株探米国株
日本語 英語
エドガーで原本を確認する
0000705432false00007054322024-01-262024-01-26

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 FORM 8-K 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

January 26, 2024
Date of Report (Date of earliest event reported)

Southside Bancshares, Inc.
(Exact Name of Registrant as Specified in its Charter)
Texas 000-12247 75-1848732
(State or Other Jurisdiction of Incorporation) (Commission File Number) (IRS Employer Identification No.)
1201 S. Beckham Avenue, Tyler, TX   75701
(Address of Principal Executive Offices) (Zip Code)

Registrant's telephone number, including area code: (903) 531-7111

NA
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities Registered Pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common stock, $1.25 par value SBSI NASDAQ Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
 









ITEM 2.02.  RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On January 26, 2024, Southside Bancshares, Inc. issued a press release announcing its financial results for the fourth quarter and year ended December 31, 2023. A copy of the press release is attached as Exhibit 99.1 hereto and is hereby incorporated herein by reference.

The information in this Current Report on Form 8-K, including the attached exhibit, is being furnished as provided in General Instruction B.2 to Form 8-K, to the Securities and Exchange Commission and shall not be deemed to be “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. Furthermore the information contained in this Current Report on Form 8-K shall not be deemed to be incorporated by reference in any filing with the Securities and Exchange Commission, except as shall be expressly provided by specific reference in such filing.

ITEM 9.01.  FINANCIAL STATEMENTS AND EXHIBITS

(D)Exhibits.  The following materials are furnished as exhibits to this Current Report on Form 8-K:
Exhibit
Number
  Description of Exhibit
     
99.1   
104  Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

    Southside Bancshares, Inc.
     
Date:  January 26, 2024 By: /s/ JULIE N. SHAMBURGER
Julie N. Shamburger, CPA
  Chief Financial Officer
    (Principal Financial and Accounting Officer)



EX-99.1 2 ex991er123123.htm EX-99.1 Document

EXHIBIT 99.1
SOUTHSIDE BANCSHARES, INC.
ANNOUNCES FINANCIAL RESULTS FOR THE
FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2023


•Fourth quarter net income of $17.3 million;
•Linked quarter loan growth of 2.3%;
•Fourth quarter earnings per diluted common share of $0.57;
•Annualized return on fourth quarter average assets of 0.85%;
•Annualized return on fourth quarter average tangible common equity of 13.10%(1); and
•Nonperforming assets remain low at 0.05% of total assets.
Tyler, Texas (January 26, 2024) Southside Bancshares, Inc. (“Southside” or the “Company”) (NASDAQ: SBSI) today reported its financial results for the quarter and year ended December 31, 2023. Southside reported net income of $17.3 million for the three months ended December 31, 2023, a decrease of $10.4 million, or 37.4%, compared to $27.7 million for the same period in 2022. Earnings per diluted common share decreased $0.30, or 34.5%, to $0.57 for the three months ended December 31, 2023, from $0.87 for the same period in 2022. The annualized return on average shareholders’ equity for the three months ended December 31, 2023, was 9.31%, compared to 15.08% for the same period in 2022.  The annualized return on average assets was 0.85% for the three months ended December 31, 2023, compared to 1.47% for the same period in 2022.
“During the latter part of the fourth quarter, we sold approximately $388 million of lower-yielding available for sale securities and recorded a $10.4 million net loss,” stated Lee R. Gibson, President and Chief Executive Officer of Southside. “The proceeds from these sales were largely reinvested in premium U.S. Agency mortgage-backed pools and to a lesser extent in loans. This reinvestment is estimated to increase net interest income and provide for a two-year payback of the loss incurred. Linked quarter, net interest income increased $1.2 million, while the net interest margin decreased slightly three basis points. Linked quarter, loans increased $103.9 million, or 2.3% and deposits increased $200.1 million, or 3.2%. The increase in deposits was primarily due to an increase in public funds.”
Operating Results for the Three Months Ended December 31, 2023
Net income was $17.3 million for the three months ended December 31, 2023, compared to $27.7 million for the same period in 2022, a decrease of $10.4 million, or 37.4%. Earnings per diluted common share were $0.57 and $0.87 for the three months ended December 31, 2023 and 2022, respectively. The decrease in net income was primarily a result of the decreases in noninterest income and net interest income and the increase in noninterest expense, partially offset by the decrease in income tax expense. Annualized returns on average assets and average shareholders’ equity for the three months ended December 31, 2023 were 0.85% and 9.31%, respectively, compared to 1.47% and 15.08%, respectively, for the three months ended December 31, 2022.  Our efficiency ratio and tax-equivalent efficiency ratio(1) were 53.30% and 50.86%, respectively, for the three months ended December 31, 2023, compared to 48.92% and 46.38%, respectively, for the three months ended December 31, 2022, and 54.86% and 52.29%, respectively, for the three months ended September 30, 2023.
Net interest income for the three months ended December 31, 2023 was $54.5 million, compared to $56.8 million for the same period in 2022, a decrease of 4.1%. The decrease in net interest income was due to the increase in interest expense on our interest bearing liabilities due to higher interest rates and an increase in the average balance of our interest bearing liabilities, partially offset by the increase in interest income, a result of the increase in the average yield and average balance of interest earning assets. Linked quarter, net interest income increased $1.2 million, or 2.3%, compared to $53.3 million during the three months ended September 30, 2023. The increase in net interest income was largely due to the increases in the average balance of interest earning assets and average yield of interest earning assets, partially offset by the increases in the average rate paid on our interest bearing liabilities and the average balance of interest bearing liabilities.
Our net interest margin and tax-equivalent net interest margin(1) decreased to 2.83% and 2.99%, respectively, for the three months ended December 31, 2023, compared to 3.19% and 3.40%, respectively, for the same period in 2022. Linked quarter, net interest margin and tax-equivalent net interest margin(1) decreased from 2.85% and 3.02%, respectively for the three months ended September 30, 2023.
Noninterest income was $2.5 million for the three months ended December 31, 2023, a decrease of $8.3 million, or 76.8%, compared to $10.8 million for the same period in 2022. On a linked quarter basis, noninterest income decreased $8.3 million, or 76.9%, compared to the three months ended September 30, 2023. Both decreases were due to a net loss on sale of securities available for sale (“AFS”) of $10.4 million for the three months ended December 31, 2023, partially offset by an increase in bank owned life insurance (“BOLI”) income related to a $2.0 million death benefit realized in the fourth quarter of 2023.

Page-1


Noninterest expense increased $1.6 million, or 4.8%, to $35.2 million for the three months ended December 31, 2023, compared to $33.6 million for the same period in 2022, due to increases in other noninterest expense, software and data processing expense and FDIC insurance, partially offset by a decrease in net occupancy expense. On a linked quarter basis, noninterest expense decreased by $0.4 million, or 1.0%, compared to the three months ended September 30, 2023.
Income tax expense decreased $2.1 million, or 48.6%, for the three months ended December 31, 2023, compared to the same period in 2022. On a linked quarter basis, income tax expense decreased $0.9 million, or 29.3%. Our effective tax rate (“ETR”) decreased to 11.3% for the three months ended December 31, 2023, compared to 13.4% for the three months ended December 31, 2022, and decreased from 14.5% for the three months ended September 30, 2023. The lower ETR for the three months ended December 31, 2023 compared to the same period in 2022, was primarily due to an increase in tax-exempt income as a percentage of pre-tax income.
Operating Results for the Year Ended December 31, 2023
Net income was $86.7 million for the year ended December 31, 2023, compared to $105.0 million for the same period in 2022, a decrease of $18.3 million, or 17.5%. Earnings per diluted common share were $2.82 for the year ended December 31, 2023, compared to $3.26 for the same period in 2022, a decrease of 13.5%. The decrease in net income was primarily a result of the increase in noninterest expense, the decrease in noninterest income and the increase in provision for credit losses, partially offset by the increase in net interest income. Returns on average assets and average shareholders’ equity for the year ended December 31, 2023 were 1.11% and 11.50%, respectively, compared to 1.43% and 13.42%, respectively, for the year ended December 31, 2022.  Our efficiency ratio and tax-equivalent efficiency ratio(1) were 53.81% and 51.30%, respectively, for the year ended December 31, 2023, compared to 50.05% and 47.39%, respectively, for the year ended December 31, 2022.
Net interest income was $215.0 million for the year ended December 31, 2023, compared to $212.3 million for the same period in 2022, due to the increase in interest income, a result of the increase in the average yield and average balance of our interest earning assets, partially offset by the increase in average rate paid and average balance of our interest bearing liabilities.
Our net interest margin and tax-equivalent net interest margin(1) were 2.92% and 3.09%, respectively, for the year ended December 31, 2023, compared to 3.11% and 3.32%, respectively, for the same period in 2022. The decrease in net interest margin was due to larger average rate and balance increases on our interest-bearing liabilities when compared to the interest earning assets during the year ended December 31, 2023.
Noninterest income was $35.8 million for the year ended December 31, 2023, a decrease of $5.0 million, or 12.3%, compared to $40.9 million for the same period in 2022. The decrease was due to an increase in net loss on sale of securities AFS and a decrease in other noninterest income, partially offset by a net gain on sale of equity securities and an increase in BOLI income related to death benefits realized during the year ended December 31, 2023.
Noninterest expense was $140.6 million for the year ended December 31, 2023, compared to $130.3 million for the same period in 2022, an increase of $10.3 million, or 7.9%. The increase was due to increases in other noninterest expense, salaries and employee benefits, software and data processing expense, FDIC insurance and advertising, travel and entertainment.
Income tax expense decreased $0.2 million, or 1.2%, for the year ended December 31, 2023, compared to the same period in 2022. Our ETR was approximately 14.3% and 12.2% for the year ended December 31, 2023 and 2022, respectively. The higher ETR for the year ended December 31, 2023, as compared to the same period in 2022, was primarily due to a decrease in tax-exempt income as a percentage of pre-tax income.
Balance Sheet Data
At December 31, 2023, Southside had $8.28 billion in total assets, compared to $7.56 billion at December 31, 2022 and $7.97 billion at September 30, 2023.
Loans at December 31, 2023 were $4.52 billion, an increase of $376.8 million, or 9.1%, compared to $4.15 billion at December 31, 2022. Linked quarter, loans increased $103.9 million, or 2.3%, due to increases of $69.2 million in construction loans, $51.1 million in commercial real estate loans, and $7.2 million in 1-4 family residential loans. These increases were partially offset by a decrease of $18.9 million in commercial loans, $4.5 million in loans to individuals and $0.3 million in municipal loans. Loans held for sale at December 31, 2023 were $10.9 million, an increase of $10.2 million, compared to $667,000 at December 31, 2022. The increase was primarily due to the transfer of an $8.1 million commercial real estate loan relationship to loans held for sale that included a write down of $788,000 to fair value.
Securities at December 31, 2023 were $2.60 billion, a decrease of $22.4 million, or 0.9%, compared to $2.63 billion at December 31, 2022. Linked quarter, securities decreased $40.1 million, or 1.5%, from $2.64 billion at September 30, 2023.
Page-2


Deposits at December 31, 2023 were $6.55 billion, an increase of $351.7 million, or 5.7%, compared to $6.20 billion at December 31, 2022. Linked quarter, deposits increased $200.1 million, or 3.2%, from $6.35 billion at September 30, 2023. During the three months ended December 31, 2023, public fund deposits increased $145.4 million, or 13.6%, and brokered deposits increased $38.4 million, or 4.9%, compared to September 30, 2023.
At December 31, 2023, we had 180,057 total deposit accounts with an average balance of $32,000. Our estimated uninsured deposits was 37.5% as of December 31, 2023. When excluding affiliate deposits (Southside-owned deposits) and public fund deposits (all collateralized), our total estimated deposits without insurance or collateral was 19.0% as of December 31, 2023. We continued to increase interest rates paid on deposits during the quarter in order to retain deposits and to remain competitive with current pricing in the market. Our noninterest bearing deposits represent approximately 21.2% of total deposits. Linked quarter, our cost of interest bearing deposits increased 25 basis points from 2.58% in the prior quarter to 2.83%. Linked quarter, our cost of total deposits increased 22 basis points from 1.98% in the prior quarter to 2.20%.
Our cost of interest bearing deposits increased 168 basis points, from 0.66% for the year ended December 31, 2022, to 2.34% for the year ended December 31, 2023. Our cost of total deposits increased 129 basis points, from 0.48% for the year ended December 31, 2022, to 1.77% for the year ended December 31, 2023.
Capital Resources and Liquidity
Our capital ratios and contingent liquidity sources remain solid. During the fourth quarter ended December 31, 2023, we purchased 146,580 shares of the Company’s common stock at an average price of $28.54 authorized pursuant to the Stock Repurchase Plan. Repurchases may be carried out in open market purchases, privately negotiated transactions or pursuant to any trading plan that might be adopted in accordance with Rule 10b5-1 of The Securities Exchange Act of 1934, as amended. The Company has no obligation to repurchase any shares under the Stock Repurchase Plan and may modify, suspend or discontinue the plan at any time. We have not purchased any common stock pursuant to the Stock Repurchase Plan subsequent to December 31, 2023.
We utilized the Federal Reserve’s Bank Term Funding Program (“BTFP”) to reduce our overall funding costs and to enhance our interest rate risk position. As of December 31, 2023, our BTFP borrowings of $117.7 million were at a cost of 4.37%. As of December 31, 2023, our total available contingent liquidity, net of current outstanding borrowings, was $2.22 billion, consisting of FHLB advances, Federal Reserve Discount Window and correspondent bank lines of credit.
Asset Quality
Nonperforming assets at December 31, 2023 were $4.0 million, or 0.05% of total assets, a decrease of $6.9 million, or 63.2%, compared to $10.9 million, or 0.14% of total assets, at December 31, 2022. The decrease in nonperforming assets was primarily due to the adoption of ASU 2022-02 on January 1, 2023, which allowed for the prospective exclusion of loan modifications that are performing but would have previously required disclosure as troubled debt restructures in nonperforming assets. Linked quarter, nonperforming assets decreased from $4.4 million at September 30, 2023 due to a decrease of $0.4 million, or 9.9%, in nonaccrual loans.
The allowance for loan losses totaled $42.7 million, or 0.94% of total loans, at December 31, 2023, compared to $36.5 million, or 0.88% of total loans, at December 31, 2022. The increase in the allowance as a percentage of total loans was primarily due to increased economic and repricing concerns forecasted in our CECL model when compared to December 31, 2022. The allowance for loan losses was $41.8 million, or 0.94% of total loans, at September 30, 2023.
For the three months ended December 31, 2023, we recorded a provision for credit losses for loans of $2.2 million, compared to $0.5 million and $6.3 million for the three months ended December 31, 2022 and September 30, 2023, respectively. We recorded a provision for credit losses for loans of $8.9 million and $1.9 million for the years ended December 31, 2023 and 2022, respectively. Net charge-offs were $1.3 million for the three months ended December 31, 2023, compared to net charge-offs of $0.5 million and $0.9 million for the three months ended December 31, 2022 and September 30, 2023, respectively. Net charge-offs were $2.8 million for the year ended December 31, 2023, compared to net charge-offs of $0.7 million for the year ended December 31, 2022.
We recorded a provision for credit losses for off-balance-sheet credit exposures of $0.1 million, $1.6 million and $0.6 million for the three month periods ending December 31, 2023, December 31, 2022 and September 30, 2023, respectively. We recorded a provision for credit losses for off-balance-sheet credit exposures of $0.2 million and $1.3 million for the years ended December 31, 2023 and 2022, respectively. The balance of the allowance for off-balance-sheet credit exposures at December 31, 2023 and 2022, was $3.9 million and $3.7 million, respectively, and is included in other liabilities.
Page-3


Dividend
Southside Bancshares, Inc. declared a fourth quarter cash dividend of $0.35 per share and a special cash dividend of $0.02 per share on November 2, 2023, which was paid on December 7, 2023, to all shareholders of record as of November 22, 2023.
_______________
(1) Refer to “Non-GAAP Financial Measures” below and to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for more information and for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
Page-4


Conference Call
Southside's management team will host a conference call to discuss its fourth quarter and year ended December 31, 2023 financial results on Friday, January 26, 2024 at 11:00 a.m. CDT.  The conference call can be accessed by webcast, for listen-only mode, on the company website, https://investors.southside.com, under Events.
Those interested in participating in the question and answer session, or others who prefer to call-in, can register at https://register.vevent.com/register/BIf5050b70aa774d69bbaa7dd6b7a57b27 to receive the dial-in number and unique code to access the conference call seamlessly. While not required, it is recommended that those wishing to participate, register 10 minutes prior to the conference call to ensure a more efficient registration process.
For those unable to attend the live event, a webcast recording will be available on the company website, https://investors.southside.com, for at least 30 days, beginning approximately two hours following the conference call.

Non-GAAP Financial Measures
Our accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of our performance. These include the following fully taxable-equivalent measures (“FTE”): (i) Net interest income (FTE), (ii) net interest margin (FTE), (iii) net interest spread (FTE), and (iv) efficiency ratio (FTE), which include the effects of taxable-equivalent adjustments using a federal income tax rate of 21% to increase tax-exempt interest income to a tax-equivalent basis. Interest income earned on certain assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments.
Net interest income (FTE), net interest margin (FTE) and net interest spread (FTE). Net interest income (FTE) is a non-GAAP measure that adjusts for the tax-favored status of net interest income from certain loans and investments and is not permitted under GAAP in the consolidated statements of income. We believe this measure to be the preferred industry measurement of net interest income and that it enhances comparability of net interest income arising from taxable and tax-exempt sources. The most directly comparable financial measure calculated in accordance with GAAP is our net interest income. Net interest margin (FTE) is the ratio of net interest income (FTE) to average earning assets. The most directly comparable financial measure calculated in accordance with GAAP is our net interest margin. Net interest spread (FTE) is the difference in the average yield on average earning assets on a tax-equivalent basis and the average rate paid on average interest bearing liabilities. The most directly comparable financial measure calculated in accordance with GAAP is our net interest spread.
Efficiency ratio (FTE).  The efficiency ratio (FTE) is a non-GAAP measure that provides a measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. The ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense, excluding amortization expense on intangibles and certain nonrecurring expense by the sum of net interest income (FTE) and noninterest income, excluding net gain (loss) on sale of securities available for sale and certain nonrecurring impairments. The most directly comparable financial measure calculated in accordance with GAAP is our efficiency ratio.
These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. Whenever we present a non-GAAP financial measure in an SEC filing, we are also required to present the most directly comparable financial measure calculated and presented in accordance with GAAP and reconcile the differences between the non-GAAP financial measure and such comparable GAAP measure.
Management believes adjusting net interest income, net interest margin and net interest spread to a fully taxable-equivalent basis is a standard practice in the banking industry as these measures provide useful information to make peer comparisons. Tax-equivalent adjustments are reflected in the respective earning asset categories as listed in the “Average Balances with Average Yields and Rates” tables.
A reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.

Page-5


About Southside Bancshares, Inc.

Southside Bancshares, Inc. is a bank holding company with approximately $8.28 billion in assets as of December 31, 2023, that owns 100% of Southside Bank.  Southside Bank currently has 55 branches in Texas and operates a network of 73 ATMs/ITMs.
To learn more about Southside Bancshares, Inc., please visit our investor relations website at https://investors.southside.com. Our investor relations site provides a detailed overview of our activities, financial information and historical stock price data.  To receive email notification of company news, events and stock activity, please register on the website under Resources and Investor Email Alerts.  Questions or comments may be directed to Lindsey Bailes at (903) 630-7965, or lindsey.bailes@southside.com.

Forward-Looking Statements
Certain statements of other than historical fact that are contained in this press release and in other written materials, documents and oral statements issued by or on behalf of the Company may be considered to be “forward-looking statements” within the meaning of and subject to the safe harbor protections of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date.  These statements may include words such as “expect,” “estimate,” “project,” “anticipate,” “appear,” “believe,” “could,” “should,” “may,” “might,” “will,” “would,” “seek,” “intend,” “probability,” “risk,” “goal,” “target,” “objective,” “plans,” “potential,” and similar expressions.  Forward-looking statements are statements with respect to the Company’s beliefs, plans, expectations, objectives, goals, anticipations, assumptions, estimates, intentions and future performance and are subject to significant known and unknown risks and uncertainties, which could cause the Company's actual results to differ materially from the results discussed in the forward-looking statements.  For example, discussions of the effect of our expansion, benefits of the Share Repurchase Plan, trends in asset quality, capital, liquidity, the Company's ability to sell nonperforming assets, expense reductions, planned operational efficiencies and earnings from growth and certain market risk disclosures, including the impact of interest rates, tax reform, inflation, the impacts related to or resulting from other economic factors are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations.  By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future.  Accordingly, our results could materially differ from those that have been estimated. The most significant factor that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, higher interest rates and general economic and recessionary concerns, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity in a rapidly changing and unpredictable market, supply chain disruptions, labor shortages and additional interest rate increases by the Federal Reserve.
Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, under “Part I - Item 1. Forward Looking Information” and “Part I - Item 1A. Risk Factors,” in the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 under “Part II - Item 1A. Risk Factors” and in the Company’s other filings with the Securities and Exchange Commission.  The Company disclaims any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.
Page-6

Southside Bancshares, Inc.
Consolidated Financial Summary (Unaudited)
(Dollars in thousands)

As of
2023 2022
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31,
ASSETS
Cash and due from banks $ 122,021  $ 105,601  $ 114,707  $ 101,109  $ 106,143 
Interest earning deposits 391,719  106,094  14,059  151,999  9,276 
Federal funds sold 46,770  114,128  78,347  57,384  83,833 
Securities available for sale, at estimated fair value 1,296,294  1,335,560  1,339,821  1,437,222  1,299,014 
Securities held to maturity, at net carrying value 1,307,053  1,307,886  1,308,472  1,308,457  1,326,729 
Total securities 2,603,347  2,643,446  2,648,293  2,745,679  2,625,743 
Federal Home Loan Bank stock, at cost 11,936  12,778  10,801  16,696  9,190 
Loans held for sale 10,894  1,382  1,666  407  667 
Loans 4,524,510  4,420,633  4,329,043  4,152,644  4,147,691 
Less: Allowance for loan losses
(42,674) (41,760) (36,303) (36,332) (36,515)
Net loans 4,481,836  4,378,873  4,292,740  4,116,312  4,111,176 
Premises & equipment, net 138,950  139,473  139,801  141,363  141,256 
Goodwill 201,116  201,116  201,116  201,116  201,116 
Other intangible assets, net 2,925  3,295  3,702  4,144  4,622 
Bank owned life insurance 136,330  135,737  134,951  134,635  133,911 
Other assets 137,070  130,545  167,069  121,501  131,703 
Total assets $ 8,284,914  $ 7,972,468  $ 7,807,252  $ 7,792,345  $ 7,558,636 
LIABILITIES AND SHAREHOLDERS' EQUITY
Noninterest bearing deposits $ 1,390,407  $ 1,431,285  $ 1,466,756  $ 1,543,413  $ 1,671,562 
Interest bearing deposits 5,159,274  4,918,286  4,650,931  4,294,807  4,526,457 
Total deposits 6,549,681  6,349,571  6,117,687  5,838,220  6,198,019 
Other borrowings and Federal Home Loan Bank borrowings 722,468  608,038  683,348  958,810  374,511 
Subordinated notes, net of unamortized debt
issuance costs
93,877  93,838  93,796  98,710  98,674 
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,270  60,269  60,267  60,266  60,265 
Other liabilities 85,330  132,157  86,993  85,309  81,170 
          Total liabilities 7,511,626  7,243,873  7,042,091  7,041,315  6,812,639 
Shareholders' equity 773,288  728,595  765,161  751,030  745,997 
Total liabilities and shareholders' equity $ 8,284,914  $ 7,972,468  $ 7,807,252  $ 7,792,345  $ 7,558,636 


Page-7

Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars and shares in thousands, except per share data)
Three Months Ended
2023 2022
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31,
Income Statement:
Total interest income $ 98,939  $ 93,078  $ 86,876  $ 80,848  $ 75,128 
Total interest expense 44,454  39,805  32,960  27,495  18,286 
Net interest income 54,485  53,273  53,916  53,353  56,842 
Provision for (reversal of) credit losses 2,281  6,987  (74) (40) 2,086 
Net interest income after provision for (reversal of) credit losses 52,204  46,286  53,990  53,393  54,756 
Noninterest income
Deposit services
6,305  6,479  6,291  6,422  6,478 
Net gain (loss) on sale of securities available for sale (10,386) 11  (3,455) (2,146) — 
Net gain on sale of equity securities —  —  2,642  2,416  — 
Gain on sale of loans
178  96  185  104  36 
Trust fees
1,431  1,522  1,490  1,467  1,571 
Bank owned life insurance
2,602  790  756  1,675  516 
Brokerage services
944  760  904  697  727 
Other
1,427  1,178  1,651  1,398  1,438 
Total noninterest income
2,501  10,836  10,464  12,033  10,766 
Noninterest expense
Salaries and employee benefits
21,152  21,241  21,376  21,856  20,967 
Net occupancy
3,474  3,796  3,690  3,734  3,973 
Advertising, travel & entertainment
1,127  1,062  854  1,050  1,188 
ATM expense
318  358  320  355  360 
Professional fees
1,315  1,472  1,192  1,372  1,473 
Software and data processing
2,644  2,432  2,264  2,055  1,741 
Communications
435  359  348  327  387 
FDIC insurance
892  902  1,220  544  511 
Amortization of intangibles
370  407  442  478  515 
Other 3,456  3,524  3,287  3,078  2,446 
Total noninterest expense
35,183  35,553  34,993  34,849  33,561 
Income before income tax expense 19,522  21,569  29,461  30,577  31,961 
Income tax expense 2,206  3,120  4,568  4,543  4,293 
Net income $ 17,316  $ 18,449  $ 24,893  $ 26,034  $ 27,668 
Common Share Data:
Weighted-average basic shares outstanding 30,235  30,502  30,721  31,372  31,896 
Weighted-average diluted shares outstanding 30,276  30,543  30,754  31,464  31,964 
Common shares outstanding end of period 30,249  30,338  30,532  31,121  31,547 
Earnings per common share
Basic
$ 0.57  $ 0.60  $ 0.81  $ 0.83  $ 0.87 
Diluted
0.57  0.60  0.81  0.83  0.87 
Book value per common share 25.56  24.02  25.06  24.13  23.65 
Tangible book value per common share 18.82  17.28  18.35  17.54  17.13 
Cash dividends paid per common share 0.37  0.35  0.35  0.35  0.38 
Selected Performance Ratios:
Return on average assets 0.85  % 0.93  % 1.29  % 1.38  % 1.47  %
Return on average shareholders’ equity 9.31  9.50  13.32  13.92  15.08 
Return on average tangible common equity (1)
13.10  13.17  18.59  19.36  21.35 
Average yield on earning assets (FTE) (1)
5.30  5.15  5.00  4.76  4.43 
Average rate on interest bearing liabilities 3.04  2.84  2.45  2.14  1.48 
Net interest margin (FTE) (1)
2.99  3.02  3.17  3.21  3.40 
Net interest spread (FTE) (1)
2.26  2.31  2.55  2.62  2.95 
Average earning assets to average interest bearing liabilities 131.65  133.24  134.12  137.67  143.66 
Noninterest expense to average total assets 1.73  1.79  1.82  1.85  1.78 
Efficiency ratio (FTE) (1)
50.86  52.29  51.06  50.99  46.38 
(1)Refer to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
Page-8


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Three Months Ended
2023 2022
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31,
Nonperforming Assets: $ 4,001  $ 4,381  $ 3,059  $ 3,180  $ 10,862 
Nonaccrual loans 3,889  4,316  3,017  3,169  2,846 
Accruing loans past due more than 90 days —  —  —  —  — 
Restructured loans (1)
13  15  —  —  7,849 
Other real estate owned 99  50  —  —  93 
Repossessed assets —  —  42  11  74 
Asset Quality Ratios:
Ratio of nonaccruing loans to:
Total loans 0.09  % 0.10  % 0.07  % 0.08  % 0.07  %
Ratio of nonperforming assets to:
Total assets 0.05  0.05  0.04  0.04  0.14 
Total loans 0.09  0.10  0.07  0.08  0.26 
Total loans and OREO 0.09  0.10  0.07  0.08  0.26 
Ratio of allowance for loan losses to:
Nonaccruing loans 1,097.30  967.56  1,203.28  1,146.48  1,283.03 
Nonperforming assets 1,066.58  953.21  1,186.76  1,142.52  336.17 
Total loans 0.94  0.94  0.84  0.87  0.88 
Net charge-offs (recoveries) to average loans outstanding 0.11  0.08  0.03  0.03  0.05 
Capital Ratios:
Shareholders’ equity to total assets 9.33  9.14  9.80  9.64  9.87 
Common equity tier 1 capital 12.28  12.27  12.32  12.73  12.63 
Tier 1 risk-based capital 13.32  13.31  13.37  13.81  13.70 
Total risk-based capital 15.73  15.71  15.68  16.28  16.11 
Tier 1 leverage capital 9.39  9.61  9.69  9.83  9.96 
Period end tangible equity to period end tangible assets (2)
7.04  6.75  7.37  7.19  7.35 
Average shareholders’ equity to average total assets 9.13  9.76  9.72  9.94  9.72 

(1)Pursuant to our adoption of ASU 2022-02, effective January 1, 2023, we prospectively discontinued the recognition and measurement guidance previously required on troubled debt restructures. As a result, “restructured” loans beginning March 31, 2023, exclude any loan modifications that are performing but would have previously required disclosure as troubled debt restructures.
(2)Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
Page-9


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Three Months Ended
2023 2022
Loan Portfolio Composition Dec 31, Sep 30, Jun 30, Mar 31, Dec 31,
Real Estate Loans:
Construction
$ 789,744  $ 720,515  $ 657,354  $ 591,894  $ 559,681 
1-4 Family Residential
696,738  689,492  684,878  672,595  663,519 
Commercial
2,168,451  2,117,306  2,100,338  1,990,861  1,987,707 
Commercial Loans 366,893  385,816  383,724  388,182  412,064 
Municipal Loans 441,168  441,512  435,211  438,566  450,067 
Loans to Individuals 61,516  65,992  67,538  70,546  74,653 
Total Loans $ 4,524,510  $ 4,420,633  $ 4,329,043  $ 4,152,644  $ 4,147,691 
Summary of Changes in Allowances:
Allowance for Loan Losses
Balance at beginning of period $ 41,760  $ 36,303  $ 36,332  $ 36,515  $ 36,506 
Loans charged-off (1,572) (1,262) (737) (633) (864)
Recoveries of loans charged-off 284  378  430  362  383 
  Net loans (charged-off) recovered (1,288) (884) (307) (271) (481)
Provision for (reversal of) loan losses 2,202  6,341  278  88  490 
Balance at end of period $ 42,674  $ 41,760  $ 36,303  $ 36,332  $ 36,515 
Allowance for Off-Balance-Sheet Credit Exposures
Balance at beginning of period $ 3,853  $ 3,207  $ 3,559  $ 3,687  $ 2,091 
Provision for (reversal of) off-balance-sheet credit exposures 79  646  (352) (128) 1,596 
Balance at end of period $ 3,932  $ 3,853  $ 3,207  $ 3,559  $ 3,687 
Total Allowance for Credit Losses $ 46,606  $ 45,613  $ 39,510  $ 39,891  $ 40,202 
Page-10


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Year Ended
December 31,
2023 2022
Income Statement:
Total interest income $ 359,741  $ 252,981 
Total interest expense 144,714  40,640 
Net interest income 215,027  212,341 
Provision for (reversal of) credit losses 9,154  3,241 
Net interest income after provision for (reversal of) credit losses 205,873  209,100 
Noninterest income
Deposit services
25,497  25,843 
Net gain (loss) on sale of securities available for sale
(15,976) (3,819)
Net gain on sale of equity securities 5,058  — 
Gain on sale of loans
563  531 
Trust fees
5,910  5,992 
Bank owned life insurance
5,823  2,647 
Brokerage services
3,305  3,335 
Other
5,654  6,328 
Total noninterest income
35,834  40,857 
Noninterest expense
Salaries and employee benefits
85,625  82,633 
Net occupancy
14,694  15,130 
Advertising, travel & entertainment
4,093  3,430 
ATM expense
1,351  1,314 
Professional fees
5,351  4,959 
Software and data processing
9,395  6,847 
Communications
1,469  1,896 
FDIC insurance
3,558  1,945 
Amortization of intangibles
1,697  2,273 
Other 13,345  9,899 
Total noninterest expense
140,578  130,326 
Income before income tax expense 101,129  119,631 
Income tax expense 14,437  14,611 
Net income $ 86,692  $ 105,020 
Common Share Data:
Weighted-average basic shares outstanding 30,704  32,120 
Weighted-average diluted shares outstanding 30,759  32,251 
Common shares outstanding end of period 30,249  31,547 
Earnings per common share
Basic
$ 2.82  $ 3.27 
Diluted
2.82  3.26 
Book value per common share 25.56  23.65 
Tangible book value per common share 18.82  17.13 
Cash dividends paid per common share 1.42  1.40 
Selected Performance Ratios:
Return on average assets 1.11  % 1.43  %
Return on average shareholders’ equity 11.50  13.42 
Return on average tangible common equity (1)
16.03  18.56 
Average yield on earning assets (FTE) (1)
5.06  3.92 
Average rate on interest bearing liabilities 2.64  0.85 
Net interest margin (FTE) (1)
3.09  3.32 
Net interest spread (FTE) (1)
2.42  3.07 
Average earning assets to average interest bearing liabilities 134.07  143.25 
Noninterest expense to average total assets 1.80  1.77 
Efficiency ratio (FTE) (1)
51.30  47.39 
(1)Refer to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
Page-11


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Year Ended
December 31,
2023 2022
Nonperforming Assets: $ 4,001  $ 10,862 
Nonaccrual loans 3,889  2,846 
Accruing loans past due more than 90 days —  — 
Restructured loans (1)
13  7,849 
Other real estate owned 99  93 
Repossessed assets —  74 
Asset Quality Ratios:
Ratio of nonaccruing loans to:
Total loans 0.09  % 0.07  %
Ratio of nonperforming assets to:
Total assets 0.05  0.14 
Total loans 0.09  0.26 
Total loans and OREO 0.09  0.26 
Ratio of allowance for loan losses to:
Nonaccruing loans 1,097.30  1,283.03 
Nonperforming assets 1,066.58  336.17 
Total loans 0.94  0.88 
Net charge-offs (recoveries) to average loans outstanding 0.06  0.02 
Capital Ratios:
Shareholders’ equity to total assets 9.33  9.87 
Common equity tier 1 capital 12.28  12.63 
Tier 1 risk-based capital 13.32  13.70 
Total risk-based capital 15.73  16.11 
Tier 1 leverage capital 9.39  9.96 
Period end tangible equity to period end tangible assets (2)
7.04  7.35 
Average shareholders’ equity to average total assets 9.63  10.65 

(1)Pursuant to our adoption of ASU 2022-02, effective January 1, 2023, we prospectively discontinued the recognition and measurement guidance previously required on troubled debt restructures. As a result, “restructured” loans beginning March 31, 2023, exclude any loan modifications that are performing but would have previously required disclosure as troubled debt restructures.
(2)Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Page-12


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Year Ended
December 31,
Loan Portfolio Composition 2023 2022
Real Estate Loans:
Construction
$ 789,744  $ 559,681 
1-4 Family Residential
696,738  663,519 
Commercial
2,168,451  1,987,707 
Commercial Loans 366,893  412,064 
Municipal Loans 441,168  450,067 
Loans to Individuals 61,516  74,653 
Total Loans $ 4,524,510  $ 4,147,691 
Summary of Changes in Allowances:
Allowance for Loan Losses
Balance at beginning of period $ 36,515  $ 35,273 
Loans charged-off (4,204) (2,584)
Recoveries of loans charged-off 1,454  1,888 
  Net loans (charged-off) recovered (2,750) (696)
Provision for (reversal of) loan losses 8,909  1,938 
Balance at end of period $ 42,674  $ 36,515 
Allowance for Off-Balance-Sheet Credit Exposures
Balance at beginning of period $ 3,687  $ 2,384 
Provision for (reversal of) off-balance-sheet credit exposures 245  1,303 
Balance at end of period $ 3,932  $ 3,687 
Total Allowance for Credit Losses $ 46,606  $ 40,202 





Page-13


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

The tables that follow show average earning assets and interest bearing liabilities together with the average yield on the earning assets and the average rate of the interest bearing liabilities for the periods presented. The interest and related yields presented are on a fully taxable-equivalent basis and are therefore non-GAAP measures. See “Non-GAAP Financial Measures” and “Non-GAAP Reconciliation” for more information.
Three Months Ended
December 31, 2023 September 30, 2023
Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate
ASSETS
Loans (1)
$ 4,473,618  $ 67,886  6.02  % $ 4,396,184  $ 64,758  5.84  %
Loans held for sale 1,858  27  5.77  % 1,537  26  6.71  %
Securities:
Taxable investment securities (2)
852,023  7,970  3.71  % 912,789  8,731  3.79  %
Tax-exempt investment securities (2)
1,456,187  15,688  4.27  % 1,510,044  16,232  4.26  %
Mortgage-backed and related securities (2)
581,548  6,865  4.68  % 442,908  4,426  3.96  %
Total securities
2,889,758  30,523  4.19  % 2,865,741  29,389  4.07  %
Federal Home Loan Bank stock, at cost, and equity investments 24,674  296  4.76  % 22,363  265  4.70  %
Interest earning deposits 150,763  2,054  5.41  % 37,891  535  5.60  %
Federal funds sold 93,149  1,286  5.48  % 94,441  1,253  5.26  %
Total earning assets 7,633,820  102,072  5.30  % 7,418,157  96,226  5.15  %
Cash and due from banks 110,380  106,348 
Accrued interest and other assets 374,120  400,850 
Less:  Allowance for loan losses
(41,822) (36,493)
Total assets $ 8,076,498  $ 7,888,862 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts $ 610,453  1,432  0.93  % $ 622,246  1,458  0.93  %
Certificates of deposit 910,759  9,691  4.22  % 949,894  9,443  3.94  %
Interest bearing demand accounts 3,469,120  24,498  2.80  % 3,189,048  20,050  2.49  %
Total interest bearing deposits 4,990,332  35,621  2.83  % 4,761,188  30,951  2.58  %
Federal Home Loan Bank borrowings 262,709  1,430  2.16  % 230,184  1,174  2.02  %
Subordinated notes, net of unamortized debt issuance costs 93,859  965  4.08  % 93,817  962  4.07  %
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,269  1,195  7.87  % 60,268  1,178  7.75  %
Repurchase agreements 96,622  1,008  4.14  % 104,070  1,048  4.00  %
Other borrowings 294,683  4,235  5.70  % 317,913  4,492  5.61  %
Total interest bearing liabilities 5,798,474  44,454  3.04  % 5,567,440  39,805  2.84  %
Noninterest bearing deposits 1,424,961  1,441,738 
Accrued expenses and other liabilities 115,388  109,490 
Total liabilities 7,338,823  7,118,668 
Shareholders’ equity 737,675  770,194 
Total liabilities and shareholders’ equity $ 8,076,498  $ 7,888,862 
Net interest income (FTE) $ 57,618  $ 56,421 
Net interest margin (FTE) 2.99  % 3.02  %
Net interest spread (FTE) 2.26  % 2.31  %

(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of December 31, 2023 and September 30, 2023, loans totaling $3.9 million and $4.3 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

Page-14


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

Three Months Ended
June 30, 2023 March 31, 2023
Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate
ASSETS
Loans (1)
$ 4,197,130  $ 59,334  5.67  % $ 4,128,775  $ 55,453  5.45  %
Loans held for sale 1,664  23  5.54  % 1,662  20  4.88  %
Securities:
Taxable investment securities (2)
925,445  8,773  3.80  % 690,864  5,712  3.35  %
Tax-exempt investment securities (2)
1,562,232  16,182  4.15  % 1,692,700  16,466  3.95  %
Mortgage-backed and related securities (2)
401,427  3,830  3.83  % 455,811  4,329  3.85  %
Total securities
2,889,104  28,785  4.00  % 2,839,375  26,507  3.79  %
Federal Home Loan Bank stock, at cost, and equity investments 21,480  379  7.08  % 31,470  245  3.16  %
Interest earning deposits 56,604  742  5.26  % 87,924  1,033  4.76  %
Federal funds sold 59,186  748  5.07  % 72,630  837  4.67  %
Total earning assets 7,225,168  90,011  5.00  % 7,161,836  84,095  4.76  %
Cash and due from banks 103,559  107,765 
Accrued interest and other assets 419,420  398,709 
Less:  Allowance for loan losses
(36,512) (36,690)
Total assets $ 7,711,635  $ 7,631,620 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts $ 648,560  1,430  0.88  % $ 665,919  1,313  0.80  %
Certificates of deposit 797,992  6,365  3.20  % 787,887  5,407  2.78  %
Interest bearing demand accounts 2,841,818  13,884  1.96  % 2,983,218  13,186  1.79  %
Total interest bearing deposits 4,288,370  21,679  2.03  % 4,437,024  19,906  1.82  %
Federal Home Loan Bank borrowings 211,309  1,032  1.96  % 404,199  3,141  3.15  %
Subordinated notes, net of unamortized debt issuance costs 97,804  994  4.08  % 98,693  999  4.11  %
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,266  1,100  7.32  % 60,265  1,031  6.94  %
Repurchase agreements 97,915  883  3.62  % 65,435  492  3.05  %
Other borrowings 631,447  7,272  4.62  % 136,700  1,926  5.71  %
Total interest bearing liabilities 5,387,111  32,960  2.45  % 5,202,316  27,495  2.14  %
Noninterest bearing deposits 1,490,445  1,588,725 
Accrued expenses and other liabilities 84,252  81,829 
Total liabilities 6,961,808  6,872,870 
Shareholders’ equity 749,827  758,750 
Total liabilities and shareholders’ equity $ 7,711,635  $ 7,631,620 
Net interest income (FTE) $ 57,051  $ 56,600 
Net interest margin (FTE) 3.17  % 3.21  %
Net interest spread (FTE) 2.55  % 2.62  %

(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of June 30, 2023 and March 31, 2023, loans totaling $3.0 million and $3.2 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.


Page-15


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

Three Months Ended
December 31, 2022
Average Balance Interest Average Yield/Rate
ASSETS
Loans (1)
$ 4,103,429  $ 52,650  5.09  %
Loans held for sale 1,087  15  5.47  %
Securities:
Taxable investment securities (2)
622,004  4,804  3.06  %
Tax-exempt investment securities (2)
1,730,233  15,652  3.59  %
Mortgage-backed and related securities (2)
483,914  4,614  3.78  %
Total securities
2,836,151  25,070  3.51  %
Federal Home Loan Bank stock, at cost, and equity investments 22,616  212  3.72  %
Interest earning deposits 10,974  108  3.90  %
Federal funds sold 84,858  774  3.62  %
Total earning assets 7,059,115  78,829  4.43  %
Cash and due from banks 108,200 
Accrued interest and other assets 356,248 
Less:  Allowance for loan losses
(36,602)
Total assets $ 7,486,961 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts $ 676,654  758  0.44  %
Certificates of deposit 645,972  3,035  1.86  %
Interest bearing demand accounts 3,119,682  9,894  1.26  %
Total interest bearing deposits 4,442,308  13,687  1.22  %
Federal Home Loan Bank borrowings 189,939  1,623  3.39  %
Subordinated notes, net of unamortized debt issuance costs 98,657  1,013  4.07  %
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,264  901  5.93  %
Repurchase agreements 37,416  117  1.24  %
Other borrowings 85,033  945  4.41  %
Total interest bearing liabilities 4,913,617  18,286  1.48  %
Noninterest bearing deposits 1,757,568 
Accrued expenses and other liabilities 88,024 
Total liabilities 6,759,209 
Shareholders’ equity 727,752 
Total liabilities and shareholders’ equity $ 7,486,961 
Net interest income (FTE) $ 60,543 
Net interest margin (FTE) 3.40  %
Net interest spread (FTE) 2.95  %

(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of December 31, 2022, loans totaling $2.8 million were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.
Page-16


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Unaudited)
(Dollars in thousands)
Year Ended
December 31, 2023 December 31, 2022
Average Balance Interest Average Yield/Rate Average Balance Interest Average Yield/Rate
ASSETS
Loans (1)
$ 4,300,138  $ 247,431  5.75  % $ 3,918,249  $ 173,355  4.42  %
Loans held for sale 1,681  96  5.71  % 1,098  48  4.37  %
Securities:
Taxable investment securities (2)
845,907  31,186  3.69  % 627,546  18,940  3.02  %
Tax-exempt investment securities (2)
1,554,519  64,568  4.15  % 1,675,227  56,389  3.37  %
Mortgage-backed and related securities (2)
470,692  19,450  4.13  % 496,940  16,639  3.35  %
Total securities 2,871,118  115,204  4.01  % 2,799,713  91,968  3.28  %
Federal Home Loan Bank stock, at cost, and equity investments 24,971  1,185  4.75  % 21,255  503  2.37  %
Interest earning deposits 83,343  4,364  5.24  % 37,898  362  0.96  %
Federal funds sold 79,948  4,124  5.16  % 44,454  1,126  2.53  %
Total earning assets 7,361,199  372,404  5.06  % 6,822,667  267,362  3.92  %
Cash and due from banks 107,018  104,602 
Accrued interest and other assets 397,860  457,782 
Less:  Allowance for loan losses (37,890) (35,962)
Total assets $ 7,828,187  $ 7,349,089 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts $ 636,603  5,633  0.88  % $ 671,402  1,838  0.27  %
Certificates of deposit 862,211  30,906  3.58  % 579,223  5,659  0.98  %
Interest bearing demand accounts 3,122,319  71,618  2.29  % 3,139,628  21,578  0.69  %
Total interest bearing deposits 4,621,133  108,157  2.34  % 4,390,253  29,075  0.66  %
Federal Home Loan Bank borrowings 276,584  6,777  2.45  % 135,926  3,291  2.42  %
Subordinated notes, net of unamortized debt issuance costs 96,024  3,920  4.08  % 98,604  4,015  4.07  %
Trust preferred subordinated debentures, net of unamortized debt issuance costs 60,267  4,504  7.47  % 60,262  2,397  3.98  %
Repurchase agreements 91,132  3,431  3.76  % 29,919  199  0.67  %
Other borrowings 345,544  17,925  5.19  % 47,926  1,663  3.47  %
Total interest bearing liabilities 5,490,684  144,714  2.64  % 4,762,890  40,640  0.85  %
Noninterest bearing deposits 1,485,896  1,712,849 
Accrued expenses and other liabilities 97,509  90,988 
Total liabilities 7,074,089  6,566,727 
Shareholders’ equity 754,098  782,362 
Total liabilities and shareholders’ equity $ 7,828,187  $ 7,349,089 
Net interest income (FTE) $ 227,690  $ 226,722 
Net interest margin (FTE) 3.09  % 3.32  %
Net interest spread (FTE) 2.42  % 3.07  %
(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of December 31, 2023 and 2022, loans totaling $3.9 million and $2.8 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.
Page-17


Southside Bancshares, Inc.
Non-GAAP Reconciliation (Unaudited)
(Dollars and shares in thousands, except per share data)
The following tables set forth the reconciliation of return on average common equity to return on average tangible common equity, book value per share to tangible book value per share, net interest income to net interest income adjusted to a fully taxable-equivalent basis assuming a 21% marginal tax rate for interest earned on tax-exempt assets such as municipal loans and investment securities, along with the calculation of total revenue, adjusted noninterest expense, efficiency ratio (FTE), net interest margin (FTE) and net interest spread (FTE) for the applicable periods presented.
Three Months Ended Year Ended
2023 2022 2023 2022
Dec 31, Sep 30, Jun 30, Mar 31, Dec 31, Dec 31, Dec 31,
Reconciliation of return on average common equity to return on average tangible common equity:
Net income $ 17,316  $ 18,449  $ 24,893  $ 26,034  $ 27,668  $ 86,692  $ 105,020 
After-tax amortization expense 292  322  349  378  407  1,341  1,796 
Adjusted net income available to common shareholders $ 17,608  $ 18,771  $ 25,242  $ 26,412  $ 28,075  $ 88,033  $ 106,816 
Average shareholders' equity $ 737,675  $ 770,194  $ 749,827  $ 758,750  $ 727,752  $ 754,098  $ 782,362 
Less: Average intangibles for the period (204,267) (204,658) (205,086) (205,555) (206,049) (204,887) (206,889)
   Average tangible shareholders' equity $ 533,408  $ 565,536  $ 544,741  $ 553,195  $ 521,703  $ 549,211  $ 575,473 
Return on average tangible common equity 13.10  % 13.17  % 18.59  % 19.36  % 21.35  % 16.03  % 18.56  %
Reconciliation of book value per share to tangible book value per share:
Common equity at end of period $ 773,288  $ 728,595  $ 765,161  $ 751,030  $ 745,997  $ 773,288  $ 745,997 
Less: Intangible assets at end of period (204,041) (204,411) (204,818) (205,260) (205,738) (204,041) (205,738)
Tangible common shareholders' equity at end of period $ 569,247  $ 524,184  $ 560,343  $ 545,770  $ 540,259  $ 569,247  $ 540,259 
Total assets at end of period $ 8,284,914  $ 7,972,468  $ 7,807,252  $ 7,792,345  $ 7,558,636  $ 8,284,914  $ 7,558,636 
Less: Intangible assets at end of period (204,041) (204,411) (204,818) (205,260) (205,738) (204,041) (205,738)
Tangible assets at end of period $ 8,080,873  $ 7,768,057  $ 7,602,434  $ 7,587,085  $ 7,352,898  $ 8,080,873  $ 7,352,898 
Period end tangible equity to period end tangible assets 7.04  % 6.75  % 7.37  % 7.19  % 7.35  % 7.04  % 7.35  %
Common shares outstanding end of period 30,249  30,338  30,532  31,121  31,547  30,249  31,547 
Tangible book value per common share $ 18.82  $ 17.28  $ 18.35  $ 17.54  $ 17.13  $ 18.82  $ 17.13 
Reconciliation of efficiency ratio to efficiency ratio (FTE), net interest margin to net interest margin (FTE) and net interest spread to net interest spread (FTE):
Net interest income (GAAP) $ 54,485  $ 53,273  $ 53,916  $ 53,353  $ 56,842  $ 215,027  $ 212,341 
Tax-equivalent adjustments:
Loans 680  674  673  697  744  2,724  2,993 
Tax-exempt investment securities 2,453  2,474  2,462  2,550  2,957  9,939  11,388 
Net interest income (FTE) (1)
57,618  56,421  57,051  56,600  60,543  227,690  226,722 
Noninterest income 2,501  10,836  10,464  12,033  10,766  35,834  40,857 
Nonrecurring income (2)
8,376  (11) 226  (1,221) —  7,370  2,982 
Total revenue $ 68,495  $ 67,246  $ 67,741  $ 67,412  $ 71,309  $ 270,894  $ 270,561 
Noninterest expense $ 35,183  $ 35,553  $ 34,993  $ 34,849  $ 33,561  $ 140,578  $ 130,326 
Pre-tax amortization expense (370) (407) (442) (478) (515) (1,697) (2,273)
Nonrecurring expense (3)
22  17  36  26  78  174 
Adjusted noninterest expense $ 34,835  $ 35,163  $ 34,587  $ 34,374  $ 33,072  $ 138,959  $ 128,227 
Efficiency ratio 53.30  % 54.86  % 53.54  % 53.57  % 48.92  % 53.81  % 50.05  %
Efficiency ratio (FTE) (1)
50.86  % 52.29  % 51.06  % 50.99  % 46.38  % 51.30  % 47.39  %
Average earning assets $ 7,633,820  $ 7,418,157  $ 7,225,168  $ 7,161,836  $ 7,059,115  $ 7,361,199  $ 6,822,667 
Net interest margin 2.83  % 2.85  % 2.99  % 3.02  % 3.19  % 2.92  % 3.11  %
Net interest margin (FTE) (1)
2.99  % 3.02  % 3.17  % 3.21  % 3.40  % 3.09  % 3.32  %
Net interest spread 2.10  % 2.14  % 2.37  % 2.44  % 2.74  % 2.25  % 2.86  %
Net interest spread (FTE) (1)
2.26  % 2.31  % 2.55  % 2.62  % 2.95  % 2.42  % 3.07  %
(1)These amounts are presented on a fully taxable-equivalent basis and are non-GAAP measures.
(2)These adjustments may include net gain or loss on sale of securities available for sale, net gain on sale of equity securities, BOLI income related to death benefits realized and other investment income or loss in the periods where applicable.
(3)These adjustments may include foreclosure expenses and branch closure expenses, in the periods where applicable.
Page-18