985,061 | $ | 24,553,581 | $ | 24,172,560 | $ | 23,904,968 | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| (In thousands) | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | ||||||||||||||||||||||||
| Oklahoma: | |||||||||||||||||||||||||||||
| Demand | $ | 3,618,771 | $ | 3,491,996 | $ | 3,721,009 | $ | 3,365,529 | $ | 3,586,091 | |||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 13,352,732 | 12,474,626 | 12,115,793 | 12,362,193 | 10,929,704 | ||||||||||||||||||||||||
| Savings | 497,443 | 490,957 | 496,289 | 509,775 | 500,313 | ||||||||||||||||||||||||
| Time | 2,138,620 | 2,462,463 | 2,157,778 | 2,136,583 | 1,984,336 | ||||||||||||||||||||||||
| Total interest-bearing | 15,988,795 | 15,428,046 | 14,769,860 | 15,008,551 | 13,414,353 | ||||||||||||||||||||||||
| Total Oklahoma | 19,607,566 | 18,920,042 | 18,490,869 | 18,374,080 | 17,000,444 | ||||||||||||||||||||||||
| Texas: | |||||||||||||||||||||||||||||
| Demand | 2,216,393 | 2,228,690 | 2,448,433 | 2,201,561 | 2,306,334 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 6,205,605 | 6,191,794 | 5,425,670 | 5,125,834 | 5,035,856 | ||||||||||||||||||||||||
| Savings | 154,112 | 152,392 | 150,812 | 157,108 | 155,652 | ||||||||||||||||||||||||
| Time | 646,490 | 648,796 | 626,724 | 605,526 | 492,753 | ||||||||||||||||||||||||
| Total interest-bearing | 7,006,207 | 6,992,982 | 6,203,206 | 5,888,468 | 5,684,261 | ||||||||||||||||||||||||
| Total Texas | 9,222,600 | 9,221,672 | 8,651,639 | 8,090,029 | 7,990,595 | ||||||||||||||||||||||||
| Colorado: | |||||||||||||||||||||||||||||
| Demand | 1,159,076 | 1,195,637 | 1,244,848 | 1,316,971 | 1,633,672 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 2,089,475 | 1,935,685 | 1,921,671 | 1,951,232 | 1,921,605 | ||||||||||||||||||||||||
| Savings | 59,244 | 56,275 | 61,184 | 63,675 | 67,646 | ||||||||||||||||||||||||
| Time | 280,081 | 279,887 | 261,237 | 237,656 | 201,393 | ||||||||||||||||||||||||
| Total interest-bearing | 2,428,800 | 2,271,847 | 2,244,092 | 2,252,563 | 2,190,644 | ||||||||||||||||||||||||
| Total Colorado | 3,587,876 | 3,467,484 | 3,488,940 | 3,569,534 | 3,824,316 | ||||||||||||||||||||||||
| New Mexico: | |||||||||||||||||||||||||||||
| Demand | 659,234 | 628,594 | 661,677 | 683,643 | 794,467 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 1,305,044 | 1,275,502 | 1,323,750 | 1,085,946 | 886,089 | ||||||||||||||||||||||||
| Savings | 90,580 | 90,867 | 92,910 | 95,944 | 95,453 | ||||||||||||||||||||||||
| Time | 347,443 | 336,830 | 314,133 | 298,556 | 258,195 | ||||||||||||||||||||||||
| Total interest-bearing | 1,743,067 | 1,703,199 | 1,730,793 | 1,480,446 | 1,239,737 | ||||||||||||||||||||||||
| Total New Mexico | 2,402,301 | 2,331,793 | 2,392,470 | 2,164,089 | 2,034,204 | ||||||||||||||||||||||||
| Arizona: | |||||||||||||||||||||||||||||
| Demand | 418,587 | 435,553 | 448,587 | 502,143 | 524,167 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 1,277,494 | 1,237,811 | 1,227,895 | 1,181,539 | 1,174,715 | ||||||||||||||||||||||||
| Savings | 12,336 | 11,228 | 11,542 | 12,024 | 11,636 | ||||||||||||||||||||||||
| Time | 70,390 | 59,508 | 56,102 | 46,962 | 41,884 | ||||||||||||||||||||||||
| Total interest-bearing | 1,360,220 | 1,308,547 | 1,295,539 | 1,240,525 | 1,228,235 | ||||||||||||||||||||||||
| Total Arizona | 1,778,807 | 1,744,100 | 1,744,126 | 1,742,668 | 1,752,402 | ||||||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| (In thousands) | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | ||||||||||||||||||||||||
| Kansas/Missouri: | |||||||||||||||||||||||||||||
| Demand | 277,440 | 255,950 | 291,045 | 316,041 | 326,496 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 1,169,541 | 1,134,544 | 1,040,114 | 985,706 | 966,166 | ||||||||||||||||||||||||
| Savings | 12,158 | 11,896 | 14,998 | 13,095 | 13,821 | ||||||||||||||||||||||||
| Time | 37,210 | 35,316 | 32,921 | 30,411 | 23,955 | ||||||||||||||||||||||||
| Total interest-bearing | 1,218,909 | 1,181,756 | 1,088,033 | 1,029,212 | 1,003,942 | ||||||||||||||||||||||||
| Total Kansas/Missouri | 1,496,349 | 1,437,706 | 1,379,078 | 1,345,253 | 1,330,438 | ||||||||||||||||||||||||
| Arkansas: | |||||||||||||||||||||||||||||
| Demand | 22,396 | 23,824 | 24,579 | 28,168 | 25,266 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 55,215 | 62,249 | 52,149 | 55,735 | 49,966 | ||||||||||||||||||||||||
| Savings | 2,944 | 3,092 | 2,754 | 2,776 | 2,564 | ||||||||||||||||||||||||
| Time | 15,176 | 15,156 | 15,040 | 11,215 | 9,506 | ||||||||||||||||||||||||
| Total interest-bearing | 73,335 | 80,497 | 69,943 | 69,726 | 62,036 | ||||||||||||||||||||||||
| Total Arkansas | 95,731 | 104,321 | 94,522 | 97,894 | 87,302 | ||||||||||||||||||||||||
| Total BOK Financial | $ | 38,191,230 | $ | 37,227,118 | $ | 36,241,644 | $ | 35,383,547 | $ | 34,019,701 | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | |||||||||||||||||||||||||
Tax-equivalent asset yields: |
|||||||||||||||||||||||||||||
| Interest-bearing cash and cash equivalents | 4.60 | % | 5.33 | % | 5.86 | % | 4.96 | % | 5.30 | % | |||||||||||||||||||
| Trading securities | 4.90 | % | 5.36 | % | 5.06 | % | 5.12 | % | 5.05 | % | |||||||||||||||||||
| Investment securities, net of allowance | 1.42 | % | 1.41 | % | 1.41 | % | 1.42 | % | 1.42 | % | |||||||||||||||||||
| Available for sale securities | 3.82 | % | 3.76 | % | 3.71 | % | 3.48 | % | 3.27 | % | |||||||||||||||||||
| Fair value option securities | 3.70 | % | 3.69 | % | 3.68 | % | 3.59 | % | 3.57 | % | |||||||||||||||||||
| Restricted equity securities | 7.60 | % | 8.20 | % | 8.11 | % | 8.59 | % | 8.01 | % | |||||||||||||||||||
| Residential mortgage loans held for sale | 5.85 | % | 6.15 | % | 6.50 | % | 6.25 | % | 6.59 | % | |||||||||||||||||||
| Loans | 7.01 | % | 7.47 | % | 7.41 | % | 7.40 | % | 7.36 | % | |||||||||||||||||||
| Allowance for loan losses | |||||||||||||||||||||||||||||
| Loans, net of allowance | 7.10 | % | 7.55 | % | 7.49 | % | 7.48 | % | 7.45 | % | |||||||||||||||||||
| Total tax-equivalent yield on earning assets | 5.59 | % | 5.89 | % | 5.80 | % | 5.73 | % | 5.64 | % | |||||||||||||||||||
| Cost of interest-bearing liabilities: | |||||||||||||||||||||||||||||
| Interest-bearing deposits: | |||||||||||||||||||||||||||||
| Interest-bearing transaction | 3.42 | % | 3.78 | % | 3.76 | % | 3.68 | % | 3.44 | % | |||||||||||||||||||
| Savings | 0.59 | % | 0.60 | % | 0.58 | % | 0.57 | % | 0.53 | % | |||||||||||||||||||
