株探米国株
日本語 英語
エドガーで原本を確認する
0000875357false00008753572024-07-222024-07-22

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):
July 22, 2024

Commission File No. 001-37811

BOK FINANCIAL CORP
(Exact name of registrant as specified in its charter)
Oklahoma   73-1373454
(State or other jurisdiction
of Incorporation or Organization)
  (IRS Employer
Identification No.)
   
Bank of Oklahoma Tower    
Boston Avenue at Second Street    
Tulsa, Oklahoma   74192
(Address of Principal Executive Offices)   (Zip Code)
 (918) 588-6000
(Registrant’s telephone number, including area code)

N/A
__________________________________________
(Former name or former address, if changes since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)).

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, par value $0.00006 per share BOKF Nasdaq Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨




INFORMATION TO BE INCLUDED IN THE REPORT

ITEM 2.02. Results of Operations and Financial Condition.

On July 22, 2024, BOK Financial Corporation (“BOK Financial”) issued a press release announcing its financial results for the three and six months ended June 30, 2024 (“Press Release”). The full text of the Press Release is attached as Exhibit 99.1(a) to this report and is incorporated herein by reference. On July 22, 2024, in connection with the issuance of the Press Release, BOK Financial released financial information related to the three and six months ended June 30, 2024 (“Financial Information”), which includes certain historical financial information relating to BOK Financial. The Financial Information is attached as Exhibit 99.1(b) to this report and is incorporated herein by reference.

ITEM 7.01. Regulation FD Disclosure.

On July 22, 2024, in connection with the issuance of the Press Release, BOK Financial released financial information related to the three and six months ended June 30, 2024 (“Financial Information”), which includes certain historical financial information relating to BOK Financial. The Financial Information is attached as Exhibit 99.2(a) to this report and is incorporated herein by reference.


ITEM 9.01. Financial Statements and Exhibits.

(d)    Exhibits

99.1    Text of Press Release, dated July 22, 2024, titled "BOK Financial Corporation Reports Quarterly Earnings of $164 million, or $2.54 Per Share, in the Second Quarter" and Financial Information for the Three and Six Months Ended June 30, 2024.

99.2    Earnings conference call presentation, dated June 30, 2024 titled “Q2 Earnings Conference Call" for the Three and Six Months Ended June 30, 2024.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


                        BOK FINANCIAL CORPORATION




                        By: /s/ Martin E. Grunst            
                         Martin E. Grunst
                         Executive Vice President
                         Chief Financial Officer
Date: July 22, 2024


EX-99.1 2 a20240630bokfex99.htm EX-99.1 Document
pressreleaseheader.jpg



                                
BOK Financial Corporation reports quarterly earnings of $164 million, or $2.54 per share, in the second quarter.
Second quarter 2024 financial highlights1
Net Income
Net income was $163.7 million or $2.54 per diluted share compared to $83.7 million or $1.29 per diluted share. Excluding the gain on conversion of Visa shares, the additional FDIC special assessment expense and the contribution of Visa shares to the BOKF Foundation, net income would have been $131.1 million or $2.02 per share for the second quarter of 2024.2
Net Interest Income & Margin
Net interest income totaled $296.0 million, an increase of $2.4 million. Net interest margin was 2.56% compared to 2.61%.
Fees & Commissions Revenue
Fees and commissions revenue was $200.0 million, consistent with the prior quarter. Higher fiduciary and asset management revenue and transaction card revenue was offset by lower brokerage and trading revenue.
Operating Expense
Operating expense decreased $3.7 million to $336.7 million, primarily due to a reduction in personnel expense with lower incentive compensation, including deferred compensation plans, regular compensation, and employee benefits. Non-personnel expense increased $7.9 million, largely due to our contribution of Visa shares valued at $10.0 million to the BOKF Foundation.
Loans
Period end loans grew by $381 million to $24.6 billion at June 30, 2024, mostly driven by growth in commercial loans, partially offset by a reduction in commercial real estate loans. Average outstanding loan balances were $24.4 billion, a $437 million increase.
Credit Quality
Nonperforming assets totaled $93 million or 0.38% of outstanding loans and repossessed assets at June 30, 2024, compared to $122 million or 0.51% at March 31, 2024. Net charge-offs were $6.9 million or 0.11% of average loans on an annualized basis in the second quarter.
Deposits
Period end deposits increased $858 million to $36.2 billion while average deposits increased $627 million to $35.7 billion. Average interest-bearing deposits increased $872 million while average demand deposits declined by $244 million. The loan to deposit ratio was 68% at June 30, 2024, unchanged from the prior quarter.
Capital
Tangible common equity ratio was 8.38% compared to 8.21% at March 31, 2024. Tier 1 capital ratio was 12.11%, Common equity Tier 1 capital ratio was 12.10%, and total capital ratio was 13.25%.
1 Comparisons are to prior quarter unless otherwise noted.
2 See Explanation and Reconciliation of Non-GAAP Measures - Unaudited section following.
p
$2.4 million
11 bps
13.0%
NET INTEREST INCOME
NET CHARGE OFFS - ANNUALIZED
COMMERCIAL LOAN GROWTH - ANNUALIZED

CEO Commentary
“BOK Financial once again produced very strong quarterly results, led by our robust commercial and industrial loan growth — a result of our team’s sales efforts and a footprint in states with outstanding economic growth. We continue to grow thoughtfully, taking advantage of current market uncertainty and our robust capital and liquidity levels, while maintaining a disciplined credit culture. This credit culture is foundational to who we are and continues to yield exceptional performance. We also realized gains in our Visa B stock during the quarter, a positive outcome that highlights our patience and long-term approach to generating shareholder value. We have a sustainable business model with a leading mix of core fee businesses while also doing an exemplary job of risk management, evidenced by tangible capital, liquidity, and a commercial real estate concentration being meaningfully favorable to peers.”
    



BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Net Interest Income
(In thousands) June 30, 2024 Mar. 31, 2024 Change % Change
Interest revenue $ 671,817  $ 645,212  $ 26,605  4.1  %
Interest expense 375,796  351,640  24,156  6.9  %
Net interest income
$ 296,021  $ 293,572  $ 2,449  0.8  %
Net interest margin 2.56  % 2.61  % (0.05) % N/A
Average earning assets $ 46,019,346  $ 44,846,886  $ 1,172,460  2.6  %
Average trading securities 5,922,891  5,371,209  551,682  10.3  %
Average investment securities 2,151,079  2,210,040  (58,961) (2.7) %
Average available for sale securities 12,755,865  12,537,981  217,884  1.7  %
Average loans balance 24,385,153  23,948,567  436,586  1.8  %
Average interest-bearing deposits 27,266,244  26,394,475  871,769  3.3  %
Funds purchased and repurchase agreements 1,838,323  1,258,044  580,279  46.1  %
Other borrowings 7,151,228  6,844,633  306,595  4.5  %
Net interest income was $296.0 million for the second quarter of 2024 compared to $293.6 million for the prior quarter. Net interest margin was 2.56% compared to 2.61%. The pace of demand deposit migration and deposit repricing has slowed compared to the previous quarter and was offset by improving yields on the available for sale securities portfolio. For the second quarter of 2024, our core net interest margin excluding trading activities, a non-GAAP measure, was 2.94% compared to 2.97% in the prior quarter.
Average earning assets increased $1.2 billion. Average loan balances increased $437 million, largely due to growth in commercial loans, partially offset by a reduction in commercial real estate loan balances. Average available for sale securities grew $218 million while average trading securities increased $552 million. Average interest-bearing deposits increased $872 million, primarily from interest-bearing transaction accounts. Funds purchased and repurchase agreements grew $580 million while average other borrowings increased $307 million.
The yield on average earning assets was 5.80%, up 7 basis points. The yield on the available for sale securities portfolio increased 23 basis points to 3.71% while the loan portfolio yield increased 1 basis point to 7.41%. The yield on trading securities decreased 6 basis points to 5.06% and the yield on interest-bearing cash and cash equivalents increased 90 basis points to 5.86%.
Funding costs were 4.15%, up 7 basis points. The cost of interest-bearing deposits increased 7 basis points to 3.76%. The cost of funds purchased and repurchase agreements increased 23 basis points to 4.28%. The benefit to net interest margin from assets funded by non-interest liabilities was 91 basis points, a decrease of 5 basis points.






2


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Other Operating Revenue
(In thousands) June 30, 2024 Mar. 31, 2024 Change % Change
Brokerage and trading revenue $ 53,017  $ 59,179  $ (6,162) (10.4) %
Transaction card revenue 27,246  25,493  1,753  6.9  %
Fiduciary and asset management revenue 57,576  55,305  2,271  4.1  %
Deposit service charges and fees 29,572  28,685  887  3.1  %
Mortgage banking revenue 18,628  18,967  (339) (1.8) %
Other revenue 13,988  12,935  1,053  8.1  %
Total fees and commissions 200,027  200,564  (537) (0.3) %
Other gains, net 57,375  4,269  53,106  N/A
Loss on derivatives, net (1,091) (8,633) 7,542  N/A
Loss on fair value option securities, net (94) (305) 211  N/A
Change in fair value of mortgage servicing rights 3,453  10,977  (7,524) N/A
Gain (loss) on available for sale securities, net 34  (45,171) 45,205  N/A
Total other operating revenue $ 259,704  $ 161,701  $ 98,003  60.6  %
Fees and commissions revenue totaled $200.0 million for the second quarter of 2024, consistent with the prior quarter.
Brokerage and trading revenue decreased $6.2 million to $53.0 million. Trading revenue decreased $9.8 million to $27.7 million as margins compressed due to market conditions in the second quarter of 2024. Investment banking revenue grew $3.0 million from increased underwriting and syndication fees.
Fiduciary and asset management revenue increased $2.3 million to $57.6 million, led by higher seasonal tax preparation fee income. Transaction card revenue grew $1.8 million to $27.2 million, primarily due to an increase in the volume of transactions processed during the second quarter of 2024.
Other gains, net, increased $53.1 million to $57.4 million. The second quarter of 2024 included a $53.8 million pre-tax gain on the conversion of our Visa B shares under the recently announced exchange offer by Visa, Inc. The gain offsets losses of $45.2 million on the repositioning of the available for sale securities portfolio realized in the first quarter of 2024. We donated 35,620 of the converted Visa shares valued at $10.0 million to the BOKF Foundation during the second quarter of 2024, allowing us to further invest in the communities we serve.






3


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Operating Expenses
(In thousands) June 30, 2024 Mar. 31, 2024 Change % Change
Personnel $ 191,090  $ 202,653  $ (11,563) (5.7) %
Business promotion 8,250  7,978  272  3.4  %
Charitable contributions to BOKF Foundation 13,610  —  13,610  N/A
Professional fees and services 13,331  12,010  1,321  11.0  %
Net occupancy and equipment 30,245  30,293  (48) (0.2) %
FDIC and other insurance 7,317  8,740  (1,423) (16.3) %
FDIC special assessment 1,190  6,454  (5,264) (81.6) %
Data processing and communications 46,131  45,564  567  1.2  %
Printing, postage and supplies 3,789  3,997  (208) (5.2) %
Amortization of intangible assets 2,898  3,003  (105) (3.5) %
Mortgage banking costs 8,532  6,355  2,177  34.3%
Other expense 10,307  13,337  (3,030) (22.7) %
Total operating expense $ 336,690  $ 340,384  $ (3,694) (1.1) %
Total operating expense was $336.7 million for the second quarter of 2024, a decrease of $3.7 million compared to the first quarter of 2024.
Personnel expense was $191.1 million, a decrease of $11.6 million. Incentive compensation expense decreased $7.7 million due to a decrease in deferred compensation expense and a shift in the timing of expense recognition as commercial incentive compensation plans move to being primarily share-based rather than cash-based awards. Employee benefits expense decreased $2.0 million due to a seasonal decrease in payroll taxes, partially offset by higher healthcare costs. Regular compensation decreased $1.9 million. A greater amount of compensation expense was capitalized during the second quarter due to an annual update of the standard costs for loan originations coupled with an increase in mortgage loan production volume.
Non-personnel expense was $145.6 million, an increase of $7.9 million. In addition to the $10 million share donation previously mentioned, we also made a $3.6 million contribution to the BOKF Foundation in the second quarter of 2024. Mortgage banking costs increased $2.2 million due to higher seasonal prepayments, and a rise in professional fees and services expense of $1.3 million was primarily due to project related expense. In the second quarter of 2024, we recognized $1.2 million of expense related to the FDIC special assessment estimate compared to $6.5 million of expense in the prior quarter. Other expense decreased $3.0 million, primarily due to lower operational losses.





4


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Loans
(In thousands) June 30, 2024 Mar. 31, 2024 Change % Change
Commercial:
Healthcare $ 4,231,058 $ 4,245,939 $ (14,881) (0.4)%
Services 3,577,144 3,529,421 47,723 1.4%
Energy 3,451,485 3,443,719 7,766 0.2%
General business 4,363,722 3,913,788 449,934 11.5%
Total commercial 15,623,409 15,132,867 490,542 3.2%
Commercial Real Estate:
Multifamily 1,997,282 1,960,839 36,443 1.9%
Industrial 1,214,991 1,343,970 (128,979) (9.6)%
Office 876,897 901,105 (24,208) (2.7)%
Retail 547,706 543,735 3,971 0.7%
Residential construction and land development
88,252 83,906 4,346 5.2%
Other real estate loans 358,447 403,122 (44,675) (11.1)%
Total commercial real estate 5,083,575 5,236,677 (153,102) (2.9)%
Loans to individuals:
Residential mortgage
2,281,226 2,192,584 88,642 4.0%
Residential mortgages guaranteed by U.S. government agencies 131,825 139,456 (7,631) (5.5)%
Personal 1,433,546 1,470,976 (37,430) (2.5)%
Total loans to individuals 3,846,597 3,803,016 43,581 1.1%
Total loans $ 24,553,581 $ 24,172,560 $ 381,021 1.6%
Outstanding loans were $24.6 billion at June 30, 2024, growing $381 million over March 31, 2024, largely due to growth in commercial loans, partially offset by a reduction in commercial real estate loans. Unfunded loan commitments decreased $319 million compared to the first quarter of 2024.
Outstanding commercial loan balances, which includes healthcare, services, energy and general business loans, increased $491 million over the prior quarter.
General business loans increased $450 million to $4.4 billion or 18% of total loans. General business loans include $2.7 billion of wholesale/retail loans and $1.6 billion of loans from other commercial industries.
Services sector loan balances increased $48 million to $3.6 billion or 15% of total loans. Services loans consist of a large number of loans to a variety of businesses, including Native American tribal and state and local municipal government entities, Native American tribal casino operations, foundations and not-for-profit organizations, educational services and specialty trade contractors.
Energy loan balances increased $7.8 million to $3.5 billion or 14% of total loans. The majority of this portfolio is first lien, senior secured, reserve-based lending to oil and gas producers, which we believe is the lowest risk form of energy lending. Approximately 70% of committed production loans are secured by properties primarily producing oil. The remaining 30% is secured by properties primarily producing natural gas. Unfunded energy loan commitments were $4.4 billion at June 30, 2024, a $20 million increase over March 31, 2024.
Healthcare sector loan balances decreased $15 million, totaling $4.2 billion or 17% of total loans. Our healthcare sector loans primarily consist of $3.5 billion of senior housing and care facilities, including independent living, assisted living and skilled nursing. Generally, we loan to borrowers with a portfolio of multiple facilities, which serves to help diversify risks specific to a single facility.





5


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Commercial real estate loan balances decreased $153 million to $5.1 billion and represent 21% of total loans. Loans secured by industrial facilities decreased $129 million to $1.2 billion. Other real estate loans decreased $45 million to $358 million, and loans secured by office facilities decreased $24 million to $877 million. These decreases were partially offset by a $36 million increase in loans secured by multifamily properties. Unfunded commercial real estate loan commitments were $1.6 billion at June 30, 2024, an $88 million decrease compared to March 31, 2024. We take a disciplined approach to managing our concentration of commercial real estate loan commitments as a percentage of capital.
Loans to individuals increased $44 million and represent 16% of total loans. Residential mortgage loans increased $81 million while personal loans decreased $37 million.

Period End & Average Deposits
(In thousands) June 30, 2024 Mar. 31, 2024 Change % Change
Period end deposits
Demand $ 8,840,178  $ 8,414,056  $ 426,122  5.1  %
Interest-bearing transaction 23,107,042  22,748,185  358,857  1.6  %
Savings 830,489  854,397  (23,908) (2.8) %
Time 3,463,935  3,366,909  97,026  2.9  %
Total deposits $ 36,241,644  $ 35,383,547  $ 858,097  2.4  %
Average deposits
Demand $ 8,386,979  $ 8,631,416  $ (244,437) (2.8) %
Interest-bearing transaction 23,006,204  22,264,259  741,945  3.3  %
Savings 832,704  843,037  (10,333) (1.2) %
Time 3,427,336  3,287,179  140,157  4.3  %
Total average deposits $ 35,653,223  $ 35,025,891  $ 627,332  1.8  %
Our funding sources, which primarily include deposits and wholesale borrowings, provide adequate liquidity to meet our needs. The loan to deposit ratio was 68% at June 30, 2024, consistent with the prior quarter, providing significant on-balance sheet liquidity to meet future loan demand and contractual obligations.
Period end deposits totaled $36.2 billion at June 30, 2024, an $858 million increase. Demand deposits grew by $426 million due to elevated customer activity at quarter end. Interest-bearing transaction account balances increased $359 million while time deposits increased $97 million.
Average deposits were $35.7 billion at June 30, 2024, a $627 million increase. Average interest-bearing transaction account balances increased $742 million and average time deposits increased $140 million. Average demand deposit account balances decreased $244 million.
Average Commercial Banking deposits increased $459 million to $16.2 billion or 45% of total deposits. Our commercial deposit portfolio is highly diversified across industries and customers. The highest concentration by industry within our commercial deposit portfolio is with our energy customers representing 8% of our total deposits. Wealth Management deposits increased $313 million to $9.6 billion or 27% of total deposits. Consumer Banking deposits increased $173 million to $8.1 billion or 23% of total deposits.






6


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Capital
Minimum Capital Requirement Capital Conservation Buffer Minimum Capital Requirement Including Capital Conservation Buffer June 30, 2024 Mar. 31, 2024
Common equity Tier 1 4.50  % 2.50  % 7.00  % 12.10  % 11.99  %
Tier 1 capital 6.00  % 2.50  % 8.50  % 12.11  % 12.00  %
Total capital 8.00  % 2.50  % 10.50  % 13.25  % 13.15  %
Tier 1 Leverage 4.00  % N/A 4.00  % 9.39  % 9.42  %
Tangible common equity ratio1
8.38  % 8.21  %
Adjusted common tangible equity ratio1
8.06  % 7.92  %
Common stock repurchased (shares) 412,176  616,630 
Average price per share repurchased $ 90.38  $ 83.89 
1 See Explanation and Reconciliation of Non-GAAP Measures following.
The company's common equity Tier 1 capital ratio was 12.10% at June 30, 2024. In addition, the company's Tier 1 capital ratio was 12.11%, total capital ratio was 13.25%, and leverage ratio was 9.39% at June 30, 2024. At the beginning of 2020, we elected to delay the regulatory capital impact of the transition of the allowance for credit losses from the incurred loss methodology to CECL for two years, followed by a three-year transition period. This election added 3 basis points to the company's common equity Tier 1 capital ratio at June 30, 2024. At March 31, 2024, the company's common equity Tier 1 capital ratio was 11.99%, Tier 1 capital ratio was 12.00%, total capital ratio was 13.15%, and leverage ratio was 9.42%.
The company's tangible common equity ratio, a non-GAAP measure, was 8.38% at June 30, 2024 and 8.21% at March 31, 2024. The tangible common equity ratio is primarily based on total shareholders' equity, which includes unrealized gains and losses on available for sale securities. Adjusted for all unrealized securities portfolio gains and losses, including those in the investment portfolio, the tangible common equity ratio would be 8.06%.
The company repurchased 412,176 shares of common stock at an average price paid of $90.38 a share in the second quarter of 2024. We view share buybacks opportunistically, but within the context of maintaining our strong capital position.

Credit Quality
Nonperforming assets totaled $93 million or 0.38% of outstanding loans and repossessed assets at June 30, 2024, compared to $122 million or 0.51% at March 31, 2024. Excluding loans guaranteed by U.S. government agencies, nonperforming assets totaled $86 million or 0.35% of outstanding loans and repossessed assets at June 30, 2024, compared to $113 million or 0.47% at March 31, 2024.
Nonaccruing loans decreased $29 million compared to March 31, 2024. New nonaccruing loans identified in the second quarter totaled $24 million, offset by $42 million in payments received and $7.9 million of charge-offs. Nonaccruing healthcare loans decreased $28 million and nonaccruing commercial real estate loans decreased $9.2 million, partially offset by a $14 million increase in nonaccruing energy loans.
Net charge-offs were $6.9 million or 0.11% of average loans on an annualized basis in the second quarter. Charge-offs for the second quarter were primarily composed of a single healthcare loan. Net charge-offs were $5.5 million or 0.09% of average loans on an annualized basis in the first quarter of 2024.
The provision for credit losses of $8.0 million in the second quarter of 2024 reflects continued loan growth and a stable economic forecast. The provision for credit losses was $8.0 million in the first quarter of 2024.
At June 30, 2024, the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $330 million or 1.34% of outstanding loans and 393% of nonaccruing loans. At March 31, 2024, the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $329 million or 1.36% of outstanding loans and 298% of nonaccruing loans.





7


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)

Securities & Derivatives
The fair value of the available for sale securities portfolio totaled $12.8 billion at June 30, 2024, a $141 million increase compared to March 31, 2024. At June 30, 2024, the available for sale securities portfolio consisted primarily of $8.1 billion of residential mortgage-backed securities fully backed by U.S. government agencies and $3.6 billion of commercial mortgage-backed securities fully backed by U.S. government agencies. At June 30, 2024, the available for sale securities portfolio had a net unrealized loss of $649 million compared to $643 million at March 31, 2024.
We hold an inventory of trading securities in support of sales to a variety of customers. At June 30, 2024, the trading securities portfolio totaled $5.2 billion compared to $5.4 billion at March 31, 2024.
The company also maintains a portfolio of residential mortgage-backed securities issued by U.S. government agencies and interest rate derivative contracts as an economic hedge of the changes in the fair value of our mortgage servicing rights. This portfolio of fair value option securities decreased $755 thousand to $19.1 million at June 30, 2024.
Derivative contracts are carried at fair value. At June 30, 2024, the net fair values of derivative contracts, before consideration of cash margin, reported as assets under our customer derivative programs totaled $339 million compared to $463 million at March 31, 2024. The aggregate net fair value of derivative contracts, before consideration of cash margin, held under these programs reported as liabilities totaled $327 million at June 30, 2024 and $460 million at March 31, 2024.
The net cost of the changes in the fair value of mortgage servicing rights and related economic hedges was $221 thousand during the second quarter of 2024, including a $3.6 million decrease in the fair value of securities and derivative contracts held as an economic hedge, a $3.5 million increase in the fair value of mortgage servicing rights, and $96 thousand of related net interest expense.

Second Quarter 2024 Segment Highlights
Commercial Banking Consumer Banking Wealth Management
(In thousands) June 30, 2024 Mar. 31, 2024 June 30, 2024 Mar. 31, 2024 June 30, 2024 Mar. 31, 2024
Net interest income and fee revenue
$ 257,455  $ 254,625 $ 101,416  $ 100,342 $ 142,709  $ 147,102
Net loans charged-off 6,134  4,160 1,247  1,808 —  (15)
Personnel expense 45,964  45,319 24,016  25,236 63,669  63,549
Non-personnel expense 30,150  24,776 31,112  28,211 26,545  35,739
Net income 119,563  121,797 24,117  24,731 27,497  25,228
Average loans 20,403,837  20,067,170 1,975,106  1,913,586 2,199,747  2,198,803
Average deposits 16,189,003  15,730,241 8,073,782  7,901,167 9,551,307  9,237,965
Assets under management or administration —  —  107,477,030  105,530,903
Commercial Banking contributed $119.6 million to net income in the second quarter of 2024, a decrease of $2.2 million compared to the first quarter of 2024. Combined net interest income and fee revenue increased $2.8 million. Net interest income was consistent with prior quarter and transaction card revenue increased $1.9 million driven by a rise in transaction volume processed during the second quarter of 2024. Net loans charged-off increased $2.0 million to $6.1 million in the second quarter of 2024. Non-personnel expense increased $5.4 million due to an increase in other expense. Personnel expense was consistent with the prior quarter. Average loans increased $337 million or 2% to $20.4 billion. Average deposits increased $459 million or 3% to $16.2 billion.
Consumer Banking contributed $24.1 million to net income in the second quarter of 2024, relatively unchanged compared to the prior quarter. Combined net interest income and fee revenue increased $1.1 million. Operating expense increased $1.7 million, primarily due to an increase in mortgage banking costs resulting from higher seasonal prepayments. Average loans increased $62 million or 3% to $2.0 billion. Average deposits increased $173 million or 2% to $8.1 billion.





8


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Wealth Management contributed $27.5 million to net income in the second quarter of 2024, an increase of $2.3 million over the first quarter of 2024. Combined net interest income and fee revenue decreased $4.4 million. Total revenue from institutional trading activities decreased $7.9 million, largely due to compressed margins driven by market conditions during the second quarter. Other revenue decreased $2.0 million. Investment banking revenue increased $2.7 million, primarily due to increased underwriting fees. Fiduciary and asset management revenue grew $2.3 million due to seasonal tax preparation fee income. Non-personnel expense decreased $9.2 million as the prior quarter included an increased level of operational losses. Personnel expense was consistent with the prior quarter. Average loans were mostly unchanged from the previous quarter. Average deposits increased $313 million or 3% to $9.6 billion. Assets under management or administration were $107.5 billion, an increase of $1.9 billion.

Conference Call & Webcast
The company will hold a conference call at noon Central time on Tuesday, July 23, 2024 to discuss the financial results with investors. The live audio webcast and presentation slides will be available on the company’s website at bokf.com. The conference call can also be accessed by dialing 1-800-715-9871 toll free, or 1-646-307-1963, conference ID: 5365153. A webcast replay will also be available shortly after conclusion of the live call at bokf.com or by dialing 1-800-770-2030 and referencing playback ID: 5365153.

About BOK Financial Corporation
BOK Financial Corporation is a $50 billion regional financial services company headquartered in Tulsa, Oklahoma with $107 billion in assets under management or administration. The company's stock is publicly traded on NASDAQ under the Global Select market listings (BOKF). BOK Financial Corporation's holdings include BOKF, NA; BOK Financial Securities, Inc.; and BOK Financial Private Wealth, Inc. BOKF, NA's holdings include TransFund and Cavanal Hill Investment Management, Inc. BOKF, NA operates banking divisions across eight states as: Bank of Albuquerque; Bank of Oklahoma; Bank of Texas; and BOK Financial in Arizona, Arkansas, Colorado, Kansas and Missouri; as well as having limited purpose offices in Nebraska, Wisconsin, Connecticut and Tennessee. Through its subsidiaries, BOK Financial Corporation provides commercial and consumer banking, brokerage trading, investment and trust services, mortgage origination and servicing, and an electronic funds transfer network. For more information, visit www.bokf.com.
The company will continue to evaluate critical assumptions and estimates, such as the appropriateness of the allowance for credit losses and asset impairment as of June 30, 2024 through the date its financial statements are filed with the Securities and Exchange Commission and will adjust amounts reported if necessary.
This news release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry and the economy generally. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” “outlook,” “projects,” “will,” “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. BOK Financial Corporation and its affiliates undertake no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.





9


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
BALANCE SHEETS – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) June 30, 2024 Mar. 31, 2024
Assets
Cash and due from banks $ 897,811  $ 801,677 
Interest-bearing cash and cash equivalents 178,352  354,070 
Trading securities 5,212,791  5,441,038 
Investment securities, net of allowance 2,128,881  2,185,744 
Available for sale securities 12,793,784  12,653,088 
Fair value option securities 19,050  19,805 
Restricted equity securities 475,209  382,549 
Residential mortgage loans held for sale 107,465  75,449 
Loans:
Commercial 15,623,409  15,132,867 
Commercial real estate 5,083,575  5,236,677 
Loans to individuals 3,846,597  3,803,016 
Total loans 24,553,581  24,172,560 
Allowance for loan losses (287,826) (281,623)
Loans, net of allowance 24,265,755  23,890,937 
Premises and equipment, net 632,388  628,050 
Receivables 334,019  308,736 
Goodwill 1,044,749  1,044,749 
Intangible assets, net 54,028  56,894 
Mortgage servicing rights 333,246  319,330 
Real estate and other repossessed assets, net 2,334  2,860 
Derivative contracts, net 225,076  263,493 
Cash surrender value of bank-owned life insurance 412,278  410,368 
Receivable on unsettled securities sales 14,673  67,854 
Other assets 1,271,568  1,253,689 
Total assets $ 50,403,457  $ 50,160,380 
Liabilities
Deposits:
Demand $ 8,840,178  $ 8,414,056 
Interest-bearing transaction 23,107,042  22,748,185 
Savings 830,489  854,397 
Time 3,463,935  3,366,909 
Total deposits 36,241,644  35,383,547 
Funds purchased and repurchase agreements 813,758  1,261,517 
Other borrowings 6,528,538  6,724,652 
Subordinated debentures 131,156  131,154 
Accrued interest, taxes and expense 305,839  318,622 
Due on unsettled securities purchases 347,663  264,230 
Derivative contracts, net 287,509  438,605 
Other liabilities 515,380  506,418 
Total liabilities 45,171,487  45,028,745 
Shareholders' equity
Capital, surplus and retained earnings 5,834,632  5,738,879 
Accumulated other comprehensive loss (605,502) (610,128)
Total shareholders’ equity 5,229,130  5,128,751 
Non-controlling interests 2,840  2,884 
Total equity 5,231,970  5,131,635 
Total liabilities and equity $ 50,403,457  $ 50,160,380 





10


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
AVERAGE BALANCE SHEETS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands) June 30, 2024 Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023
Assets
Interest-bearing cash and cash equivalents $ 533,760  $ 567,680  $ 605,839  $ 598,734  $ 708,475 
Trading securities 5,922,891  5,371,209  5,448,403  5,444,587  4,274,803 
Investment securities, net of allowance 2,151,079  2,210,040  2,264,194  2,331,595  2,408,122 
Available for sale securities 12,755,865  12,537,981  12,063,398  11,925,800  12,033,597 
Fair value option securities 19,170  20,080  20,086  41,741  245,469 
Restricted equity securities 453,303  412,376  432,780  445,532  351,944 
Residential mortgage loans held for sale 81,371  57,402  61,146  77,208  72,959 
Loans:
Commercial 15,516,238  14,992,639  14,680,001  14,527,676  14,316,474 
Commercial real estate 5,048,704  5,188,152  5,293,021  5,172,876  4,896,230 
Loans to individuals 3,820,211  3,767,776  3,732,086  3,713,756  3,676,350 
Total loans 24,385,153  23,948,567  23,705,108  23,414,308  22,889,054 
Allowance for loan losses (283,246) (278,449) (273,717) (267,205) (252,890)
Loans, net of allowance 24,101,907  23,670,118  23,431,391  23,147,103  22,636,164 
Total earning assets 46,019,346  44,846,886  44,327,237  44,012,300  42,731,533 
Cash and due from banks 871,171  861,319  883,858  799,291  875,280 
Derivative contracts, net 273,052  326,564  372,789  412,707  410,793 
Cash surrender value of bank-owned life insurance 410,679  409,230  407,665  408,295  409,313 
Receivable on unsettled securities sales 171,344  307,389  276,856  268,344  163,903 
Other assets 3,449,607  3,276,184  3,445,265  3,418,615  3,317,285 
Total assets $ 51,195,199  $ 50,027,572  $ 49,713,670  $ 49,319,552  $ 47,908,107 
Liabilities
Deposits:
Demand $ 8,386,979  $ 8,631,416  $ 9,378,886  $ 10,157,821  $ 10,998,201 
Interest-bearing transaction 23,006,204  22,264,259  20,449,370  19,415,599  18,368,592 
Savings 832,704  843,037  845,705  874,530  926,882 
Time 3,427,336  3,287,179  3,002,252  2,839,947  2,076,037 
Total deposits 35,653,223  35,025,891  33,676,213  33,287,897  32,369,712 
Funds purchased and repurchase agreements 1,838,323  1,258,044  2,476,973  2,699,027  3,670,994 
Other borrowings 7,151,228  6,844,633  7,120,963  6,968,309  5,275,291 
Subordinated debentures 131,156  131,154  131,151  131,151  131,153 
Derivative contracts, net 380,942  537,993  524,101  429,989  576,558 
Due on unsettled securities purchases 351,199  499,936  363,358  435,927  436,353 
Other liabilities 539,485  574,954  483,934  461,686  503,134 
Total liabilities 46,045,556  44,872,605  44,776,693  44,413,986  42,963,195 
Total equity 5,149,643  5,154,967  4,936,977  4,905,566  4,944,912 
TOTAL LIABILITIES AND EQUITY $ 51,195,199  $ 50,027,572  $ 49,713,670  $ 49,319,552  $ 47,908,107 





11


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
STATEMENTS OF EARNINGS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended Six Months Ended
June 30, June 30,
(In thousands, except per share data) 2024 2023 2024 2023
Interest revenue $ 671,817  $ 570,367  $ 1,317,029  $ 1,087,096 
Interest expense 375,796  248,106  727,436  412,487 
Net interest income
296,021  322,261  589,593  674,609 
Provision for credit losses 8,000  17,000  16,000  33,000 
Net interest income after provision for credit losses
288,021  305,261  573,593  641,609 
Other operating revenue:
Brokerage and trading revenue 53,017  65,006  112,196  117,402 
Transaction card revenue 27,246  26,003  52,739  51,624 
Fiduciary and asset management revenue 57,576  52,997  112,881  103,654 
Deposit service charges and fees 29,572  27,100  58,257  53,068 
Mortgage banking revenue 18,628  15,141  37,595  29,508 
Other revenue 13,988  14,250  26,923  31,220 
Total fees and commissions 200,027  200,497  400,591  386,476 
Other gains, net 57,375  12,618  61,644  14,869 
Loss on derivatives, net (1,091) (8,159) (9,724) (9,503)
Loss on fair value option securities, net (94) (2,158) (399) (5,120)
Change in fair value of mortgage servicing rights 3,453  9,261  14,430  3,202 
Gain (loss) on available for sale securities, net 34  (3,010) (45,137) (3,010)
Total other operating revenue 259,704  209,049  421,405  386,914 
Other operating expense:
Personnel 191,090  190,652  393,743  372,797 
Business promotion 8,250  7,640  16,228  16,209 
Charitable contributions to BOKF Foundation 13,610  1,142  13,610  1,142 
Professional fees and services 13,331  12,777  25,341  25,825 
Net occupancy and equipment 30,245  30,105  60,538  58,564 
FDIC and other insurance 7,317  6,974  16,057  14,289 
FDIC special assessment 1,190  —  7,644  — 
Data processing and communications 46,131  45,307  91,695  90,109 
Printing, postage and supplies 3,789  3,728  7,786  7,621 
Amortization of intangible assets 2,898  3,474  5,901  6,865 
Mortgage banking costs 8,532  8,300  14,887  14,082 
Other expense 10,307  8,574  23,644  16,982 
Total other operating expense 336,690  318,673  677,074  624,485 
Net income before taxes 211,035  195,637  317,924  404,038 
Federal and state income taxes 47,303  44,001  70,498  89,906 
Net income 163,732  151,636  247,426  314,132 
Net income attributable to non-controlling interests
19  328  10  456 
Net income attributable to BOK Financial Corporation shareholders $ 163,713  $ 151,308  $ 247,416  $ 313,676 
Average shares outstanding:
Basic 63,714,204  65,994,132  64,002,154  66,162,048 
Diluted 63,714,204  65,994,132  64,002,154  66,162,048 
Net income per share:
Basic $ 2.54  $ 2.27  $ 3.83  $ 4.70 
Diluted $ 2.54  $ 2.27  $ 3.83  $ 4.70 





12


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
QUARTERLY EARNINGS TREND – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio and per share data) June 30, 2024 Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023
Interest revenue $ 671,817  $ 645,212  $ 638,324  $ 617,044  $ 570,367 
Interest expense 375,796  351,640  341,649  316,148  248,106 
Net interest income
296,021  293,572  296,675  300,896  322,261 
Provision for credit losses 8,000  8,000  6,000  7,000  17,000 
Net interest income after provision for credit losses
288,021  285,572  290,675  293,896  305,261 
Other operating revenue:
Brokerage and trading revenue 53,017  59,179  60,896  62,312  65,006 
Transaction card revenue 27,246  25,493  28,847  26,387  26,003 
Fiduciary and asset management revenue 57,576  55,305  51,408  52,256  52,997 
Deposit service charges and fees 29,572  28,685  27,770  27,676  27,100 
Mortgage banking revenue 18,628  18,967  12,834  13,356  15,141 
Other revenue 13,988  12,935  15,035  15,865  14,250 
Total fees and commissions 200,027  200,564  196,790  197,852  200,497 
Other gains, net 57,375  4,269  40,452  1,474  12,618 
Gain (loss) on derivatives, net (1,091) (8,633) 8,592  (9,010) (8,159)
Gain (loss) on fair value option securities, net (94) (305) 1,031  (203) (2,158)
Change in fair value of mortgage servicing rights 3,453  10,977  (14,356) 8,039  9,261 
Gain (loss) on available for sale securities, net 34  (45,171) (27,626) —  (3,010)
Total other operating revenue 259,704  161,701  204,883  198,152  209,049 
Other operating expense:
Personnel 191,090  202,653  203,022  190,791  190,652 
Business promotion 8,250  7,978  8,629  6,958  7,640 
Charitable contributions to BOKF Foundation
13,610  —  1,542  23  1,142 
Professional fees and services 13,331  12,010  16,288  13,224  12,777 
Net occupancy and equipment 30,245  30,293  30,355  32,583  30,105 
FDIC and other insurance 7,317  8,740  8,495  7,996  6,974 
FDIC special assessment 1,190  6,454  43,773  —  — 
Data processing and communications 46,131  45,564  45,584  45,672  45,307 
Printing, postage and supplies 3,789  3,997  3,844  3,760  3,728 
Amortization of intangible assets 2,898  3,003  3,543  3,474  3,474 
Mortgage banking costs 8,532  6,355  8,085  8,357  8,300 
Other expense 10,307  13,337  10,923  11,475  8,574 
Total other operating expense 336,690  340,384  384,083  324,313  318,673 
Net income before taxes 211,035  106,889  111,475  167,735  195,637 
Federal and state income taxes 47,303  23,195  28,953  33,256  44,001 
Net income 163,732  83,694  82,522  134,479  151,636 
Net income (loss) attributable to non-controlling interests 19  (9) (53) (16) 328 
Net income attributable to BOK Financial Corporation shareholders $ 163,713  $ 83,703  $ 82,575  $ 134,495  $ 151,308 
Average shares outstanding:
Basic 63,714,204  64,290,105  64,750,171  65,548,307  65,994,132 
Diluted 63,714,204  64,290,105  64,750,171  65,548,307  65,994,132 
Net income per share:
Basic $ 2.54  $ 1.29  $ 1.26  $ 2.04  $ 2.27 
Diluted $ 2.54  $ 1.29  $ 1.26  $ 2.04  $ 2.27 





13


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
FINANCIAL HIGHLIGHTS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio and share data) June 30, 2024 Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023
Capital:
Period-end shareholders' equity $ 5,229,130  $ 5,128,751  $ 5,142,442  $ 4,814,019  $ 4,863,854 
Risk weighted assets $ 39,405,792  $ 38,952,555  $ 38,820,979  $ 38,791,023  $ 38,228,481 
Risk-based capital ratios:
Common equity Tier 1
12.10  % 11.99  % 12.06  % 12.06  % 12.12  %
Tier 1 12.11  % 12.00  % 12.07  % 12.07  % 12.13  %
Total capital 13.25  % 13.15  % 13.16  % 13.16  % 13.24  %
Leverage ratio 9.39  % 9.42  % 9.45  % 9.52  % 9.75  %
Tangible common equity ratio1
8.38  % 8.21  % 8.29  % 7.74  % 7.79  %
Adjusted tangible common equity ratio1
8.06  % 7.92  % 8.02  % 7.35  % 7.49  %
Common stock:
Book value per share $ 81.54  $ 79.50  $ 79.15  $ 73.31  $ 73.28 
Tangible book value per share $ 64.41  $ 62.42  $ 62.15  $ 56.40  $ 56.50 
Market value per share:
High $ 96.41  $ 92.08  $ 87.52  $ 92.41  $ 90.91 
Low $ 85.02  $ 77.86  $ 62.42  $ 77.61  $ 74.40 
Cash dividends paid $ 35,288  $ 35,568  $ 35,739  $ 35,655  $ 35,879 
Dividend payout ratio 21.55  % 42.49  % 43.28  % 26.51  % 23.71  %
Shares outstanding, net 64,127,824  64,515,035  64,967,177  65,664,840  66,369,208 
Stock buy-back program:
Shares repurchased 412,176  616,630  700,237  700,500  266,000 
Amount $ 37,253  $ 51,727  $ 49,710  $ 58,961  $ 22,366 
Average price paid per share2
$ 90.38  $ 83.89  $ 70.99  $ 84.17  $ 84.08 
Performance ratios (quarter annualized):
Return on average assets 1.29  % 0.67  % 0.66  % 1.08  % 1.27  %
Return on average equity 12.79  % 6.53  % 6.64  % 10.88  % 12.28  %
Return on average tangible common equity1
16.27  % 8.31  % 8.56  % 14.08  % 15.86  %
Net interest margin 2.56  % 2.61  % 2.64  % 2.69  % 3.00  %
Efficiency ratio1,3
59.83  % 67.13  % 71.62  % 64.01  % 58.75  %
Efficiency ratio excluding adjustments1
64.00  % 65.85  % 66.63  % 64.01  % 58.75  %
Other data:
Tax equivalent interest $ 2,196  $ 2,100  $ 2,112  $ 2,214  $ 2,200 
Net unrealized loss on available for sale securities $ (649,236) $ (643,259) $ (616,624) $ (1,034,520) $ (898,906)





14


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratio and share data) June 30, 2024 Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023
Mortgage banking:
Mortgage production revenue $ 2,369  $ 3,525  $ (2,535) $ (1,887) $ (284)
Mortgage loans funded for sale $ 240,038  $ 139,176  $ 139,255  $ 173,727  $ 214,785 
Add: Current period-end outstanding commitments 62,960  67,951  34,783  49,284  55,031 
Less: Prior period end outstanding commitments 67,951  34,783  49,284  55,031  71,693 
Total mortgage production volume $ 235,047  $ 172,344  $ 124,754  $ 167,980  $ 198,123 
Mortgage loan refinances to mortgage loans funded for sale % 10  % 10  % % %
Realized margin on funded mortgage loans 0.97  % 1.46  % (0.98) % (0.94) % (0.14) %
Production revenue as a percentage of production volume 1.01  % 2.05  % (2.03) % (1.12) % (0.14) %
Mortgage servicing revenue $ 16,259  $ 15,442  $ 15,369  $ 15,243  $ 15,425 
Average outstanding principal balance of mortgage loans serviced for others $ 22,287,559  $ 21,088,898  $ 20,471,030  $ 20,719,116  $ 20,807,044 
Average mortgage servicing revenue rates 0.29  % 0.29  % 0.30  % 0.29  % 0.30  %
Gain (loss) on mortgage servicing rights, net of economic hedge:
Gain (loss) on mortgage hedge derivative contracts, net $ (3,484) $ (9,357) $ 8,275  $ (8,980) $ (8,099)
Gain (loss) on fair value option securities, net (94) (305) 1,031  (203) (2,158)
Gain (loss) on economic hedge of mortgage servicing rights (3,578) (9,662) 9,306  (9,183) (10,257)
Gain (loss) on changes in fair value of mortgage servicing rights 3,453  10,977  (14,356) 8,039  9,261 
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue (125) 1,315  (5,050) (1,144) (996)
Net interest income (expense) on fair value option securities4
(96) (155) (101) (112) (232)
Total economic benefit (cost) of changes in the fair value of mortgage servicing rights, net of economic hedges $ (221) $ 1,160  $ (5,151) $ (1,256) $ (1,228)
1 See Reconciliation of Non-GAAP Measures following.
2 Excludes 1% excise tax on corporate stock repurchases.
3 Prior period ratios have been adjusted to be consistent with the current period presentation.
4 Actual interest earned on fair value option securities less internal transfer-priced cost of funds.






15


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
EXPLANATION AND RECONCILIATION OF NON-GAAP MEASURES – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio and share data) June 30, 2024 Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023
Reconciliation of tangible common equity ratio and adjusted tangible common equity ratio:
Total shareholders' equity $ 5,229,130  $ 5,128,751  $ 5,142,442  $ 4,814,019  $ 4,863,854 
Less: Goodwill and intangible assets, net 1,098,777  1,101,643  1,104,728  1,110,553  1,113,995 
Tangible common equity 4,130,353  4,027,108  4,037,714  3,703,466  3,749,859 
Add: Unrealized loss on investment securities, net
(204,636) (185,978) (171,903) (246,395) (189,152)
Add: Tax effect on unrealized loss on investment securities, net
48,128  43,740  40,430  57,949  44,486 
Adjusted tangible common equity $ 3,973,845  $ 3,884,870  $ 3,906,241  $ 3,515,020  $ 3,605,193 
Total assets $ 50,403,457  $ 50,160,380  $ 49,824,830  $ 48,931,397  $ 49,237,920 
Less: Goodwill and intangible assets, net 1,098,777  1,101,643  1,104,728  1,110,553  1,113,995 
Tangible assets $ 49,304,680  $ 49,058,737  $ 48,720,102  $ 47,820,844  $ 48,123,925 
Tangible common equity ratio 8.38  % 8.21  % 8.29  % 7.74  % 7.79  %
Adjusted tangible common equity ratio 8.06  % 7.92  % 8.02  % 7.35  % 7.49  %
Reconciliation of return on average tangible common equity:
Total average shareholders' equity $ 5,146,785  $ 5,152,061  $ 4,933,917  $ 4,902,119  $ 4,941,352 
Less: Average goodwill and intangible assets, net 1,100,139  1,103,090  1,107,949  1,112,217  1,115,652 
Average tangible common equity $ 4,046,646  $ 4,048,971  $ 3,825,968  $ 3,789,902  $ 3,825,700 
Net income
$ 163,713  $ 83,703  $ 82,575  $ 134,495  $ 151,308 
Return on average tangible common equity 16.27  % 8.31  % 8.56  % 14.08  % 15.86  %
Calculation of efficiency ratio and efficiency ratio excluding adjustments:
Total other operating expense $ 336,690  $ 340,384  $ 384,083  $ 324,313  $ 318,673 
Less: Amortization of intangible assets 2,898  3,003  3,543  3,474  3,474 
Numerator for efficiency ratio
333,792  337,381  380,540  320,839  315,199 
Less: FDIC special assessment 1,190  6,454  43,773  —  — 
Less: Expenses related to sale of BOKF Insurance —  —  3,436  —  — 
Less: Related contribution of converted Visa shares to BOKF Foundation
10,000  —  —  —  — 
Adjusted numerator for efficiency ratio
$ 322,602  $ 330,927  $ 333,331  $ 320,839  $ 315,199 
Net interest income
$ 296,021  $ 293,572  $ 296,675  $ 300,896  $ 322,261 
Tax-equivalent adjustment 2,196  2,100  2,112  2,214  2,200 
Tax-equivalent net interest income
298,217  295,672  298,787  303,110  324,461 
Total other operating revenue 259,704  161,701  204,883  198,152  209,049 
Less: Gain (loss) on available for sale securities, net
34  (45,171) (27,626) —  (3,010)
Denominator for efficiency ratio
557,887  502,544  531,296  501,262  536,520 
Less: Gain on sale of BOKF Insurance —  —  31,007  —  — 
Less: Gain on converted Visa shares 53,817  —  —  —  — 
Adjusted denominator for efficiency ratio
$ 504,070  $ 502,544  $ 500,289  $ 501,262  $ 536,520 
Efficiency ratio 59.83  % 67.13  % 71.62  % 64.01  % 58.75  %
Efficiency ratio excluding adjustments 64.00  % 65.85  % 66.63  % 64.01  % 58.75  %





16


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratio and share data) June 30, 2024 Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023
Information on net interest income and net interest margin excluding trading activities:
Net interest income
$ 296,021  $ 293,572  $ 296,675  $ 300,896  $ 322,261 
Less: Trading activities net interest income
(275) (498) (3,305) (7,343) (3,461)
Net interest income excluding trading activities
296,296  294,070  299,980  308,239  325,722 
Tax-equivalent adjustment 2,196  2,100  2,112  2,214  2,200 
Tax-equivalent net interest income excluding trading activities
$ 298,492  $ 296,170  $ 302,092  $ 310,453  $ 327,922 
Average interest-earning assets $ 46,019,346  $ 44,846,886  $ 44,327,237  $ 44,012,300  $ 42,731,533 
Less: Average trading activities interest-earning assets 5,922,891  5,371,209  5,448,403  5,444,587  4,274,803 
Average interest-earning assets excluding trading activities $ 40,096,455  $ 39,475,677  $ 38,878,834  $ 38,567,713  $ 38,456,730 
Net interest margin on average interest-earning assets 2.56  % 2.61  % 2.64  % 2.69  % 3.00  %
Net interest margin on average trading activities interest-earning assets (0.05) % (0.07) % (0.20) % (0.49) % (0.34) %
Net interest margin on average interest-earning assets excluding trading activities 2.94  % 2.97  % 3.03  % 3.14  % 3.36  %
Reconciliation of pre-provision net revenue:
Net income before taxes $ 211,035  $ 106,889  $ 111,475  $ 167,735  $ 195,637 
Provision for expected credit losses 8,000  8,000  6,000  7,000  17,000 
Net income (loss) attributable to non-controlling interests 19  (9) (53) (16) 328 
Pre-provision net revenue $ 219,016  $ 114,898  $ 117,528  $ 174,751  $ 212,309 
Reconciliation of adjusted net income and earnings per share:
Net income $ 163,713  $ 83,703  $ 82,575  $ 134,495  $ 151,308 
Add: FDIC special assessment, net of tax 910  4,936  33,478  —  — 
Less: Gain on converted Visa shares, net of tax 41,160  —  —  —  — 
Add: Related contribution of Visa shares to BOKF Foundation, net of tax
7,648  —  —  —  — 
Less: Loss on repositioning of available for sale securities portfolio, net of tax —  (34,547) (21,129) —  (2,302)
Less: Gain on sale of BOKF Insurance, net of tax —  —  23,715  —  — 
Adjusted net income $ 131,111  $ 123,186  $ 113,467  $ 134,495  $ 153,610 
Earnings per share $ 2.54  $ 1.29  $ 1.26  $ 2.04  $ 2.27 
Add: FDIC special assessment, net of tax 0.01  0.08  0.52  —  — 
Less: Gain on converted Visa shares, net of tax 0.65  —  —  —  — 
Add: Related contribution of Visa shares to BOKF Foundation, net of tax
0.12  —  —  —  — 
Less: Loss on repositioning of available for sale securities portfolio, net of tax —  (0.54) (0.33) —  (0.03)
Less: Gain on sale of BOKF Insurance, net of tax —  —  0.37  —  — 
Adjusted earnings per share
$ 2.02  $ 1.91  $ 1.74  $ 2.04  $ 2.30 





17


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)

Explanation of Non-GAAP Measures
The tangible common equity ratio and return on average tangible common equity are primarily based on total shareholders' equity, which includes unrealized gains and losses on available for sale securities, less intangible assets and equity that does not benefit common shareholders. The adjusted tangible common equity ratio also includes unrealized gains and losses on the investment portfolio. These measures are valuable indicators of a financial institution's capital strength since they eliminate intangible assets from shareholders' equity and retain the effect of unrealized losses on securities and other components of accumulated other comprehensive income in shareholders' equity.
The efficiency ratio measures the company's ability to use its assets and manage its liabilities effectively in the current period.
Net interest income and net interest margin excluding trading activities removes the effect of trading activities on these metrics allowing management and investors to assess the performance of the company's core lending and deposit activities without the associated volatility from trading activities.
Pre-provision net revenue is a measure of revenue less expenses and is calculated before provision for credit losses and income tax expense. This financial measure is frequently used by investors and analysts and enables them to assess a company's ability to generate earnings to cover credit losses through a credit cycle. It also provides an additional basis for comparing the results of operations between periods by isolating the impact of the provision for credit losses, which can vary significantly between periods.
We believe adjusting net income and earnings per share for notable non-core items enhances comparability of results with prior periods, demonstrates the impact of significant items and provides a useful measure for determining the company's expenses that are core to our business operations and are expected to recur over time.





18


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
LOANS TREND – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) June 30, 2024 Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023
Commercial:          
Healthcare $ 4,231,058  $ 4,245,939  $ 4,143,233  $ 4,083,134  $ 3,991,387 
Services 3,577,144  3,529,421  3,576,223  3,566,361  3,585,169 
Energy 3,451,485  3,443,719  3,437,101  3,490,602  3,508,752 
General business 4,363,722  3,913,788  3,647,212  3,579,742  3,449,208 
Total commercial 15,623,409  15,132,867  14,803,769  14,719,839  14,534,516 
Commercial real estate:
Multifamily 1,997,282  1,960,839  1,872,760  1,734,688  1,502,971 
Industrial 1,214,991  1,343,970  1,475,165  1,432,629  1,349,709 
Office 876,897  901,105  909,442  981,876  1,005,660 
Retail 547,706  543,735  592,632  608,073  617,886 
Residential construction and land development 88,252  83,906  95,052  100,465  106,370 
Other commercial real estate 358,447  403,122  392,596  383,569  388,205 
Total commercial real estate 5,083,575  5,236,677  5,337,647  5,241,300  4,970,801 
Loans to individuals:          
Residential mortgage 2,281,226  2,192,584  2,160,640  2,090,992  1,993,690 
Residential mortgages guaranteed by U.S. government agencies 131,825  139,456  149,807  161,092  186,170 
Personal 1,433,546  1,470,976  1,453,105  1,510,795  1,552,482 
Total loans to individuals 3,846,597  3,803,016  3,763,552  3,762,879  3,732,342 
Total $ 24,553,581  $ 24,172,560  $ 23,904,968  $ 23,724,018  $ 23,237,659 





19


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
LOANS MANAGED BY PRINCIPAL MARKET AREA – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) June 30, 2024 Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023
Texas:
Commercial $ 7,879,143  $ 7,515,070  $ 7,384,107  $ 7,249,963  $ 7,223,820 
Commercial real estate 1,754,087  1,935,728  1,987,037  1,873,477  1,748,796 
Loans to individuals 908,920  964,464  914,134  961,299  974,911 
Total Texas 10,542,150  10,415,262  10,285,278  10,084,739  9,947,527 
Oklahoma:
Commercial 3,619,136  3,478,146  3,275,907  3,384,627  3,251,547 
Commercial real estate 556,971  605,419  606,515  601,087  573,559 
Loans to individuals 2,273,240  2,176,268  2,147,782  2,100,974  2,079,311 
Total Oklahoma 6,449,347  6,259,833  6,030,204  6,086,688  5,904,417 
Colorado:
Commercial 2,220,887  2,244,416  2,273,179  2,219,460  2,179,473 
Commercial real estate 806,522  766,100  769,329  710,552  683,973 
Loans to individuals 217,990  221,291  228,257  227,569  223,200 
Total Colorado 3,245,399  3,231,807  3,270,765  3,157,581  3,086,646 
Arizona:
Commercial 1,104,875  1,149,394  1,143,682  1,173,491  1,177,778 
Commercial real estate 1,045,837  1,007,972  1,003,331  1,014,151  926,750 
Loans to individuals 208,419  218,664  248,873  260,282  242,102 
Total Arizona 2,359,131  2,376,030  2,395,886  2,447,924  2,346,630 
Kansas/Missouri:
Commercial 336,232  320,609  331,179  307,725  309,148 
Commercial real estate 482,249  497,036  511,947  547,708  516,299 
Loans to individuals 157,750  141,767  144,958  132,137  138,960 
Total Kansas/Missouri 976,231  959,412  988,084  987,570  964,407 
New Mexico:
Commercial 318,711  317,651  291,736  297,714  287,443 
Commercial real estate 367,678  352,559  389,106  405,989  425,472 
Loans to individuals 67,747  67,814  67,485  69,418  64,803 
Total New Mexico 754,136  738,024  748,327  773,121  777,718 
Arkansas:
Commercial 144,425  107,581  103,979  86,859  105,307 
Commercial real estate 70,231  71,863  70,382  88,336  95,952 
Loans to individuals 12,531  12,748  12,063  11,200  9,055 
Total Arkansas 227,187  192,192  186,424  186,395  210,314 
Total BOK Financial $ 24,553,581  $ 24,172,560  $ 23,904,968  $ 23,724,018  $ 23,237,659 
Loans attributed to a principal market may not always represent the location of the borrower or the collateral.






20


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
DEPOSITS BY PRINCIPAL MARKET AREA – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) June 30, 2024 Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023
Oklahoma:
    Demand $ 3,721,009  $ 3,365,529  $ 3,586,091  $ 4,019,019  $ 4,273,136 
    Interest-bearing:
       Transaction 12,115,793  12,362,193  10,929,704  9,970,955  9,979,534 
       Savings 496,289  509,775  500,313  508,619  531,536 
       Time 2,157,778  2,136,583  1,984,336  2,019,749  1,945,916 
    Total interest-bearing 14,769,860  15,008,551  13,414,353  12,499,323  12,456,986 
Total Oklahoma 18,490,869  18,374,080  17,000,444  16,518,342  16,730,122 
Texas:
    Demand 2,448,433  2,201,561  2,306,334  2,599,998  2,876,568 
    Interest-bearing:
       Transaction 5,425,670  5,125,834  5,035,856  5,046,288  4,532,093 
       Savings 150,812  157,108  155,652  154,863  162,704 
       Time 626,724  605,526  492,753  436,218  377,424 
    Total interest-bearing 6,203,206  5,888,468  5,684,261  5,637,369  5,072,221 
Total Texas 8,651,639  8,090,029  7,990,595  8,237,367  7,948,789 
Colorado:
    Demand 1,244,848  1,316,971  1,633,672  1,598,622  1,726,130 
    Interest-bearing:
       Transaction 1,921,671  1,951,232  1,921,605  1,888,026  1,825,295 
       Savings 61,184  63,675  67,646  63,129  66,968 
       Time 261,237  237,656  201,393  185,030  148,840 
    Total interest-bearing 2,244,092  2,252,563  2,190,644  2,136,185  2,041,103 
Total Colorado 3,488,940  3,569,534  3,824,316  3,734,807  3,767,233 
New Mexico:
    Demand 661,677  683,643  794,467  853,571  912,218 
    Interest-bearing:
       Transaction 1,323,750  1,085,946  886,089  1,049,903  712,541 
       Savings 92,910  95,944  95,453  97,753  102,729 
       Time 314,133  298,556  258,195  217,535  179,548 
    Total interest-bearing 1,730,793  1,480,446  1,239,737  1,365,191  994,818 
Total New Mexico 2,392,470  2,164,089  2,034,204  2,218,762  1,907,036 
Arizona:
    Demand 448,587  502,143  524,167  522,142  592,144 
    Interest-bearing:
       Transaction 1,227,895  1,181,539  1,174,715  903,535  800,970 
       Savings 11,542  12,024  11,636  12,340  14,489 
       Time 56,102  46,962  41,884  36,689  31,248 
    Total interest-bearing 1,295,539  1,240,525  1,228,235  952,564  846,707 
Total Arizona 1,744,126  1,742,668  1,752,402  1,474,706  1,438,851 





21


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
(In thousands) June 30, 2024 Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023
Kansas/Missouri:
    Demand 291,045  316,041  326,496  351,236  363,534 
    Interest-bearing:
       Transaction 1,040,114  985,706  966,166  981,091  1,014,247 
       Savings 14,998  13,095  13,821  14,331  16,316 
       Time 32,921  30,411  23,955  22,437  16,176 
    Total interest-bearing 1,088,033  1,029,212  1,003,942  1,017,859  1,046,739 
Total Kansas/Missouri 1,379,078  1,345,253  1,330,438  1,369,095  1,410,273 
Arkansas:
    Demand 24,579  28,168  25,266  29,635  38,818 
    Interest-bearing:
       Transaction 52,149  55,735  49,966  57,381  43,301 
       Savings 2,754  2,776  2,564  2,898  3,195 
       Time 15,040  11,215  9,506  9,559  7,225 
    Total interest-bearing 69,943  69,726  62,036  69,838  53,721 
Total Arkansas 94,522  97,894  87,302  99,473  92,539 
Total BOK Financial $ 36,241,644  $ 35,383,547  $ 34,019,701  $ 33,652,552  $ 33,294,843 





22


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
NET INTEREST MARGIN TREND – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
June 30, 2024 Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023
Tax-equivalent asset yields:
Interest-bearing cash and cash equivalents 5.86  % 4.96  % 5.30  % 5.43  % 5.41  %
Trading securities 5.06  % 5.12  % 5.05  % 4.76  % 4.50  %
Investment securities, net of allowance 1.41  % 1.42  % 1.42  % 1.43  % 1.44  %
Available for sale securities 3.71  % 3.48  % 3.27  % 3.11  % 3.00  %
Fair value option securities 3.68  % 3.59  % 3.57  % 4.61  % 5.07  %
Restricted equity securities 8.11  % 8.59  % 8.01  % 7.88  % 7.31  %
Residential mortgage loans held for sale 6.50  % 6.25  % 6.59  % 6.27  % 5.85  %
Loans 7.41  % 7.40  % 7.36  % 7.25  % 7.03  %
Allowance for loan losses
Loans, net of allowance 7.49  % 7.48  % 7.45  % 7.33  % 7.10  %
Total tax-equivalent yield on earning assets 5.80  % 5.73  % 5.64  % 5.49  % 5.29  %
Cost of interest-bearing liabilities:
Interest-bearing deposits:
Interest-bearing transaction 3.76  % 3.68  % 3.44  % 3.18  % 2.60  %
Savings 0.58  % 0.57  % 0.53  % 0.47  % 0.21  %
Time 4.51  % 4.54  % 4.13  % 3.96  % 3.27  %
Total interest-bearing deposits 3.76  % 3.69  % 3.43  % 3.17  % 2.56  %
Funds purchased and repurchase agreements 4.28  % 4.05  % 4.79  % 4.81  % 4.58  %
Other borrowings 5.58  % 5.56  % 5.55  % 5.48  % 5.12  %
Subordinated debt 7.07  % 7.09  % 7.09  % 7.02  % 6.79  %
Total cost of interest-bearing liabilities 4.15  % 4.08  % 3.98  % 3.81  % 3.27  %
Tax-equivalent net interest spread
1.65  % 1.65  % 1.66  % 1.68  % 2.02  %
Effect of noninterest-bearing funding sources and other 0.91  % 0.96  % 0.98  % 1.01  % 0.98  %
Tax-equivalent net interest margin 2.56  % 2.61  % 2.64  % 2.69  % 3.00  %
Yield calculations are shown on a tax equivalent basis at the statutory federal and state rates for the periods presented. The yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income and the unrealized gains and losses. The yield calculation also includes average loan balances for which the accrual of interest has been discontinued and are net of unearned income. Yield/rate calculations are generally based on the conventions that determine how interest income and expense is accrued.





23


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
CREDIT QUALITY INDICATORS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratios) June 30, 2024 Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023
Nonperforming assets:
Nonaccruing loans:
Commercial:
Healthcare $ 20,845  $ 49,307  $ 81,529  $ 41,836  $ 36,753 
Energy 28,668  14,991  17,843  19,559  20,037 
Services 3,165  3,319  3,616  2,820  4,541 
General business 5,756  7,003  7,143  6,483  11,946 
Total commercial 58,434  74,620  110,131  70,698  73,277 
Commercial real estate 12,883  22,087  7,320  7,418  17,395 
Loans to individuals:
Permanent mortgage 12,627  13,449  18,056  30,954  29,973 
Permanent mortgage guaranteed by U.S. government agencies 6,617  9,217  9,709  10,436  11,473 
Personal 122  142  253  79  133 
Total loans to individuals 19,366  22,808  28,018  41,469  41,579 
Total nonaccruing loans 90,683  119,515  145,469  119,585  132,251 
Real estate and other repossessed assets 2,334  2,860  2,875  3,753  4,227 
Total nonperforming assets $ 93,017  $ 122,375  $ 148,344  $ 123,338  $ 136,478 
Total nonperforming assets excluding those guaranteed by U.S. government agencies $ 86,400  $ 113,158  $ 138,635  $ 112,902  $ 125,005 
Accruing loans 90 days past due1
$ 2,962  $ —  $ 170  $ 64  $ 220 
Gross charge-offs $ 7,940  $ 7,060  $ 5,007  $ 10,593  $ 8,049 
Recoveries (995) (1,600) (911) (4,062) (1,346)
Net charge-offs
$ 6,945  $ 5,460  $ 4,096  $ 6,531  $ 6,703 
Provision for loan losses $ 13,148  $ 9,960  $ 9,105  $ 15,931  $ 19,957 
Provision for credit losses from off-balance sheet unfunded loan commitments (4,983) (1,658) (3,627) (7,336) (3,003)
Provision for expected credit losses from mortgage banking activities (153) (265) 530  (1,474) 78 
Provision for credit losses related to held-to maturity (investment) securities portfolio (12) (37) (8) (121) (32)
Total provision for credit losses $ 8,000  $ 8,000  $ 6,000  $ 7,000  $ 17,000 





24


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratios) June 30, 2024 Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023
Allowance for loan losses to period end loans 1.17  % 1.17  % 1.16  % 1.15  % 1.13  %
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to period end loans 1.34  % 1.36  % 1.36  % 1.37  % 1.39  %
Nonperforming assets to period end loans and repossessed assets 0.38  % 0.51  % 0.62  % 0.52  % 0.59  %
Net charge-offs (annualized) to average loans 0.11  % 0.09  % 0.07  % 0.11  % 0.12  %
Allowance for loan losses to nonaccruing loans1
342.38  % 255.33  % 204.13  % 249.31  % 217.52  %
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to nonaccruing loans1
392.74  % 298.23  % 240.20  % 297.50  % 267.15  %
1    Excludes residential mortgage loans guaranteed by agencies of the U.S. government.





25


BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
SEGMENTS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
2Q24 vs 1Q24
2Q24 vs 2Q23
(In thousands, except ratios)
June 30, 2024 Mar. 31, 2024 June 30, 2023 Change % Change Change % Change
Commercial Banking:
Net interest income
$ 203,735  $ 203,995  $ 221,737  $ (260) (0.1) % $ (18,002) (8.1) %
Fees and commissions revenue 53,720  50,630  59,704  3,090  6.1  % (5,984) (10.0) %
Combined net interest income and fee revenue
257,455  254,625  281,441  2,830  1.1  % (23,986) (8.5) %
Other operating expense 76,114  70,095  77,559  6,019  8.6  % (1,445) (1.9) %
Corporate expense allocations 17,381  18,397  21,404  (1,016) (5.5) % (4,023) (18.8) %
Net income 119,563  121,797  140,779  (2,234) (1.8) % (21,216) (15.1) %
Average assets 30,305,613  29,806,817  28,170,869  498,796  1.7  % 2,134,744  7.6  %
Average loans 20,403,837  20,067,170  19,158,984  336,667  1.7  % 1,244,853  6.5  %
Average deposits 16,189,003  15,730,241  14,822,093  458,762  2.9  % 1,366,910  9.2  %
Consumer Banking:
Net interest income
$ 65,164  $ 64,135  $ 68,088  $ 1,029  1.6  % $ (2,924) (4.3) %
Fees and commissions revenue 36,252  36,207  32,361  45  0.1  % 3,891  12.0  %
Combined net interest income and fee revenue
101,416  100,342  100,449  1,074  1.1  % 967  1.0  %
Other operating expense 55,128  53,447  52,340  1,681  3.1  % 2,788  5.3  %
Corporate expense allocations 13,392  14,172  12,318  (780) (5.5) % 1,074  8.7  %
Net income 24,117  24,731  25,684  (614) (2.5) % (1,567) (6.1) %
Average assets 9,630,470  9,391,981  9,597,723  238,489  2.5  % 32,747  0.3  %
Average loans 1,975,106  1,913,586  1,762,568  61,520  3.2  % 212,538  12.1  %
Average deposits 8,073,782  7,901,167  7,986,674  172,615  2.2  % 87,108  1.1  %
Wealth Management:
Net interest income
$ 29,501  $ 28,398  $ 33,841  $ 1,103  3.9  % $ (4,340) (12.8) %
Fees and commissions revenue 113,208  118,704  123,050  (5,496) (4.6) % (9,842) (8.0) %
Combined net interest income and fee revenue
142,709  147,102  156,891  (4,393) (3.0) % (14,182) (9.0) %
Other operating expense 90,214  99,288  84,587  (9,074) (9.1) % 5,627  6.7  %
Corporate expense allocations 16,484  14,779  12,784  1,705  11.5  % 3,700  28.9  %
Net income 27,497  25,228  45,502  2,269  9.0  % (18,005) (39.6) %
Average assets 16,452,098  15,759,328  12,949,258  692,770  4.4  % 3,502,840  27.1  %
Average loans 2,199,747  2,198,803  2,230,906  944  —  % (31,159) (1.4) %
Average deposits 9,551,307  9,237,965  7,544,143  313,342  3.4  % 2,007,164  26.6  %
Fiduciary assets 61,917,694  60,365,292  57,873,868  1,552,402  2.6  % 4,043,826  7.0  %
Assets under management or administration 107,477,030  105,530,903  103,618,940  1,946,127  1.8  % 3,858,090  3.7  %
Certain prior period amounts have been reclassified to conform to current period presentation.





26
EX-99.2 3 a20240630bokfearningscal.htm EX-99.2 a20240630bokfearningscal
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic July 23, 2024 Q2 Earnings Conference Call


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic This presentation contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry, and the economy generally. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” "outlook," “projects,” “will,” “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. For a discussion of risk factors that may cause actual results to differ from expectations, please refer to BOK Financial Corporation’s most recent annual and quarterly reports. BOK Financial Corporation and its affiliates undertake no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise. Non-GAAP Financial Measures: This presentation may refer to non-GAAP financial measures. Additional information on these financial measures is available in BOK Financial’s 10-Q and 10-K filings with the Securities and Exchange Commission which can be accessed at bokf.com. All data is presented as of June 30, 2024 unless otherwise noted. Legal Disclaimers 2


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Stacy Kymes Chief Executive Officer 3


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Q2 Financial Highlights * Non-GAAP measure Attributable to shareholders Per share (diluted) Net Income • Net Income of $163.7 million and EPS of $2.54, adjusted for the Visa B gain and related contribution to the BOKF Foundation and the additional FDIC special assessment expense, net income would have been $131.1 million and EPS $2.02 per share • Asset quality remains strong with criticized levels remaining well below pre-pandemic levels and non- performing assets declining 24% during Q2 • Commercial loan growth annualized is 13.0%, or 9.5% excluding certain seasonal advances • Continued strong capital and liquidity position with deposits growing $858 million during the quarter 4 $151.3 $134.5 $82.6 $83.7 $163.7 $2.27 $2.04 $1.26 $1.29 $2.54 2Q23 3Q23 4Q23 1Q24 2Q24 ($Million, exc. EPS) Q2 2024 Q1 2024 Q2 2023 Net income $163.7 $83.7 $151.3 Diluted EPS $2.54 $1.29 $2.27 Net income before taxes $211.0 $106.9 $195.6 Provision for credit losses $8.0 $8.0 $17.0 Pre-provision net revenue* $219.0 $114.9 $212.3 Efficiency ratio 59.8% 67.1% 58.7% Revenue Composition as of 6/30/2024 59% 11% 12% 5% 6% 4% 3% Net Interest Income Trading & Brokerage Fiduciary & Asset Management Transaction Card Deposit Service Charges Mortgage Banking Other Revenue


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Long-term EPS growth vs. KRX Median 5 BOKF CAGR = 8.6% KRX CAGR = 4.3% * EPS excluding extraordinary items / Source: S&P Global.


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Additional Details 6 ◦ Period-end loan balances grew $381 million led by loan growth in commercial balances, partially offset by normal CRE payoff activity ◦ Average deposits increased $627 million in Q2, with the mix continuing to shift to interest bearing. Deposit balances continue to grow slightly ◦ Loan to deposit ratio was consistent with Q1 at 68%, remaining well below the pre-pandemic level of 79% at Dec. 31, 2019 ◦ Assets under management or administration increased $1.9 billion, driven primarily by increased market valuations ($Billion) Q2 2024 Quarterly Sequential Quarterly YOY Period-End Loans $24.6 1.6% 5.7% Average Loans $24.4 1.8% 6.5% Period-End Deposits $36.2 2.4% 8.9% Average Deposits $35.7 1.8% 10.1% Fiduciary Assets $61.9 2.6% 7.0% Assets Under Management or Administration $107.5 1.8% 3.7%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Marc Maun EVP, Regional Banking Executive 7


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Loan Portfolio • Combined Services & General Business (Core C&I) balances increased $498 million • Energy balances increased by $8 million • Healthcare balances decreased $15 million linked quarter • Total Commercial balances increased $491 million linked quarter, a 13.0% annualized growth rate or 9.5% adjusted for certain seasonal advances • Commercial Real Estate balances declined $153 million or 2.9% linked quarter reflecting normal payoff activity 8 ($Million) June 30, 2024 Mar. 31, 2024 June 30, 2023 Seq. Loan Growth YOY Loan Growth Energy $ 3,451.5 $ 3,443.7 $ 3,508.8 0.2% (1.6)% Services 3,577.1 3,529.4 3,585.2 1.4% (0.2)% Healthcare 4,231.1 4,245.9 3,991.4 (0.4)% 6.0% General Business 4,363.7 3,913.8 3,449.2 11.5% 26.5% Total Commercial $ 15,623.4 $ 15,132.9 $ 14,534.5 3.2% 7.5% Multifamily $ 1,997.3 $ 1,960.8 $ 1,503.0 1.9% 32.9% Industrial 1,215.0 1,344.0 1,349.7 (9.6)% (10.0)% Office 876.9 901.1 1,005.7 (2.7)% (12.8)% Retail 547.7 543.7 617.9 0.7% (11.4)% Residential Construction and Land Development 88.3 83.9 106.4 5.2% (17.0)% Other Commercial Real Estate 358.4 403.1 388.2 (11.1)% (7.7)% Total Commercial Real Estate $ 5,083.6 $ 5,236.7 $ 4,970.8 (2.9)% 2.3% Loans to individuals $ 3,846.6 $ 3,803.0 $ 3,732.3 1.1% 3.1% Total Loans $ 24,553.6 $ 24,172.6 $ 23,237.7 1.6% 5.7%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Credit Resilience Disciplined Credit Concentration • CRE limit on total committed balances is 185% of tier one capital plus reserves • Office CRE outstandings is less than 4% of total loans 9 100 year history in energy lending and a tested playbook that works • 70% oil / 30% gas-weighted borrowers • Robust stress testing process and 17 petroleum engineers on staff * '24 YTD has been annualized for comparability with prior periods.


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Credit Quality Metrics • Credit quality remains better than pre-pandemic level with a 24% decline in non-performing assets during the quarter • Trailing 12 months net charge-offs at 9 bps • CRE office exposure is less than 4% of outstanding period end total loan balances, with properties in resilient markets • $8 million credit provision in Q2; with a combined allowance for credit losses of $330 million or 1.34% Net Charge-Offs to Average Loans CRE Office by Location Annualized 10 0.12% 0.11% 0.07% 0.09% 0.11% 2Q23 3Q23 4Q23 1Q24 2Q24 —% 0.20% 0.40% 0.60% 19.1% 18.0% 10.2% 9.4% 11.2% 4Q18 4Q19 4Q23 1Q24 2Q24 —% 10.0% 20.0% 30.0% Committed Criticized Assets / Tier 1 Capital & Reserves In Footprint, 66% Out of Footprint, 33% California, 1% New York, 0%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Scott Grauer EVP, Wealth Management Executive 11


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Fee Income - Markets & Securities Trading Fees • Decreased 26.1% during the quarter driven by trading spread compression Mortgage Banking • Consistent with Q1 reflecting higher production volume from 2023 as the origination market strengthens Syndication and Investment Banking Fees • Increased $3.0 million reflecting higher underwriting and syndication activity 12 ($Million) Q2 2024 Qtr. Seq. $ Change Qtr. Seq. % Change Qtr. YOY % Change Trading Fees $ 27.7 $ (9.8) (26.1)% (25.0)% Mortgage Banking 18.6 (0.3) (1.8)% 23.0% Customer Hedging Fees 6.8 0.4 7.0% (50.4)% Brokerage Fees* 4.8 0.1 3.1% (21.7)% Syndication Fees 3.9 0.8 27.4% 14.2% Investment Banking Fees 9.8 2.2 28.4% 103.1% Markets & Securities $ 71.6 $ (6.5) (8.3)% (10.6)% * The year-over-year decrease of 21.7% is affected by the sale of our insurance brokerage business in Q4 of 2023. Excluding that impact, Brokerage fees would have increased 45.7%.


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Fee Income - Asset Management & Transactions Fiduciary & Asset Management • Assets under management and administration (“AUMA”) increased $1.9 billion during the quarter and margins were stable at 21 bps • Increase in revenue primarily driven by seasonal tax preparation fees. Transaction Card • Increase due to the seasonal volume of transactions processed 13 ($Million) Q2 2024 Qtr. Seq. $ Change Qtr. Seq. % Change Qtr. YOY % Change Markets & Securities $ 71.6 $ (6.5) (8.3)% (10.6)% Fiduciary & Asset Management 57.6 2.3 4.1% 8.6% Transaction Card 27.2 1.8 6.9% 4.8% Deposit Service Charges & Fees 29.6 0.9 3.1% 9.1% Other Revenue 14.0 1.1 8.1% (1.8)% Asset Management & Transactions 128.4 6.0 4.9% 6.7% Total Fees & Commissions $ 200.0 $ (0.5) (0.3)% (0.2)% B+A A B


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Marty Grunst EVP, Chief Financial Officer 14


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Liquidity & Capital * Non-GAAP measure **Uninsured and non-collateralized deposits excludes intra-bank deposits Liquidity • Period-end deposit balances increased $858 million this quarter • Uninsured and non-collateralized deposit coverage ratio increased ~ 188% at June 30. Capital • Robust capital ratios consistently remain well above regulatory and internal policy thresholds • Tier 1 Common Equity ratio if adjusted to include all securities portfolio losses remained stable at 10.2%* • Tangible Common Equity ratio including held-to-maturity losses was 8.06%*, which is the 3rd highest among top 20 banks as of Q1 2024 • Repurchased 412,176 shares at an average price of $90.38 per share in the open market 15 Q2 2024 Q1 2024 Q2 2023 Loan to Deposit Ratio 67.7% 68.3% 69.8% Period-End Deposits $36.2 billion $35.4 billion $33.3 billion Available Secured Capacity $20.4 billion $20.0 billion $19.2 billion Common Equity Tier 1 12.1% 12.0% 12.1% Total Capital Ratio 13.3% 13.2% 13.2% Tangible Common Equity Ratio * 8.4% 8.2% 7.8% $24.5 $13.0 Potential secured capacity Uninsured and non-collateralized deposits $— $5.0 $10.0 $15.0 $20.0 $25.0 Coverage Ratio ~188% Uninsured Deposit Coverage ($Billion)


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Yields, Rate & Margin Net Interest Income • Net interest income was up $2.4 million linked quarter led by strong loan growth and asset repricing along with slowing deposit repricing Net Interest Margin • 5 bps NIM decrease driven by higher average balances for the trading portfolio and AFS securities • Interest-bearing deposit costs up 7 bps relative to the prior quarter, slowing compared to recent quarters 16 ($Million) Q2 2024 Q1 2024 Q2 2023 Quarterly sequential Quarterly YOY Net Interest Income $296.0 $293.6 $322.3 0.8% (8.1)% Net Interest Margin 2.56% 2.61% 3.00% (5) bps (44) bps Yield on Loans 7.41% 7.40% 7.03% 1 bps 38 bps Tax-equivalent Yield on Earning Assets 5.80% 5.73% 5.29% 7 bps 51 bps Cost of interest-bearing deposits 3.76% 3.69% 2.56% 7 bps 120 bps Rate on interest- bearing liabilities 4.15% 4.08% 3.27% 7 bps 88 bps Net Interest Income ($Million) $325.7 $308.2 $300.0 $294.1 $296.3 $(3.5) $(7.3) $(3.3) $(0.5) $(0.3) NII excl. Trading * Trading NII 2Q23 3Q23 4Q23 1Q24 2Q24 $0 $100 $200 $300 $400 3.00% 2.69% 2.64% 2.61% 2.56% 3.36% 3.14% 3.03% 2.97% 2.94% Reported NIM NIM excl. Trading * 2Q23 3Q23 4Q23 1Q24 2Q24 2.50% 3.00% 3.50% 4.00% Net Interest Margin * Non-GAAP measure


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Expenses • Quarterly personnel expenses decreased $11.6 million due to lower incentive compensation costs, regular compensation and employee benefits • Other operating expense increased $7.9 million ◦ Included a $13.6 million contribution to the BOKF Foundation ◦ Partially offset by a reduction in FDIC special assessment costs recognized during the quarter 17 ($Million) Q2 2024 Q1 2024 Q2 2023 % Incr. Seq. % Incr. YOY Personnel Expense $191.1 $202.7 $190.7 (5.7)% 0.2% Other Operating Expense $145.6 $137.7 $128.0 5.7% 13.7% Total Operating Expense $336.7 $340.4 $318.7 (1.1)% 5.7% Efficiency Ratio 59.8% 67.1% 58.7% --- ---


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic 2024 Full Year Outlook 18 • Additionally, we expect to continue opportunistic share repurchase activity. • Changes to outlook shown in Bold font *Refer to Slide #2 regarding forward looking statements, expectations above assume no change to economic environment. Business Driver FY as of 7/23/24 FY as of 4/24/24 Notes Loans (EOP) No change +5% to +7% Deposits (EOP) No change Modest growth Loan to deposit ratio is expected to remain in the 70% area Investment Securities No change Flat Net Interest Income ~$1.2 billion Just over $1.2 billion Assumes 1 rate cut in November vs. 2 rate cuts in previous guidance. Fees & Commissions Near $825 million $825 to $850 million Expense Growth No change Mid-single digits Efficiency Ratio ~64% ~65% Average over the course of the year. Provision Expense Near to slightly below 2023 Similar to 2023 Assumes consistent economic outlook, combined reserve levels remaining stable, eventual migration of credit to more normal historical levels


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Question & Answer Session 19


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Stacy Kymes Chief Executive Officer 20


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Appendix 21


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Securities and Interest Rate Risk Position Interest Rate Risk • Approximately 74% of the total loan portfolio is variable rate or fixed rate that reprice within a year • Approximately 81% of Commercial and Commercial Real Estate portfolios are variable rate or fixed rate that reprice within a year • Sensitivity to betas - The impact of decreasing our deposit beta by 10% in a down -100 interest rate scenario is -0.27% on NII 22 Scenario* Δ NII % Δ NII $ Down 200 Ramp, year 1 0.99% $12.3 million Down 100 Ramp, year 1 0.24% $3.0 million Up 100 Ramp, year 1 -0.76% -$9.5 million Up 200 Ramp, year 1 -3.21% -$39.8 million Securities Portfolio • Short duration with limited extension, current portfolio duration is 3.1 years, extending to only 3.6 years if rates increase 300bps • RMBS portfolio is all "AAA" rated with average credit enhancement of ~16% • Portfolio runoff for Q2 2024 was $606 million 92% 6% 3% Govt/GSE Guaranteed RMBS Muni BOKF Securities by Guarantee Type 6/30/2024


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic