株探米国株
日本語 英語
エドガーで原本を確認する
0000875357false00008753572025-01-172025-01-17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):
January 17, 2025

Commission File No. 001-37811

BOK FINANCIAL CORP
(Exact name of registrant as specified in its charter)
Oklahoma   73-1373454
(State or other jurisdiction
of Incorporation or Organization)
  (IRS Employer
Identification No.)
   
Bank of Oklahoma Tower    
Boston Avenue at Second Street    
Tulsa, Oklahoma   74192
(Address of Principal Executive Offices)   (Zip Code)
 (918) 588-6000
(Registrant’s telephone number, including area code)

N/A
__________________________________________
(Former name or former address, if changes since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)).

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, par value $0.00006 per share BOKF Nasdaq Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨




INFORMATION TO BE INCLUDED IN THE REPORT

ITEM 2.02. Results of Operations and Financial Condition.

On January 17, 2025, BOK Financial Corporation (“BOK Financial”) issued a press release announcing its financial results for the three months and year ended December 31, 2024 (“Press Release”). The full text of the Press Release is attached as Exhibit 99.1(a) to this report and is incorporated herein by reference. On January 17, 2025, in connection with the issuance of the Press Release, BOK Financial released financial information related to the three months and year ended December 31, 2024 (“Financial Information”), which includes certain historical financial information relating to BOK Financial. The Financial Information is attached as Exhibit 99.1(b) to this report and is incorporated herein by reference.

ITEM 7.01. Regulation FD Disclosure.

On January 17, 2025, in connection with the issuance of the Press Release, BOK Financial released financial information related to the three months and year ended December 31, 2024 (“Financial Information”), which includes certain historical financial information relating to BOK Financial. The Financial Information is attached as Exhibit 99.2(a) to this report and is incorporated herein by reference.


ITEM 9.01. Financial Statements and Exhibits.

(d)    Exhibits

99.1    Text of Press Release, dated January 17, 2025, titled "BOK Financial Corporation reports annual earnings of $524 million, or $8.14 per share, and quarterly earnings of $136 million, or $2.12 per share, in the fourth quarter" and Financial Information for the Three Months and Year Ended December 31, 2024.

99.2    Earnings conference call presentation, dated January 21, 2025, titled “Q4 Earnings Conference Call" for the Three Months and Year Ended December 31, 2024.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


                        BOK FINANCIAL CORPORATION




                        By: /s/ Martin E. Grunst            
                         Martin E. Grunst
                         Executive Vice President
                         Chief Financial Officer
Date: January 17, 2025


EX-99.1 2 a20241231bokfex99.htm EX-99.1 Document
pressreleaseheadera.jpg


BOK Financial Corporation reports annual earnings of $524 million, or $8.14 per share, and quarterly earnings of $136 million, or $2.12 per share, in the fourth quarter.
Fourth quarter 2024 financial highlights1
Net Income
Net income was $136.2 million, or $2.12 per diluted share, compared to $140.0 million, or $2.18 per diluted share.
Net Interest Income & Margin
Net interest income totaled $313.0 million, an increase of $4.9 million. Net interest margin expanded 7 basis points to 2.75% compared to 2.68% in the prior quarter.
Fees & Commissions Revenue
Fees and commissions revenue was $206.9 million, growing by $4.4 million. Higher brokerage and trading revenue and fiduciary and asset management revenue was partially offset by a decrease in other revenue.
Operating Expense
Operating expense increased $6.6 million to $347.7 million. Personnel expense increased $3.9 million due to commissions related to increased trading revenue and business expansion. Non-personnel expense was up $2.8 million due to higher professional fees and services, business promotion expense, and mortgage banking costs.
Loans
Period end loans were $24.1 billion, an increase of $130 million. Growth in commercial loan balances and loans to individuals was partially offset by a decrease in commercial real estate loans. Average outstanding loan balances were $24.0 billion, a $280 million decrease.
Credit Quality
Nonperforming assets were at a historic low, totaling $49 million, or 0.20% of outstanding loans and repossessed assets, at December 31, 2024, compared to $87 million, or 0.36%, at September 30, 2024. Net charge-offs also remained muted at $528 thousand, or 0.01% of average loans on an annualized basis, in the fourth quarter.
Deposits
Period end deposits grew by $964 million to $38.2 billion, while average deposits increased $1.1 billion to $37.8 billion. Average interest-bearing deposits increased $954 million, while average demand deposits increased by $105 million. The loan to deposit ratio was 63% at December 31, 2024, compared to 64% at September 30, 2024.
Capital
Tangible common equity ratio was 9.17% compared to 9.22% at September 30, 2024. Tier 1 capital ratio was 13.04%, Common equity Tier 1 capital ratio was 13.03%, and total capital ratio was 14.21%.
p
$4.9 million
1 bp
3%
p
$1.1 billion
NET INTEREST INCOME
NET CHARGE OFFS - ANNUALIZED
AVERAGE DEPOSIT GROWTH
Full year 2024 financial highlights2
Net income was $523.6 million, or $8.14 per diluted share, for 2024, compared to $530.7 million, or $8.02 per diluted share, for the prior year. Net interest income totaled $1.2 billion, a decrease of $61.4 million. Net interest margin was 2.65% compared to 2.93%. Fees and commissions revenue grew $28.9 million to $810.0 million and operating expense increased $32.9 million to $1.4 billion. Net charge-offs were $12.9 million, or 0.05% of average loans in 2024, compared to $18.1 million, or 0.08% of average loans in 2023.
1 Comparisons are to prior quarter unless otherwise noted.     2 Comparisons are to prior year unless otherwise noted.
CEO Commentary
Stacy Kymes, President and CEO, stated, “I am very proud of the BOKF team and the exceptional results we’ve reported this year. We have a talented team with an award-winning culture that focuses on driving long-term success for our organization. It is good to see the investments we are making to grow Core C&I loans are paying off with 8.1 percent year over year growth. Net interest income has expanded every quarter throughout 2024. We’ve done this while capital and asset quality are historically strong. Once again, our diverse business model coupled with our extraordinary team, has shown BOKF is built to perform through diverse business cycles." Net interest income was $313.0 million for the fourth quarter of 2024, an increase of $4.9 million over the prior quarter.
    

BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Net Interest Income
(In thousands) Dec. 31, 2024 Sep. 30, 2024 Change % Change
Interest revenue $ 639,125  $ 680,310  $ (41,185) (6.1) %
Interest expense 326,079  372,191  (46,112) (12.4) %
Net interest income
$ 313,046  $ 308,119  $ 4,927  1.6  %
Net interest margin 2.75  % 2.68  % 0.07  % N/A
Average earning assets $ 45,375,438  $ 45,911,383  $ (535,945) (1.2) %
Average trading securities 5,636,949  5,802,448  (165,499) (2.9) %
Average investment securities 2,037,072  2,094,408  (57,336) (2.7) %
Average available for sale securities 12,969,630  12,939,422  30,208  0.2  %
Average loans balance 24,024,544  24,304,884  (280,340) (1.2) %
Average interest-bearing deposits 29,440,556  28,486,641  953,915  3.3  %
Funds purchased and repurchase agreements 1,076,400  1,016,688  59,712  5.9  %
Other borrowings 4,489,870  6,366,046  (1,876,176) (29.5) %
Net interest margin expanded to 2.75% from 2.68%, primarily attributable to liabilities re-pricing lower more quickly than assets during the quarter. For the fourth quarter of 2024, our core net interest margin excluding trading activities, a non-GAAP measure, expanded 7 basis points to 3.09% compared to 3.02% in the prior quarter.
Average earning assets decreased $536 million. Average loan balances decreased $280 million, largely due to decreases in commercial loans and commercial real estate loan balances. Average trading securities decreased $165 million. Average interest-bearing deposits increased $954 million, primarily from interest-bearing transaction accounts. Funds purchased and repurchase agreements increased $60 million, while average other borrowings decreased $1.9 billion.
The yield on average earning assets was 5.59%, a 30 basis point decrease from the prior quarter, in response to the rate cuts by the Federal Reserve. The loan portfolio yield decreased 46 basis points to 7.01%, while the yield on the available for sale securities portfolio increased 6 basis points to 3.82% due to repricing at higher rates. The yield on trading securities decreased 46 basis points to 4.90% and the yield on interest-bearing cash and cash equivalents decreased 73 basis points to 4.60%.
Funding costs were 3.69%, down 42 basis points. The cost of interest-bearing deposits decreased 31 basis points to 3.48%. The cost of funds purchased and repurchase agreements decreased 11 basis points to 3.78%, while the cost of other borrowings decreased 60 basis points to 4.95%. The benefit to net interest margin from assets funded by non-interest liabilities was 85 basis points, a decrease of 5 basis points.






2

BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Other Operating Revenue
(In thousands) Dec. 31, 2024 Sep. 30, 2024 Change % Change
Brokerage and trading revenue $ 55,505  $ 50,391  $ 5,114  10.1  %
Transaction card revenue 27,631  28,495  (864) (3.0) %
Fiduciary and asset management revenue 60,595  57,384  3,211  5.6  %
Deposit service charges and fees 30,038  30,450  (412) (1.4) %
Mortgage banking revenue 18,140  18,372  (232) (1.3) %
Other revenue 15,029  17,402  (2,373) (13.6) %
Total fees and commissions 206,938  202,494  4,444  2.2  %
Other gains, net 4,995  13,087  (8,092) N/A
Gain (loss) on derivatives, net (21,728) 8,991  (30,719) N/A
Gain (loss) on fair value option securities, net (621) 764  (1,385) N/A
Change in fair value of mortgage servicing rights 20,460  (16,453) 36,913  N/A
Gain (loss) on available for sale securities, net —  (691) 691  N/A
Total other operating revenue $ 210,044  $ 208,192  $ 1,852  0.9  %
Fees and commissions revenue totaled $206.9 million for the fourth quarter of 2024, an increase of $4.4 million over the prior quarter.
Brokerage and trading revenue increased $5.1 million to $55.5 million. Trading revenue increased $9.4 million to $33.1 million, driven by growth in U.S. agency residential mortgage-backed securities trading volumes and increased industry turnover as client demand returned to more normal levels following rate cuts in the prior quarter. Investment banking revenue decreased $4.1 million following an elevated quarter, primarily due to timing and volume of transactions.
Fiduciary and asset management revenue increased $3.2 million led by growth in trust fees related to increased market valuations and continued growth in client relationships.
Other revenue decreased $2.4 million to $15.0 million following seasonal highs in letter of credit fees in the third quarter.
Other gains, net, were $5.0 million for the fourth quarter of 2024, compared to $13.1 million in the third quarter of 2024. The prior quarter included a pre-tax gain of $3.1 million related to the sale of converted Visa shares. Unrealized gain on merchant banking investments was $2.2 million and gain on investments related to deferred compensation was $2.5 million for the fourth quarter of 2024, compared to $5.0 million and $3.8 million, respectively, in the prior quarter.






3

BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Operating Expenses
(In thousands) Dec. 31, 2024 Sep. 30, 2024 Change % Change
Personnel $ 210,675  $ 206,821  $ 3,854  1.9  %
Business promotion 9,365  7,681  1,684  21.9  %
Professional fees and services 15,175  13,405  1,770  13.2  %
Net occupancy and equipment 32,713  32,077  636  2.0  %
FDIC and other insurance 6,862  8,186  (1,324) (16.2) %
FDIC special assessment (686) (1,437) 751  N/A
Data processing and communications 48,024  47,554  470  1.0  %
Printing, postage and supplies 3,699  3,594  105  2.9  %
Amortization of intangible assets 2,855  2,856  (1) —  %
Mortgage banking costs 10,692  9,059  1,633  18.0%
Other expense 8,282  11,229  (2,947) (26.2) %
Total operating expense $ 347,656  $ 341,025  $ 6,631  1.9  %
Total operating expense was $347.7 million for the fourth quarter of 2024, an increase of $6.6 million compared to the third quarter of 2024.
Personnel expense was $210.7 million, an increase of $3.9 million. Cash-based incentive compensation expense increased $6.1 million, primarily driven by increased trading activity. Deferred compensation expense decreased $1.5 million to $2.4 million; however, this was largely offset by a decrease in the value of related investments included in Other gains, net.
Non-personnel expense was $137.0 million, an increase of $2.8 million. Professional fees and services expenses increased $1.8 million due to ongoing technology project related expenses. Business promotion expense grew $1.7 million, primarily due to increased travel costs. Mortgage banking costs increased $1.6 million. Other expense decreased by $2.9 million due to lower operational losses.





4

BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Loans
(In thousands) Dec. 31, 2024 Sep. 30, 2024 Change % Change
Commercial:
Healthcare $ 3,967,533 $ 4,149,069 $ (181,536) (4.4)%
Services 3,643,203 3,573,670 69,533 1.9%
Energy 3,254,724 3,126,635 128,089 4.1%
General business 4,164,676 4,028,548 136,128 3.4%
Total commercial 15,030,136 14,877,922 152,214 1.0%
Commercial Real Estate:
Multifamily 2,237,064 2,109,445 127,619 6.0%
Industrial 1,127,867 1,270,928 (143,061) (11.3)%
Office 755,838 815,966 (60,128) (7.4)%
Retail 485,926 521,874 (35,948) (6.9)%
Residential construction and land development
109,120 105,048 4,072 3.9%
Other real estate loans 342,637 365,394 (22,757) (6.2)%
Total commercial real estate 5,058,452 5,188,655 (130,203) (2.5)%
Loans to individuals:
Residential mortgage
2,436,958 2,370,293 66,665 2.8%
Residential mortgages guaranteed by U.S. government agencies 136,649 127,747 8,902 7.0%
Personal 1,452,529 1,420,444 32,085 2.3%
Total loans to individuals 4,026,136 3,918,484 107,652 2.7%
Total loans $ 24,114,724 $ 23,985,061 $ 129,663 0.5%
Outstanding loans were $24.1 billion at December 31, 2024, an increase of $130 million over September 30, 2024, largely due to growth in commercial loans and loans to individuals, partially offset by a decrease in commercial real estate loans. Unfunded loan commitments increased $180 million compared to the third quarter of 2024.
Outstanding commercial loan balances, which includes healthcare, services, energy, and general business loans, increased $152 million compared to the prior quarter.
General business loans increased $136 million to $4.2 billion, or 17% of total loans. General business loans include $2.6 billion of wholesale/retail loans and $1.6 billion of loans from other commercial industries.
Energy loan balances increased $128 million to $3.3 billion, or 13% of total loans. The majority of this portfolio is first lien, senior secured, reserve-based lending to oil and gas producers, which we believe is the lowest risk form of energy lending. Approximately 70% of committed production loans are secured by properties primarily producing oil. The remaining 30% is secured by properties primarily producing natural gas. Unfunded energy loan commitments were $4.4 billion at December 31, 2024, a $103 million decrease compared to September 30, 2024.
Services sector loan balances increased $70 million to $3.6 billion, or 15% of total loans. Services loans consist of a large number of loans to a variety of businesses, including Native American tribal and state and local municipal government entities, Native American tribal casino operations, foundations and not-for-profit organizations, educational services, and specialty trade contractors.
Healthcare sector loan balances decreased $182 million, totaling $4.0 billion, or 16% of total loans. Our healthcare sector loans primarily consist of $3.2 billion of senior housing and care facilities, including independent living, assisted living, and skilled nursing. Generally, we loan to borrowers with a portfolio of multiple facilities, which serves to help diversify risks specific to a single facility.






5

BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Commercial real estate loan balances decreased $130 million to $5.1 billion, representing 21% of total loans. Loans secured by industrial facilities decreased $143 million to $1.1 billion, and loans secured by office facilities decreased $60 million to $756 million. Loans secured by retail facilities decreased $36 million to $486 million, and other real estate loans decreased $23 million to $343 million. The decreases in these portfolios were partially offset by a $128 million increase in loans secured by multifamily properties to $2.2 billion. Unfunded commercial real estate loan commitments were $1.9 billion at December 31, 2024, a $206 million increase over September 30, 2024. We take a disciplined approach to managing our concentration of commercial real estate loan commitments as a percentage of capital.
Loans to individuals increased $108 million to $4.0 billion and represent 17% of total loans. Residential mortgage loans increased $76 million while personal loans increased $32 million.

Period End & Average Deposits
(In thousands) Dec. 31, 2024 Sep. 30, 2024 Change % Change
Period end deposits
Demand $ 8,371,897  $ 8,260,244  $ 111,653  1.4  %
Interest-bearing transaction 25,455,106  24,312,211  1,142,895  4.7  %
Savings 828,817  816,707  12,110  1.5  %
Time 3,535,410  3,837,956  (302,546) (7.9) %
Total deposits $ 38,191,230  $ 37,227,118  $ 964,112  2.6  %
Average deposits
Demand $ 8,378,558  $ 8,273,656  $ 104,902  1.3  %
Interest-bearing transaction 24,992,464  23,986,697  1,005,767  4.2  %
Savings 818,210  820,980  (2,770) (0.3) %
Time 3,629,882  3,678,964  (49,082) (1.3) %
Total average deposits $ 37,819,114  $ 36,760,297  $ 1,058,817  2.9  %
Our funding sources, which primarily include deposits and wholesale borrowings, provide adequate liquidity to meet our needs. The loan to deposit ratio was 63% at December 31, 2024, compared to 64% at September 30, 2024, providing significant on-balance sheet liquidity to meet future loan demand and contractual obligations.
Period end deposits totaled $38.2 billion at December 31, 2024, a $964 million increase. Interest-bearing transaction account balances increased $1.1 billion while demand deposits increased $112 million. Time deposits decreased $303 million.
Average deposits were $37.8 billion at December 31, 2024, a $1.1 billion increase. Average interest-bearing transaction account balances increased $1.0 billion, and average demand deposit account balances increased $105 million. Average time deposits decreased $49 million.
Average Commercial Banking deposits grew by $811 million over the prior quarter to $17.9 billion, or 47% of total deposits. Our commercial deposit portfolio is highly diversified across industries and customers. The highest concentration by industry within our commercial deposit portfolio is with our energy customers representing 9% of our total deposits. Wealth Management deposits increased by $145 million to $10.0 billion, or 26% of total deposits. Consumer Banking deposits increased $61 million to $8.2 billion, or 22% of total deposits.






6

BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Capital
Minimum Capital Requirement Capital Conservation Buffer Minimum Capital Requirement Including Capital Conservation Buffer Dec. 31, 2024 Sep. 30, 2024
Common equity Tier 1 4.50  % 2.50  % 7.00  % 13.03  % 12.73  %
Tier 1 capital 6.00  % 2.50  % 8.50  % 13.04  % 12.74  %
Total capital 8.00  % 2.50  % 10.50  % 14.21  % 13.91  %
Tier 1 leverage 4.00  % N/A 4.00  % 9.97  % 9.67  %
Tangible common equity ratio1
9.17  % 9.22  %
Adjusted common tangible equity ratio1
8.86  % 9.01  %
Common stock repurchased (shares) —  — 
Average price per share repurchased $ —  $ — 
1 See Explanation and Reconciliation of Non-GAAP Measures following.
The company's common equity Tier 1 capital ratio was 13.03% at December 31, 2024. In addition, the company's Tier 1 capital ratio was 13.04%, total capital ratio was 14.21%, and leverage ratio was 9.97% at December 31, 2024. At the beginning of 2020, we elected to delay the regulatory capital impact of the transition of the allowance for credit losses from the incurred loss methodology to CECL for two years, followed by a three-year transition period. This election added 3 basis points to the company's common equity Tier 1 capital ratio at December 31, 2024. At September 30, 2024, the company's common equity Tier 1 capital ratio was 12.73%, Tier 1 capital ratio was 12.74%, total capital ratio was 13.91%, and leverage ratio was 9.67%.
The company's tangible common equity ratio, a non-GAAP measure, was 9.17% at December 31, 2024, and 9.22% at September 30, 2024. The tangible common equity ratio is primarily based on total shareholders' equity, which includes unrealized gains and losses on available for sale securities. Adjusted for all unrealized securities portfolio gains and losses, including those in the investment portfolio, the tangible common equity ratio would be 8.86%.
No shares were repurchased during the fourth quarter of 2024. We view share buybacks opportunistically, but within the context of maintaining our strong capital position.

Credit Quality
Nonperforming assets were at a historic low, totaling $49 million, or 0.20% of outstanding loans and repossessed assets, at December 31, 2024, compared to $87 million, or 0.36%, at September 30, 2024. Excluding loans guaranteed by U.S. government agencies, nonperforming assets totaled $42 million, or 0.18% of outstanding loans and repossessed assets, at December 31, 2024, compared to $80 million, or 0.34%, at September 30, 2024.
Nonaccruing loans decreased $38 million compared to September 30, 2024. New nonaccruing loans identified in the fourth quarter totaled $5.6 million, offset by $41 million in payments received and $1.3 million in charge-offs. Nonaccruing energy loans decreased $29 million and nonaccruing general business loans decreased $5.2 million.
Net charge-offs remained muted at $528 thousand, or 0.01% of average loans on an annualized basis, in the fourth quarter. Net recoveries were $54 thousand, or less than 0.01% of average loans on an annualized basis, in the third quarter of 2024.
No provision for expected credit losses was necessary for the fourth quarter of 2024. The provision for credit losses was $2.0 million in the third quarter of 2024.
At December 31, 2024, the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $332 million, or 1.38% of outstanding loans and 831% of nonaccruing loans, excluding residential mortgage loans guaranteed by U.S. government agencies. At September 30, 2024, the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $332 million, or 1.39% of outstanding loans and 427% of nonaccruing loans.





7

BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)

Securities & Derivatives
The fair value of the available for sale securities portfolio totaled $12.9 billion at December 31, 2024, a $164 million decrease compared to September 30, 2024. At December 31, 2024, the available for sale securities portfolio consisted primarily of $8.6 billion of residential mortgage-backed securities fully backed by U.S. government agencies and $3.2 billion of commercial mortgage-backed securities fully backed by U.S. government agencies. At December 31, 2024, the available for sale securities portfolio had a net unrealized loss of $537 million, compared to $307 million at September 30, 2024.
We hold an inventory of trading securities in support of sales to a variety of customers. At December 31, 2024, the trading securities portfolio totaled $4.9 billion, compared to $5.1 billion at September 30, 2024.
The company also maintains a portfolio of residential mortgage-backed securities issued by U.S. government agencies and interest rate derivative contracts as an economic hedge of the changes in the fair value of our mortgage servicing rights. This portfolio of fair value option securities decreased $1.3 million to $17.9 million at December 31, 2024.
Derivative contracts are carried at fair value. At December 31, 2024, the net fair values of derivative contracts, before consideration of cash margin, reported as assets under our customer derivative programs totaled $242 million, compared to $415 million at September 30, 2024. The aggregate net fair value of derivative contracts, before consideration of cash margin, held under these programs reported as liabilities totaled $205 million at December 31, 2024, and $393 million at September 30, 2024.
The net cost of the changes in the fair value of mortgage servicing rights and related economic hedges was $2.2 million during the fourth quarter of 2024, including a $22.5 million decrease in the fair value of securities and derivative contracts held as an economic hedge, a $20.5 million increase in the fair value of mortgage servicing rights, and $79 thousand of related net interest expense.

Fourth Quarter 2024 Segment Highlights
Commercial Banking Consumer Banking Wealth Management
(In thousands) Dec. 31, 2024 Sep. 30, 2024 Dec. 31, 2024 Sep. 30, 2024 Dec. 31, 2024 Sep. 30, 2024
Net interest income and fee revenue
$ 256,310  $ 263,475 $ 101,445  $ 101,962 $ 156,454  $ 145,642
Net loans charged-off (recovered) (115) (1,329) 993  1,779 (10) (159)
Personnel expense 49,592  48,152 24,799  24,616 69,944  66,524
Non-personnel expense 31,242  30,235 35,111  33,163 25,252  27,015
Net income before taxes 160,393  172,663 23,580  24,774 48,915  38,804
Average loans 19,996,608  20,340,512 2,147,058  2,057,870 2,160,588  2,151,196
Average deposits 17,941,793  17,131,237 8,197,577  8,136,312 9,983,232  9,837,888
Assets under management or administration —  —  114,615,237  110,702,612
Commercial Banking contributed $160.4 million to net income before taxes in the fourth quarter of 2024, a decrease of $12.3 million compared to the third quarter of 2024. Combined net interest income and fee revenue decreased $7.2 million due to a decline in loan balances, along with reduced loan fees and loan spreads. Net loans recovered decreased $1.2 million to $115 thousand in the fourth quarter of 2024. Personnel expense increased $1.4 million due to increased incentive compensation costs during the quarter, and non-personnel expense increased $1.0 million due to ongoing project costs. Other gains, net, declined $1.9 million related to decreased gains on merchant banking investments. Average loans decreased $344 million, or 2%, to $20.0 billion. Average deposits grew $811 million, or 5%, to $17.9 billion.





8

BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Consumer Banking contributed $23.6 million to net income before taxes in the fourth quarter of 2024, a decrease of $1.2 million compared to the prior quarter. Combined net interest income and fee revenue was consistent with the prior quarter. Other operating expenses increased $2.1 million, primarily due to higher mortgage costs. Average loans increased $89 million, or 4%, to $2.1 billion. Average deposits increased $61 million, or 1%, to $8.2 billion.
Wealth Management contributed $48.9 million to net income before taxes in the fourth quarter of 2024, an increase of $10.1 million over the third quarter of 2024. Combined net interest income and fee revenue increased $10.8 million. Total revenue from institutional trading activities increased $10.8 million, primarily driven by growth in U.S. agency residential mortgage-backed securities trading volumes and increased industry turnover as client demand returned to more normal levels following rate cuts in the prior quarter. Fiduciary and asset management revenue increased $3.2 million led by growth in trust fees, while investment banking revenue decreased $5.6 million following an elevated quarter and other revenue decreased $1.7 million. Other operating expense increased $1.7 million, largely due to growth in sales-based incentive compensation expense driven by increased trading activity, partially offset by lower operational losses. Average loans were consistent with the previous quarter at $2.2 billion. Average deposits increased $145 million, or 1%, to $10.0 billion. Assets under management or administration were $114.6 billion, an increase of $3.9 billion, or 4%.

Conference Call & Webcast
The company will hold a conference call at noon Central time on Tuesday, January 21, 2025, to discuss the financial results with investors. The live audio webcast and presentation slides will be available on the company’s website at bokf.com. The conference call can also be accessed by dialing 1-800-715-9871 toll free, or 1-646-307-1963, conference ID: 6617678. A webcast replay will also be available shortly after the conclusion of the live call at bokf.com or by dialing 1-800-770-2030 and referencing replay PIN: 6617678.

About BOK Financial Corporation
BOK Financial Corporation is a $50 billion regional financial services company headquartered in Tulsa, Oklahoma with $115 billion in assets under management or administration. The company's stock is publicly traded on NASDAQ under the Global Select market listings (BOKF). BOK Financial Corporation's holdings include BOKF, NA; BOK Financial Securities, Inc.; and BOK Financial Private Wealth, Inc. BOKF, NA's holdings include TransFund and Cavanal Hill Investment Management, Inc. BOKF, NA operates banking divisions across eight states as: Bank of Albuquerque; Bank of Oklahoma; Bank of Texas; and BOK Financial in Arizona, Arkansas, Colorado, Kansas and Missouri; as well as having limited purpose offices in Nebraska, Wisconsin, Connecticut and Tennessee. Through its subsidiaries, BOK Financial Corporation provides commercial and consumer banking, brokerage trading, investment and trust services, mortgage origination and servicing, and an electronic funds transfer network. For more information, visit www.bokf.com.
The company will continue to evaluate critical assumptions and estimates, such as the appropriateness of the allowance for credit losses and asset impairment as of December 31, 2024 through the date its financial statements are filed with the Securities and Exchange Commission and will adjust amounts reported if necessary.
This news release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry and the economy generally. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” “outlook,” “projects,” “will,” “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. BOK Financial Corporation and its affiliates undertake no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.





9

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
BALANCE SHEETS – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) Dec. 31, 2024 Sep. 30, 2024
Assets
Cash and due from banks $ 1,043,969  $ 928,997 
Interest-bearing cash and cash equivalents 390,732  547,043 
Trading securities 4,899,090  5,139,725 
Investment securities, net of allowance 2,017,225  2,069,865 
Available for sale securities 12,851,600  13,015,986 
Fair value option securities 17,876  19,172 
Restricted equity securities 406,178  389,335 
Residential mortgage loans held for sale 77,561  95,494 
Loans:
Commercial 15,030,136  14,877,922 
Commercial real estate 5,058,452  5,188,655 
Loans to individuals 4,026,136  3,918,484 
Total loans 24,114,724  23,985,061 
Allowance for loan losses (280,035) (284,456)
Loans, net of allowance 23,834,689  23,700,605 
Premises and equipment, net 634,485  632,819 
Receivables 281,091  299,686 
Goodwill 1,044,749  1,044,749 
Intangible assets, net 46,788  51,205 
Mortgage servicing rights 338,145  315,920 
Real estate and other repossessed assets, net 2,254  2,625 
Derivative contracts, net 242,809  334,382 
Cash surrender value of bank-owned life insurance 416,741  413,682 
Receivable on unsettled securities sales 4,825  98,526 
Other assets 1,135,085  982,169 
Total assets $ 49,685,892  $ 50,081,985 
Liabilities
Deposits:
Demand $ 8,371,897  $ 8,260,244 
Interest-bearing transaction 25,455,106  24,312,211 
Savings 828,817  816,707 
Time 3,535,410  3,837,956 
Total deposits 38,191,230  37,227,118 
Funds purchased and repurchase agreements 1,292,856  743,903 
Other borrowings 3,030,123  4,729,880 
Subordinated debentures 131,200  131,188 
Accrued interest, taxes and expense 352,345  340,290 
Due on unsettled securities purchases 405,494  377,240 
Derivative contracts, net 237,582  402,559 
Other liabilities 494,105  514,609 
Total liabilities 44,134,935  44,466,787 
Shareholders' equity
Capital, surplus and retained earnings 6,051,393  5,947,732 
Accumulated other comprehensive loss (503,040) (335,289)
Total shareholders’ equity 5,548,353  5,612,443 
Non-controlling interests 2,604  2,755 
Total equity 5,550,957  5,615,198 
Total liabilities and equity $ 49,685,892  $ 50,081,985 





10

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
AVERAGE BALANCE SHEETS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands) Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024 Dec. 31, 2023
Assets
Interest-bearing cash and cash equivalents $ 546,955  $ 531,811  $ 533,760  $ 567,680  $ 605,839 
Trading securities 5,636,949  5,802,448  5,922,891  5,371,209  5,448,403 
Investment securities, net of allowance 2,037,072  2,094,408  2,151,079  2,210,040  2,264,194 
Available for sale securities 12,969,630  12,939,422  12,755,865  12,537,981  12,063,398 
Fair value option securities 18,384  19,095  19,170  20,080  20,086 
Restricted equity securities 338,236  410,800  453,303  412,376  432,780 
Residential mortgage loans held for sale 87,353  95,742  81,371  57,402  61,146 
Loans:
Commercial 14,973,929  15,076,308  15,516,238  14,992,639  14,680,001 
Commercial real estate 5,039,535  5,257,842  5,048,704  5,188,152  5,293,021 
Loans to individuals 4,011,080  3,970,734  3,820,211  3,767,776  3,732,086 
Total loans 24,024,544  24,304,884  24,385,153  23,948,567  23,705,108 
Allowance for loan losses (283,685) (287,227) (283,246) (278,449) (273,717)
Loans, net of allowance 23,740,859  24,017,657  24,101,907  23,670,118  23,431,391 
Total earning assets 45,375,438  45,911,383  46,019,346  44,846,886  44,327,237 
Cash and due from banks 910,894  884,053  871,171  861,319  883,858 
Derivative contracts, net 360,352  294,276  273,052  326,564  372,789 
Cash surrender value of bank-owned life insurance 414,760  412,945  410,679  409,230  407,665 
Receivable on unsettled securities sales 284,793  216,158  171,344  307,389  276,856 
Other assets 3,268,949  3,438,220  3,449,607  3,276,184  3,445,265 
Total assets $ 50,615,186  $ 51,157,035  $ 51,195,199  $ 50,027,572  $ 49,713,670 
Liabilities
Deposits:
Demand $ 8,378,558  $ 8,273,656  $ 8,386,979  $ 8,631,416  $ 9,378,886 
Interest-bearing transaction 24,992,464  23,986,697  23,006,204  22,264,259  20,449,370 
Savings 818,210  820,980  832,704  843,037  845,705 
Time 3,629,882  3,678,964  3,427,336  3,287,179  3,002,252 
Total deposits 37,819,114  36,760,297  35,653,223  35,025,891  33,676,213 
Funds purchased and repurchase agreements 1,076,400  1,016,688  1,838,323  1,258,044  2,476,973 
Other borrowings 4,489,870  6,366,046  7,151,228  6,844,633  7,120,963 
Subordinated debentures 131,185  131,155  131,156  131,154  131,151 
Derivative contracts, net 417,026  466,271  380,942  537,993  524,101 
Due on unsettled securities purchases 472,334  348,585  351,199  499,936  363,358 
Other liabilities 630,957  618,187  539,485  574,954  483,934 
Total liabilities 45,036,886  45,707,229  46,045,556  44,872,605  44,776,693 
Total equity 5,578,300  5,449,806  5,149,643  5,154,967  4,936,977 
Total liabilities and equity
$ 50,615,186  $ 51,157,035  $ 51,195,199  $ 50,027,572  $ 49,713,670 





11

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
STATEMENTS OF EARNINGS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended Year Ended
December 31, December 31,
(In thousands, except per share data) 2024 2023 2024 2023
Interest revenue $ 639,125  $ 638,324  $ 2,636,464  $ 2,342,464 
Interest expense 326,079  341,649  1,425,706  1,070,284 
Net interest income
313,046  296,675  1,210,758  1,272,180 
Provision for credit losses —  6,000  18,000  46,000 
Net interest income after provision for credit losses
313,046  290,675  1,192,758  1,226,180 
Other operating revenue:
Brokerage and trading revenue 55,505  60,896  218,092  240,610 
Transaction card revenue 27,631  28,847  108,865  106,858 
Fiduciary and asset management revenue 60,595  51,408  230,860  207,318 
Deposit service charges and fees 30,038  27,770  118,745  108,514 
Mortgage banking revenue 18,140  12,834  74,107  55,698 
Other revenue 15,029  15,035  59,354  62,120 
Total fees and commissions 206,938  196,790  810,023  781,118 
Other gains, net 4,995  40,452  79,726  56,795 
Gain (loss) on derivatives, net (21,728) 8,592  (22,461) (9,921)
Gain (loss) on fair value option securities, net (621) 1,031  (256) (4,292)
Change in fair value of mortgage servicing rights 20,460  (14,356) 18,437  (3,115)
Loss on available for sale securities, net —  (27,626) (45,828) (30,636)
Total other operating revenue 210,044  204,883  839,641  789,949 
Other operating expense:
Personnel 210,675  203,022  811,239  766,610 
Business promotion 9,365  8,629  33,274  31,796 
Charitable contributions to BOKF Foundation —  1,542  13,610  2,707 
Professional fees and services 15,175  16,288  53,921  55,337 
Net occupancy and equipment 32,713  30,355  125,328  121,502 
FDIC and other insurance 6,862  8,495  31,105  30,780 
FDIC special assessment (686) 43,773  5,521  43,773 
Data processing and communications 48,024  45,584  187,273  181,365 
Printing, postage and supplies 3,699  3,844  15,079  15,225 
Amortization of intangible assets 2,855  3,543  11,612  13,882 
Mortgage banking costs 10,692  8,085  34,638  30,524 
Other expense 8,282  10,923  43,155  39,380 
Total other operating expense 347,656  384,083  1,365,755  1,332,881 
Net income before taxes 175,434  111,475  666,644  683,248 
Federal and state income taxes 39,280  28,953  143,091  152,115 
Net income 136,154  82,522  523,553  531,133 
Net income (loss) attributable to non-controlling interests —  (53) (16) 387 
Net income attributable to BOK Financial Corporation shareholders $ 136,154  $ 82,575  $ 523,569  $ 530,746 
Average shares outstanding:
Basic 63,491,458  64,750,171  63,745,088  65,651,569 
Diluted 63,491,458  64,750,171  63,745,088  65,651,569 
Net income per share:
Basic $ 2.12  $ 1.26  $ 8.14  $ 8.02 
Diluted $ 2.12  $ 1.26  $ 8.14  $ 8.02 





12

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
QUARTERLY EARNINGS TREND – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio and per share data) Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024 Dec. 31, 2023
Interest revenue $ 639,125  $ 680,310  $ 671,817  $ 645,212  $ 638,324 
Interest expense 326,079  372,191  375,796  351,640  341,649 
Net interest income
313,046  308,119  296,021  293,572  296,675 
Provision for credit losses —  2,000  8,000  8,000  6,000 
Net interest income after provision for credit losses
313,046  306,119  288,021  285,572  290,675 
Other operating revenue:
Brokerage and trading revenue 55,505  50,391  53,017  59,179  60,896 
Transaction card revenue 27,631  28,495  27,246  25,493  28,847 
Fiduciary and asset management revenue 60,595  57,384  57,576  55,305  51,408 
Deposit service charges and fees 30,038  30,450  29,572  28,685  27,770 
Mortgage banking revenue 18,140  18,372  18,628  18,967  12,834 
Other revenue 15,029  17,402  13,988  12,935  15,035 
Total fees and commissions 206,938  202,494  200,027  200,564  196,790 
Other gains, net 4,995  13,087  57,375  4,269  40,452 
Gain (loss) on derivatives, net (21,728) 8,991  (1,091) (8,633) 8,592 
Gain (loss) on fair value option securities, net (621) 764  (94) (305) 1,031 
Change in fair value of mortgage servicing rights 20,460  (16,453) 3,453  10,977  (14,356)
Gain (loss) on available for sale securities, net —  (691) 34  (45,171) (27,626)
Total other operating revenue 210,044  208,192  259,704  161,701  204,883 
Other operating expense:
Personnel 210,675  206,821  191,090  202,653  203,022 
Business promotion 9,365  7,681  8,250  7,978  8,629 
Charitable contributions to BOKF Foundation
—  —  13,610  —  1,542 
Professional fees and services 15,175  13,405  13,331  12,010  16,288 
Net occupancy and equipment 32,713  32,077  30,245  30,293  30,355 
FDIC and other insurance 6,862  8,186  7,317  8,740  8,495 
FDIC special assessment (686) (1,437) 1,190  6,454  43,773 
Data processing and communications 48,024  47,554  46,131  45,564  45,584 
Printing, postage and supplies 3,699  3,594  3,789  3,997  3,844 
Amortization of intangible assets 2,855  2,856  2,898  3,003  3,543 
Mortgage banking costs 10,692  9,059  8,532  6,355  8,085 
Other expense 8,282  11,229  10,307  13,337  10,923 
Total other operating expense 347,656  341,025  336,690  340,384  384,083 
Net income before taxes 175,434  173,286  211,035  106,889  111,475 
Federal and state income taxes 39,280  33,313  47,303  23,195  28,953 
Net income 136,154  139,973  163,732  83,694  82,522 
Net income (loss) attributable to non-controlling interests —  (26) 19  (9) (53)
Net income attributable to BOK Financial Corporation shareholders $ 136,154  $ 139,999  $ 163,713  $ 83,703  $ 82,575 
Average shares outstanding:
Basic 63,491,458  63,489,581  63,714,204  64,290,105  64,750,171 
Diluted 63,491,458  63,489,581  63,714,204  64,290,105  64,750,171 
Net income per share:
Basic $ 2.12  $ 2.18  $ 2.54  $ 1.29  $ 1.26 
Diluted $ 2.12  $ 2.18  $ 2.54  $ 1.29  $ 1.26 





13

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
FINANCIAL HIGHLIGHTS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio and share data) Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024 Dec. 31, 2023
Capital:
Period end shareholders' equity
$ 5,548,353  $ 5,612,443  $ 5,229,130  $ 5,128,751  $ 5,142,442 
Risk weighted assets $ 38,315,722  $ 38,365,133  $ 39,405,794  $ 38,952,556  $ 38,820,977 
Risk-based capital ratios:
Common equity Tier 1
13.03  % 12.73  % 12.10  % 11.99  % 12.06  %
Tier 1 13.04  % 12.74  % 12.11  % 12.00  % 12.07  %
Total capital 14.21  % 13.91  % 13.25  % 13.15  % 13.16  %
Leverage ratio 9.97  % 9.67  % 9.39  % 9.42  % 9.45  %
Tangible common equity ratio1
9.17  % 9.22  % 8.38  % 8.21  % 8.29  %
Adjusted tangible common equity ratio1
8.86  % 9.01  % 8.06  % 7.92  % 8.02  %
Common stock:
Book value per share $ 86.53  $ 87.53  $ 81.54  $ 79.50  $ 79.15 
Tangible book value per share $ 69.51  $ 70.44  $ 64.41  $ 62.42  $ 62.15 
Market value per share:
High $ 121.58  $ 108.01  $ 96.41  $ 92.08  $ 87.52 
Low $ 99.93  $ 86.43  $ 85.02  $ 77.86  $ 62.42 
Cash dividends paid $ 36,421  $ 35,147  $ 35,288  $ 35,568  $ 35,739 
Dividend payout ratio 26.75  % 25.11  % 21.55  % 42.49  % 43.28  %
Shares outstanding, net 64,121,299  64,118,417  64,127,824  64,515,035  64,967,177 
Stock buy-back program:
Shares repurchased —  —  412,176  616,630  700,237 
Amount $ —  $ —  $ 37,253  $ 51,727  $ 49,710 
Average price paid per share2
$ —  $ —  $ 90.38  $ 83.89  $ 70.99 
Performance ratios (quarter annualized):
Return on average assets 1.07  % 1.09  % 1.29  % 0.67  % 0.66  %
Return on average equity 9.71  % 10.22  % 12.79  % 6.53  % 6.64  %
Return on average tangible common equity1
12.09  % 12.80  % 16.27  % 8.31  % 8.56  %
Net interest margin 2.75  % 2.68  % 2.56  % 2.61  % 2.64  %
Efficiency ratio1
65.61  % 65.11  % 59.83  % 67.13  % 71.62  %
Other data:
Tax equivalent interest $ 2,466  $ 2,385  $ 2,196  $ 2,100  $ 2,112 
Net unrealized loss on available for sale securities $ (537,335) $ (307,360) $ (649,236) $ (643,259) $ (616,624)





14

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratio and share data) Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024 Dec. 31, 2023
Mortgage banking:
Mortgage production revenue $ 1,282  $ 1,563  $ 2,369  $ 3,525  $ (2,535)
Mortgage loans funded for sale $ 208,300  $ 224,749  $ 240,038  $ 139,176  $ 139,255 
Add: Current period end outstanding commitments
36,590  70,102  62,960  67,951  34,783 
Less: Prior period end outstanding commitments 70,102  62,960  67,951  34,783  49,284 
Total mortgage production volume $ 174,788  $ 231,891  $ 235,047  $ 172,344  $ 124,754 
Mortgage loan refinances to mortgage loans funded for sale 19  % 11  % % 10  % 10  %
Realized margin on funded mortgage loans 0.87  % 0.93  % 0.97  % 1.46  % (0.98) %
Production revenue as a percentage of production volume 0.73  % 0.67  % 1.01  % 2.05  % (2.03) %
Mortgage servicing revenue $ 16,858  $ 16,809  $ 16,259  $ 15,442  $ 15,369 
Average outstanding principal balance of mortgage loans serviced for others $ 22,214,392  $ 22,203,787  $ 22,287,559  $ 21,088,898  $ 20,471,030 
Average mortgage servicing revenue rates 0.30  % 0.30  % 0.29  % 0.29  % 0.30  %
Gain (loss) on mortgage servicing rights, net of economic hedge:
Gain (loss) on mortgage hedge derivative contracts, net $ (21,917) $ 11,357  $ (3,484) $ (9,357) $ 8,275 
Gain (loss) on fair value option securities, net (621) 764  (94) (305) 1,031 
Gain (loss) on economic hedge of mortgage servicing rights (22,538) 12,121  (3,578) (9,662) 9,306 
Change in fair value of mortgage servicing rights 20,460  (16,453) 3,453  10,977  (14,356)
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue (2,078) (4,332) (125) 1,315  (5,050)
Net interest expense on fair value option securities3
(79) (146) (96) (155) (101)
Total economic benefit (cost) of changes in the fair value of mortgage servicing rights, net of economic hedges $ (2,157) $ (4,478) $ (221) $ 1,160  $ (5,151)
1 See Reconciliation of Non-GAAP Measures following.
2 Excludes 1% excise tax on corporate stock repurchases.
3 Actual interest earned on fair value option securities less internal transfer-priced cost of funds.






15

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
EXPLANATION AND RECONCILIATION OF NON-GAAP MEASURES – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio and share data) Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024 Dec. 31, 2023
Reconciliation of tangible common equity ratio and adjusted tangible common equity ratio:
Total shareholders' equity $ 5,548,353  $ 5,612,443  $ 5,229,130  $ 5,128,751  $ 5,142,442 
Less: Goodwill and intangible assets, net 1,091,537  1,095,954  1,098,777  1,101,643  1,104,728 
Tangible common equity 4,456,816  4,516,489  4,130,353  4,027,108  4,037,714 
Add: Unrealized loss on investment securities, net
(199,519) (132,192) (204,636) (185,978) (171,903)
Add: Tax effect on unrealized loss on investment securities, net
46,925  31,090  48,128  43,740  40,430 
Adjusted tangible common equity $ 4,304,222  $ 4,415,387  $ 3,973,845  $ 3,884,870  $ 3,906,241 
Total assets $ 49,685,892  $ 50,081,985  $ 50,403,457  $ 50,160,380  $ 49,824,830 
Less: Goodwill and intangible assets, net 1,091,537  1,095,954  1,098,777  1,101,643  1,104,728 
Tangible assets $ 48,594,355  $ 48,986,031  $ 49,304,680  $ 49,058,737  $ 48,720,102 
Tangible common equity ratio 9.17  % 9.22  % 8.38  % 8.21  % 8.29  %
Adjusted tangible common equity ratio 8.86  % 9.01  % 8.06  % 7.92  % 8.02  %
Reconciliation of return on average tangible common equity:
Total average shareholders' equity $ 5,575,583  $ 5,446,998  $ 5,146,785  $ 5,152,061  $ 4,933,917 
Less: Average goodwill and intangible assets, net 1,094,466  1,097,317  1,100,139  1,103,090  1,107,949 
Average tangible common equity $ 4,481,117  $ 4,349,681  $ 4,046,646  $ 4,048,971  $ 3,825,968 
Net income
$ 136,154  $ 139,999  $ 163,713  $ 83,703  $ 82,575 
Return on average tangible common equity 12.09  % 12.80  % 16.27  % 8.31  % 8.56  %
Reconciliation of pre-provision net revenue:
Net income before taxes $ 175,434  $ 173,286  $ 211,035  $ 106,889  $ 111,475 
Add: Provision for expected credit losses
—  2,000  8,000  8,000  6,000 
Less: Net income (loss) attributable to non-controlling interests
—  (26) 19  (9) (53)
Pre-provision net revenue $ 175,434  $ 175,312  $ 219,016  $ 114,898  $ 117,528 
Calculation of efficiency ratio:
Total other operating expense $ 347,656  $ 341,025  $ 336,690  $ 340,384  $ 384,083 
Less: Amortization of intangible assets 2,855  2,856  2,898  3,003  3,543 
Numerator for efficiency ratio
$ 344,801  $ 338,169  $ 333,792  $ 337,381  $ 380,540 
Net interest income
$ 313,046  $ 308,119  $ 296,021  $ 293,572  $ 296,675 
Tax-equivalent adjustment 2,466  2,385  2,196  2,100  2,112 
Tax-equivalent net interest income
315,512  310,504  298,217  295,672  298,787 
Total other operating revenue 210,044  208,192  259,704  161,701  204,883 
Less: Gain (loss) on available for sale securities, net
—  (691) 34  (45,171) (27,626)
Denominator for efficiency ratio
$ 525,556  $ 519,387  $ 557,887  $ 502,544  $ 531,296 
Efficiency ratio 65.61  % 65.11  % 59.83  % 67.13  % 71.62  %





16

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratio and share data) Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024 Dec. 31, 2023
Information on net interest income and net interest margin excluding trading activities:
Net interest income
$ 313,046  $ 308,119  $ 296,021  $ 293,572  $ 296,675 
Less: Trading activities net interest income
4,648  3,751  (275) (498) (3,305)
Net interest income excluding trading activities
308,398  304,368  296,296  294,070  299,980 
Tax-equivalent adjustment 2,466  2,385  2,196  2,100  2,112 
Tax-equivalent net interest income excluding trading activities
$ 310,864  $ 306,753  $ 298,492  $ 296,170  $ 302,092 
Average interest-earning assets $ 45,375,438  $ 45,911,383  $ 46,019,346  $ 44,846,886  $ 44,327,237 
Less: Average trading activities interest-earning assets 5,636,949  5,802,448  5,922,891  5,371,209  5,448,403 
Average interest-earning assets excluding trading activities $ 39,738,489  $ 40,108,935  $ 40,096,455  $ 39,475,677  $ 38,878,834 
Net interest margin on average interest-earning assets 2.75  % 2.68  % 2.56  % 2.61  % 2.64  %
Net interest margin on average trading activities interest-earning assets 0.36  % 0.29  % (0.05) % (0.07) % (0.20) %
Net interest margin on average interest-earning assets excluding trading activities 3.09  % 3.02  % 2.94  % 2.97  % 3.03  %

Explanation of Non-GAAP Measures
The tangible common equity ratio and return on average tangible common equity are primarily based on total shareholders' equity, which includes unrealized gains and losses on available for sale securities, less intangible assets and equity that does not benefit common shareholders. The adjusted tangible common equity ratio also includes unrealized gains and losses on the investment portfolio. These measures are valuable indicators of a financial institution's capital strength since they eliminate intangible assets from shareholders' equity and retain the effect of unrealized losses on securities and other components of accumulated other comprehensive income in shareholders' equity.
Pre-provision net revenue is a measure of revenue less expenses and is calculated before provision for credit losses and income tax expense. This financial measure is frequently used by investors and analysts and enables them to assess a company's ability to generate earnings to cover credit losses through a credit cycle. It also provides an additional basis for comparing the results of operations between periods by isolating the impact of the provision for credit losses, which can vary significantly between periods.
The efficiency ratio measures the company's ability to use its assets and manage its liabilities effectively in the current period.
Net interest income and net interest margin excluding trading activities removes the effect of trading activities on these metrics allowing management and investors to assess the performance of the company's core lending and deposit activities without the associated volatility from trading activities.






17

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
LOANS TREND – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024 Dec. 31, 2023
Commercial:          
Healthcare $ 3,967,533  $ 4,149,069  $ 4,231,058  $ 4,245,939  $ 4,143,233 
Services 3,643,203  3,573,670  3,577,144  3,529,421  3,576,223 
Energy 3,254,724  3,126,635  3,451,485  3,443,719  3,437,101 
General business 4,164,676  4,028,548  4,363,722  3,913,788  3,647,212 
Total commercial 15,030,136  14,877,922  15,623,409  15,132,867  14,803,769 
Commercial real estate:
Multifamily 2,237,064  2,109,445  1,997,282  1,960,839  1,872,760 
Industrial 1,127,867  1,270,928  1,214,991  1,343,970  1,475,165 
Office 755,838  815,966  876,897  901,105  909,442 
Retail 485,926  521,874  547,706  543,735  592,632 
Residential construction and land development 109,120  105,048  88,252  83,906  95,052 
Other commercial real estate 342,637  365,394  358,447  403,122  392,596 
Total commercial real estate 5,058,452  5,188,655  5,083,575  5,236,677  5,337,647 
Loans to individuals:          
Residential mortgage 2,436,958  2,370,293  2,281,226  2,192,584  2,160,640 
Residential mortgages guaranteed by U.S. government agencies 136,649  127,747  131,825  139,456  149,807 
Personal 1,452,529  1,420,444  1,433,546  1,470,976  1,453,105 
Total loans to individuals 4,026,136  3,918,484  3,846,597  3,803,016  3,763,552 
Total $ 24,114,724  $ 23,985,061  $ 24,553,581  $ 24,172,560  $ 23,904,968 





18

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
LOANS MANAGED BY PRINCIPAL MARKET AREA – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024 Dec. 31, 2023
Texas:
Commercial $ 7,411,416  $ 7,437,800  $ 7,879,143  $ 7,515,070  $ 7,384,107 
Commercial real estate 1,731,281  1,816,276  1,754,087  1,935,728  1,987,037 
Loans to individuals 918,994  880,213  908,920  964,464  914,134 
Total Texas 10,061,691  10,134,289  10,542,150  10,415,262  10,285,278 
Oklahoma:
Commercial 3,585,592  3,440,385  3,619,136  3,478,146  3,275,907 
Commercial real estate 513,101  557,025  556,971  605,419  606,515 
Loans to individuals 2,440,874  2,367,725  2,273,240  2,176,268  2,147,782 
Total Oklahoma 6,539,567  6,365,135  6,449,347  6,259,833  6,030,204 
Colorado:
Commercial 2,188,324  2,175,540  2,220,887  2,244,416  2,273,179 
Commercial real estate 759,168  835,478  806,522  766,100  769,329 
Loans to individuals 213,768  216,938  217,990  221,291  228,257 
Total Colorado 3,161,260  3,227,956  3,245,399  3,231,807  3,270,765 
Arizona:
Commercial 1,082,829  1,064,380  1,104,875  1,149,394  1,143,682 
Commercial real estate 1,098,174  1,115,928  1,045,837  1,007,972  1,003,331 
Loans to individuals 215,531  218,340  208,419  218,664  248,873 
Total Arizona 2,396,534  2,398,648  2,359,131  2,376,030  2,395,886 
Kansas/Missouri:
Commercial 305,957  306,370  336,232  320,609  331,179 
Commercial real estate 515,511  438,424  482,249  497,036  511,947 
Loans to individuals 164,638  158,524  157,750  141,767  144,958 
Total Kansas/Missouri 986,106  903,318  976,231  959,412  988,084 
New Mexico:
Commercial 325,246  324,605  318,711  317,651  291,736 
Commercial real estate 402,217  386,037  367,678  352,559  389,106 
Loans to individuals 60,703  64,511  67,747  67,814  67,485 
Total New Mexico 788,166  775,153  754,136  738,024  748,327 
Arkansas:
Commercial 130,772  128,842  144,425  107,581  103,979 
Commercial real estate 39,000  39,487  70,231  71,863  70,382 
Loans to individuals 11,628  12,233  12,531  12,748  12,063 
Total Arkansas 181,400  180,562  227,187  192,192  186,424 
Total BOK Financial $ 24,114,724  $ 23,985,061  $ 24,553,581  $ 24,172,560  $ 23,904,968 
Loans attributed to a principal market may not always represent the location of the borrower or the collateral.






19

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
DEPOSITS BY PRINCIPAL MARKET AREA – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024 Dec. 31, 2023
Oklahoma:
    Demand $ 3,618,771  $ 3,491,996  $ 3,721,009  $ 3,365,529  $ 3,586,091 
    Interest-bearing:
       Transaction 13,352,732  12,474,626  12,115,793  12,362,193  10,929,704 
       Savings 497,443  490,957  496,289  509,775  500,313 
       Time 2,138,620  2,462,463  2,157,778  2,136,583  1,984,336 
    Total interest-bearing 15,988,795  15,428,046  14,769,860  15,008,551  13,414,353 
Total Oklahoma 19,607,566  18,920,042  18,490,869  18,374,080  17,000,444 
Texas:
    Demand 2,216,393  2,228,690  2,448,433  2,201,561  2,306,334 
    Interest-bearing:
       Transaction 6,205,605  6,191,794  5,425,670  5,125,834  5,035,856 
       Savings 154,112  152,392  150,812  157,108  155,652 
       Time 646,490  648,796  626,724  605,526  492,753 
    Total interest-bearing 7,006,207  6,992,982  6,203,206  5,888,468  5,684,261 
Total Texas 9,222,600  9,221,672  8,651,639  8,090,029  7,990,595 
Colorado:
    Demand 1,159,076  1,195,637  1,244,848  1,316,971  1,633,672 
    Interest-bearing:
       Transaction 2,089,475  1,935,685  1,921,671  1,951,232  1,921,605 
       Savings 59,244  56,275  61,184  63,675  67,646 
       Time 280,081  279,887  261,237  237,656  201,393 
    Total interest-bearing 2,428,800  2,271,847  2,244,092  2,252,563  2,190,644 
Total Colorado 3,587,876  3,467,484  3,488,940  3,569,534  3,824,316 
New Mexico:
    Demand 659,234  628,594  661,677  683,643  794,467 
    Interest-bearing:
       Transaction 1,305,044  1,275,502  1,323,750  1,085,946  886,089 
       Savings 90,580  90,867  92,910  95,944  95,453 
       Time 347,443  336,830  314,133  298,556  258,195 
    Total interest-bearing 1,743,067  1,703,199  1,730,793  1,480,446  1,239,737 
Total New Mexico 2,402,301  2,331,793  2,392,470  2,164,089  2,034,204 
Arizona:
    Demand 418,587  435,553  448,587  502,143  524,167 
    Interest-bearing:
       Transaction 1,277,494  1,237,811  1,227,895  1,181,539  1,174,715 
       Savings 12,336  11,228  11,542  12,024  11,636 
       Time 70,390  59,508  56,102  46,962  41,884 
    Total interest-bearing 1,360,220  1,308,547  1,295,539  1,240,525  1,228,235 
Total Arizona 1,778,807  1,744,100  1,744,126  1,742,668  1,752,402 





20

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
(In thousands) Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024 Dec. 31, 2023
Kansas/Missouri:
    Demand 277,440  255,950  291,045  316,041  326,496 
    Interest-bearing:
       Transaction 1,169,541  1,134,544  1,040,114  985,706  966,166 
       Savings 12,158  11,896  14,998  13,095  13,821 
       Time 37,210  35,316  32,921  30,411  23,955 
    Total interest-bearing 1,218,909  1,181,756  1,088,033  1,029,212  1,003,942 
Total Kansas/Missouri 1,496,349  1,437,706  1,379,078  1,345,253  1,330,438 
Arkansas:
    Demand 22,396  23,824  24,579  28,168  25,266 
    Interest-bearing:
       Transaction 55,215  62,249  52,149  55,735  49,966 
       Savings 2,944  3,092  2,754  2,776  2,564 
       Time 15,176  15,156  15,040  11,215  9,506 
    Total interest-bearing 73,335  80,497  69,943  69,726  62,036 
Total Arkansas 95,731  104,321  94,522  97,894  87,302 
Total BOK Financial $ 38,191,230  $ 37,227,118  $ 36,241,644  $ 35,383,547  $ 34,019,701 





21

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
NET INTEREST MARGIN TREND – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024 Dec. 31, 2023
Tax-equivalent asset yields:
Interest-bearing cash and cash equivalents 4.60  % 5.33  % 5.86  % 4.96  % 5.30  %
Trading securities 4.90  % 5.36  % 5.06  % 5.12  % 5.05  %
Investment securities, net of allowance 1.42  % 1.41  % 1.41  % 1.42  % 1.42  %
Available for sale securities 3.82  % 3.76  % 3.71  % 3.48  % 3.27  %
Fair value option securities 3.70  % 3.69  % 3.68  % 3.59  % 3.57  %
Restricted equity securities 7.60  % 8.20  % 8.11  % 8.59  % 8.01  %
Residential mortgage loans held for sale 5.85  % 6.15  % 6.50  % 6.25  % 6.59  %
Loans 7.01  % 7.47  % 7.41  % 7.40  % 7.36  %
Allowance for loan losses
Loans, net of allowance 7.10  % 7.55  % 7.49  % 7.48  % 7.45  %
Total tax-equivalent yield on earning assets 5.59  % 5.89  % 5.80  % 5.73  % 5.64  %
Cost of interest-bearing liabilities:
Interest-bearing deposits:
Interest-bearing transaction 3.42  % 3.78  % 3.76  % 3.68  % 3.44  %
Savings 0.59  % 0.60  % 0.58  % 0.57  % 0.53  %
Time 4.56  % 4.56  % 4.51  % 4.54  % 4.13  %
Total interest-bearing deposits 3.48  % 3.79  % 3.76  % 3.69  % 3.43  %
Funds purchased and repurchase agreements 3.78  % 3.89  % 4.28  % 4.05  % 4.79  %
Other borrowings 4.95  % 5.55  % 5.58  % 5.56  % 5.55  %
Subordinated debt 6.80  % 7.15  % 7.07  % 7.09  % 7.09  %
Total cost of interest-bearing liabilities 3.69  % 4.11  % 4.15  % 4.08  % 3.98  %
Tax-equivalent net interest spread
1.90  % 1.78  % 1.65  % 1.65  % 1.66  %
Effect of noninterest-bearing funding sources and other 0.85  % 0.90  % 0.91  % 0.96  % 0.98  %
Tax-equivalent net interest margin 2.75  % 2.68  % 2.56  % 2.61  % 2.64  %
Yield calculations are shown on a tax equivalent basis at the statutory federal and state rates for the periods presented. The yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income and the unrealized gains and losses. The yield calculation also includes average loan balances for which the accrual of interest has been discontinued and are net of unearned income. Yield/rate calculations are generally based on the conventions that determine how interest income and expense is accrued.





22

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
CREDIT QUALITY INDICATORS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratios) Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024 Dec. 31, 2023
Nonperforming assets:
Nonaccruing loans:
Commercial:
Energy $ 49  $ 28,986  $ 28,668  $ 14,991  $ 17,843 
Healthcare 13,717  15,927  20,845  49,307  81,529 
Services 767  1,425  3,165  3,319  3,616 
General business 114  5,334  5,756  7,003  7,143 
Total commercial 14,647  51,672  58,434  74,620  110,131 
Commercial real estate 9,905  12,364  12,883  22,087  7,320 
Loans to individuals:
Permanent mortgage 15,261  13,688  12,627  13,449  18,056 
Permanent mortgage guaranteed by U.S. government agencies 6,803  6,520  6,617  9,217  9,709 
Personal 109  71  122  142  253 
Total loans to individuals 22,173  20,279  19,366  22,808  28,018 
Total nonaccruing loans 46,725  84,315  90,683  119,515  145,469 
Real estate and other repossessed assets 2,254  2,625  2,334  2,860  2,875 
Total nonperforming assets $ 48,979  $ 86,940  $ 93,017  $ 122,375  $ 148,344 
Total nonperforming assets excluding those guaranteed by U.S. government agencies $ 42,176  $ 80,420  $ 86,400  $ 113,158  $ 138,635 
Accruing loans 90 days past due1
$ —  $ 597  $ 2,962  $ —  $ 170 
Gross charge-offs $ 1,339  $ 2,496  $ 7,940  $ 7,060  $ 5,007 
Recoveries (811) (2,550) (995) (1,600) (911)
Net charge-offs (recoveries) $ 528  $ (54) $ 6,945  $ 5,460  $ 4,096 
Provision for loan losses $ (3,893) $ (3,424) $ 13,148  $ 9,960  $ 9,105 
Provision for credit losses from off-balance sheet unfunded loan commitments 3,874  5,430  (4,983) (1,658) (3,627)
Provision for expected credit losses from mortgage banking activities 30  47  (153) (265) 530 
Provision for credit losses related to held-to maturity (investment) securities portfolio (11) (53) (12) (37) (8)
Total provision for credit losses $ —  $ 2,000  $ 8,000  $ 8,000  $ 6,000 





23

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratios) Dec. 31, 2024 Sep. 30, 2024 June 30, 2024 Mar. 31, 2024 Dec. 31, 2023
Allowance for loan losses to period end loans 1.16  % 1.19  % 1.17  % 1.17  % 1.16  %
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to period end loans 1.38  % 1.39  % 1.34  % 1.36  % 1.36  %
Nonperforming assets to period end loans and repossessed assets 0.20  % 0.36  % 0.38  % 0.51  % 0.62  %
Net charge-offs (annualized) to average loans 0.01  % —  % 0.11  % 0.09  % 0.07  %
Allowance for loan losses to nonaccruing loans1
701.46  % 365.65  % 342.38  % 255.33  % 204.13  %
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to nonaccruing loans1
830.81  % 427.05  % 392.74  % 298.23  % 240.20  %
1    Excludes residential mortgage loans guaranteed by agencies of the U.S. government.





24

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
SEGMENTS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
4Q24 vs 3Q24
Year Ended 2024 vs 2023
(In thousands, except ratios)
Dec. 31, 2024 Sep. 30, 2024 Change % Change Dec 31, 2024 Dec 31, 2023 Change % Change
Commercial Banking:
Net interest income $ 199,735  $ 207,610  $ (7,875) (3.8) % $ 815,096  $ 873,399  $ (58,303) (6.7) %
Fees and commissions revenue 56,575  55,865  710  1.3  % 216,790  234,334  (17,544) (7.5) %
Combined net interest income and fee revenue 256,310  263,475  (7,165) (2.7) % 1,031,886  1,107,733  (75,847) (6.8) %
Other operating expense 80,834  78,387  2,447  3.1  % 305,430  315,848  (10,418) (3.3) %
Corporate allocations 16,848  17,371  (523) (3.0) % 69,997  74,999  (5,002) (6.7) %
Net income before taxes 160,393  172,663  (12,270) (7.1) % 491,607  715,586  (223,979) (31.3) %
Average assets 21,510,871  21,881,574  (370,703) (1.7) % 21,751,103  21,003,551  747,552  3.6  %
Average loans 19,996,608  20,340,512  (343,904) (1.7) % 20,201,849  19,374,797  827,052  4.3  %
Average deposits 17,941,793  17,131,237  810,556  4.7  % 16,752,377  15,321,427  1,430,950  9.3  %
Consumer Banking:
Net interest income $ 65,485  $ 65,263  $ 222  0.3  % $ 260,047  $ 267,020  $ (6,973) (2.6) %
Fees and commissions revenue 35,960  36,699  (739) (2.0) % 145,118  123,732  21,386  17.3  %
Combined net interest income and fee revenue 101,445  101,962  (517) (0.5) % 405,165  390,752  14,413  3.7  %
Other operating expense 59,910  57,779  2,131  3.7  % 226,264  212,114  14,150  6.7  %
Corporate allocations 14,874  13,298  1,576  11.9  % 55,737  48,565  7,172  14.8  %
Net income before taxes 23,580  24,774  (1,194) (4.8) % 112,224  106,977  5,247  4.9  %
Average assets 8,238,609  8,172,256  66,353  0.8  % 8,112,293  8,040,602  71,691  0.9  %
Average loans 2,147,058  2,057,870  89,188  4.3  % 2,023,837  1,800,320  223,517  12.4  %
Average deposits 8,197,577  8,136,312  61,265  0.8  % 8,077,700  8,014,159  63,541  0.8  %
Wealth Management:
Net interest income $ 38,144  $ 33,185  $ 4,959  14.9  % $ 129,228  $ 119,018  $ 10,210  8.6  %
Fees and commissions revenue 118,310  112,457  5,853  5.2  % 462,679  475,447  (12,768) (2.7) %
Combined net interest income and fee revenue 156,454  145,642  10,812  7.4  % 591,907  594,465  (2,558) (0.4) %
Other operating expense 95,196  93,539  1,657  1.8  % 378,237  351,467  26,770  7.6  %
Corporate allocations 12,353  13,458  (1,105) (8.2) % 57,073  54,401  2,672  4.9  %
Net income before taxes 48,915  38,804  10,111  26.1  % 119,678  219,647  (99,969) (45.5) %
Average assets 10,775,744  10,566,503  209,241  2.0  % 10,772,189  9,883,180  889,009  9.0  %
Average loans 2,160,588  2,151,196  9,392  0.4  % 2,177,465  2,201,614  (24,149) (1.1) %
Average deposits 9,983,232  9,837,888  145,344  1.5  % 9,654,008  7,739,490  1,914,518  24.7  %
Fiduciary assets 67,979,134  63,703,618  4,275,516  6.7  % 67,979,134  59,798,693  8,180,441  13.7  %
Assets under management or administration 114,615,237  110,702,612  3,912,625  3.5  % 114,615,237  104,736,999  9,878,238  9.4  %
Certain prior period amounts have been reclassified to conform to current period presentation.





25
EX-99.2 3 a20241231bokfearningscal.htm EX-99.2 a20241231bokfearningscal
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic January 21, 2025 Q4 Earnings Conference Call


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic This presentation contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry, and the economy generally. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” "outlook," “projects,” “will,” “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. For a discussion of risk factors that may cause actual results to differ from expectations, please refer to BOK Financial Corporation’s most recent annual and quarterly reports. BOK Financial Corporation and its affiliates undertake no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise. Non-GAAP Financial Measures: This presentation may refer to non-GAAP financial measures. Additional information on these financial measures is available in BOK Financial’s 10-Q and 10-K filings with the Securities and Exchange Commission which can be accessed at bokf.com. All data is presented as of December 31, 2024 unless otherwise noted. Legal Disclaimers 2


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Stacy Kymes Chief Executive Officer 3


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Q4 Financial Highlights * Non-GAAP measure Attributable to shareholders Per share (diluted) Net Income • Net Income was $136.2 million, or $2.12 per diluted share • Net interest margin expanded 7 basis points with core net interest margin excluding trading also expanding 7 basis points • Asset quality remains very strong with non-performing assets, excluding loans guaranteed by U.S. government agencies, declining 47.6% to the lowest level in 20 years. Net charge- offs were $528 thousand during Q4 • Period end loans grew 0.5% to $24.1 billion • Continued strong capital and liquidity position with deposits growing $964 million during the quarter 4 $82.6 $83.7 $163.7 $140.0 $136.2 $1.26 $1.29 $2.54 $2.18 $2.12 4Q23 1Q24 2Q24 3Q24 4Q24 ($Million, exc. EPS) Q4 2024 Q3 2024 Q4 2023 Net income $136.2 $140.0 $82.6 Diluted EPS $2.12 $2.18 $1.26 Net income before taxes $175.4 $173.3 $111.5 Provision for credit losses $0.0 $2.0 $6.0 Pre-provision net revenue* $175.4 $175.3 $117.5 Efficiency ratio 65.6% 65.1% 71.6% Revenue Composition as of 12/31/2024 60% 11% 12% 5% 6% 3% 3% Net Interest Income Trading & Brokerage Fiduciary & Asset Management Transaction Card Deposit Service Charges Mortgage Banking Other Revenue


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Additional Details 5 ◦ Period end loan balances grew $130 million, with higher commercial balances and loans to individuals, partially offset by decreased CRE activity. Average loan balances declined $280 million with lower commercial and CRE balances, partially offset by higher loans to individuals ◦ Average deposits increased $1.1 billion in Q4, largely attributed to interest bearing transaction account balances ◦ Strong deposit growth reduced the loan- to-deposit ratio by 1% to 63% at December 31, continuing to be well below the pre-pandemic level of 79% at Dec. 31, 2019 ◦ Assets under management or administration increased $3.9 billion, driven by increased market valuations and new business ($Billion) Q4 2024 Quarterly Sequential Quarterly YOY Period End Loans $24.1 0.5% 0.9% Average Loans $24.0 (1.2)% 1.3% Period End Deposits $38.2 2.6% 12.3% Average Deposits $37.8 2.9% 12.3% Fiduciary Assets $68.0 6.7% 13.7% Assets Under Management or Administration $114.6 3.5% 9.4%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Marc Maun EVP, Regional Banking Executive 6


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Loan Portfolio • Combined Services & General Business (Core C&I) balances increased $206 million or 2.7% linked quarter and $584 million or 8.1% year over year • Energy balances increased $128 million reflecting fund ups of balances and new relationships • Healthcare balances decreased $182 million linked quarter as we continue to see payoff activity into the fixed rate HUD market • Commercial Real Estate loan balances declined $130 million or 2.5% linked quarter as part of the normal cycle of refinancing completed projects 7 ($Million) Dec. 31, 2024 Sep. 30, 2024 Dec. 31, 2023 Seq. Loan Growth YOY Loan Growth Energy $ 3,254.7 $ 3,126.6 $ 3,437.1 4.1% (5.3)% Services 3,643.2 3,573.7 3,576.2 1.9% 1.9% Healthcare 3,967.5 4,149.1 4,143.2 (4.4)% (4.2)% General Business 4,164.7 4,028.5 3,647.2 3.4% 14.2% Total Commercial $ 15,030.1 $ 14,877.9 $ 14,803.8 1.0% 1.5% Multifamily $ 2,237.1 $ 2,109.4 $ 1,872.8 6.0% 19.5% Industrial 1,127.9 1,270.9 1,475.2 (11.3)% (23.5)% Office 755.8 816.0 909.4 (7.4)% (16.9)% Retail 485.9 521.9 592.6 (6.9)% (18.0)% Residential Construction and Land Development 109.1 105.0 95.1 3.9% 14.8% Other Commercial Real Estate 342.6 365.4 392.6 (6.2)% (12.7)% Total Commercial Real Estate $ 5,058.5 $ 5,188.7 $ 5,337.6 (2.5)% (5.2)% Loans to individuals $ 4,026.1 $ 3,918.5 $ 3,763.6 2.7% 7.0% Total Loans $ 24,114.7 $ 23,985.1 $ 23,905.0 0.5% 0.9%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Credit Quality Metrics • Credit quality remains very strong with a 47.6% decline in non-performing assets during the quarter, excluding those guaranteed by U.S. government agencies, representing the lowest level in 20 years • Trailing 12 months net charge-offs at 5 bps with net charge-offs of $528 thousand during Q4 • CRE office exposure is 3% of outstanding period end total loan balances, with properties in resilient markets • No provision for credit losses was necessary for the quarter, a combined allowance for credit losses of $332 million or 1.38% at year end Net Charge-Offs to Average Loans NPA (ex Govt. Guaranteed) as % of Total Loans Annualized 8 0.07% 0.09% 0.11% 0.00% 0.01% 4Q23 1Q24 2Q24 3Q24 4Q24 0.00% 0.20% 0.40% 0.60% 19.1% 18.0% 10.2% 9.4% 11.2% 11.3% 12.0% 4Q18 4Q19 4Q23 1Q24 2Q24 3Q24 4Q24 —% 10.0% 20.0% 30.0% Committed Criticized Assets / Tier 1 Capital & Reserves 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 4Q 24 —% 0.25% 0.50% 0.75% 1.00% 1.25% 1.50% 1.75%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Scott Grauer EVP, Wealth Management Executive 9


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Fee Income - Markets & Securities Trading Fees • Increased 39.8% driven by higher MBS volumes and widened spreads as client demand returned to more normal levels Mortgage Banking • Revenue consistent with prior quarter, which reflects higher production volume than 2023 as the origination market showed modest improvement compared to the prior year Syndication and Investment Banking Fees • Syndication fees were up $1.4 million over the prior quarter. Investment banking fees were down $5.5 million versus a record third quarter 10 ($Million) Q4 2024 Qtr. Seq. $ Change Qtr. Seq. % Change Qtr. YOY % Change Trading Fees $ 33.1 $ 9.4 39.8% (7.0)% Mortgage Banking 18.1 (0.2) (1.3)% 41.3% Customer Hedging Fees 7.2 (0.2) (2.8)% (5.9)% Brokerage Fees* 5.0 — 1.0% (19.8)% Syndication Fees 5.0 1.4 38.2% 7.8% Investment Banking Fees 5.2 (5.5) (51.4)% (23.5)% Markets & Securities $ 73.6 $ 4.9 7.1% (0.1)% * The year-over-year decrease of 19.8% is affected by the sale of our insurance brokerage business in Q4 of 2023. Excluding that impact, Brokerage Fees would have increased 13.4%. ($Million) Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Trading Fees $ 33.1 $ 23.6 $ 27.7 $ 37.5 $ 35.5 Trading NII 4.6 3.8 (0.3) (0.5) (3.3) Total Trading Revenue $ 37.7 $ 27.4 $ 27.4 $ 37.0 $ 32.2 A A Total Trading Revenue A + B B


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Fee Income - Asset Management & Transactions Fiduciary & Asset Management • Assets under management or administration (“AUMA”) increased $3.9 billion during the quarter driven by increased market valuations and client growth Other Revenue • Other revenue decreased $2.4 million to $15.0 million following seasonal highs in letter of credit fees in the third quarter 11 ($Million) Q4 2024 Qtr. Seq. $ Change Qtr. Seq. % Change Qtr. YOY % Change Markets & Securities $ 73.6 $ 4.9 7.1% (0.1)% Fiduciary & Asset Management 60.6 3.2 5.6% 17.9% Transaction Card 27.6 (0.9) (3.0)% (4.2)% Deposit Service Charges & Fees 30.0 (0.4) (1.4)% 8.2% Other Revenue 15.0 (2.4) (13.6)% —% Asset Management & Transactions 133.3 (0.4) (0.3)% 8.3% Total Fees & Commissions $ 206.9 $ 4.4 2.2% 5.2% B+A A B


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Marty Grunst EVP, Chief Financial Officer 12


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Yields, Rate & Margin Net Interest Income • Net interest income was up $4.9 million linked quarter driven by downward repricing of deposits while securities portfolio yields continued to re-price higher Net Interest Margin • 7 basis points NIM increase with core net interest margin excluding trading also up 7 basis points 13 ($Million) Q4 2024 Q3 2024 Q4 2023 Quarterly sequential Quarterly YOY Net Interest Income $313.0 $308.1 $296.7 1.6% 5.5% Net Interest Margin 2.75% 2.68% 2.64% 7 bps 11 bps Yield on Loans 7.01% 7.47% 7.36% (46) bps (35) bps Tax-equivalent Yield on Earning Assets 5.59% 5.89% 5.64% (30) bps (5) bps Cost of Interest-bearing Deposits 3.48% 3.79% 3.43% (31) bps 5 bps Rate on Interest- bearing Liabilities 3.69% 4.11% 3.98% (42) bps (29) bps Net Interest Income ($Million) $300.0 $294.1 $296.3 $304.4 $308.4 $(3.3) $(0.5) $(0.3) $3.8 $4.6 NII excl. Trading * Trading NII 4Q23 1Q24 2Q24 3Q24 4Q24 0 100 200 300 400 2.64% 2.61% 2.56% 2.68% 2.75% 3.03% 2.97% 2.94% 3.02% 3.09% Reported NIM NIM excl. Trading * 4Q23 1Q24 2Q24 3Q24 4Q24 2.50% 3.00% 3.50% 4.00% Net Interest Margin * Non-GAAP measure


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Expenses • Quarterly personnel expenses increased $3.9 million as normal levels of trading activity resumed and we continue to invest in our businesses • Non-personnel expense increased $2.8 million, largely due to project related professional fees and seasonal business promotion costs 14 ($Million) Q4 2024 Q3 2024 Q4 2023 % Incr. Seq. % Incr. YOY Personnel Expense $210.7 $206.8 $203.0 1.9% 3.8% Other Operating Expense $137.0 $134.2 $181.1 2.1% (24.3)% Total Operating Expense $347.7 $341.0 $384.1 1.9% (9.5)% Efficiency Ratio* 65.6% 65.1% 71.6% --- --- * Non-GAAP measure


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic 2025 Full Year Outlook 15 *Refer to Slide #2 regarding forward looking statements, expectations above assume no change to economic environment. **Non-GAAP measure Business Driver 2024 Actuals FY '25 As of 01/21/25* Notes EOP Loans $24.1 billion Mid to upper single-digit growth rate Core C&I grew at an 8.1% rate in 2024. Idiosyncratic payoff activity in Specialized Lending is unlikely to recur. EOP Inv Securities $14.9 billion Flat Net Interest Income $1.2 billion $1.325 to $1.375 billion Assumes two 25bp rate cuts (May/Sept) by year-end. Incremental NII growth supported by mix shift of total trading revenue from fees to NII. Fees & Commissions $810 million $810-$830 million Fee Income excluding Trading Fees growing in the mid to upper single digits. Total Revenue $2.05 billion Mid to upper single-digit growth rate Expenses $1.37 billion Mid single-digit growth Efficiency Ratio** 64.3% Approximately 65% Declining quarterly trend in 2025 as revenue grows. The 2024 efficiency ratio adjusted for discrete items would have been 65.4%. Provision Expense $18 million $20 to $40 million Credit outlook remains strong and charge off levels are expected to remain low.


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Question & Answer Session 16


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Stacy Kymes Chief Executive Officer 17


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Appendix 18


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Credit Resilience Disciplined Credit Concentration • CRE limit on total committed balances is 185% of tier one capital plus reserves • Office CRE outstandings only comprise 3% of total loans 19 100 year history in energy lending and a tested playbook that works • 70% oil / 30% gas-weighted borrowers • Robust stress testing process and 17 petroleum engineers on staff


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Securities and Interest Rate Risk Position Interest Rate Risk • Approximately 74% of the total loan portfolio is variable rate or fixed rate that reprice within a year • Approximately 82% of Commercial and Commercial Real Estate portfolios are variable rate or fixed rate that reprice within a year • Sensitivity to betas - The impact of decreasing our deposit beta by 10% in a down -100 interest rate scenario is (0.38)% on NII 20 Scenario* Δ NII % Δ NII $ Down 200 Ramp, year 1 0.99% $13.2 million Down 100 Ramp, year 1 0.29% $3.9 million Up 100 Ramp, year 1 (0.61)% $(8.1) million Up 200 Ramp, year 1 (2.83)% $(37.9) million Securities Portfolio • Short duration with limited extension, current portfolio duration is 3.3 years, extending to only 3.7 years if rates increase 200 bps • RMBS portfolio is all "AAA" rated with average credit enhancement of ~17% • Portfolio runoff for Q4 2024 was $693 million 92% 5% 2% Govt/GSE Guaranteed RMBS Muni BOKF Securities by Guarantee Type 12/31/2024


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Liquidity & Capital * Non-GAAP measure ** Uninsured and non-collateralized deposits excludes intra-bank deposits Liquidity • Period end deposit balances increased $964 million this quarter • Uninsured and non-collateralized deposit coverage ratio was ~ 175% at December 31, 2024 Capital • Robust capital ratios consistently remain well above regulatory and internal policy thresholds • Tier 1 Common Equity ratio if adjusted to include all securities portfolio losses was 11.3%* • Tangible Common Equity ratio including held-to-maturity losses was 8.9%* • No shares were repurchased in the open market in Q4 21 Q4 2024 Q3 2024 Q4 2023 Loan to Deposit Ratio 63.1% 64.4% 70.3% Period-End Deposits $38.2 billion $37.2 billion $34.0 billion Available Secured Capacity $22.9 billion $22.8 billion $18.3 billion Common Equity Tier 1 13.0% 12.7% 12.1% Total Capital Ratio 14.2% 13.9% 13.2% Tangible Common Equity Ratio * 9.2% 9.2% 8.3% $27.5 $15.7 Potential secured capacity Uninsured and non-collateralized deposits** $— $5.0 $10.0 $15.0 $20.0 $25.0 $30.0 Coverage Ratio ~175% Uninsured Deposit Coverage ($Billion)


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic 2024 Financial Highlights * Non-GAAP measure • Net Income was $523.6 million, or $8.14 per diluted share • Asset quality was very strong. Net charge-offs were $12.9 million, or 0.05% of average loans in 2024, compared to $18.1 million, or 0.08% of average loans in 2023 • Period end loans grew 0.9% to $24.1 billion with Core C&I increasing 8.1%, while average loans increased 4.5% • Continued strong capital and liquidity position with deposits growing $4.2 billion over the prior year 22 ($Million, exc. EPS) 2024 2023 Net income $523.6 $530.7 Diluted EPS $8.14 $8.02 Net income before taxes $666.6 $683.2 Provision for credit losses $18.0 $46.0 Pre-provision net revenue* $684.7 $728.9 Efficiency ratio* 64.32% 62.76%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic