株探米国株
日本語 英語
エドガーで原本を確認する
0000875357false00008753572024-04-242024-04-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):
April 24, 2024

Commission File No. 001-37811

BOK FINANCIAL CORP
(Exact name of registrant as specified in its charter)
Oklahoma   73-1373454
(State or other jurisdiction
of Incorporation or Organization)
  (IRS Employer
Identification No.)
   
Bank of Oklahoma Tower    
Boston Avenue at Second Street    
Tulsa, Oklahoma   74192
(Address of Principal Executive Offices)   (Zip Code)
 (918) 588-6000
(Registrant’s telephone number, including area code)

N/A
__________________________________________
(Former name or former address, if changes since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)).

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, par value $0.00006 per share BOKF Nasdaq Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨




INFORMATION TO BE INCLUDED IN THE REPORT

ITEM 2.02. Results of Operations and Financial Condition.

On April 24, 2024, BOK Financial Corporation (“BOK Financial”) issued a press release announcing its financial results for the three months ended March 31, 2024 (“Press Release”). The full text of the Press Release is attached as Exhibit 99.1(a) to this report and is incorporated herein by reference. On April 24, 2024, in connection with the issuance of the Press Release, BOK Financial released financial information related to the three months ended March 31, 2024 (“Financial Information”), which includes certain historical financial information relating to BOK Financial. The Financial Information is attached as Exhibit 99.1(b) to this report and is incorporated herein by reference.

ITEM 7.01. Regulation FD Disclosure.

On April 24, 2024, in connection with the issuance of the Press Release, BOK Financial released financial information related to the three months ended March 31, 2024 (“Financial Information”), which includes certain historical financial information relating to BOK Financial. The Financial Information is attached as Exhibit 99.2(a) to this report and is incorporated herein by reference.


ITEM 9.01. Financial Statements and Exhibits.

(d)    Exhibits

99.1    Text of Press Release, dated April 24, 2024, titled "BOK Financial Corporation Reports Quarterly Earnings of $84 million or $1.29 Per Share in the First Quarter" and Financial Information for the Three Months Ended March 31, 2024.

99.2    Earnings conference call presentation, dated April 24, 2024 titled “Q1 Earnings Conference Call" for the Three Months Ended March 31, 2024.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


                        BOK FINANCIAL CORPORATION




                        By: /s/ Martin E. Grunst            
                         Martin E. Grunst
                         Executive Vice President
                         Chief Financial Officer
Date: April 24, 2024


EX-99.1 2 a20240331bokfex99.htm EX-99.1 Document
pressreleaseheader.jpg



                                
BOK Financial Corporation reports quarterly earnings of $84 million, or $1.29 per share, in the first quarter.
First quarter 2024 financial highlights1
Net Income
Net income was $83.7 million or $1.29 per diluted share compared to $82.6 million or $1.26 per diluted share. Excluding the loss from repositioning of the available for sale securities portfolio and the additional FDIC special assessment expense, net income would have been $123.2 million or $1.91 per share for the first quarter of 2024.
Net Interest Revenue & Margin
Net interest revenue totaled $293.6 million, a decrease of $3.1 million. Net interest margin was 2.61% compared to 2.64%.
Fees & Commissions Revenue
Fees and commissions revenue was $200.6 million, an increase of $3.8 million. Higher mortgage banking and fiduciary and asset management revenue was partially offset by lower brokerage and trading and transaction card revenue.
Operating Expense
Operating expense decreased $43.7 million to $340.4 million, primarily due to a reduction in non-personnel expense resulting from the FDIC special assessment recognized in the fourth quarter of 2023. Personnel expense was relatively consistent with the prior quarter.
Loans
Period end loans grew by $268 million to $24.2 billion at March 31, 2024, mostly driven by growth in commercial loans, partially offset by a reduction in commercial real estate loans. Average outstanding loan balances were $23.9 billion, a $243 million increase.
Credit Quality
Nonperforming assets totaled $122 million or 0.51% of outstanding loans and repossessed assets at March 31, 2024, compared to $148 million or 0.62% at December 31, 2023. Net charge-offs were $5.5 million or 0.09% of average loans on an annualized basis in the first quarter.
Deposits
Period end deposits increased $1.4 billion to $35.4 billion while average deposits increased $1.3 billion to $35.0 billion. Average interest-bearing deposits increased $2.1 billion while average demand deposits declined by $747 million. The loan to deposit ratio was 68% at March 31, 2024 compared to 70% at December 31, 2023.
Capital
Tangible common equity ratio was 8.21% compared to 8.29% at December 31, 2023. Tier 1 capital ratio was 12.00%, Common equity Tier 1 capital ratio was 11.99%, and total capital ratio was 13.15%.
1 Comparisons are to prior quarter unless otherwise noted.
2.61%
q
3 bps
9 bps
8.9%
NET INTEREST MARGIN
NET CHARGE OFFS - ANNUALIZED
COMMERCIAL LOAN GROWTH - ANNUALIZED
CEO Commentary
First quarter results were characterized by a stabilizing net interest margin, strong asset quality, continued strong operating revenue growth, and well-managed expenses. It is also another reflection of our long-term focus and efforts to create sustainable earnings. While many banks sold their VISA B shares at a considerable discount, we chose to retain the shares we received in 2008 and expect to receive full value in VISA’s announced exchange offer. Given our perception of market spreads, we took an opportunity to reposition the securities portfolio in the first quarter in anticipation of a gain in the second quarter this year from monetizing our VISA B shares. The net result is expected to further improve our net interest margin and net interest revenue outlook in future periods. Commercial loans grew almost 9% annualized as we focus on growth to utilize our strong capital and liquidity levels as others retrench. Our credit metrics remain very strong and are a direct reflection of the focus we put on disciplined risk management. I am also exceptionally proud we were recognized as one of only 60 organizations to receive the 2024 Gallup Exceptional Workplace Award. This is independent validation of our culture of inspiration, ambition, collaboration, and tenacity.
    


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Net Interest Revenue
(In thousands) Mar. 31, 2024 Dec. 31, 2023 Change % Change
Interest revenue $ 645,212  $ 638,324  $ 6,888  1.1  %
Interest expense 351,640  341,649  9,991  2.9  %
Net interest revenue $ 293,572  $ 296,675  $ (3,103) (1.0) %
Net interest margin 2.61  % 2.64  % (0.03) % N/A
Average earning assets $ 44,846,886  $ 44,327,237  $ 519,649  1.2  %
Average trading securities 5,371,209  5,448,403  (77,194) (1.4) %
Average investment securities 2,210,040  2,264,194  (54,154) (2.4) %
Average available for sale securities 12,537,981  12,063,398  474,583  3.9  %
Average loans balance 23,948,567  23,705,108  243,459  1.0  %
Average interest-bearing deposits 26,394,475  24,297,327  2,097,148  8.6  %
Funds purchased and repurchase agreements 1,258,044  2,476,973  (1,218,929) (49.2) %
Other borrowings 6,844,633  7,120,963  (276,330) (3.9) %
Net interest revenue was $293.6 million for the first quarter of 2024 compared to $296.7 million for the prior quarter. Net interest margin was 2.61% compared to 2.64%, reflective of continued demand deposit migration and deposit repricing. For the first quarter of 2024, our core net interest margin excluding trading activities, a non-GAAP measure, was 2.97% compared to 3.03% in the prior quarter.
Average earning assets increased $520 million. Average loan balances increased $243 million, largely due to growth in commercial loans, partially offset by a reduction in commercial real estate loan balances. Average available for sale securities grew $475 million while average trading securities decreased $77 million. Average interest-bearing deposits increased $2.1 billion, primarily from interest-bearing transaction accounts. Funds purchased and repurchase agreements declined $1.2 billion while average other borrowings decreased $276 million.
The yield on average earning assets was 5.73%, up 9 basis points. The yield on the available for sale securities portfolio increased 21 basis points to 3.48% while the loan portfolio yield increased 4 basis points to 7.40%. The yield on trading securities grew 7 basis points to 5.12% and the yield on interest-bearing cash and cash equivalents decreased 34 basis points to 4.96%.
Funding costs were 4.08%, up 10 basis points. The cost of interest-bearing deposits increased 26 basis points to 3.69%. The cost of funds purchased and repurchase agreements decreased 74 basis points to 4.05% from the beneficial mix shift enabled by the growth of interest-bearing deposits. The benefit to net interest margin from assets funded by non-interest liabilities was 96 basis points, a decrease of 2 basis points.






2


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Other Operating Revenue
(In thousands) Mar. 31, 2024 Dec. 31, 2023 Change % Change
Brokerage and trading revenue $ 59,179  $ 60,896  $ (1,717) (2.8) %
Transaction card revenue 25,493  28,847  (3,354) (11.6) %
Fiduciary and asset management revenue 55,305  51,408  3,897  7.6  %
Deposit service charges and fees 28,685  27,770  915  3.3  %
Mortgage banking revenue 18,967  12,834  6,133  47.8  %
Other revenue 12,935  15,035  (2,100) (14.0) %
Total fees and commissions 200,564  196,790  3,774  1.9  %
Other gains, net 4,269  40,452  (36,183) N/A
Gain (loss) on derivatives, net (8,633) 8,592  (17,225) N/A
Gain (loss) on fair value option securities, net (305) 1,031  (1,336) N/A
Change in fair value of mortgage servicing rights 10,977  (14,356) 25,333  N/A
Loss on available for sale securities, net (45,171) (27,626) (17,545) N/A
Total other operating revenue $ 161,701  $ 204,883  $ (43,182) (21.1) %
Fees and commissions revenue totaled $200.6 million for the first quarter of 2024, an increase of $3.8 million over the prior quarter.
Mortgage banking revenue increased $6.1 million. Mortgage production volume increased $47.6 million and realized margin on funded mortgage loans improved 244 basis points to 1.46%.
Fiduciary and asset management revenue increased $3.9 million to $55.3 million, primarily due to growth in trust business line fees resulting from movement in the equity markets.
Brokerage and trading revenue decreased $1.7 million to $59.2 million. Trading revenue grew $1.9 million to $37.5 million reflecting increased trading activity primarily in U.S. government agency residential mortgage-backed securities.
Insurance brokerage fees decreased $1.8 million in conjunction with the sale of our insurance brokerage and consulting business, BOK Financial Insurance (“BOKFI”) in the fourth quarter. Customer hedging revenue decreased $1.3 million, largely as result of reduced energy customer hedging volumes.
Transaction card revenue decreased $3.4 million to $25.5 million, primarily due to seasonally elevated fourth quarter activity and one less day in the quarter.
Other revenue decreased $2.1 million, largely due to a reduction in fees earned on derivative counterparty margin.
Other gains, net decreased $36.2 million to $4.3 million. The fourth quarter of 2023 included a $31.0 million pre-tax gain, before related professional fees, on the sale of BOKFI.
Losses on available for sale securities were $45.2 million in the first quarter of 2024 as we repositioned the available for sale securities portfolio by selling approximately $783 million of lower-yielding debt securities. We expect the gain on conversion of our Visa B shares under the recently announced exchange offer by Visa, Inc. will offset the realized losses on the repositioning. The Visa Exchange Offer opened on April 8 and is scheduled to expire at end of day on May 3, 2024.






3


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Operating Expenses
(In thousands) Mar. 31, 2024 Dec. 31, 2023 Change % Change
Personnel $ 202,653  $ 203,022  $ (369) (0.2) %
Business promotion 7,978  8,629  (651) (7.5) %
Charitable contributions to BOKF Foundation —  1,542  (1,542) (100.0) %
Professional fees and services 12,010  16,288  (4,278) (26.3) %
Net occupancy and equipment 30,293  30,355  (62) (0.2) %
FDIC and other insurance 8,740  8,495  245  2.9  %
FDIC special assessment 6,454  43,773  (37,319) (85.3) %
Data processing and communications 45,564  45,584  (20) —  %
Printing, postage and supplies 3,997  3,844  153  4.0  %
Amortization of intangible assets 3,003  3,543  (540) (15.2) %
Mortgage banking costs 6,355  8,085  (1,730) (21.4)%
Other expense 13,337  10,923  2,414  22.1  %
Total operating expense $ 340,384  $ 384,083  $ (43,699) (11.4) %
Total operating expense was $340.4 million for the first quarter of 2024, a decrease of $43.7 million compared to the fourth quarter of 2023.
Personnel expense was $202.7 million, consistent with the prior quarter. Higher seasonal employee benefits costs were offset by reduced incentive compensation expense while regular compensation remained flat compared to the prior quarter.
Non-personnel expense was $137.7 million, a decrease of $43.3 million. In the fourth quarter of 2023, we recognized $43.8 million of expense related to the FDIC special assessment. During the first quarter of 2024, we received notification from the FDIC that the previous assessed losses attributable to the protection of Silicon Valley Bank and Signature Bank uninsured depositors had increased, so an additional $6.5 million of estimated expense related to the special assessment was recognized.
Professional fees and services expense decreased $4.3 million. The previous quarter included $2.2 million in expenses related to the sale of BOKFI.
Other expense was up $2.4 million, primarily due to increased operational losses.






4


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Loans
(In thousands) Mar. 31, 2024 Dec. 31, 2023 Change % Change
Commercial:
Healthcare $ 4,245,939 $ 4,143,233 $ 102,706 2.5%
Services 3,529,421 3,576,223 (46,802) (1.3)%
Energy 3,443,719 3,437,101 6,618 0.2%
General business 3,913,788 3,647,212 266,576 7.3%
Total commercial 15,132,867 14,803,769 329,098 2.2%
Commercial Real Estate:
Multifamily 1,960,839 1,872,760 88,079 4.7%
Industrial 1,343,970 1,475,165 (131,195) (8.9)%
Office 901,105 909,442 (8,337) (0.9)%
Retail 543,735 592,632 (48,897) (8.3)%
Residential construction and land development
83,906 95,052 (11,146) (11.7)%
Other real estate loans 403,122 392,596 10,526 2.7%
Total commercial real estate 5,236,677 5,337,647 (100,970) (1.9)%
Loans to individuals:
Residential mortgage
2,192,584 2,160,640 31,944 1.5%
Residential mortgages guaranteed by U.S. government agencies 139,456 149,807 (10,351) (6.9)%
Personal 1,470,976 1,453,105 17,871 1.2%
Total loans to individuals 3,803,016 3,763,552 39,464 1.0%
Total loans $ 24,172,560 $ 23,904,968 $ 267,592 1.1%
Outstanding loans were $24.2 billion at March 31, 2024, growing $268 million over December 31, 2023, largely due to growth in commercial loans, partially offset by a reduction in commercial real estate loans. Unfunded loan commitments decreased $359 million compared to the fourth quarter of 2023.
Outstanding commercial loan balances, which includes healthcare, services, energy and general business loans, increased $329 million over the prior quarter.
Healthcare sector loan balances increased $103 million, totaling $4.2 billion or 18% of total loans. Our healthcare sector loans primarily consist of $3.5 billion of senior housing and care facilities, including independent living, assisted living and skilled nursing. Generally, we loan to borrowers with a portfolio of multiple facilities, which serves to help diversify risks specific to a single facility.
General business loans increased $267 million to $3.9 billion or 16% of total loans. General business loans include $2.4 billion of wholesale/retail loans and $1.5 billion of loans from other commercial industries.
Services sector loan balances decreased $47 million to $3.5 billion or 15% of total loans. Services loans consist of a large number of loans to a variety of businesses, including Native American tribal and state and local municipal government entities, Native American tribal casino operations, foundations and not-for-profit organizations, educational services and specialty trade contractors.
Energy loan balances were largely unchanged compared to the prior quarter at $3.4 billion or 14% of total loans. The majority of this portfolio is first lien, senior secured, reserve-based lending to oil and gas producers, which we believe is the lowest risk form of energy lending. Approximately 70% of committed production loans are secured by properties primarily producing oil. The remaining 30% is secured by properties primarily producing natural gas. Unfunded energy loan commitments were $4.3 billion at March 31, 2024, a $147 million decrease compared to December 31, 2023.





5


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Commercial real estate loan balances decreased $101 million to $5.2 billion and represent 22% of total loans. Loans secured by industrial facilities decreased $131 million to $1.3 billion and loans secured by retail facilities decreased $49 million to $544 million. These decreases were partially offset by an $88 million increase in loans secured by multifamily properties. Unfunded commercial real estate loan commitments were $1.7 billion at March 31, 2024, a decrease of $147 million compared to December 31, 2023. We take a disciplined approach to managing our concentration of commercial real estate loan commitments as a percentage of capital.
Loans to individuals increased $39 million and represent 16% of total loans. Residential mortgage loans increased $22 million while personal loans increased $18 million.

Period End & Average Deposits
(In thousands) Mar. 31, 2024 Dec. 31, 2023 Change % Change
Period end deposits
Demand $ 8,414,056  $ 9,196,493  $ (782,437) (8.5) %
Interest-bearing transaction 22,748,185  20,964,101  1,784,084  8.5  %
Savings 854,397  847,085  7,312  0.9  %
Time 3,366,909  3,012,022  354,887  11.8  %
Total deposits $ 35,383,547  $ 34,019,701  $ 1,363,846  4.0  %
Average deposits
Demand $ 8,631,416  $ 9,378,886  $ (747,470) (8.0) %
Interest-bearing transaction 22,264,259  20,449,370  1,814,889  8.9  %
Savings 843,037  845,705  (2,668) (0.3) %
Time 3,287,179  3,002,252  284,927  9.5  %
Total average deposits $ 35,025,891  $ 33,676,213  $ 1,349,678  4.0  %
Our funding sources, which primarily include deposits and wholesale borrowings, provide adequate liquidity to meet our needs. The loan to deposit ratio was 68% at March 31, 2024, compared to 70% at December 31, 2023, providing significant on-balance sheet liquidity to meet future loan demand and contractual obligations.
Period end deposits totaled $35.4 billion at March 31, 2024, a $1.4 billion increase. Interest-bearing transaction account balances increased $1.8 billion while time deposits increased $355 million. Demand deposits decreased $782 million.
Average deposits were $35.0 billion at March 31, 2024, a $1.3 billion increase. Average interest-bearing transaction account balances increased $1.8 billion and average time deposits increased $285 million. Average demand deposit account balances decreased $747 million.
Average Commercial Banking deposits increased $237 million to $15.7 billion or 45% of total deposits. Our commercial deposit portfolio is highly diversified across industries and customers. The highest concentration by industry within our commercial deposit portfolio is with our energy customers representing 8% of our total deposits. Wealth Management deposits increased $1.2 billion to $9.2 billion or 26% of total deposits. Consumer Banking deposits were largely unchanged at $7.9 billion or 23% of total deposits.






6


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Capital
Minimum Capital Requirement Capital Conservation Buffer Minimum Capital Requirement Including Capital Conservation Buffer Mar. 31, 2024 Dec. 31, 2023
Common equity Tier 1 4.50  % 2.50  % 7.00  % 11.99  % 12.06  %
Tier 1 capital 6.00  % 2.50  % 8.50  % 12.00  % 12.07  %
Total capital 8.00  % 2.50  % 10.50  % 13.15  % 13.16  %
Tier 1 Leverage 4.00  % N/A 4.00  % 9.42  % 9.45  %
Tangible common equity ratio1
8.21  % 8.29  %
Adjusted common tangible equity ratio1
7.92  % 8.02  %
Common stock repurchased (shares) 616,630  700,237 
Average price per share repurchased $ 83.89  $ 70.99 
1 See Explanation and Reconciliation of Non-GAAP Measures following.
The company's common equity Tier 1 capital ratio was 11.99% at March 31, 2024. In addition, the company's Tier 1 capital ratio was 12.00%, total capital ratio was 13.15%, and leverage ratio was 9.42% at March 31, 2024. At the beginning of 2020, we elected to delay the regulatory capital impact of the transition of the allowance for credit losses from the incurred loss methodology to CECL for two years, followed by a three-year transition period. This election added 3 basis points to the company's common equity tier 1 capital ratio at March 31, 2024. At December 31, 2023, the company's common equity Tier 1 capital ratio was 12.06%, Tier 1 capital ratio was 12.07%, total capital ratio was 13.16%, and leverage ratio was 9.45%.
The company's tangible common equity ratio, a non-GAAP measure, was 8.21% at March 31, 2024 and 8.29% at December 31, 2023. The tangible common equity ratio is primarily based on total shareholders' equity, which includes unrealized gains and losses on available for sale securities. Adjusted for all unrealized securities portfolio gains and losses, including those in the investment portfolio, the tangible common equity ratio would be 7.92%. The company has elected to exclude unrealized gains and losses from available for sale securities from its calculation of Tier 1 capital for regulatory capital purposes, consistent with the treatment under the previous capital rules.
The company repurchased 616,630 shares of common stock at an average price paid of $83.89 a share in the first quarter of 2024. We view share buybacks opportunistically, but within the context of maintaining our strong capital position.