| Time | 4.56 | % | 4.56 | % | 4.51 | % | 4.54 | % | 4.13 | % | |||||||||||||||||||
| Total interest-bearing deposits | 3.48 | % | 3.79 | % | 3.76 | % | 3.69 | % | 3.43 | % | |||||||||||||||||||
| Funds purchased and repurchase agreements | 3.78 | % | 3.89 | % | 4.28 | % | 4.05 | % | 4.79 | % | |||||||||||||||||||
| Other borrowings | 4.95 | % | 5.55 | % | 5.58 | % | 5.56 | % | 5.55 | % | |||||||||||||||||||
| Subordinated debt | 6.80 | % | 7.15 | % | 7.07 | % | 7.09 | % | 7.09 | % | |||||||||||||||||||
| Total cost of interest-bearing liabilities | 3.69 | % | 4.11 | % | 4.15 | % | 4.08 | % | 3.98 | % | |||||||||||||||||||
Tax-equivalent net interest spread |
1.90 | % | 1.78 | % | 1.65 | % | 1.65 | % | 1.66 | % | |||||||||||||||||||
| Effect of noninterest-bearing funding sources and other | 0.85 | % | 0.90 | % | 0.91 | % | 0.96 | % | 0.98 | % | |||||||||||||||||||
| Tax-equivalent net interest margin | 2.75 | % | 2.68 | % | 2.56 | % | 2.61 | % | 2.64 | % | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratios) | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | ||||||||||||||||||||||||
| Nonperforming assets: | |||||||||||||||||||||||||||||
| Nonaccruing loans: | |||||||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||
| Energy | $ | 49 | $ | 28,986 | $ | 28,668 | $ | 14,991 | $ | 17,843 | |||||||||||||||||||
| Healthcare | 13,717 | 15,927 | 20,845 | 49,307 | 81,529 | ||||||||||||||||||||||||
| Services | 767 | 1,425 | 3,165 | 3,319 | 3,616 | ||||||||||||||||||||||||
| General business | 114 | 5,334 | 5,756 | 7,003 | 7,143 | ||||||||||||||||||||||||
| Total commercial | 14,647 | 51,672 | 58,434 | 74,620 | 110,131 | ||||||||||||||||||||||||
| Commercial real estate | 9,905 | 12,364 | 12,883 | 22,087 | 7,320 | ||||||||||||||||||||||||
| Loans to individuals: | |||||||||||||||||||||||||||||
| Permanent mortgage | 15,261 | 13,688 | 12,627 | 13,449 | 18,056 | ||||||||||||||||||||||||
| Permanent mortgage guaranteed by U.S. government agencies | 6,803 | 6,520 | 6,617 | 9,217 | 9,709 | ||||||||||||||||||||||||
| Personal | 109 | 71 | 122 | 142 | 253 | ||||||||||||||||||||||||
| Total loans to individuals | 22,173 | 20,279 | 19,366 | 22,808 | 28,018 | ||||||||||||||||||||||||
| Total nonaccruing loans | 46,725 | 84,315 | 90,683 | 119,515 | 145,469 | ||||||||||||||||||||||||
| Real estate and other repossessed assets | 2,254 | 2,625 | 2,334 | 2,860 | 2,875 | ||||||||||||||||||||||||
| Total nonperforming assets | $ | 48,979 | $ | 86,940 | $ | 93,017 | $ | 122,375 | $ | 148,344 | |||||||||||||||||||
| Total nonperforming assets excluding those guaranteed by U.S. government agencies | $ | 42,176 | $ | 80,420 | $ | 86,400 | $ | 113,158 | $ | 138,635 | |||||||||||||||||||
Accruing loans 90 days past due1 |
$ | — | $ | 597 | $ | 2,962 | $ | — | $ | 170 | |||||||||||||||||||
| Gross charge-offs | $ | 1,339 | $ | 2,496 | $ | 7,940 | $ | 7,060 | $ | 5,007 | |||||||||||||||||||
| Recoveries | (811) | (2,550) | (995) | (1,600) | (911) | ||||||||||||||||||||||||
| Net charge-offs (recoveries) | $ | 528 | $ | (54) | $ | 6,945 | $ | 5,460 | $ | 4,096 | |||||||||||||||||||
| Provision for loan losses | $ | (3,893) | $ | (3,424) | $ | 13,148 | $ | 9,960 | $ | 9,105 | |||||||||||||||||||
| Provision for credit losses from off-balance sheet unfunded loan commitments | 3,874 | 5,430 | (4,983) | (1,658) | (3,627) | ||||||||||||||||||||||||
| Provision for expected credit losses from mortgage banking activities | 30 | 47 | (153) | (265) | 530 | ||||||||||||||||||||||||
| Provision for credit losses related to held-to maturity (investment) securities portfolio | (11) | (53) | (12) | (37) | (8) | ||||||||||||||||||||||||
| Total provision for credit losses | $ | — | $ | 2,000 | $ | 8,000 | $ | 8,000 | $ | 6,000 | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratios) | Dec. 31, 2024 | Sep. 30, 2024 | June 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | ||||||||||||||||||||||||
| Allowance for loan losses to period end loans | 1.16 | % | 1.19 | % | 1.17 | % | 1.17 | % | 1.16 | % | |||||||||||||||||||
| Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to period end loans | 1.38 | % | 1.39 | % | 1.34 | % | 1.36 | % | 1.36 | % | |||||||||||||||||||
| Nonperforming assets to period end loans and repossessed assets | 0.20 | % | 0.36 | % | 0.38 | % | 0.51 | % | 0.62 | % | |||||||||||||||||||
| Net charge-offs (annualized) to average loans | 0.01 | % | — | % | 0.11 | % | 0.09 | % | 0.07 | % | |||||||||||||||||||
Allowance for loan losses to nonaccruing loans1 |
701.46 | % | 365.65 | % | 342.38 | % | 255.33 | % | 204.13 | % | |||||||||||||||||||
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to nonaccruing loans1 |
830.81 | % | 427.05 | % | 392.74 | % | 298.23 | % | 240.20 | % | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(b) | ||||
| Three Months Ended | 4Q24 vs 3Q24 |
Year Ended | 2024 vs 2023 | ||||||||||||||||||||||||||||||||||||||||||||
(In thousands, except ratios) |
Dec. 31, 2024 | Sep. 30, 2024 | Change | % Change | Dec 31, 2024 | Dec 31, 2023 | Change | % Change | |||||||||||||||||||||||||||||||||||||||
| Commercial Banking: | |||||||||||||||||||||||||||||||||||||||||||||||
| Net interest income | $ | 199,735 | $ | 207,610 | $ | (7,875) | (3.8) | % | $ | 815,096 | $ | 873,399 | $ | (58,303) | (6.7) | % | |||||||||||||||||||||||||||||||
| Fees and commissions revenue | 56,575 | 55,865 | 710 | 1.3 | % | 216,790 | 234,334 | (17,544) | (7.5) | % | |||||||||||||||||||||||||||||||||||||
| Combined net interest income and fee revenue | 256,310 | 263,475 | (7,165) | (2.7) | % | 1,031,886 | 1,107,733 | (75,847) | (6.8) | % | |||||||||||||||||||||||||||||||||||||
| Other operating expense | 80,834 | 78,387 | 2,447 | 3.1 | % | 305,430 | 315,848 | (10,418) | (3.3) | % | |||||||||||||||||||||||||||||||||||||
| Corporate allocations | 16,848 | 17,371 | (523) | (3.0) | % | 69,997 | 74,999 | (5,002) | (6.7) | % | |||||||||||||||||||||||||||||||||||||
| Net income before taxes | 160,393 | 172,663 | (12,270) | (7.1) | % | 491,607 | 715,586 | (223,979) | (31.3) | % | |||||||||||||||||||||||||||||||||||||
| Average assets | 21,510,871 | 21,881,574 | (370,703) | (1.7) | % | 21,751,103 | 21,003,551 | 747,552 | 3.6 | % | |||||||||||||||||||||||||||||||||||||
| Average loans | 19,996,608 | 20,340,512 | (343,904) | (1.7) | % | 20,201,849 | 19,374,797 | 827,052 | 4.3 | % | |||||||||||||||||||||||||||||||||||||
| Average deposits | 17,941,793 | 17,131,237 | 810,556 | 4.7 | % | 16,752,377 | 15,321,427 | 1,430,950 | 9.3 | % | |||||||||||||||||||||||||||||||||||||
| Consumer Banking: | |||||||||||||||||||||||||||||||||||||||||||||||
| Net interest income | $ | 65,485 | $ | 65,263 | $ | 222 | 0.3 | % | $ | 260,047 | $ | 267,020 | $ | (6,973) | (2.6) | % | |||||||||||||||||||||||||||||||
| Fees and commissions revenue | 35,960 | 36,699 | (739) | (2.0) | % | 145,118 | 123,732 | 21,386 | 17.3 | % | |||||||||||||||||||||||||||||||||||||
| Combined net interest income and fee revenue | 101,445 | 101,962 | (517) | (0.5) | % | 405,165 | 390,752 | 14,413 | 3.7 | % | |||||||||||||||||||||||||||||||||||||
| Other operating expense | 59,910 | 57,779 | 2,131 | 3.7 | % | 226,264 | 212,114 | 14,150 | 6.7 | % | |||||||||||||||||||||||||||||||||||||
| Corporate allocations | 14,874 | 13,298 | 1,576 | 11.9 | % | 55,737 | 48,565 | 7,172 | 14.8 | % | |||||||||||||||||||||||||||||||||||||
| Net income before taxes | 23,580 | 24,774 | (1,194) | (4.8) | % | 112,224 | 106,977 | 5,247 | 4.9 | % | |||||||||||||||||||||||||||||||||||||
| Average assets | 8,238,609 | 8,172,256 | 66,353 | 0.8 | % | 8,112,293 | 8,040,602 | 71,691 | 0.9 | % | |||||||||||||||||||||||||||||||||||||
| Average loans | 2,147,058 | 2,057,870 | 89,188 | 4.3 | % | 2,023,837 | 1,800,320 | 223,517 | 12.4 | % | |||||||||||||||||||||||||||||||||||||
| Average deposits | 8,197,577 | 8,136,312 | 61,265 | 0.8 | % | 8,077,700 | 8,014,159 | 63,541 | 0.8 | % | |||||||||||||||||||||||||||||||||||||
| Wealth Management: | |||||||||||||||||||||||||||||||||||||||||||||||
| Net interest income | $ | 38,144 | $ | 33,185 | $ | 4,959 | 14.9 | % | $ | 129,228 | $ | 119,018 | $ | 10,210 | 8.6 | % | |||||||||||||||||||||||||||||||
| Fees and commissions revenue | 118,310 | 112,457 | 5,853 | 5.2 | % | 462,679 | 475,447 | (12,768) | (2.7) | % | |||||||||||||||||||||||||||||||||||||
| Combined net interest income and fee revenue | 156,454 | 145,642 | 10,812 | 7.4 | % | 591,907 | 594,465 | (2,558) | (0.4) | % | |||||||||||||||||||||||||||||||||||||
| Other operating expense | 95,196 | 93,539 | 1,657 | 1.8 | % | 378,237 | 351,467 | 26,770 | 7.6 | % | |||||||||||||||||||||||||||||||||||||
| Corporate allocations | 12,353 | 13,458 | (1,105) | (8.2) | % | 57,073 | 54,401 | 2,672 | 4.9 | % | |||||||||||||||||||||||||||||||||||||
| Net income before taxes | 48,915 | 38,804 | 10,111 | 26.1 | % | 119,678 | 219,647 | (99,969) | (45.5) | % | |||||||||||||||||||||||||||||||||||||
| Average assets | 10,775,744 | 10,566,503 | 209,241 | 2.0 | % | 10,772,189 | 9,883,180 | 889,009 | 9.0 | % | |||||||||||||||||||||||||||||||||||||
| Average loans | 2,160,588 | 2,151,196 | 9,392 | 0.4 | % | 2,177,465 | 2,201,614 | (24,149) | (1.1) | % | |||||||||||||||||||||||||||||||||||||
| Average deposits | 9,983,232 | 9,837,888 | 145,344 | 1.5 | % | 9,654,008 | 7,739,490 | 1,914,518 | 24.7 | % | |||||||||||||||||||||||||||||||||||||
| Fiduciary assets | 67,979,134 | 63,703,618 | 4,275,516 | 6.7 | % | 67,979,134 | 59,798,693 | 8,180,441 | 13.7 | % | |||||||||||||||||||||||||||||||||||||
| Assets under management or administration | 114,615,237 | 110,702,612 | 3,912,625 | 3.5 | % | 114,615,237 | 104,736,999 | 9,878,238 | 9.4 | % | |||||||||||||||||||||||||||||||||||||