Delaware | 1-13165 | 59-2417093 | ||||||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer
Identification No.)
|
1655 Roberts Boulevard, N.W., Kennesaw, Georgia |
30144 | |||||||
(Address of principal executive office) | (Zip Code) |
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
||||||
Common Stock, $0.01 par value | AORT | NYSE |
Exhibit Number | Description | ||||
99.1* |
Press Release dated November 2, 2023. |
||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
ARTIVION, INC. | ||||||||
By: | /s/ D. Ashley Lee | |||||||
Name: | D. Ashley Lee | |||||||
Title: |
Executive Vice President and
Chief Financial Officer
|
Artivion | Gilmartin Group LLC | ||||
D. Ashley Lee | Brian Johnston / Lynn Lewis | ||||
Executive Vice President & | Phone: 332-895-3222 | ||||
Chief Financial Officer | investors@artivion.com | ||||
Phone: 770-419-3355 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Products | $ | 63,747 | $ | 55,248 | $ | 192,041 | $ | 171,726 | |||||||||||||||
Preservation services | 24,107 | 21,590 | 68,293 | 62,665 | |||||||||||||||||||
Total revenues | 87,854 | 76,838 | 260,334 | 234,391 | |||||||||||||||||||
Cost of products and preservation services: | |||||||||||||||||||||||
Products | 21,574 | 17,743 | 62,084 | 53,381 | |||||||||||||||||||
Preservation services | 10,010 | 10,351 | 30,169 | 29,375 | |||||||||||||||||||
Total cost of products and preservation services | 31,584 | 28,094 | 92,253 | 82,756 | |||||||||||||||||||
Gross margin | 56,270 | 48,744 | 168,081 | 151,635 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
General, administrative, and marketing | 51,093 | 41,051 | 158,699 | 118,989 | |||||||||||||||||||
Research and development | 6,421 | 11,799 | 21,062 | 30,575 | |||||||||||||||||||
Total operating expenses | 57,514 | 52,850 | 179,761 | 149,564 | |||||||||||||||||||
Gain from sale of non-financial assets | — | — | (14,250) | — | |||||||||||||||||||
Operating (loss) income | (1,244) | (4,106) | 2,570 | 2,071 | |||||||||||||||||||
Interest expense | 6,603 | 4,805 | 19,055 | 12,854 | |||||||||||||||||||
Interest income | (339) | (40) | (679) | (86) | |||||||||||||||||||
Other expense, net | 1,911 | 3,661 | 5,189 | 7,564 | |||||||||||||||||||
Loss before income taxes | (9,419) | (12,532) | (20,995) | (18,261) | |||||||||||||||||||
Income tax expense | 382 | 1,181 | 5,720 | 3,100 | |||||||||||||||||||
Net loss | $ | (9,801) | $ | (13,713) | $ | (26,715) | $ | (21,361) | |||||||||||||||
Loss per share: | |||||||||||||||||||||||
Basic | $ | (0.24) | $ | (0.34) | $ | (0.65) | $ | (0.53) | |||||||||||||||
Diluted | $ | (0.24) | $ | (0.34) | $ | (0.65) | $ | (0.53) | |||||||||||||||
Weighted-average common shares outstanding: | |||||||||||||||||||||||
Basic | 40,881 | 40,115 | 40,691 | 39,999 | |||||||||||||||||||
Diluted | 40,881 | 40,115 | 40,691 | 39,999 | |||||||||||||||||||
Net loss | $ | (9,801) | $ | (13,713) | $ | (26,715) | $ | (21,361) | |||||||||||||||
Other comprehensive loss: | |||||||||||||||||||||||
Foreign currency translation adjustments | (5,010) | (16,895) | 432 | (35,466) | |||||||||||||||||||
Comprehensive loss | $ | (14,811) | $ | (30,608) | $ | (26,283) | $ | (56,827) |
September 30, 2023 |
December 31, 2022 |
||||||||||
(Unaudited) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 53,481 | $ | 39,351 | |||||||
Trade receivables, net | 64,277 | 61,820 | |||||||||
Other receivables | 3,993 | 7,764 | |||||||||
Inventories, net | 78,792 | 74,478 | |||||||||
Deferred preservation costs, net | 49,391 | 46,371 | |||||||||
Prepaid expenses and other | 17,175 | 17,550 | |||||||||
Total current assets | 267,109 | 247,334 | |||||||||
Goodwill | 242,936 | 243,631 | |||||||||
Acquired technology, net | 142,675 | 151,263 | |||||||||
Operating lease right-of-use assets, net | 43,345 | 41,859 | |||||||||
Property and equipment, net | 37,428 | 38,674 | |||||||||
Other intangibles, net | 29,398 | 31,384 | |||||||||
Deferred income taxes | 3,705 | 1,314 | |||||||||
Other assets | 8,191 | 7,339 | |||||||||
Total assets | $ | 774,787 | $ | 762,798 | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 10,819 | $ | 12,004 | |||||||
Accrued compensation | 13,861 | 13,810 | |||||||||
Accrued expenses | 9,930 | 12,374 | |||||||||
Taxes payable | 9,390 | 2,635 | |||||||||
Current maturities of operating leases | 3,940 | 3,308 | |||||||||
Accrued procurement fees | 1,860 | 2,111 | |||||||||
Current portion of long-term debt | 1,552 | 1,608 | |||||||||
Other liabilities | 3,607 | 1,825 | |||||||||
Total current liabilities | 54,959 | 49,675 | |||||||||
Long-term debt | 305,877 | 306,499 | |||||||||
Contingent consideration | 62,300 | 40,400 | |||||||||
Non-current maturities of operating leases | 42,862 | 41,257 | |||||||||
Deferred income taxes | 19,514 | 24,499 | |||||||||
Deferred compensation liability | 6,460 | 5,468 | |||||||||
Non-current finance lease obligation | 3,272 | 3,644 | |||||||||
Other liabilities | 7,568 | 7,027 | |||||||||
Total liabilities | $ | 502,812 | $ | 478,469 | |||||||
Commitments and contingencies | |||||||||||
Shareholders' equity: | |||||||||||
Preferred stock | — | — | |||||||||
Common stock (75,000 shares authorized, 42,537 and 41,830 shares issued and outstanding in 2023 and 2022, respectively) | 425 | 418 | |||||||||
Additional paid-in capital | 351,307 | 337,385 | |||||||||
Retained deficit | (43,932) | (17,217) | |||||||||
Accumulated other comprehensive loss | (21,177) | (21,609) | |||||||||
Treasury stock, at cost, 1,487 shares as of September 30, 2023 and December 31, 2022 | (14,648) | (14,648) | |||||||||
Total shareholders' equity | 271,975 | 284,329 | |||||||||
Total liabilities and shareholders' equity | $ | 774,787 | $ | 762,798 |
Nine Months Ended September 30, |
|||||||||||
2023 | 2022 | ||||||||||
Net cash flows from operating activities: | |||||||||||
Net loss | $ | (26,715) | $ | (21,361) | |||||||
Adjustments to reconcile net loss to net cash from operating activities: | |||||||||||
Change in fair value of contingent consideration | 21,900 | (4,600) | |||||||||
Depreciation and amortization | 17,260 | 17,016 | |||||||||
Non-cash compensation | 10,466 | 9,189 | |||||||||
Non-cash lease expense | 5,467 | 5,656 | |||||||||
Fair value adjustment of long-term loan | 5,000 | — | |||||||||
Write-down of inventories and deferred preservation costs | 3,726 | 3,116 | |||||||||
Deferred income taxes | (7,250) | 5,097 | |||||||||
Gain from sale of non-financial assets | (14,250) | — | |||||||||
Other | 2,325 | 1,523 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Receivables | 765 | (10,900) | |||||||||
Accounts payable, accrued expenses, and other liabilities | 412 | (2,103) | |||||||||
Prepaid expenses and other assets | (527) | (1,788) | |||||||||
Inventories and deferred preservation costs | (10,592) | (5,781) | |||||||||
Net cash flows provided by (used in) operating activities | 7,987 | (4,936) | |||||||||
Net cash flows from investing activities: | |||||||||||
Proceeds from sale of non-financial assets, net | 14,250 | — | |||||||||
Payments for Endospan Agreement | (5,000) | — | |||||||||
Capital expenditures | (5,503) | (6,924) | |||||||||
Other | (1,580) | (1,123) | |||||||||
Net cash flows provided by (used in) investing activities | 2,167 | (8,047) | |||||||||
Net cash flows from financing activities: | |||||||||||
Proceeds from financing insurance premiums | 3,558 | — | |||||||||
Proceeds from exercise of stock options and issuance of common stock | 3,467 | 3,344 | |||||||||
Redemption and repurchase of stock to cover tax withholdings | (563) | (1,791) | |||||||||
Principal payments on short-term notes payable | (1,522) | — | |||||||||
Repayment of term loan | (2,063) | (2,033) | |||||||||
Other | (382) | (300) | |||||||||
Net cash flows provided by (used in) financing activities | 2,495 | (780) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | 1,481 | (3,675) | |||||||||
Increase (decrease) in cash and cash equivalents | 14,130 | (17,438) | |||||||||
Cash and cash equivalents beginning of period | 39,351 | 55,010 | |||||||||
Cash and cash equivalents end of period | $ | 53,481 | $ | 37,572 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Products: | |||||||||||||||||||||||
Aortic stent grafts | $ | 25,523 | $ | 19,674 | $ | 80,032 | $ | 69,013 | |||||||||||||||
On-X | 18,744 | 16,456 | 54,346 | 47,082 | |||||||||||||||||||
Surgical sealants | 16,234 | 17,374 | 49,503 | 49,022 | |||||||||||||||||||
Other | 3,246 | 1,744 | 8,160 | 6,609 | |||||||||||||||||||
Total products | 63,747 | 55,248 | 192,041 | 171,726 | |||||||||||||||||||
Preservation services | 24,107 | 21,590 | 68,293 | 62,665 | |||||||||||||||||||
Total revenues | $ | 87,854 | $ | 76,838 | $ | 260,334 | $ | 234,391 | |||||||||||||||
North America | 48,028 | 42,678 | 137,541 | 124,833 | |||||||||||||||||||
Europe, the Middle East, and Africa | 26,536 | 23,413 | 84,608 | 78,508 | |||||||||||||||||||
Asia Pacific | 8,402 | 6,952 | 24,655 | 20,492 | |||||||||||||||||||
Latin America | 4,888 | 3,795 | 13,530 | 10,558 | |||||||||||||||||||
Total revenues | $ | 87,854 | $ | 76,838 | $ | 260,334 | $ | 234,391 |
Revenues for the Three Months Ended September 30, |
Percent Change From Prior Year |
||||||||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||||||||
US GAAP | US GAAP | Exchange Rate Effect | Constant Currency | Constant Currency | |||||||||||||||||||||||||
Products: | |||||||||||||||||||||||||||||
Aortic stent grafts | $ | 25,523 | $ | 19,674 | $ | 1,193 | $ | 20,867 | 22% | ||||||||||||||||||||
On-X | 18,744 | 16,456 | 90 | 16,546 | 13% | ||||||||||||||||||||||||
Surgical sealants | 16,234 | 17,374 | 318 | 17,692 | -8% | ||||||||||||||||||||||||
Other | 3,246 | 1,744 | 8 | 1,752 | 85% | ||||||||||||||||||||||||
Total products | 63,747 | 55,248 | 1,609 | 56,857 | 12% | ||||||||||||||||||||||||
Preservation services | 24,107 | 21,590 | (12) | 21,578 | 12% | ||||||||||||||||||||||||
Total | $ | 87,854 | $ | 76,838 | $ | 1,597 | $ | 78,435 | 12% | ||||||||||||||||||||
North America | 48,028 | 42,678 | (46) | 42,632 | 13% | ||||||||||||||||||||||||
Europe, the Middle East, and Africa | 26,536 | 23,413 | 1,419 | 24,832 | 7% | ||||||||||||||||||||||||
Asia Pacific | 8,402 | 6,952 | 2 | 6,954 | 21% | ||||||||||||||||||||||||
Latin America | 4,888 | 3,795 | 222 | 4,017 | 22% | ||||||||||||||||||||||||
Total | $ | 87,854 | $ | 76,838 | $ | 1,597 | $ | 78,435 | 12% |
Revenues for the Nine Months Ended September 30, |
Percent Change From Prior Year |
||||||||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||||||||
US GAAP | US GAAP | Exchange Rate Effect | Constant Currency | Constant Currency | |||||||||||||||||||||||||
Products: | |||||||||||||||||||||||||||||
Aortic stent grafts | $ | 80,032 | $ | 69,013 | $ | (17) | $ | 68,996 | 16% | ||||||||||||||||||||
On-X | 54,346 | 47,082 | (129) | 46,953 | 16% | ||||||||||||||||||||||||
Surgical sealants | 49,503 | 49,022 | (36) | 48,986 | 1% | ||||||||||||||||||||||||
Other | 8,160 | 6,609 | (10) | 6,599 | 24% | ||||||||||||||||||||||||
Total products | 192,041 | 171,726 | (192) | 171,534 | 12% | ||||||||||||||||||||||||
Preservation services | 68,293 | 62,665 | (81) | 62,584 | 9% | ||||||||||||||||||||||||
Total | $ | 260,334 | $ | 234,391 | $ | (273) | $ | 234,118 | 11% | ||||||||||||||||||||
North America | 137,541 | 124,833 | (253) | 124,580 | 10% | ||||||||||||||||||||||||
Europe, the Middle East, and Africa | 84,608 | 78,508 | (120) | 78,388 | 8% | ||||||||||||||||||||||||
Asia Pacific | 24,655 | 20,492 | (79) | 20,413 | 21% | ||||||||||||||||||||||||
Latin America | 13,530 | 10,558 | 179 | 10,737 | 26% | ||||||||||||||||||||||||
Total | $ | 260,334 | $ | 234,391 | $ | (273) | $ | 234,118 | 11% |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Reconciliation of G&A expense, GAAP to adjusted G&A, non-GAAP: | |||||||||||||||||||||||
General, administrative, and marketing expense, GAAP | $ | 51,093 | $ | 41,051 | $ | 158,699 | $ | 118,989 | |||||||||||||||
Business development, integration, and severance expense (income) | 6,363 | 864 | 22,461 | (3,816) | |||||||||||||||||||
Corporate rebranding expense | 65 | 251 | 283 | 1,423 | |||||||||||||||||||
Adjusted G&A, non-GAAP | $ | 44,665 | $ | 39,936 | $ | 135,955 | $ | 121,382 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Reconciliation of net loss, GAAP to adjusted EBITDA, non-GAAP: | |||||||||||||||||||||||
Net loss, GAAP | $ | (9,801) | $ | (13,713) | $ | (26,715) | $ | (21,361) | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Business development, integration, and severance expense (income) | 6,122 | 864 | 26,844 | (3,816) | |||||||||||||||||||
Interest expense | 6,603 | 4,805 | 19,055 | 12,854 | |||||||||||||||||||
Depreciation and amortization expense | 5,759 | 5,519 | 17,260 | 17,016 | |||||||||||||||||||
Stock-based compensation expense | 3,187 | 3,089 | 10,466 | 9,189 | |||||||||||||||||||
Income tax expense | 382 | 1,181 | 5,720 | 3,100 | |||||||||||||||||||
Abandonment of CardioGenesis cardiac laser therapy business | — | — | 390 | — | |||||||||||||||||||
Corporate rebranding expense | 65 | 251 | 283 | 1,423 | |||||||||||||||||||
Loss on foreign currency revaluation | 1,882 | 3,668 | 112 | 7,555 | |||||||||||||||||||
Clinical trial termination expense | — | 4,741 | — | 4,741 | |||||||||||||||||||
Interest income | (339) | (40) | (679) | (86) | |||||||||||||||||||
Gain from sale of non-financial assets | — | — | (14,250) | — | |||||||||||||||||||
Adjusted EBITDA, non-GAAP | $ | 13,860 | $ | 10,365 | $ | 38,486 | $ | 30,615 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
GAAP: | |||||||||||||||||||||||
Loss before income taxes | $ | (9,419) | $ | (12,532) | $ | (20,995) | $ | (18,261) | |||||||||||||||
Income tax expense | 382 | 1,181 | 5,720 | 3,100 | |||||||||||||||||||
Net loss | $ | (9,801) | $ | (13,713) | $ | (26,715) | $ | (21,361) | |||||||||||||||
Diluted loss per common share | $ | (0.24) | $ | (0.34) | $ | (0.65) | $ | (0.53) | |||||||||||||||
Diluted weighted-average common shares outstanding | 40,881 | 40,115 | 40,691 | 39,999 | |||||||||||||||||||
Reconciliation of loss before income taxes, GAAP to adjusted income (loss), non-GAAP: | |||||||||||||||||||||||
Loss before income taxes, GAAP: | $ | (9,419) | $ | (12,532) | $ | (20,995) | $ | (18,261) | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Business development, integration, and severance expense (income) | 6,122 | 864 | 26,844 | (3,816) | |||||||||||||||||||
Amortization expense | 3,766 | 3,686 | 11,453 | 11,675 | |||||||||||||||||||
Non-cash interest expense | 465 | 459 | 1,391 | 1,372 | |||||||||||||||||||
Abandonment of CardioGenesis cardiac laser therapy business | — | — | 390 | — | |||||||||||||||||||
Corporate rebranding expense | 65 | 251 | 283 | 1,423 | |||||||||||||||||||
Clinical trial termination expense | — | 4,741 | — | 4,741 | |||||||||||||||||||
Gain from sale of non-financial assets | — | — | (14,250) | — | |||||||||||||||||||
Adjusted income (loss) before income taxes, non-GAAP | 999 | (2,531) | 5,116 | (2,866) | |||||||||||||||||||
Income tax expense (benefit) calculated at a tax rate of 25% | 250 | (633) | 1,279 | (717) | |||||||||||||||||||
Adjusted net income (loss), non-GAAP | $ | 749 | $ | (1,898) | $ | 3,837 | $ | (2,149) | |||||||||||||||
Reconciliation of diluted loss per common share, GAAP to adjusted diluted income (loss) per common share, non-GAAP: | |||||||||||||||||||||||
Diluted loss per common share, GAAP: | $ | (0.24) | $ | (0.34) | $ | (0.65) | $ | (0.53) | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Business development, integration, and severance expense (income) | 0.15 | 0.03 | 0.65 | (0.09) | |||||||||||||||||||
Amortization expense | 0.09 | 0.09 | 0.28 | 0.29 | |||||||||||||||||||
Non-cash interest expense | 0.01 | 0.01 | 0.03 | 0.03 | |||||||||||||||||||
Abandonment of CardioGenesis cardiac laser therapy business | — | — | 0.01 | — | |||||||||||||||||||
Corporate rebranding expense | — | — | 0.01 | 0.03 | |||||||||||||||||||
Clinical trial termination expense | — | 0.12 | — | 0.12 | |||||||||||||||||||
Tax effect of non-GAAP adjustments | (0.06) | (0.06) | (0.17) | (0.09) | |||||||||||||||||||
Gain from sale of non-financial assets | — | — | (0.34) | — | |||||||||||||||||||
Effect of 25% tax rate | 0.07 | 0.10 | 0.27 | 0.19 | |||||||||||||||||||
Adjusted diluted income (loss) per common share, non-GAAP | $ | 0.02 | $ | (0.05) | $ | 0.09 | $ | (0.05) | |||||||||||||||
Reconciliation of diluted weighted-average common shares outstanding GAAP to diluted weighted-average common shares outstanding, non-GAAP: | |||||||||||||||||||||||
Diluted weighted-average common shares outstanding, GAAP: | 40,881 | 40,115 | 40,691 | 39,999 | |||||||||||||||||||
Adjustments: | |||||||||||||||||||||||
Effect of dilutive stock options and awards | 662 | — | 512 | — | |||||||||||||||||||
Diluted weighted-average common shares outstanding, non-GAAP | 41,543 | 40,115 | 41,203 | 39,999 |