Federally chartered instrumentality
of the United States
|
001-14951 | 52-1578738 | ||||||||||||
(State or Other Jurisdiction
of Incorporation)
|
(Commission
File Number)
|
(IRS Employer Identification No.) | ||||||||||||
1999 K Street, N.W., 4th Floor, | 20006 | |||||||||||||
Washington, | DC | |||||||||||||
(Address of Principal Executive Offices) | (Zip Code) |
Title of each class | Trading symbol | Exchange on which registered | ||||||||||||
Class A voting common stock | AGM.A | New York Stock Exchange | ||||||||||||
Class C non-voting common stock | AGM | New York Stock Exchange | ||||||||||||
6.000% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C | AGM.PRC | New York Stock Exchange | ||||||||||||
5.700% Non-Cumulative Preferred Stock, Series D | AGM.PRD | New York Stock Exchange | ||||||||||||
5.750% Non-Cumulative Preferred Stock, Series E | AGM.PRE | New York Stock Exchange | ||||||||||||
5.250% Non-Cumulative Preferred Stock, Series F | AGM.PRF | New York Stock Exchange | ||||||||||||
4.875% Non-Cumulative Preferred Stock, Series G | AGM.PRG | New York Stock Exchange |
$ in thousands, except per share amounts | Quarter Ended | ||||||||||||||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Sequential % Change |
YoY % Change |
|||||||||||||
Net Change in Business Volume |
$252,934 | $562,036 | $235,981 | N/A | N/A | ||||||||||||
Net Interest Income (GAAP) | $78,677 | $79,058 | $63,914 | —% | 23% | ||||||||||||
Net Effective Spread (Non-GAAP) |
$81,832 | $77,173 | $60,946 | 6% | 34% | ||||||||||||
Diluted EPS (GAAP) | $3.70 | $3.69 | $3.23 | —% | 15% | ||||||||||||
Core EPS (Non-GAAP) | $3.86 | $3.56 | $2.83 | 8% | 36% |
As of | |||||||||||
June 30, 2023 | December 31, 2022 | ||||||||||
(in thousands) | |||||||||||
Assets: | |||||||||||
Cash and cash equivalents | $ | 874,090 | $ | 861,002 | |||||||
Investment securities: | |||||||||||
Available-for-sale, at fair value (amortized cost of $4,894,715 and $4,769,426, respectively) | 4,717,619 | 4,579,564 | |||||||||
Held-to-maturity, at amortized cost | 45,032 | 45,032 | |||||||||
Other investments | 5,164 | 3,672 | |||||||||
Total Investment Securities | 4,767,815 | 4,628,268 | |||||||||
Farmer Mac Guaranteed Securities: | |||||||||||
Available-for-sale, at fair value (amortized cost of $8,159,474 and $8,019,495, respectively) | 7,745,415 | 7,607,226 | |||||||||
Held-to-maturity, at amortized cost | 849,828 | 1,021,154 | |||||||||
Total Farmer Mac Guaranteed Securities | 8,595,243 | 8,628,380 | |||||||||
USDA Securities: | |||||||||||
Trading, at fair value | 1,348 | 1,767 | |||||||||
Held-to-maturity, at amortized cost | 2,336,212 | 2,409,834 | |||||||||
Total USDA Securities | 2,337,560 | 2,411,601 | |||||||||
Loans: | |||||||||||
Loans held for investment, at amortized cost | 9,129,176 | 9,008,979 | |||||||||
Loans held for investment in consolidated trusts, at amortized cost | 1,448,180 | 1,211,576 | |||||||||
Allowance for losses | (16,748) | (15,089) | |||||||||
Total loans, net of allowance | 10,560,608 | 10,205,466 | |||||||||
Financial derivatives, at fair value | 26,824 | 37,409 | |||||||||
Accrued interest receivable (includes $15,737 and $12,514, respectively, related to consolidated trusts) | 233,529 | 229,061 | |||||||||
Guarantee and commitment fees receivable | 46,181 | 47,151 | |||||||||
Deferred tax asset, net | 3,302 | 18,004 | |||||||||
Prepaid expenses and other assets | 214,413 | 266,768 | |||||||||
Total Assets | $ | 27,659,565 | $ | 27,333,110 | |||||||
Liabilities and Equity: | |||||||||||
Liabilities: | |||||||||||
Notes payable | $ | 24,510,004 | $ | 24,469,113 | |||||||
Debt securities of consolidated trusts held by third parties | 1,357,763 | 1,181,948 | |||||||||
Financial derivatives, at fair value | 188,652 | 175,326 | |||||||||
Accrued interest payable (includes $8,556 and $8,081, respectively, related to consolidated trusts) | 143,977 | 117,887 | |||||||||
Guarantee and commitment obligation | 45,873 | 46,582 | |||||||||
Accounts payable and accrued expenses | 65,036 | 68,863 | |||||||||
Reserve for losses | 1,705 | 1,433 | |||||||||
Total Liabilities | 26,313,010 | 26,061,152 | |||||||||
Commitments and Contingencies | |||||||||||
Equity: | |||||||||||
Preferred stock: | |||||||||||
Series C, par value $25 per share, 3,000,000 shares authorized, issued and outstanding | 73,382 | 73,382 | |||||||||
Series D, par value $25 per share, 4,000,000 shares authorized, issued and outstanding | 96,659 | 96,659 | |||||||||
Series E, par value $25 per share, 3,180,000 shares authorized, issued and outstanding |
77,003 | 77,003 | |||||||||
Series F, par value $25 per share, 4,800,000 shares authorized, issued and outstanding | 116,160 | 116,160 | |||||||||
Series G, par value $25 per share, 5,000,000 shares authorized, issued and outstanding | 121,327 | 121,327 | |||||||||
Common stock: | |||||||||||
Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding | 1,031 | 1,031 | |||||||||
Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding | 500 | 500 | |||||||||
Class C Non-Voting, $1 par value, no maximum authorization, 9,305,477 shares and 9,270,265 shares outstanding, respectively | 9,305 | 9,270 | |||||||||
Additional paid-in capital | 130,147 | 128,939 | |||||||||
Accumulated other comprehensive loss, net of tax | (34,351) | (50,843) | |||||||||
Retained earnings | 755,392 | 698,530 | |||||||||
Total Equity | 1,346,555 | 1,271,958 | |||||||||
Total Liabilities and Equity | $ | 27,659,565 | $ | 27,333,110 |
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | ||||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||||||
Interest income: | |||||||||||||||||||||||
Investments and cash equivalents | $ | 69,779 | $ | 11,200 | $ | 129,482 | $ | 16,916 | |||||||||||||||
Farmer Mac Guaranteed Securities and USDA Securities | 144,761 | 51,616 | 281,298 | 94,536 | |||||||||||||||||||
Loans | 129,292 | 76,632 | 248,324 | 143,879 | |||||||||||||||||||
Total interest income | 343,832 | 139,448 | 659,104 | 255,331 | |||||||||||||||||||
Total interest expense | 265,155 | 75,534 | 501,369 | 125,879 | |||||||||||||||||||
Net interest income | 78,677 | 63,914 | 157,735 | 129,452 | |||||||||||||||||||
(Provision for)/release of losses | (1,073) | 1,372 | (1,620) | 1,316 | |||||||||||||||||||
Net interest income after (provision for)/release of losses | 77,604 | 65,286 | 156,115 | 130,768 | |||||||||||||||||||
Non-interest income/(expense): | |||||||||||||||||||||||
Guarantee and commitment fees | 3,489 | 3,213 | 7,422 | 6,908 | |||||||||||||||||||
Gains on financial derivatives | 1,693 | 3,791 | 2,092 | 20,779 | |||||||||||||||||||
(Losses)/gains on trading securities | (9) | 29 | 16 | (34) | |||||||||||||||||||
(Provision for)/release of reserve for losses | (69) | 163 | (272) | 273 | |||||||||||||||||||
Other income | 767 | 479 | 1,968 | 1,154 | |||||||||||||||||||
Non-interest income | 5,871 | 7,675 | 11,226 | 29,080 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Compensation and employee benefits | 13,937 | 11,715 | 29,288 | 25,013 | |||||||||||||||||||
General and administrative | 9,420 | 7,520 | 16,947 | 14,798 | |||||||||||||||||||
Regulatory fees | 831 | 813 | 1,666 | 1,625 | |||||||||||||||||||
Operating expenses | 24,188 | 20,048 | 47,901 | 41,436 | |||||||||||||||||||
Income before income taxes | 59,287 | 52,913 | 119,440 | 118,412 | |||||||||||||||||||
Income tax expense | 12,075 | 11,058 | 25,193 | 25,104 | |||||||||||||||||||
Net income | 47,212 | 41,855 | 94,247 | 93,308 | |||||||||||||||||||
Preferred stock dividends | (6,791) | (6,792) | (13,582) | (13,583) | |||||||||||||||||||
Net income attributable to common stockholders | $ | 40,421 | $ | 35,063 | $ | 80,665 | $ | 79,725 | |||||||||||||||
Earnings per common share: | |||||||||||||||||||||||
Basic earnings per common share | $ | 3.73 | $ | 3.25 | $ | 7.46 | $ | 7.40 | |||||||||||||||
Diluted earnings per common share | $ | 3.70 | $ | 3.23 | $ | 7.39 | $ | 7.33 |
Reconciliation of Net Income Attributable to Common Stockholders to Core Earnings | |||||||||||||||||
For the Three Months Ended | |||||||||||||||||
June 30, 2023 | March 31, 2023 | June 30, 2022 | |||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||
Net income attributable to common stockholders | $ | 40,421 | $ | 40,244 | $ | 35,063 | |||||||||||
Less reconciling items: | |||||||||||||||||
Gains on undesignated financial derivatives due to fair value changes | 2,141 | 916 | 2,846 | ||||||||||||||
(Losses)/gains on hedging activities due to fair value changes | (4,901) | (105) | 428 | ||||||||||||||
Unrealized (losses)/gains on trading assets | (57) | 359 | (285) | ||||||||||||||
Net effects of amortization of premiums/discounts and deferred gains on assets consolidated at fair value | 29 | 29 | (62) | ||||||||||||||
Net effects of terminations or net settlements on financial derivatives | 583 | 523 | 2,536 | ||||||||||||||
Income tax effect related to reconciling items | 464 | (362) | (1,148) | ||||||||||||||
Sub-total | (1,741) | 1,360 | 4,315 | ||||||||||||||
Core earnings | $ | 42,162 | $ | 38,884 | $ | 30,748 | |||||||||||
Composition of Core Earnings: | |||||||||||||||||
Revenues: | |||||||||||||||||
Net effective spread(1) |
$ | 81,832 | $ | 77,173 | $ | 60,946 | |||||||||||
Guarantee and commitment fees(2) |
4,581 | 4,654 | 4,709 | ||||||||||||||
Other(3) |
409 | 1,067 | 307 | ||||||||||||||
Total revenues | 86,822 | 82,894 | 65,962 | ||||||||||||||
Credit related expense (GAAP): | |||||||||||||||||
Provision for/(release of) losses | 1,142 | 750 | (1,535) | ||||||||||||||
Total credit related expense | 1,142 | 750 | (1,535) | ||||||||||||||
Operating expenses (GAAP): | |||||||||||||||||
Compensation and employee benefits | 13,937 | 15,351 | 11,715 | ||||||||||||||
General and administrative | 9,420 | 7,527 | 7,520 | ||||||||||||||
Regulatory fees | 831 | 835 | 813 | ||||||||||||||
Total operating expenses | 24,188 | 23,713 | 20,048 | ||||||||||||||
Net earnings | 61,492 | 58,431 | 47,449 | ||||||||||||||
Income tax expense(4) |
12,539 | 12,756 | 9,909 | ||||||||||||||
Preferred stock dividends (GAAP) | 6,791 | 6,791 | 6,792 | ||||||||||||||
Core earnings | $ | 42,162 | $ | 38,884 | $ | 30,748 | |||||||||||
Core earnings per share: | |||||||||||||||||
Basic | $ | 3.89 | $ | 3.60 | $ | 2.85 | |||||||||||
Diluted | $ | 3.86 | $ | 3.56 | $ | 2.83 |
Reconciliation of Net Income Attributable to Common Stockholders to Core Earnings | |||||||||||
For the Six Months Ended | |||||||||||
June 30, 2023 | June 30, 2022 | ||||||||||
(in thousands, except per share amounts) | |||||||||||
Net income attributable to common stockholders | $ | 80,665 | $ | 79,725 | |||||||
Less reconciling items: | |||||||||||
Gains on undesignated financial derivatives due to fair value changes | 3,057 | 5,458 | |||||||||
(Losses)/gains on hedging activities due to fair value changes | (5,006) | 6,115 | |||||||||
Unrealized gains/(losses) on trading assets | 302 | (191) | |||||||||
Net effects of amortization of premiums/discounts and deferred gains on assets consolidated at fair value | 58 | (42) | |||||||||
Net effects of terminations or net settlements on financial derivatives | 1,106 | 18,048 | |||||||||
Income tax effect related to reconciling items | 102 | (6,172) | |||||||||
Sub-total | (381) | 23,216 | |||||||||
Core earnings | $ | 81,046 | $ | 56,509 | |||||||
Composition of Core Earnings: | |||||||||||
Revenues: | |||||||||||
Net effective spread(1) |
$ | 159,005 | $ | 118,785 | |||||||
Guarantee and commitment fees(2) |
9,235 | 9,266 | |||||||||
Other(3) |
1,476 | 821 | |||||||||
Total revenues | 169,716 | 128,872 | |||||||||
Credit related expense (GAAP): | |||||||||||
Provision for/(release of) losses | 1,892 | (1,589) | |||||||||
Total credit related expense | 1,892 | (1,589) | |||||||||
Operating expenses (GAAP): | |||||||||||
Compensation and employee benefits | 29,288 | 25,013 | |||||||||
General and administrative | 16,947 | 14,798 | |||||||||
Regulatory fees | 1,666 | 1,625 | |||||||||
Total operating expenses | 47,901 | 41,436 | |||||||||
Net earnings | 119,923 | 89,025 | |||||||||
Income tax expense(4) |
25,295 | 18,933 | |||||||||
Preferred stock dividends (GAAP) | 13,582 | 13,583 | |||||||||
Core earnings | $ | 81,046 | $ | 56,509 | |||||||
Core earnings per share: | |||||||||||
Basic | $ | 7.49 | $ | 5.24 | |||||||
Diluted | $ | 7.42 | $ | 5.20 |
Reconciliation of GAAP Basic Earnings Per Share to Core Earnings Basic Earnings Per Share | |||||||||||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||||||
June 30, 2023 | March 31, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||||||||||||
GAAP - Basic EPS | $ | 3.73 | $ | 3.73 | $ | 3.25 | $ | 7.46 | $ | 7.40 | |||||||||||||||||||
Less reconciling items: | |||||||||||||||||||||||||||||
Gains on undesignated financial derivatives due to fair value changes | 0.20 | 0.09 | 0.26 | 0.28 | 0.51 | ||||||||||||||||||||||||
(Losses)/gains on hedging activities due to fair value changes | (0.45) | (0.01) | 0.04 | (0.46) | 0.57 | ||||||||||||||||||||||||
Unrealized gains/(losses) on trading securities | — | 0.03 | (0.03) | 0.03 | (0.02) | ||||||||||||||||||||||||
Net effects of amortization of premiums/discounts and deferred gains on assets consolidated at fair value | — | — | (0.01) | 0.01 | — | ||||||||||||||||||||||||
Net effects of terminations or net settlements on financial derivatives | 0.05 | 0.05 | 0.24 | 0.10 | 1.67 | ||||||||||||||||||||||||
Income tax effect related to reconciling items | 0.04 | (0.03) | (0.10) | 0.01 | (0.57) | ||||||||||||||||||||||||
Sub-total | (0.16) | 0.13 | 0.40 | (0.03) | 2.16 | ||||||||||||||||||||||||
Core Earnings - Basic EPS | $ | 3.89 | $ | 3.60 | $ | 2.85 | $ | 7.49 | $ | 5.24 | |||||||||||||||||||
Shares used in per share calculation (GAAP and Core Earnings) | 10,833 | 10,802 | 10,796 | 10,817 | 10,782 |
Reconciliation of GAAP Diluted Earnings Per Share to Core Earnings Diluted Earnings Per Share | |||||||||||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||||||
June 30, 2023 | March 31, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||||||||||||
GAAP - Diluted EPS | $ | 3.70 | $ | 3.69 | $ | 3.23 | $ | 7.39 | $ | 7.33 | |||||||||||||||||||
Less reconciling items: | |||||||||||||||||||||||||||||
Gains on undesignated financial derivatives due to fair value changes | 0.20 | 0.09 | 0.26 | 0.28 | 0.50 | ||||||||||||||||||||||||
(Losses)/gains on hedging activities due to fair value changes | (0.45) | (0.01) | 0.04 | (0.46) | 0.56 | ||||||||||||||||||||||||
Unrealized gains/(losses) on trading securities | — | 0.03 | (0.03) | 0.03 | (0.02) | ||||||||||||||||||||||||
Net effects of amortization of premiums/discounts and deferred gains on assets consolidated at fair value | — | — | (0.01) | 0.01 | — | ||||||||||||||||||||||||
Net effects of terminations or net settlements on financial derivatives | 0.05 | 0.05 | 0.23 | 0.10 | 1.66 | ||||||||||||||||||||||||
Income tax effect related to reconciling items | 0.04 | (0.03) | (0.09) | 0.01 | (0.57) | ||||||||||||||||||||||||
Sub-total | (0.16) | 0.13 | 0.40 | (0.03) | 2.13 | ||||||||||||||||||||||||
Core Earnings - Diluted EPS | $ | 3.86 | $ | 3.56 | $ | 2.83 | $ | 7.42 | $ | 5.20 | |||||||||||||||||||
Shares used in per share calculation (GAAP and Core Earnings) | 10,916 | 10,918 | 10,864 | 10,917 | 10,876 |
Reconciliation of GAAP Net Interest Income/Yield to Net Effective Spread | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2023 | March 31, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dollars | Yield | Dollars | Yield | Dollars | Yield | Dollars | Yield | Dollars | Yield | ||||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income/yield | $ | 78,677 | 1.12 | % | $ | 79,058 | 1.14 | % | $ | 63,914 | 1.00 | % | $ | 157,735 | 1.13 | % | $ | 129,452 | 1.03 | % | |||||||||||||||||||||||||||||||||||||||
Net effects of consolidated trusts | (1,044) | 0.02 | % | (1,055) | 0.02 | % | (1,183) | 0.02 | % | (2,099) | 0.02 | % | (2,201) | 0.02 | % | ||||||||||||||||||||||||||||||||||||||||||||
Expense related to undesignated financial derivatives | (1,568) | (0.02) | % | (1,626) | (0.02) | % | (2,026) | (0.03) | % | (3,193) | (0.02) | % | (3,020) | (0.02) | % | ||||||||||||||||||||||||||||||||||||||||||||
Amortization of premiums/discounts on assets consolidated at fair value | (24) | — | % | (23) | — | % | 65 | — | % | (48) | — | % | 49 | — | % | ||||||||||||||||||||||||||||||||||||||||||||
Amortization of losses due to terminations or net settlements on financial derivatives | 890 | 0.01 | % | 714 | 0.01 | % | 725 | 0.01 | % | 1,604 | 0.01 | % | 1,083 | 0.01 | % | ||||||||||||||||||||||||||||||||||||||||||||
Fair value changes on fair value hedge relationships | 4,901 | 0.07 | % | 105 | — | % | (549) | (0.01) | % | 5,006 | 0.03 | % | (6,578) | (0.06) | % | ||||||||||||||||||||||||||||||||||||||||||||
Net effective spread | $ | 81,832 | 1.20 | % | $ | 77,173 | 1.15 | % | $ | 60,946 | 0.99 | % | $ | 159,005 | 1.17 | % | $ | 118,785 | 0.98 | % |
Core Earnings by Business Segment | |||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Three Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Agricultural Finance | Rural Infrastructure | Treasury | Corporate | ||||||||||||||||||||||||||||||||||||||||||||||||||
Farm & Ranch | Corporate AgFinance |
Rural
Utilities
|
Renewable Energy | Funding | Investments | Reconciling Adjustments |
Consolidated Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 35,425 | $ | 7,444 | $ | 5,839 | $ | 1,100 | $ | 28,402 | $ | 467 | $ | — | $ | — | $ | 78,677 | |||||||||||||||||||||||||||||||||||
Less: reconciling adjustments(1)(2)(3) |
(1,037) | — | (31) | — | 4,096 | 127 | — | (3,155) | — | ||||||||||||||||||||||||||||||||||||||||||||
Net effective spread | 34,388 | 7,444 | 5,808 | 1,100 | 32,498 | 594 | — | (3,155) | — | ||||||||||||||||||||||||||||||||||||||||||||
Guarantee and commitment fees | 4,221 | 62 | 281 | 17 | — | — | — | (1,092) | 3,489 | ||||||||||||||||||||||||||||||||||||||||||||
Other income/(expense)(3) |
342 | 12 | — | — | — | 11 | 44 | 2,042 | 2,451 | ||||||||||||||||||||||||||||||||||||||||||||
Total revenues | 38,951 | 7,518 | 6,089 | 1,117 | 32,498 | 605 | 44 | (2,205) | 84,617 | ||||||||||||||||||||||||||||||||||||||||||||
(Provision for)/release of losses | (5) | (327) | (632) | (110) | — | 1 | — | — | (1,073) | ||||||||||||||||||||||||||||||||||||||||||||
(Provision for)/release of reserve for losses | (75) | — | 6 | — | — | — | — | — | (69) | ||||||||||||||||||||||||||||||||||||||||||||
Operating expenses | — | — | — | — | — | — | (24,188) | — | (24,188) | ||||||||||||||||||||||||||||||||||||||||||||
Total non-interest expense | (75) | — | 6 | — | — | — | (24,188) | — | (24,257) | ||||||||||||||||||||||||||||||||||||||||||||
Core earnings before income taxes | 38,871 | 7,191 | 5,463 | 1,007 | 32,498 | 606 | (24,144) | (2,205) | (4) |
59,287 | |||||||||||||||||||||||||||||||||||||||||||
Income tax (expense)/benefit | (8,163) | (1,510) | (1,147) | (211) | (6,825) | (127) | 5,444 | 464 | (12,075) | ||||||||||||||||||||||||||||||||||||||||||||
Core earnings before preferred stock dividends | 30,708 | 5,681 | 4,316 | 796 | 25,673 | 479 | (18,700) | (1,741) | (4) |
47,212 | |||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividends | — | — | — | — | — | — | (6,791) | — | (6,791) | ||||||||||||||||||||||||||||||||||||||||||||
Segment core earnings/(losses) | $ | 30,708 | $ | 5,681 | $ | 4,316 | $ | 796 | $ | 25,673 | $ | 479 | $ | (25,491) | $ | (1,741) | (4) |
$ | 40,421 | ||||||||||||||||||||||||||||||||||
Total Assets | $ | 14,456,296 | $ | 1,584,841 | $ | 6,169,811 | $ | 314,538 | $ | — | $ | 4,959,243 | $ | 174,836 | $ | — | $ | 27,659,565 | |||||||||||||||||||||||||||||||||||
Total on- and off-balance sheet program assets at principal balance | $ | 18,116,503 | $ | 1,680,756 | $ | 6,611,892 | $ | 327,901 | $ | — | $ | — | $ | — | $ | — | $ | 26,737,052 |
Outstanding Business Volume | ||||||||||||||||||||
On or Off Balance Sheet |
As of June 30, 2023 | As of December 31, 2022 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Agricultural Finance: | ||||||||||||||||||||
Farm & Ranch: | ||||||||||||||||||||
Loans | On-balance sheet | $ | 4,952,272 | $ | 5,150,750 | |||||||||||||||
Loans held in consolidated trusts: | ||||||||||||||||||||
Beneficial interests owned by third-party investors (Pass-Through)(1) |
On-balance sheet | 877,063 | 914,918 | |||||||||||||||||
Beneficial interests owned by third-party investors (Structured)(1) |
On-balance sheet | 571,117 | 296,658 | |||||||||||||||||
IO-FMGS(2) |
On-balance sheet | 9,748 | 10,622 | |||||||||||||||||
USDA Securities | On-balance sheet | 2,343,286 | 2,407,302 | |||||||||||||||||
AgVantage Securities(1) |
On-balance sheet | 5,460,000 | 5,605,000 | |||||||||||||||||
LTSPCs and unfunded commitments | Off-balance sheet | 2,835,020 | 2,822,309 | |||||||||||||||||
Other Farmer Mac Guaranteed Securities(3) |
Off-balance sheet | 481,397 | 500,953 | |||||||||||||||||
Loans serviced for others | Off-balance sheet | 586,600 | 20,280 | |||||||||||||||||
Total Farm & Ranch | $ | 18,116,503 | $ | 17,728,792 | ||||||||||||||||
Corporate AgFinance: | ||||||||||||||||||||
Loans | On-balance sheet | $ | 1,187,903 | $ | 1,166,253 | |||||||||||||||
AgVantage Securities(1) |
On-balance sheet | 368,123 | 359,600 | |||||||||||||||||
Unfunded commitments | Off-balance sheet | 124,730 | 77,654 | |||||||||||||||||
Total Corporate AgFinance | $ | 1,680,756 | $ | 1,603,507 | ||||||||||||||||
Total Agricultural Finance | $ | 19,797,259 | $ | 19,332,299 | ||||||||||||||||
Rural Infrastructure Finance: | ||||||||||||||||||||
Rural Utilities: | ||||||||||||||||||||
Loans | On-balance sheet | $ | 2,995,470 | $ | 2,801,696 | |||||||||||||||
AgVantage Securities(1) |
On-balance sheet | 3,141,514 | 3,044,156 | |||||||||||||||||
LTSPCs and unfunded commitments | Off-balance sheet | 473,810 | 512,592 | |||||||||||||||||
Other Farmer Mac Guaranteed Securities(3) |
Off-balance sheet | 1,098 | 1,169 | |||||||||||||||||
Total Rural Utilities | $ | 6,611,892 | $ | 6,359,613 | ||||||||||||||||
Renewable Energy: | ||||||||||||||||||||
Loans | On-balance sheet | $ | 311,297 | $ | 219,570 | |||||||||||||||
Unfunded commitments | Off-balance sheet | 16,604 | 10,600 | |||||||||||||||||
Total Renewable Energy | $ | 327,901 | $ | 230,170 | ||||||||||||||||
Total Rural Infrastructure Finance | $ | 6,939,793 | $ | 6,589,783 | ||||||||||||||||
Total | $ | 26,737,052 | $ | 25,922,082 |
Net Effective Spread(1) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agricultural Finance | Rural Infrastructure Finance | Treasury | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Farm & Ranch | Corporate AgFinance | Rural Utilities | Renewable Energy | Funding | Investments | Net Effective Spread | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dollars | Yield | Dollars | Yield | Dollars | Yield | Dollars | Yield | Dollars | Yield | Dollars | Yield | Dollars | Yield | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the quarter ended: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2023(2) |
$ | 34,388 | 1.03 | % | $ | 7,444 | 1.92 | % | $ | 5,808 | 0.38 | % | $ | 1,100 | 1.47 | % | $ | 32,498 | 0.48 | % | $ | 594 | 0.04 | % | $ | 81,832 | 1.20 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2023 | 32,465 | 0.97 | % | 7,148 | 1.94 | % | 5,507 | 0.36 | % | 858 | 1.53 | % | 31,738 | 0.47 | % | (543) | (0.04) | % | 77,173 | 1.15 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2022 | 32,770 | 0.98 | % | 7,471 | 1.94 | % | 4,960 | 0.34 | % | 935 | 1.76 | % | 27,656 | 0.42 | % | (2,689) | (0.19) | % | 71,103 | 1.07 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2022 | 33,343 | 1.04 | % | 7,600 | 1.99 | % | 4,220 | 0.30 | % | 705 | 1.97 | % | 22,564 | 0.36 | % | (2,791) | (0.21) | % | 65,641 | 1.03 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2022 | 32,590 | 1.05 | % | 6,929 | 1.87 | % | 3,733 | 0.27 | % | 468 | 1.78 | % | 18,508 | 0.30 | % | (1,282) | (0.10) | % | 60,946 | 0.99 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2022 | 30,354 | 1.02 | % | 7,209 | 1.96 | % | 3,159 | 0.23 | % | 375 | 1.69 | % | 16,738 | 0.28 | % | 4 | — | % | 57,839 | 0.97 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2021 | 28,998 | 0.99 | % | 6,321 | 1.84 | % | 2,521 | 0.19 | % | 356 | 1.53 | % | 15,979 | 0.28 | % | 158 | 0.01 | % | 54,333 | 0.94 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2021 | 28,914 | 1.06 | % | 7,163 | 1.80 | % | 2,067 | 0.16 | % | 236 | 1.09 | % | 17,386 | 0.31 | % | 159 | 0.01 | % | 55,925 | 0.99 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2021 | 29,163 | 1.06 | % | 6,676 | 1.65 | % | 1,759 | 0.14 | % | 378 | 1.80 | % | 18,449 | 0.33 | % | 126 | 0.01 | % | 56,551 | 1.01 | % |
Core Earnings by Quarter Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
June 2023 | March 2023 | December 2022 | September 2022 | June 2022 | March 2022 | December 2021 | September 2021 | June 2021 | |||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net effective spread | $ | 81,832 | $ | 77,173 | $ | 71,103 | $ | 65,641 | $ | 60,946 | $ | 57,839 | $ | 54,333 | $ | 55,925 | $ | 56,551 | |||||||||||||||||||||||||||||||||||
Guarantee and commitment fees | 4,581 | 4,654 | 4,677 | 4,201 | 4,709 | 4,557 | 4,637 | 4,322 | 4,334 | ||||||||||||||||||||||||||||||||||||||||||||
Gains on sale of mortgage loans | — | — | — | — | — | — | 6,539 | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Other | 409 | 1,067 | 390 | 473 | 307 | 514 | 241 | 687 | 301 | ||||||||||||||||||||||||||||||||||||||||||||
Total revenues | 86,822 | 82,894 | 76,170 | 70,315 | 65,962 | 62,910 | 65,750 | 60,934 | 61,186 | ||||||||||||||||||||||||||||||||||||||||||||
Credit related expense/(income): | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision for/(release of) losses | 1,142 | 750 | 1,945 | 450 | (1,535) | (54) | (1,428) | 255 | (983) | ||||||||||||||||||||||||||||||||||||||||||||
REO operating expenses | — | — | 819 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total credit related expense/(income) | 1,142 | 750 | 2,764 | 450 | (1,535) | (54) | (1,428) | 255 | (983) | ||||||||||||||||||||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and employee benefits | 13,937 | 15,351 | 12,105 | 11,648 | 11,715 | 13,298 | 11,246 | 10,027 | 9,779 | ||||||||||||||||||||||||||||||||||||||||||||
General and administrative | 9,420 | 7,527 | 8,055 | 6,919 | 7,520 | 7,278 | 8,492 | 6,330 | 6,349 | ||||||||||||||||||||||||||||||||||||||||||||
Regulatory fees | 831 | 835 | 832 | 812 | 813 | 812 | 812 | 750 | 750 | ||||||||||||||||||||||||||||||||||||||||||||
Total operating expenses | 24,188 | 23,713 | 20,992 | 19,379 | 20,048 | 21,388 | 20,550 | 17,107 | 16,878 | ||||||||||||||||||||||||||||||||||||||||||||
Net earnings | 61,492 | 58,431 | 52,414 | 50,486 | 47,449 | 41,576 | 46,628 | 43,572 | 45,291 | ||||||||||||||||||||||||||||||||||||||||||||
Income tax expense | 12,539 | 12,756 | 11,210 | 10,303 | 9,909 | 9,024 | 9,809 | 9,152 | 9,463 | ||||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividends | 6,791 | 6,791 | 6,791 | 6,791 | 6,792 | 6,791 | 6,792 | 6,774 | 5,842 | ||||||||||||||||||||||||||||||||||||||||||||
Core earnings | $ | 42,162 | $ | 38,884 | $ | 34,413 | $ | 33,392 | $ | 30,748 | $ | 25,761 | $ | 30,027 | $ | 27,646 | $ | 29,986 | |||||||||||||||||||||||||||||||||||
Reconciling items: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Gains/(losses) on undesignated financial derivatives due to fair value changes | $ | 2,141 | $ | 916 | $ | 1,596 | $ | 6,441 | $ | 2,846 | $ | 2,612 | $ | (1,242) | $ | (405) | $ | (3,020) | |||||||||||||||||||||||||||||||||||
(Losses)/gains on hedging activities due to fair value changes | (4,901) | (105) | (148) | (624) | 428 | 5,687 | (2,079) | 1,818 | (5,866) | ||||||||||||||||||||||||||||||||||||||||||||
Unrealized (losses)/gains on trading assets | (57) | 359 | 31 | (757) | (285) | 94 | (76) | 36 | (61) | ||||||||||||||||||||||||||||||||||||||||||||
Net effects of amortization of premiums/discounts and deferred gains on assets consolidated at fair value | 29 | 29 | 57 | 24 | (62) | 20 | 71 | 23 | 20 | ||||||||||||||||||||||||||||||||||||||||||||
Net effects of terminations or net settlements on financial derivatives | 583 | 523 | 1,268 | (3,522) | 2,536 | 15,512 | (429) | (351) | 109 | ||||||||||||||||||||||||||||||||||||||||||||
Income tax effect related to reconciling items | 464 | (362) | (590) | (327) | (1,148) | (5,024) | 789 | (236) | 1,852 | ||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to common stockholders | $ | 40,421 | $ | 40,244 | $ | 36,627 | $ | 34,627 | $ | 35,063 | $ | 44,662 | $ | 27,061 | $ | 28,531 | $ | 23,020 |