Credit Quality
Nonperforming assets totaled $122 million or 0.51% of outstanding loans and repossessed assets at March 31, 2024, compared to $148 million or 0.62% at December 31, 2023. Excluding loans guaranteed by U.S. government agencies, nonperforming assets totaled $113 million or 0.47% of outstanding loans and repossessed assets at March 31, 2024, compared to $139 million or 0.58% at December 31, 2023.
Nonaccruing loans decreased $26 million compared to December 31, 2023. New nonaccruing loans identified in the first quarter totaled $24 million, offset by $34 million of loans that returned to accruing status, $8.6 million in payments received and $7.1 million of charge-offs. Nonaccruing healthcare loans decreased $32 million, partially offset by a $15 million increase in nonaccruing commercial real estate loans.
Net charge-offs were $5.5 million or 0.09% of average loans on an annualized basis in the first quarter. Charge-offs for the first quarter were primarily composed of a $3.2 million general business loan and a $1.3 million commercial real estate loan.
The provision for credit losses of $8.0 million in the first quarter of 2024 reflects continued loan growth and a stable economic forecast. The provision for credit losses was $6.0 million in the fourth quarter of 2023.





7


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
At March 31, 2024, the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $329 million or 1.36% of outstanding loans and 298% of nonaccruing loans. At December 31, 2023, the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $326 million or 1.36% of outstanding loans and 240% of nonaccruing loans.

Securities & Derivatives
The fair value of the available for sale securities portfolio totaled $12.7 billion at March 31, 2024, a $366 million increase compared to December 31, 2023. At March 31, 2024, the available for sale securities portfolio consisted primarily of $7.8 billion of residential mortgage-backed securities fully backed by U.S. government agencies and $3.7 billion of commercial mortgage-backed securities fully backed by U.S. government agencies. At March 31, 2024, the available for sale securities portfolio had a net unrealized loss of $643 million compared to $617 million at December 31, 2023.
We hold an inventory of trading securities in support of sales to a variety of customers. At March 31, 2024, the trading securities portfolio totaled $5.4 billion compared to $5.2 billion at December 31, 2023.
The company also maintains a portfolio of residential mortgage-backed securities issued by U.S. government agencies and interest rate derivative contracts as an economic hedge of the changes in the fair value of our mortgage servicing rights. This portfolio of fair value option securities decreased $866 thousand to $19.8 million at March 31, 2024.
Derivative contracts are carried at fair value. At March 31, 2024, the net fair values of derivative contracts, before consideration of cash margin, reported as assets under our customer derivative programs totaled $463 million compared to $593 million at December 31, 2023. The aggregate net fair value of derivative contracts, before consideration of cash margin, held under these programs reported as liabilities totaled $460 million at March 31, 2024 and $587 million at December 31, 2023.
The net benefit of the changes in the fair value of mortgage servicing rights and related economic hedges was $1.2 million during the first quarter of 2024, including an $11.0 million increase in the fair value of mortgage servicing rights, a $9.7 million decrease in the fair value of securities and derivative contracts held as an economic hedge and $155 thousand of related net interest expense.

First Quarter 2024 Segment Highlights
Commercial Banking Consumer Banking Wealth Management
(In thousands) Mar. 31, 2024 Dec. 31, 2023 Mar. 31, 2024 Dec. 31, 2023 Mar. 31, 2024 Dec. 31, 2023
Net interest revenue and fee revenue $ 295,751  $ 328,816 $ 138,356  $ 144,471 $ 158,813  $ 161,515
Net loans charged-off 4,160  2,987 1,808  1,443 (15) 10
Personnel expense 45,319  53,066 25,236  23,051 63,777  66,151
Non-personnel expense 24,776  28,833 28,211  32,028 35,758  30,124
Net income 153,250  171,084 53,804  53,695 34,165  62,690
Average loans 20,067,170  19,928,602 1,913,586  1,877,303 2,198,803  2,154,416
Average deposits 15,730,241  15,493,326 7,901,167  7,890,032 9,237,965  8,085,643
Assets under management or administration —  —  105,530,903  104,736,999
Commercial Banking contributed $153.3 million to net income in the first quarter of 2024, a decrease of $17.8 million compared to the fourth quarter of 2023. Combined net interest revenue and fee revenue decreased $33.1 million. Net interest revenue declined due to a shift in deposit balances from demand to interest-bearing transaction accounts along with decreased spreads due to a change in market conditions. Customer hedging revenue fell due to a reduction in customer energy hedging and transaction card revenue decreased following elevated fourth quarter transaction activity. Net loans charged-off increased $1.2 million to $4.2 million in the first quarter of 2024. Personnel expense decreased $7.7 million primarily due to lower incentive compensation costs. Non-personnel expense decreased $4.1 million due to decreases in other expense and professional fees.





8


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Average loans increased $139 million or 1% to $20.1 billion. Average deposits increased $237 million or 2% to $15.7 billion.
Consumer Banking contributed $53.8 million to net income in the first quarter of 2024, consistent with the prior quarter. Combined net interest revenue and fee revenue decreased $6.1 million, largely due to increased customer demand for time deposits and a reduction in deposit spreads from a change in market conditions, partially offset by an increase in mortgage banking revenue from higher production volumes. Operating expense decreased $1.6 million. The net benefit of the changes in the fair value of mortgage servicing rights and related economic hedges was $1.2 million compared to a net cost of $5.2 million for the fourth quarter of 2023. Average loans increased $36 million or 2% to $1.9 billion. Average deposits were mostly unchanged from the previous quarter.
Wealth Management contributed $34.2 million to net income in the first quarter of 2024, a decrease of $28.5 million compared to the fourth quarter of 2023. The prior quarter included a pre-tax gain of $31.0 million, before related professional fees, on the sale of our insurance brokerage and consulting business, BOKFI. Combined net interest and fee revenue decreased $2.7 million due to declining spread on deposits. Total revenue from institutional trading activities increased $1.4 million, primarily in U.S. government residential mortgage-backed securities trading activity. Personnel expense decreased $2.4 million as the prior quarter included transaction related employee costs on the BOKFI sale. Non-personnel expense increased $5.6 million, primarily due to an increased level of operational losses, partially offset by a $2.7 million decrease in professional fees. Average loans increased $44 million or 2% to $2.2 billion. Average deposits increased $1.2 billion or 14% to $9.2 billion. Assets under management or administration were $105.5 billion, an increase of $794 million.

Conference Call & Webcast
The company will hold a conference call at 9 a.m. Central time on Wednesday, April 24, 2024 to discuss the financial results with investors. The live audio webcast and presentation slides will be available on the company’s website at bokf.com. The conference call can also be accessed by dialing 1-800-715-9871 toll free, or 1-646-307-1963, conference ID: 5365153. A webcast replay will also be available shortly after conclusion of the live call at bokf.com or by dialing 1-800-770-2030 and referencing playback ID: 5365153 followed by # key.

About BOK Financial Corporation
BOK Financial Corporation is a $50 billion regional financial services company headquartered in Tulsa, Oklahoma with $106 billion in assets under management or administration. The company's stock is publicly traded on NASDAQ under the Global Select market listings (BOKF). BOK Financial Corporation's holdings include BOKF, NA; BOK Financial Securities, Inc.; and BOK Financial Private Wealth, Inc. BOKF, NA's holdings include TransFund and Cavanal Hill Investment Management, Inc. BOKF, NA operates banking divisions across eight states as: Bank of Albuquerque; Bank of Oklahoma; Bank of Texas; and BOK Financial in Arizona, Arkansas, Colorado, Kansas and Missouri; as well as having limited purpose offices in Nebraska, Wisconsin, Connecticut and Tennessee. Through its subsidiaries, BOK Financial Corporation provides commercial and consumer banking, brokerage trading, investment and trust services, mortgage origination and servicing, and an electronic funds transfer network. For more information, visit www.bokf.com.
The company will continue to evaluate critical assumptions and estimates, such as the appropriateness of the allowance for credit losses and asset impairment as of March 31, 2024 through the date its financial statements are filed with the Securities and Exchange Commission and will adjust amounts reported if necessary.
This news release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry and the economy generally. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” “outlook,” “projects,” “will,” “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. BOK Financial Corporation and its affiliates undertake no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.





9

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
BALANCE SHEETS – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) Mar. 31, 2024 Dec. 31, 2023
Assets
Cash and due from banks $ 801,677  $ 947,613 
Interest-bearing cash and cash equivalents 354,070  400,652 
Trading securities 5,441,038  5,193,505 
Investment securities, net of allowance 2,185,744  2,244,153 
Available for sale securities 12,653,088  12,286,681 
Fair value option securities 19,805  20,671 
Restricted equity securities 382,549  423,099 
Residential mortgage loans held for sale 75,449  56,935 
Loans:
Commercial 15,132,867  14,803,769 
Commercial real estate 5,236,677  5,337,647 
Loans to individuals 3,803,016  3,763,552 
Total loans 24,172,560  23,904,968 
Allowance for loan losses (281,623) (277,123)
Loans, net of allowance 23,890,937  23,627,845 
Premises and equipment, net 628,050  622,223 
Receivables 308,736  317,922 
Goodwill 1,044,749  1,044,749 
Intangible assets, net 56,894  59,979 
Mortgage servicing rights 319,330  293,884 
Real estate and other repossessed assets, net 2,860  2,875 
Derivative contracts, net 263,493  410,304 
Cash surrender value of bank-owned life insurance 410,368  409,548 
Receivable on unsettled securities sales 67,854  391,910 
Other assets 1,253,689  1,070,282 
Total assets $ 50,160,380  $ 49,824,830 
Liabilities
Deposits:
Demand $ 8,414,056  $ 9,196,493 
Interest-bearing transaction 22,748,185  20,964,101 
Savings 854,397  847,085 
Time 3,366,909  3,012,022 
Total deposits 35,383,547  34,019,701 
Funds purchased and repurchase agreements 1,261,517  1,122,748 
Other borrowings 6,724,652  7,701,552 
Subordinated debentures 131,154  131,150 
Accrued interest, taxes and expense 318,622  338,996 
Due on unsettled securities purchases 264,230  254,057 
Derivative contracts, net 438,605  587,473 
Other liabilities 506,418  523,734 
Total liabilities 45,028,745  44,679,411 
Shareholders' equity
Capital, surplus and retained earnings 5,738,879  5,741,542 
Accumulated other comprehensive loss (610,128) (599,100)
Total shareholders’ equity 5,128,751  5,142,442 
Non-controlling interests 2,884  2,977 
Total equity 5,131,635  5,145,419 
Total liabilities and equity $ 50,160,380  $ 49,824,830 





10

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
AVERAGE BALANCE SHEETS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands) Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023 Mar. 31, 2023
Assets
Interest-bearing cash and cash equivalents $ 567,680  $ 605,839  $ 598,734  $ 708,475  $ 616,596 
Trading securities 5,371,209  5,448,403  5,444,587  4,274,803  3,031,969 
Investment securities, net of allowance 2,210,040  2,264,194  2,331,595  2,408,122  2,473,796 
Available for sale securities 12,537,981  12,063,398  11,925,800  12,033,597  11,738,693 
Fair value option securities 20,080  20,086  41,741  245,469  300,372 
Restricted equity securities 412,376  432,780  445,532  351,944  316,724 
Residential mortgage loans held for sale 57,402  61,146  77,208  72,959  65,769 
Loans:
Commercial 14,992,639  14,680,001  14,527,676  14,316,474  14,046,237 
Commercial real estate 5,188,152  5,293,021  5,172,876  4,896,230  4,757,362 
Loans to individuals 3,767,776  3,732,086  3,713,756  3,676,350  3,672,648 
Total loans 23,948,567  23,705,108  23,414,308  22,889,054  22,476,247 
Allowance for loan losses (278,449) (273,717) (267,205) (252,890) (238,909)
Loans, net of allowance 23,670,118  23,431,391  23,147,103  22,636,164  22,237,338 
Total earning assets 44,846,886  44,327,237  44,012,300  42,731,533  40,781,257 
Cash and due from banks 861,319  883,858  799,291  875,280  857,771 
Derivative contracts, net 326,564  372,789  412,707  410,793  546,018 
Cash surrender value of bank-owned life insurance 409,230  407,665  408,295  409,313  408,124 
Receivable on unsettled securities sales 307,389  276,856  268,344  163,903  177,312 
Other assets 3,276,184  3,445,265  3,418,615  3,317,285  3,211,986 
Total assets $ 50,027,572  $ 49,713,670  $ 49,319,552  $ 47,908,107  $ 45,982,468 
Liabilities
Deposits:
Demand $ 8,631,416  $ 9,378,886  $ 10,157,821  $ 10,998,201  $ 12,406,408 
Interest-bearing transaction 22,264,259  20,449,370  19,415,599  18,368,592  18,639,900 
Savings 843,037  845,705  874,530  926,882  958,443 
Time 3,287,179  3,002,252  2,839,947  2,076,037  1,477,720 
Total deposits 35,025,891  33,676,213  33,287,897  32,369,712  33,482,471 
Funds purchased and repurchase agreements 1,258,044  2,476,973  2,699,027  3,670,994  1,759,237 
Other borrowings 6,844,633  7,120,963  6,968,309  5,275,291  4,512,280 
Subordinated debentures 131,154  131,151  131,151  131,153  131,166 
Derivative contracts, net 537,993  524,101  429,989  576,558  428,023 
Due on unsettled securities purchases 499,936  363,358  435,927  436,353  316,738 
Other liabilities 574,954  483,934  461,686  503,134  511,530 
Total liabilities 44,872,605  44,776,693  44,413,986  42,963,195  41,141,445 
Total equity 5,154,967  4,936,977  4,905,566  4,944,912  4,841,023 
TOTAL LIABILITIES AND EQUITY $ 50,027,572  $ 49,713,670  $ 49,319,552  $ 47,908,107  $ 45,982,468 





11

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
STATEMENTS OF EARNINGS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
March 31,
(In thousands, except per share data) 2024 2023
Interest revenue $ 645,212  $ 516,729 
Interest expense 351,640  164,381 
Net interest revenue 293,572  352,348 
Provision for credit losses 8,000  16,000 
Net interest revenue after provision for credit losses 285,572  336,348 
Other operating revenue:
Brokerage and trading revenue 59,179  52,396 
Transaction card revenue 25,493  25,621 
Fiduciary and asset management revenue 55,305  50,657 
Deposit service charges and fees 28,685  25,968 
Mortgage banking revenue 18,967  14,367 
Other revenue 12,935  16,970 
Total fees and commissions 200,564  185,979 
Other gains, net 4,269  2,251 
Loss on derivatives, net (8,633) (1,344)
Loss on fair value option securities, net (305) (2,962)
Change in fair value of mortgage servicing rights 10,977  (6,059)
Loss on available for sale securities, net (45,171) — 
Total other operating revenue 161,701  177,865 
Other operating expense:
Personnel 202,653  182,145 
Business promotion 7,978  8,569 
Professional fees and services 12,010  13,048 
Net occupancy and equipment 30,293  28,459 
FDIC and other insurance 8,740  7,315 
FDIC special assessment 6,454  — 
Data processing and communications 45,564  44,802 
Printing, postage and supplies 3,997  3,893 
Amortization of intangible assets 3,003  3,391 
Mortgage banking costs 6,355  5,782 
Other expense 13,337  8,408 
Total other operating expense 340,384  305,812 
Net income before taxes 106,889  208,401 
Federal and state income taxes 23,195  45,905 
Net income 83,694  162,496 
Net income (loss) attributable to non-controlling interests (9) 128 
Net income attributable to BOK Financial Corporation shareholders $ 83,703  $ 162,368 
Average shares outstanding:
Basic 64,290,105  66,331,775 
Diluted 64,290,105  66,331,775 
Net income per share:
Basic $ 1.29  $ 2.43 
Diluted $ 1.29  $ 2.43 





12

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
QUARTERLY EARNINGS TREND – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio and per share data) Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023 Mar. 31, 2023
Interest revenue $ 645,212  $ 638,324  $ 617,044  $ 570,367  $ 516,729 
Interest expense 351,640  341,649  316,148  248,106  164,381 
Net interest revenue 293,572  296,675  300,896  322,261  352,348 
Provision for credit losses 8,000  6,000  7,000  17,000  16,000 
Net interest revenue after provision for credit losses 285,572  290,675  293,896  305,261  336,348 
Other operating revenue:
Brokerage and trading revenue 59,179  60,896  62,312  65,006  52,396 
Transaction card revenue 25,493  28,847  26,387  26,003  25,621 
Fiduciary and asset management revenue 55,305  51,408  52,256  52,997  50,657 
Deposit service charges and fees 28,685  27,770  27,676  27,100  25,968 
Mortgage banking revenue 18,967  12,834  13,356  15,141  14,367 
Other revenue 12,935  15,035  15,865  14,250  16,970 
Total fees and commissions 200,564  196,790  197,852  200,497  185,979 
Other gains, net 4,269  40,452  1,474  12,618  2,251 
Gain (loss) on derivatives, net (8,633) 8,592  (9,010) (8,159) (1,344)
Gain (loss) on fair value option securities, net (305) 1,031  (203) (2,158) (2,962)
Change in fair value of mortgage servicing rights 10,977  (14,356) 8,039  9,261  (6,059)
Loss on available for sale securities, net (45,171) (27,626) —  (3,010) — 
Total other operating revenue 161,701  204,883  198,152  209,049  177,865 
Other operating expense:
Personnel 202,653  203,022  190,791  190,652  182,145 
Business promotion 7,978  8,629  6,958  7,640  8,569 
Charitable contributions to BOKF Foundation
—  1,542  23  1,142  — 
Professional fees and services 12,010  16,288  13,224  12,777  13,048 
Net occupancy and equipment 30,293  30,355  32,583  30,105  28,459 
FDIC and other insurance 8,740  8,495  7,996  6,974  7,315 
FDIC special assessment 6,454  43,773  —  —  — 
Data processing and communications 45,564  45,584  45,672  45,307  44,802 
Printing, postage and supplies 3,997  3,844  3,760  3,728  3,893 
Amortization of intangible assets 3,003  3,543  3,474  3,474  3,391 
Mortgage banking costs 6,355  8,085  8,357  8,300  5,782 
Other expense 13,337  10,923  11,475  8,574  8,408 
Total other operating expense 340,384  384,083  324,313  318,673  305,812 
Net income before taxes 106,889  111,475  167,735  195,637  208,401 
Federal and state income taxes 23,195  28,953  33,256  44,001  45,905 
Net income 83,694  82,522  134,479  151,636  162,496 
Net income (loss) attributable to non-controlling interests (9) (53) (16) 328  128 
Net income attributable to BOK Financial Corporation shareholders $ 83,703  $ 82,575  $ 134,495  $ 151,308  $ 162,368 
Average shares outstanding:
Basic 64,290,105  64,750,171  65,548,307  65,994,132  66,331,775 
Diluted 64,290,105  64,750,171  65,548,307  65,994,132  66,331,775 
Net income per share:
Basic $ 1.29  $ 1.26  $ 2.04  $ 2.27  $ 2.43 
Diluted $ 1.29  $ 1.26  $ 2.04  $ 2.27  $ 2.43 





13

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
FINANCIAL HIGHLIGHTS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio and share data) Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023 Mar. 31, 2023
Capital:
Period-end shareholders' equity $ 5,128,751  $ 5,142,442  $ 4,814,019  $ 4,863,854  $ 4,874,786 
Risk weighted assets $ 38,952,555  $ 38,820,979  $ 38,791,023  $ 38,218,164  $ 37,192,197 
Risk-based capital ratios:
Common equity tier 1 11.99  % 12.06  % 12.06  % 12.13  % 12.19  %
Tier 1 12.00  % 12.07  % 12.07  % 12.13  % 12.20  %
Total capital 13.15  % 13.16  % 13.16  % 13.24  % 13.21  %
Leverage ratio 9.42  % 9.45  % 9.52  % 9.75  % 9.94  %
Tangible common equity ratio1
8.21  % 8.29  % 7.74  % 7.79  % 8.46  %
Adjusted tangible common equity ratio1
7.92  % 8.02  % 7.35  % 7.49  % 8.22  %
Common stock:
Book value per share $ 79.50  $ 79.15  $ 73.31  $ 73.28  $ 73.19 
Tangible book value per share $ 62.42  $ 62.15  $ 56.40  $ 56.50  $ 56.42 
Market value per share:
High $ 92.08  $ 87.52  $ 92.41  $ 90.91  $ 106.47 
Low $ 77.86  $ 62.42  $ 77.61  $ 74.40  $ 80.00 
Cash dividends paid $ 35,568  $ 35,739  $ 35,655  $ 35,879  $ 36,006 
Dividend payout ratio 42.49  % 43.28  % 26.51  % 23.71  % 22.18  %
Shares outstanding, net 64,515,035  64,967,177  65,664,840  66,369,208  66,600,833 
Stock buy-back program:
Shares repurchased 616,630  700,237  700,500  266,000  447,071 
Amount $ 51,727  $ 49,710  $ 58,961  $ 22,366  $ 44,100 
Average price paid per share2
$ 83.89  $ 70.99  $ 84.17  $ 84.08  $ 98.64 
Performance ratios (quarter annualized):
Return on average assets 0.67  % 0.66  % 1.08  % 1.27  % 1.43  %
Return on average equity 6.53  % 6.64  % 10.88  % 12.28  % 13.61  %
Return on average tangible common equity1
8.31  % 8.56  % 14.08  % 15.86  % 17.71  %
Net interest margin 2.61  % 2.64  % 2.69  % 3.00  % 3.45  %
Efficiency ratio1,3
67.13  % 71.62  % 64.01  % 58.75  % 56.79  %
Other data:
Tax equivalent interest $ 2,100  $ 2,112  $ 2,214  $ 2,200  $ 2,285 
Net unrealized loss on available for sale securities $ (643,259) $ (616,624) $ (1,034,520) $ (898,906) $ (741,508)





14

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratio and share data) Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023 Mar. 31, 2023
Mortgage banking:
Mortgage production revenue $ 3,525  $ (2,535) $ (1,887) $ (284) $ (633)
Mortgage loans funded for sale $ 139,176  $ 139,255  $ 173,727  $ 214,785  $ 138,624 
Add: Current period-end outstanding commitments 67,951  34,783  49,284  55,031  71,693 
Less: Prior period end outstanding commitments 34,783  49,284  55,031  71,693  45,492 
Total mortgage production volume $ 172,344  $ 124,754  $ 167,980  $ 198,123  $ 164,825 
Mortgage loan refinances to mortgage loans funded for sale 10  % 10  % % % %
Realized margin on funded mortgage loans 1.46  % (0.98) % (0.94) % (0.14) % (1.25) %
Production revenue as a percentage of production volume 2.05  % (2.03) % (1.12) % (0.14) % (0.38) %
Mortgage servicing revenue $ 15,442  $ 15,369  $ 15,243  $ 15,425  $ 15,000 
Average outstanding principal balance of mortgage loans serviced for others $ 21,088,898  $ 20,471,030  $ 20,719,116  $ 20,807,044  $ 21,121,319 
Average mortgage servicing revenue rates 0.29  % 0.30  % 0.29  % 0.30  % 0.29  %
Gain (loss) on mortgage servicing rights, net of economic hedge:
Gain (loss) on mortgage hedge derivative contracts, net $ (9,357) $ 8,275  $ (8,980) $ (8,099) $ (1,711)
Gain (loss) on fair value option securities, net (305) 1,031  (203) (2,158) (2,962)
Gain (loss) on economic hedge of mortgage servicing rights (9,662) 9,306  (9,183) (10,257) (4,673)
Gain (loss) on changes in fair value of mortgage servicing rights 10,977  (14,356) 8,039  9,261  (6,059)
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue 1,315  (5,050) (1,144) (996) (10,732)
Net interest revenue (expense) on fair value option securities4
(155) (101) (112) (232) 187 
Total economic benefit (cost) of changes in the fair value of mortgage servicing rights, net of economic hedges $ 1,160  $ (5,151) $ (1,256) $ (1,228) $ (10,545)
1 See Reconciliation of Non-GAAP Measures following.
2 Excludes 1% excise tax on corporate stock repurchases.
3 Prior period ratios have been adjusted to be consistent with the current period presentation.
4 Actual interest earned on fair value option securities less internal transfer-priced cost of funds.






15

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
EXPLANATION AND RECONCILIATION OF NON-GAAP MEASURES – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio and share data) Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023 Mar. 31, 2023
Reconciliation of tangible common equity ratio and adjusted tangible common equity ratio:
Total shareholders' equity $ 5,128,751  $ 5,142,442  $ 4,814,019  $ 4,863,854  $ 4,874,786 
Less: Goodwill and intangible assets, net 1,101,643  1,104,728  1,110,553  1,113,995  1,117,438 
Tangible common equity 4,027,108  4,037,714  3,703,466  3,749,859  3,757,348 
Add: Unrealized gain (loss) on investment securities, net (185,978) (171,903) (246,395) (189,152) (140,947)
Add: Tax effect on unrealized gain (loss) on investment securities, net 43,740  40,430  57,949  44,486  33,149 
Adjusted tangible common equity $ 3,884,870  $ 3,906,241  $ 3,515,020  $ 3,605,193  $ 3,649,550 
Total assets $ 50,160,380  $ 49,824,830  $ 48,931,397  $ 49,237,920  $ 45,524,122 
Less: Goodwill and intangible assets, net 1,101,643  1,104,728  1,110,553  1,113,995  1,117,438 
Tangible assets $ 49,058,737  $ 48,720,102  $ 47,820,844  $ 48,123,925  $ 44,406,684 
Tangible common equity ratio 8.21  % 8.29  % 7.74  % 7.79  % 8.46  %
Adjusted tangible common equity ratio 7.92  % 8.02  % 7.35  % 7.49  % 8.22  %
Reconciliation of return on average tangible common equity:
Total average shareholders' equity $ 5,152,061  $ 4,933,917  $ 4,902,119  $ 4,941,352  $ 4,837,567 
Less: Average goodwill and intangible assets, net 1,103,090  1,107,949  1,112,217  1,115,652  1,119,123 
Average tangible common equity $ 4,048,971  $ 3,825,968  $ 3,789,902  $ 3,825,700  $ 3,718,444 
Net Income $ 83,703  $ 82,575  $ 134,495  $ 151,308  $ 162,368 
Return on average tangible common equity 8.31  % 8.56  % 14.08  % 15.86  % 17.71  %
Calculation of efficiency ratio and efficiency ratio excluding adjustments:
Total other operating expense $ 340,384  $ 384,083  $ 324,313  $ 318,673  $ 305,812 
Less: Amortization of intangible assets 3,003  3,543  3,474  3,474  3,391 
Numerator for efficiency ratio
337,381  380,540  320,839  315,199  302,421 
Less: FDIC special assessment 6,454  43,773  —  —  — 
Less: Expenses related to sale of BOKF Insurance —  3,436  —  —  — 
Adjusted numerator for efficiency ratio
$ 330,927  $ 333,331  $ 320,839  $ 315,199  $ 302,421 
Net interest revenue $ 293,572  $ 296,675  $ 300,896  $ 322,261  $ 352,348 
Tax-equivalent adjustment 2,100  2,112  2,214  2,200  2,285 
Tax-equivalent net interest revenue 295,672  298,787  303,110  324,461  354,633 
Total other operating revenue 161,701  204,883  198,152  209,049  177,865 
Less: Loss on available for sale securities, net (45,171) (27,626) —  (3,010) — 
Denominator for efficiency ratio
502,544  531,296  501,262  536,520  532,498 
Less: Gain on sale of BOKF Insurance —  31,007  —  —  — 
Adjusted denominator for efficiency ratio
$ 502,544  $ 500,289  $ 501,262  $ 536,520  $ 532,498 
Efficiency ratio 67.13  % 71.62  % 64.01  % 58.75  % 56.79  %
Efficiency ratio excluding adjustments 65.85  % 66.63  % 64.01  % 58.75  % 56.79  %





16

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratio and share data) Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023 Mar. 31, 2023
Information on net interest revenue and net interest margin excluding trading activities:
Net interest revenue $ 293,572  $ 296,675  $ 300,896  $ 322,261  $ 352,348 
Less: Trading activities net interest revenue (498) (3,305) (7,343) (3,461) 70 
Net interest revenue excluding trading activities 294,070  299,980  308,239  325,722  352,278 
Tax-equivalent adjustment 2,100  2,112  2,214  2,200  2,285 
Tax-equivalent net interest revenue excluding trading activities $ 296,170  $ 302,092  $ 310,453  $ 327,922  $ 354,563 
Average interest-earning assets $ 44,846,886  $ 44,327,237  $ 44,012,300  $ 42,731,533  $ 40,781,257 
Less: Average trading activities interest-earning assets 5,371,209  5,448,403  5,444,587  4,274,803  3,031,969 
Average interest-earning assets excluding trading activities $ 39,475,677  $ 38,878,834  $ 38,567,713  $ 38,456,730  $ 37,749,288 
Net interest margin on average interest-earning assets 2.61  % 2.64  % 2.69  % 3.00  % 3.45  %
Net interest margin on average trading activities interest-earning assets (0.07) % (0.20) % (0.49) % (0.34) % —  %
Net interest margin on average interest-earning assets excluding trading activities 2.97  % 3.03  % 3.14  % 3.36  % 3.72  %
Reconciliation of pre-provision net revenue:
Net income before taxes $ 106,889  $ 111,475  $ 167,735  $ 195,637  $ 208,401 
Provision for expected credit losses 8,000  6,000  7,000  17,000  16,000 
Net income (loss) attributable to non-controlling interests (9) (53) (16) 328  128 
Pre-provision net revenue $ 114,898  $ 117,528  $ 174,751  $ 212,309  $ 224,273 
Reconciliation of adjusted net income and earnings per share:
Net income
$ 83,703  $ 82,575  $ 134,495  $ 151,308  $ 162,368 
Add: FDIC special assessment, net of tax
4,936  33,478  —  —  — 
Less: Loss on repositioning of available for sale securities, net of tax
(34,547) (21,129) —  (2,302) — 
Less: Gain on sale of BOKF Insurance, net of tax
—  23,715  —  —  — 
Adjusted net income $ 123,186  $ 113,467  $ 134,495  $ 153,610  $ 162,368 
Earnings per share
$ 1.29  $ 1.26  $ 2.04  $ 2.27  $ 2.43 
Add: FDIC special assessment, net of tax
0.08  0.52  —  —  — 
Less: Loss on repositioning of available for sale securities, net of tax
(0.54) (0.33) —  (0.03) — 
Less: Gain on sale of BOKF Insurance, net of tax
—  0.37  —  —  — 
Adjusted earnings per share
$ 1.91  $ 1.74  $ 2.04  $ 2.30  $ 2.43 






17

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)

Explanation of Non-GAAP Measures
The tangible common equity ratio and return on average tangible common equity are primarily based on total shareholders' equity, which includes unrealized gains and losses on available for sale securities, less intangible assets and equity that does not benefit common shareholders. The adjusted tangible common equity ratio also includes unrealized gains and losses on the investment portfolio. These measures are valuable indicators of a financial institution's capital strength since they eliminate intangible assets from shareholders' equity and retain the effect of unrealized losses on securities and other components of accumulated other comprehensive income in shareholders' equity.
The efficiency ratio measures the company's ability to use its assets and manage its liabilities effectively in the current period.
Net interest revenue and net interest margin excluding trading activities removes the effect of trading activities on these metrics allowing management and investors to assess the performance of the company's core lending and deposit activities without the associated volatility from trading activities.
Pre-provision net revenue is a measure of revenue less expenses and is calculated before provision for credit losses and income tax expense. This financial measure is frequently used by investors and analysts and enables them to assess a company's ability to generate earnings to cover credit losses through a credit cycle. It also provides an additional basis for comparing the results of operations between periods by isolating the impact of the provision for credit losses, which can vary significantly between periods.
We believe adjusting net income and earnings per share for notable non-core items enhances comparability of results with prior periods, demonstrates the impact of significant items and provides a useful measure for determining the company's expenses that are core to our business operations and are expected to recur over time.





18

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
LOANS TREND – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023 Mar. 31, 2023
Commercial:          
Healthcare $ 4,245,939  $ 4,143,233  $ 4,083,134  $ 3,991,387  $ 3,899,341 
Services 3,529,421  3,576,223  3,566,361  3,585,169  3,563,702 
Energy 3,443,719  3,437,101  3,490,602  3,508,752  3,398,057 
General business 3,913,788  3,647,212  3,579,742  3,449,208  3,356,249 
Total commercial 15,132,867  14,803,769  14,719,839  14,534,516  14,217,349 
Commercial real estate:
Multifamily 1,960,839  1,872,760  1,734,688  1,502,971  1,363,881 
Industrial 1,343,970  1,475,165  1,432,629  1,349,709  1,309,435 
Office 901,105  909,442  981,876  1,005,660  1,045,700 
Retail 543,735  592,632  608,073  617,886  618,264 
Residential construction and land development 83,906  95,052  100,465  106,370  102,828 
Other commercial real estate 403,122  392,596  383,569  388,205  375,208 
Total commercial real estate 5,236,677  5,337,647  5,241,300  4,970,801  4,815,316 
Loans to individuals:          
Residential mortgage 2,192,584  2,160,640  2,090,992  1,993,690  1,926,027 
Residential mortgages guaranteed by U.S. government agencies 139,456  149,807  161,092  186,170  224,753 
Personal 1,470,976  1,453,105  1,510,795  1,552,482  1,566,608 
Total loans to individuals 3,803,016  3,763,552  3,762,879  3,732,342  3,717,388 
Total $ 24,172,560  $ 23,904,968  $ 23,724,018  $ 23,237,659  $ 22,750,053 





19

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
LOANS MANAGED BY PRINCIPAL MARKET AREA – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023 Mar. 31, 2023
Texas:
Commercial $ 7,515,070  $ 7,384,107  $ 7,249,963  $ 7,223,820  $ 7,103,166 
Commercial real estate 1,935,728  1,987,037  1,873,477  1,748,796  1,675,831 
Loans to individuals 964,464  914,134  961,299  974,911  992,343 
Total Texas 10,415,262  10,285,278  10,084,739  9,947,527  9,771,340 
Oklahoma:
Commercial 3,478,146  3,275,907  3,384,627  3,251,547  3,178,934 
Commercial real estate 605,419  606,515  601,087  573,559  574,708 
Loans to individuals 2,176,268  2,147,782  2,100,974  2,079,311  2,049,472 
Total Oklahoma 6,259,833  6,030,204  6,086,688  5,904,417  5,803,114 
Colorado:
Commercial 2,244,416  2,273,179  2,219,460  2,179,473  2,148,066 
Commercial real estate 766,100  769,329  710,552  683,973  646,537 
Loans to individuals 221,291  228,257  227,569  223,200  231,368 
Total Colorado 3,231,807  3,270,765  3,157,581  3,086,646  3,025,971 
Arizona:
Commercial 1,149,394  1,143,682  1,173,491  1,177,778  1,115,973 
Commercial real estate 1,007,972  1,003,331  1,014,151  926,750  881,465 
Loans to individuals 218,664  248,873  260,282  242,102  240,556 
Total Arizona 2,376,030  2,395,886  2,447,924  2,346,630  2,237,994 
Kansas/Missouri:
Commercial 320,609  331,179  307,725  309,148  318,782 
Commercial real estate 497,036  511,947  547,708  516,299  489,951 
Loans to individuals 141,767  144,958  132,137  138,960  129,580 
Total Kansas/Missouri 959,412  988,084  987,570  964,407  938,313 
New Mexico:
Commercial 317,651  291,736  297,714  287,443  280,945 
Commercial real estate 352,559  389,106  405,989  425,472  449,715 
Loans to individuals 67,814  67,485  69,418  64,803  65,770 
Total New Mexico 738,024  748,327  773,121  777,718  796,430 
Arkansas:
Commercial 107,581  103,979  86,859  105,307  71,483 
Commercial real estate 71,863  70,382  88,336  95,952  97,109 
Loans to individuals 12,748  12,063  11,200  9,055  8,299 
Total Arkansas 192,192  186,424  186,395  210,314  176,891 
Total BOK Financial $ 24,172,560  $ 23,904,968  $ 23,724,018  $ 23,237,659  $ 22,750,053 
Loans attributed to a principal market may not always represent the location of the borrower or the collateral.






20

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
DEPOSITS BY PRINCIPAL MARKET AREA – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023 Mar. 31, 2023
Oklahoma:
    Demand $ 3,365,529  $ 3,586,091  $ 4,019,019  $ 4,273,136  $ 4,369,944 
    Interest-bearing:
       Transaction 12,362,193  10,929,704  9,970,955  9,979,534  9,468,100 
       Savings 509,775  500,313  508,619  531,536  564,829 
       Time 2,136,583  1,984,336  2,019,749  1,945,916  942,787 
    Total interest-bearing 15,008,551  13,414,353  12,499,323  12,456,986  10,975,716 
Total Oklahoma 18,374,080  17,000,444  16,518,342  16,730,122  15,345,660 
Texas:
    Demand 2,201,561  2,306,334  2,599,998  2,876,568  3,154,789 
    Interest-bearing:
       Transaction 5,125,834  5,035,856  5,046,288  4,532,093  4,366,932 
       Savings 157,108  155,652  154,863  162,704  175,012 
       Time 605,526  492,753  436,218  377,424  321,774 
    Total interest-bearing 5,888,468  5,684,261  5,637,369  5,072,221  4,863,718 
Total Texas 8,090,029  7,990,595  8,237,367  7,948,789  8,018,507 
Colorado:
    Demand 1,316,971  1,633,672  1,598,622  1,726,130  1,869,194 
    Interest-bearing:
       Transaction 1,951,232  1,921,605  1,888,026  1,825,295  2,126,435 
       Savings 63,675  67,646  63,129  66,968  72,548 
       Time 237,656  201,393  185,030  148,840  128,583 
    Total interest-bearing 2,252,563  2,190,644  2,136,185  2,041,103  2,327,566 
Total Colorado 3,569,534  3,824,316  3,734,807  3,767,233  4,196,760 
New Mexico:
    Demand 683,643  794,467  853,571  912,218  997,364 
    Interest-bearing:
       Transaction 1,085,946  886,089  1,049,903  712,541  674,328 
       Savings 95,944  95,453  97,753  102,729  111,771 
       Time 298,556  258,195  217,535  179,548  137,875 
    Total interest-bearing 1,480,446  1,239,737  1,365,191  994,818  923,974 
Total New Mexico 2,164,089  2,034,204  2,218,762  1,907,036  1,921,338 
Arizona:
    Demand 502,143  524,167  522,142  592,144  780,051 
    Interest-bearing:
       Transaction 1,181,539  1,174,715  903,535  800,970  687,527 
       Savings 12,024  11,636  12,340  14,489  16,993 
       Time 46,962  41,884  36,689  31,248  27,755 
    Total interest-bearing 1,240,525  1,228,235  952,564  846,707  732,275 
Total Arizona 1,742,668  1,752,402  1,474,706  1,438,851  1,512,326 





21

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
(In thousands) Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023 Mar. 31, 2023
Kansas/Missouri:
    Demand 316,041  326,496  351,236  363,534  393,321 
    Interest-bearing:
       Transaction 985,706  966,166  981,091  1,014,247  1,040,009 
       Savings 13,095  13,821  14,331  16,316  18,292 
       Time 30,411  23,955  22,437  16,176  13,061 
    Total interest-bearing 1,029,212  1,003,942  1,017,859  1,046,739  1,071,362 
Total Kansas/Missouri 1,345,253  1,330,438  1,369,095  1,410,273  1,464,683 
Arkansas:
    Demand 28,168  25,266  29,635  38,818  42,312 
    Interest-bearing:
       Transaction 55,735  49,966  57,381  43,301  71,158 
       Savings 2,776  2,564  2,898  3,195  3,228 
       Time 11,215  9,506  9,559  7,225  4,775 
    Total interest-bearing 69,726  62,036  69,838  53,721  79,161 
Total Arkansas 97,894  87,302  99,473  92,539  121,473 
Total BOK Financial $ 35,383,547  $ 34,019,701  $ 33,652,552  $ 33,294,843  $ 32,580,747 





22

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
NET INTEREST MARGIN TREND – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023 Mar. 31, 2023
Tax-equivalent asset yields:
Interest-bearing cash and cash equivalents 4.96  % 5.30  % 5.43  % 5.41  % 4.28  %
Trading securities 5.12  % 5.05  % 4.76  % 4.50  % 4.52  %
Investment securities, net of allowance 1.42  % 1.42  % 1.43  % 1.44  % 1.46  %
Available for sale securities 3.48  % 3.27  % 3.11  % 3.00  % 2.87  %
Fair value option securities 3.59  % 3.57  % 4.61  % 5.07  % 5.17  %
Restricted equity securities 8.59  % 8.01  % 7.88  % 7.31  % 7.34  %
Residential mortgage loans held for sale 6.25  % 6.59  % 6.27  % 5.85  % 5.79  %
Loans 7.40  % 7.36  % 7.25  % 7.03  % 6.67  %
Allowance for loan losses
Loans, net of allowance 7.48  % 7.45  % 7.33  % 7.10  % 6.74  %
Total tax-equivalent yield on earning assets 5.73  % 5.64  % 5.49  % 5.29  % 5.06  %
Cost of interest-bearing liabilities:
Interest-bearing deposits:
Interest-bearing transaction 3.68  % 3.44  % 3.18  % 2.60  % 1.91  %
Savings 0.57  % 0.53  % 0.47  % 0.21  % 0.10  %
Time 4.54  % 4.13  % 3.96  % 3.27  % 1.95  %
Total interest-bearing deposits 3.69  % 3.43  % 3.17  % 2.56  % 1.83  %
Funds purchased and repurchase agreements 4.05  % 4.79  % 4.81  % 4.58  % 3.33  %
Other borrowings 5.56  % 5.55  % 5.48  % 5.12  % 4.73  %
Subordinated debt 7.09  % 7.09  % 7.02  % 6.79  % 6.40  %
Total cost of interest-bearing liabilities 4.08  % 3.98  % 3.81  % 3.27  % 2.43  %
Tax-equivalent net interest revenue spread 1.65  % 1.66  % 1.68  % 2.02  % 2.63  %
Effect of noninterest-bearing funding sources and other 0.96  % 0.98  % 1.01  % 0.98  % 0.82  %
Tax-equivalent net interest margin 2.61  % 2.64  % 2.69  % 3.00  % 3.45  %
Yield calculations are shown on a tax equivalent basis at the statutory federal and state rates for the periods presented. The yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income and the unrealized gains and losses. The yield calculation also includes average loan balances for which the accrual of interest has been discontinued and are net of unearned income. Yield/rate calculations are generally based on the conventions that determine how interest income and expense is accrued.





23

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
CREDIT QUALITY INDICATORS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratios) Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023 Mar. 31, 2023
Nonperforming assets:
Nonaccruing loans:
Commercial:
Healthcare $ 49,307  $ 81,529  $ 41,836  $ 36,753  $ 37,247 
Energy 14,991  17,843  19,559  20,037  127 
Services 3,319  3,616  2,820  4,541  8,097 
General business 7,003  7,143  6,483  11,946  8,961 
Total commercial 74,620  110,131  70,698  73,277  54,432 
Commercial real estate 22,087  7,320  7,418  17,395  21,668 
Loans to individuals:
Permanent mortgage 13,449  18,056  30,954  29,973  29,693 
Permanent mortgage guaranteed by U.S. government agencies 9,217  9,709  10,436  11,473  14,302 
Personal 142  253  79  133  200 
Total loans to individuals 22,808  28,018  41,469  41,579  44,195 
Total nonaccruing loans 119,515  145,469  119,585  132,251  120,295 
Real estate and other repossessed assets 2,860  2,875  3,753  4,227  12,651 
Total nonperforming assets $ 122,375  $ 148,344  $ 123,338  $ 136,478  $ 132,946 
Total nonperforming assets excluding those guaranteed by U.S. government agencies $ 113,158  $ 138,635  $ 112,902  $ 125,005  $ 118,644 
Accruing loans 90 days past due1
$ —  $ 170  $ 64  $ 220  $ 76 
Gross charge-offs $ 7,060  $ 5,007  $ 10,593  $ 8,049  $ 3,667 
Recoveries (1,600) (911) (4,062) (1,346) (2,898)
Net charge-offs
$ 5,460  $ 4,096  $ 6,531  $ 6,703  $ 769 
Provision for loan losses $ 9,960  $ 9,105  $ 15,931  $ 19,957  $ 14,525 
Provision for credit losses from off-balance sheet unfunded loan commitments (1,658) (3,627) (7,336) (3,003) 2,024 
Provision for expected credit losses from mortgage banking activities (265) 530  (1,474) 78  (488)
Provision for credit losses related to held-to maturity (investment) securities portfolio (37) (8) (121) (32) (61)
Total provision for credit losses $ 8,000  $ 6,000  $ 7,000  $ 17,000  $ 16,000 





24

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratios) Mar. 31, 2024 Dec. 31, 2023 Sep. 30, 2023 June 30, 2023 Mar. 31, 2023
Allowance for loan losses to period end loans 1.17  % 1.16  % 1.15  % 1.13  % 1.10  %
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to period end loans 1.36  % 1.36  % 1.37  % 1.39  % 1.37  %
Nonperforming assets to period end loans and repossessed assets 0.51  % 0.62  % 0.52  % 0.59  % 0.58  %
Net charge-offs (annualized) to average loans 0.09  % 0.07  % 0.11  % 0.12  % 0.01  %
Allowance for loan losses to nonaccruing loans2
255.33  % 204.13  % 249.31  % 217.52  % 235.36  %
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to nonaccruing loans2
298.23  % 240.20  % 297.50  % 267.15  % 294.74  %
1    Excludes residential mortgage loans guaranteed by agencies of the U.S. government.





25

BOK Financial Corporation quarterly earnings release Exhibit 99.1(b)
SEGMENTS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
1Q24 vs 4Q23
1Q24 vs 1Q23
(In thousands, except ratios)
Mar. 31, 2024 Dec. 31, 2023 Mar. 31, 2023 Change % Change Change % Change
Commercial Banking:
Net interest revenue $ 245,121  $ 267,879  $ 284,056  $ (22,758) (8.5) % $ (38,935) (13.7) %
Fees and commissions revenue 50,630  60,937  55,835  (10,307) (16.9) % (5,205) (9.3) %
Combined net interest and fee revenue 295,751  328,816  339,891  (33,065) (10.1) % (44,140) (13.0) %
Other operating expense 70,095  81,899  73,134  (11,804) (14.4) % (3,039) (4.2) %
Corporate expense allocations 18,397  18,040  17,718  357  2.0  % 679  3.8  %
Net income 153,250  171,084  190,231  (17,834) (10.4) % (36,981) (19.4) %
Average assets 29,806,817  29,346,459  28,162,934  460,358  1.6  % 1,643,883  5.8  %
Average loans 20,067,170  19,928,602  18,750,426  138,568  0.7  % 1,316,744  7.0  %
Average deposits 15,730,241  15,493,326  15,861,285  236,915  1.5  % (131,044) (0.8) %
Consumer Banking:
Net interest revenue $ 102,149  $ 114,396  $ 109,381  $ (12,247) (10.7) % $ (7,232) (6.6) %
Fees and commissions revenue 36,207  30,075  30,581  6,132  20.4  % 5,626  18.4  %
Combined net interest and fee revenue 138,356  144,471  139,962  (6,115) (4.2) % (1,606) (1.1) %
Other operating expense 53,447  55,079  50,198  (1,632) (3.0) % 3,249  6.5  %
Corporate expense allocations 14,172  12,705  11,622  1,467  11.5  % 2,550  21.9  %
Net income 53,804  53,695  50,683  109  0.2  % 3,121  6.2  %
Average assets 9,391,981  9,342,840  9,934,511  49,141  0.5  % (542,530) (5.5) %
Average loans 1,913,586  1,877,303  1,747,237  36,283  1.9  % 166,349  9.5  %
Average deposits 7,901,167  7,890,032  8,248,541  11,135  0.1  % (347,374) (4.2) %
Wealth Management:
Net interest revenue $ 40,109  $ 41,643  $ 54,106  $ (1,534) (3.7) % $ (13,997) (25.9) %
Fees and commissions revenue 118,704  119,872  108,911  (1,168) (1.0) % 9,793  9.0  %
Combined net interest and fee revenue 158,813  161,515  163,017  (2,702) (1.7) % (4,204) (2.6) %
Other operating expense 99,535  96,275  82,039  3,260  3.4  % 17,496  21.3  %
Corporate expense allocations 14,558  14,198  12,360  360  2.5  % 2,198  17.8  %
Net income 34,165  62,690  52,447  (28,525) (45.5) % (18,282) (34.9) %
Average assets 15,759,328  14,879,450  11,663,096  879,878  5.9  % 4,096,232  35.1  %
Average loans 2,198,803  2,154,416  2,201,622  44,387  2.1  % (2,819) (0.1) %
Average deposits 9,237,965  8,085,643  7,432,413  1,152,322  14.3  % 1,805,552  24.3  %
Fiduciary assets 60,365,292  59,798,693  57,457,925  566,599  0.9  % 2,907,367  5.1  %
Assets under management or administration 105,530,903  104,736,999  102,310,126  793,904  0.8  % 3,220,777  3.1  %





26
EX-99.2 3 a20240331bokfearningscal.htm EX-99.2 a20240331bokfearningscal
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic April 24, 2024 Q1 Earnings Conference Call


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic This presentation contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry, and the economy generally. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” "outlook," “projects,” “will,” “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. For a discussion of risk factors that may cause actual results to differ from expectations, please refer to BOK Financial Corporation’s most recent annual and quarterly reports. BOK Financial Corporation and its affiliates undertake no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise. Non-GAAP Financial Measures: This presentation may refer to non-GAAP financial measures. Additional information on these financial measures is available in BOK Financial’s 10-Q and 10-K filings with the Securities and Exchange Commission which can be accessed at bokf.com. All data is presented as of March 31, 2024 unless otherwise noted. Legal Disclaimers 2


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Stacy Kymes Chief Executive Officer 3


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Q1 Financial Highlights * Non-GAAP measure Attributable to shareholders Per share (diluted) Net Income • Net Income of $83.7 million and EPS of $1.29, adjusted for the additional FDIC special assessment and securities portfolio restructuring income would have been $123.2 million and EPS $1.91 per share • Asset quality has remained strong with criticized levels remaining well below pre-pandemic levels and non-performing assets declining during the quarter • Commercial loan growth annualized is 8.9% • Continued strong capital and liquidity position with deposits growing $1.4 billion during the quarter 4 $162.4 $151.3 $134.5 $82.6 $83.7 $2.43 $2.27 $2.04 $1.26 $1.29 1Q23 2Q23 3Q23 4Q23 1Q24 ($Million, exc. EPS) Q1 2024 Q4 2023 Q1 2023 Net income $83.7 $82.6 $162.4 Diluted EPS $1.29 $1.26 $2.43 Net income before taxes $106.9 $111.5 $208.4 Provision for credit losses $8.0 $6.0 $16.0 Pre-provision net revenue* $114.9 $117.5 $224.3 Efficiency ratio 67.1% 71.6% 56.8% Revenue Composition as of 3/31/2024 59% 12% 11% 5% 6% 4% 3% Net interest revenue Trading & brokerage Fiduciary & asset management Transaction card Deposit service charges Mortgage banking Other revenue


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Additional Details 5 ◦ Period end loan balances grew $268 million; unfunded commitments decreased $359 million ◦ Average deposits increased $1.3 billion in Q1, with the mix continuing to shift to interest bearing. Deposit balances continue to stabilize and are expected to grow modestly ◦ Loan to deposit ratio decreased slightly linked quarter to 68.3%, and remains below pre-pandemic level of 78.7% at Dec. 31, 2019 ◦ Assets under management or administration increased $794 million, primarily due to improved market valuations ($Billion) Q1 2024 Quarterly Sequential Quarterly YOY Period-End Loans $24.2 1.1% 6.3% Average Loans $23.9 1.0% 6.6% Period-End Deposits $35.4 4.0% 8.6% Average Deposits $35.0 4.0% 4.6% Fiduciary Assets $60.4 0.9% 5.1% Assets Under Management or Administration $105.5 0.8% 3.1%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Marc Maun EVP, Regional Banking Executive 6


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Credit Resilience Disciplined Credit Concentration • CRE limit on total committed balances is 185% of tier one capital plus reserves • Office CRE outstandings is less than 4% of total loans 7 100 year history in energy lending and a tested playbook that works • 70% oil / 30% gas-weighted borrowers • Robust stress testing process and 17 petroleum engineers on staff


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Loan Portfolio • Energy balances increased by $7 million • Combined Services & General Business (Core C&I) balances increased $220 million • Healthcare balances up $103 million linked quarter • Total Commercial balances increased $329 million linked quarter, an 8.9% annualized growth rate • Commercial Real Estate balances declined $101 million or 1.9% linked quarter 8 ($Million) Mar. 31, 2024 Dec. 31, 2023 Mar. 31, 2023 Seq. Loan Growth YOY Loan Growth Energy $ 3,443.7 $ 3,437.1 $ 3,398.1 0.2% 1.3% Services 3,529.4 3,576.2 3,563.7 (1.3)% (1.0)% Healthcare 4,245.9 4,143.2 3,899.3 2.5% 8.9% General Business 3,913.8 3,647.2 3,356.2 7.3% 16.6% Total Commercial $ 15,132.9 $ 14,803.8 $ 14,217.3 2.2% 6.4% Multifamily $ 1,960.8 $ 1,872.8 $ 1,363.9 4.7% 43.8% Industrial 1,344.0 1,475.2 1,309.4 (8.9)% 2.6% Office 901.1 909.4 1,045.7 (0.9)% (13.8)% Retail 543.7 592.6 618.3 (8.3)% (12.1)% Residential Construction and Land Development 83.9 95.1 102.8 (11.7)% (18.4)% Other Commercial Real Estate 403.1 392.6 375.2 2.7% 7.4% Total Commercial Real Estate $ 5,236.7 $ 5,337.6 $ 4,815.3 (1.9)% 8.8% Loans to individuals $ 3,803.0 $ 3,763.6 $ 3,717.4 1.0% 2.3% Total Loans $ 24,172.6 $ 23,905.0 $ 22,750.1 1.1% 6.3%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Credit Quality Metrics • Credit quality remains better than pre-pandemic level with a decline in non-performing assets during the quarter • Trailing 12 months net charge-offs at 10 bps • CRE office exposure is less than 4% of outstanding period end total loan balances, with properties in resilient markets • $8 million credit provision in Q1; with a combined allowance for credit losses of $329 million or 1.36% Net Charge-Offs to Average Loans CRE Office by Location Annualized 9 0.01% 0.12% 0.11% 0.07% 0.09% 1Q23 2Q23 3Q23 4Q23 1Q24 —% 0.20% 0.40% 0.60% 19.1% 18.0% 10.2% 9.4% 4Q18 4Q19 4Q23 1Q24 —% 10.0% 20.0% 30.0% Committed Criticized Assets / Tier 1 Capital & Reserves In Footprint, 66% Out of Footprint, 33% California, 1% New York, 0%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Scott Grauer EVP, Wealth Management Executive 10


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Fee Income - Markets & Securities Trading Fees • Up modestly during the quarter as trading activity in fixed income markets increased early in the quarter Mortgage Banking • Revenue increased in Q1 with production volume growing with positive seasonal trends and the origination market strengthens • Improved margin as re-pooling of COVID-19 forbearance loans continues to subside Customer Hedging • Customer hedging fees declined during the quarter, with reduced customer energy hedging demand 11 ($Million) Q1 2024 Qtr. Seq. $ Change Qtr. Seq. % Change Qtr. YOY % Change Trading Fees $ 37.5 $ 1.9 5.4% 35.7% Mortgage Banking 19.0 6.1 47.8% 32.0% Customer Hedging Fees 6.3 (1.3) (17.5)% (24.3)% Brokerage & Insurance Fees 4.7 (1.5) (24.3)% (34.4)% Syndication Fees 3.1 (1.6) (33.5)% (14.0)% Investment Banking Fees 7.6 0.8 11.2% 33.6% Markets & Securities $ 78.2 $ 4.4 6.0% 17.0%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Fee Income - Asset Management & Transactions Fiduciary & Asset Management • Assets under management and administration (“AUMA”) increased slightly during the quarter and margins rose to 21 bps Transaction Card • Decline is a return to trend levels from seasonally elevated Q4 activity 12 ($Million) Q1 2024 Qtr. Seq. $ Change Qtr. Seq. % Change Qtr. YOY % Change Markets & Securities $ 78.2 $ 4.4 6.0% 17.0% Fiduciary & Asset Management 55.3 3.9 7.6% 9.2% Transaction Card 25.5 (3.4) (11.6)% (0.5)% Deposit Service Charges & Fees 28.7 0.9 3.3% 10.5% Other Revenue 12.9 (2.1) (14.0)% (23.8)% Asset Management & Transactions 122.4 (0.6) (0.5)% 2.7% Total Fees & Commissions $ 200.6 $ 3.8 1.9% 7.8% B+A A B


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Marty Grunst EVP, Chief Financial Officer 13


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Liquidity & Capital * Non-GAAP measure **Uninsured and non-collateralized deposits excludes intra-bank deposits Liquidity • Period-end deposit balances increased $1.4 billion this quarter • Uninsured and non-collateralized deposit coverage ratio was stable at ~ 179% Capital • Robust capital ratios consistently remain well above regulatory and internal policy thresholds • Tier 1 Common Equity ratio if adjusted to include all securities portfolio losses remained stable at 10.1%* • Tangible Common Equity ratio including held-to-maturity losses was 7.92%*, which is the 3rd highest among top 20 banks as of Q4 2023 • Repurchased 616,630 shares at an average price of $83.89 per share in the open market 14 Q1 2024 Q4 2023 Q1 2023 Loan to Deposit Ratio 68.3% 70.3% 69.8% Period-End Deposits $35.4 billion $34.0 billion $32.6 billion Available Secured Capacity $20.0 billion $18.3 billion $13.6 billion Common Equity Tier 1 12.0% 12.1% 12.2% Total Capital Ratio 13.2% 13.2% 13.2% Tangible Common Equity Ratio * 8.2% 8.3% 8.5% $23.7 $13.2 Potential secured capacity Uninsured and non-collateralized deposits $— $5.0 $10.0 $15.0 $20.0 $25.0 Coverage Ratio ~179% Uninsured Deposit Coverage ($Billion)


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Yields, Rate & Margin Net Interest Income • Net interest income was down $3.1 million linked quarter, $1 million of which is day count Net Interest Margin • 3 bps NIM decrease due to demand deposit mix shift and deposit beta • Loan yields increased 4 bps • Interest-bearing deposit costs up 26 bps relative to the prior quarter, primarily due to increasing deposits and lowering wholesale borrowings with the impact being neutral to NIM 15 ($Million) Q1 2024 Q4 2023 Q1 2023 Quarterly sequential Quarterly YOY Net Interest Income $293.6 $296.7 $352.3 (1.0)% (16.7)% Net Interest Margin 2.61% 2.64% 3.45% (3) bps (84) bps Yield on Loans 7.40% 7.36% 6.67% 4 bps 73 bps Tax-equivalent Yield on Earning Assets 5.73% 5.64% 5.06% 9 bps 67 bps Cost of interest-bearing deposits 3.69% 3.43% 1.83% 26 bps 186 bps Rate on interest- bearing liabilities 4.08% 3.98% 2.43% 10 bps 165 bps Net Interest Income ($Million) $352.3 $325.7 $308.2 $300.0 $294.1 $0.1 $(3.5) $(7.3) $(3.3) $(0.5) NIR excl. Trading * Trading NIR 1Q23 2Q23 3Q23 4Q23 1Q24 $0 $100 $200 $300 $400 3.45% 3.00% 2.69% 2.64% 2.61% 3.72% 3.36% 3.14% 3.03% 2.97% Reported NIM NIM excl. Trading * 1Q23 2Q23 3Q23 4Q23 1Q24 2.50% 3.00% 3.50% 4.00% Net Interest Margin * Non-GAAP measure


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Expenses • Quarterly personnel expenses were relatively flat with higher seasonal employee benefits offset by reduced incentive compensation • Other operating expense decreased $43.3 million ◦ Q4 included $43.8 million in expense related to the FDIC special assessment while Q1 included an additional $6.5 million of estimated special assessment expense • Excluding the FDIC special assessment, the efficiency ratio would be 65.9% 16 ($Million) Q1 2024 Q4 2023 Q1 2023 % Incr. Seq. % Incr. YOY Personnel Expense $202.7 $203.0 $182.1 (0.2)% 11.3% Other Operating Expense $137.7 $181.1 $123.7 (23.9)% 11.4% Total Operating Expense $340.4 $384.1 $305.8 (11.4)% 11.3% Efficiency Ratio 67.1% 71.6% 56.8% --- ---


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic 2024 Full Year Outlook 17 • Additionally, we expect to continue opportunistic share repurchase activity. • Changes to outlook shown in Bold font *Refer to Slide #2 regarding forward looking statements, expectations above assume no change to economic environment. Business Driver FY as of 4/24/24 FY as of 1/24/24 Notes Loans (EOP) +5% to +7% Mid to upper single digit Deposits (EOP) No change Modest growth Loan to deposit ratio is expected to remain in the 70% area Investment Securities No change Flat Net Interest Income Just over $1.2 billion ~$1.2 billion Assumes 2 rate cuts occurring later in the year. We target a relatively neutral interest rate risk position. A steepening in the yield curve would improve NII. Fees & Commissions No change $825 to $850 million Expense Growth No change Mid-single digits Efficiency Ratio No change ~65% Ratio expected to trend lower over the course of 2024 Provision Expense Similar to 2023 Near recent levels Assumes consistent economic outlook, combined reserve levels remaining stable, eventual migration of credit to more normal historical levels


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Question & Answer Session 18


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Stacy Kymes Chief Executive Officer 19


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Appendix 20


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Securities and Interest Rate Risk Position Interest Rate Risk • Approximately 74% of the total loan portfolio is variable rate or fixed rate that reprice within a year • Approximately 81% of Commercial and Commercial Real Estate portfolios are variable rate or fixed rate that reprice within a year • Sensitivity to betas - The impact of decreasing our deposit beta by 10% in a down -100 interest rate scenario is -0.8% on NIR 21 Scenario* Δ NIR % Δ NIR $ Down 200 Ramp, year 1 0.07% $0.9 million Down 100 Ramp, year 1 -0.20% -$2.5 million Up 100 Ramp, year 1 -0.35% -$4.6 million Up 200 Ramp, year 1 -2.31% -$29.9 million Securities Portfolio • Short duration with limited extension, current portfolio duration is 3.2 years, extending to only 3.7 years if rates increase 300bps • RMBS portfolio is all "AAA" rated with average credit enhancement of ~16% • Portfolio runoff for Q1 2024 was $460 million 91% 6% 3% Govt/GSE Guaranteed RMBS Muni BOKF Securities by Guarantee Type 3/31/2024


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic