株探米国株
日本語 英語
エドガーで原本を確認する
0000104894false00001048942024-11-042024-11-04

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________________
FORM 8-K
 ___________________________________________________

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): November 4, 2024
ELME COMMUNITIES
(Exact name of registrant as specified in its charter)
Maryland 001-06622 53-0261100
(State of incorporation) (Commission File Number) (IRS Employer Identification Number)
7550 WISCONSIN AVE, SUITE 900, BETHESDA, MD 20814
(Address of principal executive office) (Zip code)
Registrant’s telephone number, including area code: (202) 774-3200
___________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 ☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 ☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 ☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 ☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Shares of Beneficial Interest ELME NYSE
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition

and

Item 7.01 Regulation FD Disclosure.

A press release and supplemental information issued by the Registrant on November 4, 2024 regarding earnings for the three and nine months ended September 30, 2024, is attached as Exhibit 99.1. This information is being furnished pursuant to Item 7.01 and Item 2.02 of Form 8-K. This information, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to liabilities of that section, and is not incorporated by reference into any filing of the Registrant under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d)    Exhibits
Exhibit No. Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
ELME COMMUNITIES
(Registrant)
By: /s/ W. Drew Hammond
(Signature)
W. Drew Hammond
Senior Vice President and Chief Administrative Officer
November 4, 2024
(Date)

EX-99.1 2 q32024earningsreleaseandsu.htm EX-99.1 Document

q324coverpage.jpg



CONTACT: 7550 Wisconsin Ave, Suite 900
Amy Hopkins Bethesda, MD 20814
Vice President, Investor Relations Tel 202-774-3253
E-Mail: ahopkins@elmecommunities.com Fax 301-984-9610
www.elmecommunities.com
November 4, 2024
Elme Communities Announces Third Quarter 2024 Results
Elme Communities (the “Company”) (NYSE: ELME), a multifamily REIT with communities in the Washington, DC metro area and the Atlanta metro area, reported financial and operating results today for the quarter ended September 30, 2024:
Financial Results
•Net loss was $3.0 million, or $0.03 per diluted share
•NAREIT FFO was $20.5 million, or $0.23 per diluted share
•Core FFO was $20.7 million, or $0.23 per diluted share
•Net Operating Income (NOI) was $38.8 million
Operational Highlights
•Same-store multifamily NOI increased by 2.3% compared to the prior year quarter
•Effective blended Lease Rate Growth was 2.1% for our Same-Store Portfolio during the quarter, comprised of effective new Lease Rate Growth of (1.5)% and effective renewal Lease Rate Growth of 4.5%
•Average Effective Monthly Rent Per Home increased 2.4% compared to the prior year quarter for our Same-Store Portfolio
•Same-store Retention was 66%, up 5% compared to the prior year quarter
•Same-store multifamily Average Occupancy was 95.2% during the quarter, down 0.2% compared to the prior year quarter and up 0.6% compared to the prior quarter.
•Same-store multifamily Ending Occupancy was 94.8%, down 0.4% compared to the prior year quarter and down 0.7% compared to the prior quarter.
Liquidity Position
•Available liquidity was approximately $337 million as of September 30, 2024, consisting of availability under the Company's revolving credit facility and cash on hand
•Annualized third quarter Net Debt to Adjusted EBITDA ratio was 5.6x
•The Company has a strong balance sheet with only $125 million of debt maturing before 2028 and no secured debt

“We continue to experience solid demand across our Washington Metro portfolio, resulting in a 0.6% sequential improvement in same-store occupancy,” said Paul T. McDermott, President and CEO. “In Atlanta, while we are achieving strong retention and renewal rates, our third quarter performance reflects the combined impacts of elevated supply and slower than expected improvement in bad debt. Looking ahead to 2025, we expect to deliver meaningful improvement in our Atlanta performance due to lower bad debt and we anticipate increasingly favorable supply/demand dynamics thereafter."
1

Elme Communities

Third Quarter Operating Results
•Multifamily same-store NOI - Same-store NOI increased 2.3% compared to the corresponding prior year period driven primarily by higher base rent. Average Occupancy for the quarter decreased 20 basis points from the prior year period to 95.2%.
•Other same-store NOI - The Other same-store portfolio is comprised of one asset, Watergate 600. Other same-store NOI decreased by 0.9% compared to the corresponding prior year period due to higher operating expenses. Watergate 600 was 86.0% occupied and leased at quarter end.

Guidance
“We are pleased with the strong performance from our Washington Metro portfolio and how our teams have effectively managed operating expenses,” said Steven Freishtat, Executive Vice President and CFO. “However, progress on reducing bad debt across our Atlanta portfolio was slower than anticipated for the quarter. As a result, we are tightening our guidance range while reiterating the midpoint of Core FFO guidance.”

The Company is tightening its Core FFO guidance range for 2024 to $0.92 to $0.94 per fully diluted share. The following assumptions are included in the Core FFO guidance for 2024:

Full Year 2024 Outlook on Key Assumptions and Metrics
•Same-store multifamily NOI growth is now expected to range from 1.0% to 1.5%
•Non-same-store multifamily NOI is now expected to range from $5.35 million to $5.75 million
•Other same-store NOI, which consists solely of Watergate 600, is now expected to range from $12.5 million to $12.75 million
•Property management expense is expected to range from $8.5 million to $9.0 million
•G&A, net of core adjustments, is now expected to range from $24.4 million to $25.1 million
•Interest expense is now expected to range from $37.5 million to $38.0 million
•Does not consider any potential future acquisitions or dispositions in 2024

Full Year 2024
Core FFO per diluted share $0.92 - $0.94
Net Operating Income Assumptions
  Same-store multifamily NOI growth (a)
1.0% - 1.5%
  Non-same-store multifamily NOI (b)
$5.35 million - $5.75 million
  Other same-store NOI (c)
$12.5 million - $12.75 million
Expense Assumptions
   Property management expense $8.5 million - $9.0 million
   G&A, net of core adjustments $24.4 million - $25.1 million
   Interest expense $37.5 million - $38.0 million
(a) Includes revenue and expenses from retail operations at multifamily communities
(b) Includes Elme Druid Hills and Riverside Development
(c) Consists of Watergate 600

Elme Communities' 2024 Core FFO guidance and outlook are based on a number of factors, many of which are outside the Company's control, including economic factors such as inflation and interest rate changes, and all of which are subject to change. Elme Communities may change the guidance provided during the year as actual and anticipated results vary from these assumptions, but Elme Communities undertakes no obligation to do so.

2

Elme Communities

2024 Guidance Reconciliation Table

A reconciliation of projected net loss per diluted share to projected Core FFO per diluted share for the full year ending December 31, 2024 is as follows:
Low High
Net loss per diluted share                                     
$(0.16) $(0.14)
Real estate depreciation and amortization 1.09 1.09
NAREIT FFO per diluted share 0.93 0.95
Core adjustments (0.01) (0.01)
Core FFO per diluted share                                                                            $0.92 $0.94

Dividends

On October 3, 2024, Elme Communities paid a quarterly dividend of $0.18 per share.

Elme Communities announced today that its Board of Trustees has declared a quarterly dividend of $0.18 per share to be paid on January 6, 2025 to shareholders of record on December 19, 2024.

Presentation Webcast and Conference Call Information

The Third Quarter 2024 Earnings Call is scheduled for Tuesday, November 5, 2024 at 10:00 A.M. Eastern Time. There will also be a webcast presentation with slides. Conference Call access information is as follows:

USA Toll Free Number:            1-888-506-0062
International Toll Number:        1-973-528-0011
Conference ID:                848746

The instant replay of the Earnings Call will be available until Tuesday, November 19, 2024. Instant replay access information is as follows:

USA Toll Free Number:            1-877-481-4010
International Toll Number:        1-919-882-2331
Conference ID:                51315

The live on-demand webcast of the Conference Call with presentation slides will be available on the Investor section of Elme Communities' website at www.elmecommunities.com. Online playback of the webcast and presentation slides will be available following the Conference Call.

About Elme Communities

Elme Communities is committed to elevating what home can be for middle-income renters by providing a higher level of quality, service, and experience. The Company is a multifamily real estate investment trust that owns and operates approximately 9,400 apartment homes in the Washington, DC metro and the Atlanta metro regions, and owns approximately 300,000 square feet of commercial space. Focused on providing quality, affordable homes to a deep, solid, and underserved base of mid-market demand, Elme Communities is building long-term value for shareholders.
Note: Elme Communities' press releases and supplemental financial information are available on the Company website at www.elmecommunities.com or by contacting Investor Relations at (202) 774-3200.

Forward Looking Statements

Certain statements in our earnings release and on our conference call are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and involve risks and uncertainties. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward looking statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,”
3

Elme Communities

“believes,” “estimates,” “predicts,” or “potential” or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. Such statements involve known and unknown risks, uncertainties, and other factors which may cause the actual results, performance, or achievements of Elme Communities to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Additional factors which may cause the actual results, performance, or achievements of Elme Communities to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements include, but are not limited to: the risks associated with ownership of real estate in general and our real estate assets in particular; our ability to work through elevated eviction backlogs; our ability to benefit from core growth drivers across our Washington Metro communities and end the year in a strong position; our ability to ramp up renovations over the course of this year; our ability to achieve above market growth after 2024 driven by renovations; the economic health of the areas in which our properties are located, particularly with respect to the greater Washington, DC metro and Sunbelt regions; risks associated with our ability to execute on our strategies, including new strategies with respect to our operations and our portfolio, including the acquisition of apartment homes in the Sunbelt markets and our ability to realize any anticipated operational benefits from our internalization of community management functions; the risk of failure to enter into and/or complete acquisitions and dispositions; changes in the composition of our portfolio; reductions in or actual or threatened changes to the timing of federal government spending; the economic health of our residents; the impact from macroeconomic factors (including inflation, increases in interest rates, potential economic slowdowns or recessions and geopolitical conflicts); risks related to our ability to control our expenses if revenues decrease; compliance with applicable laws and corporate social responsibility goals, including those concerning the environment and access by persons with disabilities; risks related to not having adequate insurance to cover potential losses; changes in the market value of securities; terrorist attacks or actions and/or cyber-attacks; whether we will succeed in the day-to-day property management and leasing activities that we have previously outsourced; the availability and terms of financing and capital and the general volatility of securities markets; our ability to capture the impacts from normalizing bad debt; the risks related to our organizational structure and limitations of share ownership; failure to qualify and maintain our qualification as a REIT and the risks of changes in laws affecting REITs; and other risks and uncertainties detailed from time to time in our filings with the SEC, including our 2023 Form 10-K filed on February 16, 2024. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We undertake no obligation to update our forward-looking statements or risk factors to reflect new information, future events, or otherwise.

This Earnings Release also includes certain forward-looking non-GAAP information. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income (loss) as a measure of our operating performance. Please see the following pages for the corresponding definitions and reconciliations of such non-GAAP financial measures.

4

Elme Communities

 ELME COMMUNITIES AND SUBSIDIARIES
FINANCIAL HIGHLIGHTS
(In thousands, except per share data)
(Unaudited)
Three Months Ended September 30, Nine Months Ended September 30,
OPERATING RESULTS 2024 2023 2024 2023
Revenue
Real estate rental revenue $ 61,055  $ 56,651  $ 180,671  $ 169,059 
Expenses
Property operating and maintenance (1)
14,095  12,696  41,555  38,360 
Real estate taxes and insurance (1)
8,163  7,101  24,404  21,216 
Property management 2,235  1,935  6,628  5,882 
General and administrative 6,354  6,370  18,688  19,891 
Transformation costs —  985  —  6,339 
Depreciation and amortization 23,474  21,904  72,312  64,855 
Real estate impairment —  41,860  —  41,860 
54,321  92,851  163,587  198,403 
Real estate operating income (loss) 6,734  (36,200) 17,084  (29,344)
Other income (expense)
Interest expense (9,557) (7,418) (28,435) (21,043)
Loss on extinguishment of debt (147) —  (147) (54)
Other income —  —  1,410  569 
(9,704) (7,418) (27,172) (20,528)
Net loss $ (2,970) $ (43,618) $ (10,088) $ (49,872)
Net loss $ (2,970) $ (43,618) $ (10,088) $ (49,872)
Depreciation and amortization 23,474  21,904  72,312  64,855 
Real estate impairment —  41,860  —  41,860 
NAREIT funds from operations $ 20,504  $ 20,146  $ 62,224  $ 56,843 
Non-cash loss on extinguishment of debt $ 147  $ —  $ 147  $ 54 
Tenant improvements and incentives, net of reimbursements —  —  —  (10)
Leasing commissions capitalized (30) —  (30) (56)
Recurring capital improvements (2,284) (1,490) (7,199) (5,950)
Straight-line rents, net 26  (74) 66  (160)
Non-real estate depreciation & amortization of debt costs 1,326  1,348  3,755  3,891 
Amortization of lease intangibles, net (201) (155) (526) (570)
Amortization and expensing of restricted share and unit compensation 1,578  1,432  3,713  3,966 
Adjusted funds from operations $ 21,066  $ 21,207  $ 62,150  $ 58,008 
 ______________________________
(1) Certain immaterial amounts in prior periods have been reclassified to conform with the current period presentation.
5

Elme Communities

Three Months Ended September 30, Nine Months Ended September 30,
Per share data: 2024 2023 2024 2023
Net loss (Basic) $ (0.03) $ (0.50) $ (0.12) $ (0.57)
(Diluted) $ (0.03) $ (0.50) $ (0.12) $ (0.57)
NAREIT FFO (Basic) $ 0.23  $ 0.23  $ 0.71  $ 0.65 
(Diluted) $ 0.23  $ 0.23  $ 0.70  $ 0.64 
Dividends paid $ 0.18  $ 0.18  $ 0.54  $ 0.54 
Weighted average shares outstanding - basic 87,930  87,759  87,909  87,717 
Weighted average shares outstanding - diluted 87,930  87,759  87,909  87,717 
Weighted average shares outstanding - diluted (for NAREIT FFO) 87,994  87,799  87,956  87,809 
6

Elme Communities

ELME COMMUNITIES AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
(Unaudited)
September 30, 2024 December 31, 2023
Assets
Land $ 383,808  $ 384,097 
Income producing property 1,986,596  1,960,020 
2,370,404  2,344,117 
Accumulated depreciation and amortization (595,533) (528,024)
Net income producing property 1,774,871  1,816,093 
Properties under development or held for future development 30,980  30,980 
Total real estate held for investment, net 1,805,851  1,847,073 
Cash and cash equivalents 4,840  5,984 
Restricted cash 2,358  2,554 
Rents and other receivables 12,676  17,642 
Prepaid expenses and other assets 27,434  26,775 
Total assets $ 1,853,159  $ 1,900,028 
Liabilities
Notes payable, net $ 522,914  $ 522,345 
Line of credit 168,000  157,000 
Accounts payable and other liabilities 36,295  38,997 
Dividend payable 15,906  15,863 
Advance rents 4,801  5,248 
Tenant security deposits 6,270  6,225 
Total liabilities 754,186  745,678 
Equity
Shareholders' equity
Preferred shares; $0.01 par value; 10,000 shares authorized; no shares issued or outstanding —  — 
Shares of beneficial interest, $0.01 par value; 150,000 shares authorized: 88,010 and 87,867 shares issued and outstanding, as of September 30, 2024 and December 31, 2023, respectively
880  879 
Additional paid in capital 1,739,319  1,735,530 
Distributions in excess of net income (627,186) (569,391)
Accumulated other comprehensive loss (14,323) (12,958)
Total shareholders' equity 1,098,690  1,154,060 
Noncontrolling interests in subsidiaries 283  290 
Total equity 1,098,973  1,154,350 
Total liabilities and equity $ 1,853,159  $ 1,900,028 

7

Elme Communities





The following tables contain reconciliations of net loss to NOI and same-store NOI for the periods presented (in thousands):
Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
Net loss $ (2,970) $ (43,618) $ (10,088) $ (49,872)
Adjustments:
Property management expense 2,235  1,935  6,628  5,882 
General and administrative expense 6,354  6,370  18,688  19,891 
Transformation costs —  985  —  6,339 
Real estate depreciation and amortization 23,474  21,904  72,312  64,855 
Real estate impairment —  41,860  —  41,860 
Interest expense 9,557  7,418  28,435  21,043 
Loss on extinguishment of debt 147  —  147  54 
Other income —  —  (1,410) (569)
Total Net Operating Income (NOI) $ 38,797  $ 36,854  $ 114,712  $ 109,483 
Multifamily NOI:
Same-store Portfolio $ 34,414  $ 33,654  $ 100,950  $ 99,659 
Acquisitions 1,254  36  4,215  36 
Development (61) (56) (175) (168)
Total 35,607  33,634  104,990  99,527 
Other NOI (Watergate 600) 3,190  3,220  9,722  9,956 
Total NOI $ 38,797  $ 36,854  $ 114,712  $ 109,483 


8

Elme Communities

The following table contains a reconciliation of net loss to core funds from operations for the periods presented (in thousands, except per share data):
Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
Net loss $ (2,970) $ (43,618) $ (10,088) $ (49,872)
Add:
Real estate depreciation and amortization 23,474  21,904  72,312  64,855 
Real estate impairment —  41,860  —  41,860 
NAREIT funds from operations 20,504  20,146  62,224  56,843 
Add:
Structuring expenses —  —  60  60 
Loss on extinguishment of debt 147  —  147  54 
Severance expense 13  —  77  394 
Transformation costs —  985  —  6,339 
Write-off of pursuit costs —  —  —  49 
Relocation expense —  306  —  626 
Gain on land easements —  —  (1,410) — 
Core funds from operations $ 20,664  $ 21,437  $ 61,098  $ 64,365 
Three Months Ended September 30, Nine Months Ended September 30,
Per share data: 2024 2023 2024 2023
NAREIT FFO (Basic) $ 0.23  $ 0.23  $ 0.71  $ 0.65 
(Diluted) $ 0.23  $ 0.23  $ 0.70  $ 0.64 
Core FFO (Basic) $ 0.23  $ 0.24  $ 0.69  $ 0.73 
(Diluted) $ 0.23  $ 0.24  $ 0.69  $ 0.73 
Weighted average shares outstanding - basic 87,930  87,759  87,909  87,717 
Weighted average shares outstanding - diluted
(for NAREIT and Core FFO)
87,994  87,799  87,956  87,809 

9

Elme Communities





Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) (in thousands):
Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
Net loss $ (2,970) $ (43,618) $ (10,088) $ (49,872)
Add/(deduct):
Interest expense 9,557 7,418 28,435 21,043
Real estate depreciation and amortization 23,474 21,904 72,312 64,855
Real estate impairment 41,860 41,860
Non-real estate depreciation 160 291 468 728
Severance expense 13 77 394
Transformation costs 985 6,339
Relocation expense 306 626
Structuring expenses 60 60
Loss on extinguishment of debt 147 147 54
Write-off of pursuit costs 49
Gain on land easements (1,410)
Adjusted EBITDA $ 30,381 $ 29,146 $ 90,001 $ 86,136


10

Elme Communities

Non-GAAP Financial Measures
Adjusted EBITDA is earnings before interest expense, taxes, depreciation, amortization, gain/loss on sale of real estate, casualty gain/loss, real estate impairment, gain/loss on extinguishment of debt, gain/loss on interest rate derivatives, severance expense, acquisition expenses, gain from non-disposal activities, adjustment to deferred taxes, write-off of pursuit costs, Transformation Costs and gain on land easements. Adjusted EBITDA is included herein because we believe it helps investors and lenders understand our ability to incur and service debt and to make capital expenditures. Adjusted EBITDA is a non-GAAP and non-standardized measure and may be calculated differently by other REITs.
Adjusted Funds From Operations (“AFFO”) is a non-GAAP measure. It is calculated by subtracting from FFO (1) recurring improvements, tenant improvements and leasing costs, that are capitalized and amortized and are necessary to maintain our properties and revenue stream (excluding items contemplated prior to acquisition or associated with development / redevelopment of a property) and (2) straight line rents, then adding (3) non-real estate depreciation and amortization, (4) non-cash fair value interest expense and (5) amortization of restricted share compensation, then adding or subtracting the (6) amortization of lease intangibles, (7) real estate impairment and (8) non-cash gain/loss on extinguishment of debt, as appropriate. AFFO is included herein, because we consider it to be a performance measure of a REIT’s ability to incur and service debt and to distribute dividends to its shareholders. AFFO is a non-GAAP and non-standardized measure, and may be calculated differently by other REITs.
Core Adjusted Funds From Operations (“Core AFFO”) is calculated by adjusting AFFO for the following items (which we believe are not indicative of the performance of Elme Communities' operating portfolio and affect the comparative measurement of Elme Communities' operating performance over time): (1) gains or losses on extinguishment of debt and gains or losses on interest rate derivatives, (2) expenses related to acquisition and structuring activities, (3) non-share-based executive transition costs, severance expenses and other expenses related to corporate restructuring and executive retirements or resignations, (4) property impairments, casualty gains and losses, and gains or losses on sale not already excluded from Core AFFO, as appropriate, (5) relocation expense, (6) Transformation Costs, (7) write-off of pursuit costs, (8) adjustment to deferred taxes and (9) gain on land easements. These items can vary greatly from period to period, depending upon the volume of our acquisition activity and debt retirements, among other factors. We believe that by excluding these items, Core AFFO serves as a useful, supplementary performance measure of Elme Communities' ability to incur and service debt, and distribute dividends to its shareholders. Core AFFO is a non-GAAP and non-standardized measure, and may be calculated differently by other REITs.
Core Funds From Operations (“Core FFO”) is calculated by adjusting NAREIT FFO for the following items (which we believe are not indicative of the performance of Elme Communities' operating portfolio and affect the comparative measurement of Elme Communities' operating performance over time): (1) gains or losses on extinguishment of debt and gains or losses on interest rate derivatives, (2) expenses related to acquisition and structuring activities, (3) executive transition costs, severance expenses and other expenses related to corporate restructuring and executive retirements or resignations, (4) property impairments, casualty gains and losses, and gains or losses on sale not already excluded from NAREIT FFO, as appropriate, (5) relocation expense, (6) Transformation Costs, (7) write-off of pursuit costs, (8) adjustment to deferred taxes and (9) gain on land easements. These items can vary greatly from period to period, depending upon the volume of our acquisition activity and debt retirements, among other factors. We believe that by excluding these items, Core FFO serves as a useful, supplementary measure of Elme Communities' ability to incur and service debt, and distribute dividends to its shareholders. Core FFO is a non-GAAP and non-standardized measure, and may be calculated differently by other REITs.
NAREIT Funds From Operations (“FFO”) is defined by the 2018 National Association of Real Estate Investment Trusts, Inc. (“NAREIT”) FFO White Paper Restatement, as net income (computed in accordance with generally accepted accounting principles (“GAAP”) excluding gains (or losses) associated with sales of properties, impairments of depreciable real estate and real estate depreciation and amortization. We consider NAREIT FFO to be a standard supplemental measure for real estate investment trusts (“REITs”), and believe it is a useful measure because it facilitates an understanding of the operating performance of our properties without giving effect to real estate depreciation and amortization, which historically assumes that the value of real estate assets diminishes predictably over time. Since real estate values have instead historically risen or fallen with market conditions, we believe that NAREIT FFO more accurately provides investors an indication of our ability to incur and service debt, make capital expenditures and fund other needs. Our NAREIT FFO may not be comparable to FFO reported by other REITs. These other REITs may not define the term in accordance with the current NAREIT definition or may interpret the current NAREIT definition differently. NAREIT FFO is a non-GAAP measure.
Net Debt to Adjusted EBITDA represents net debt as of period end divided by adjusted EBITDA for the period, as annualized (i.e. three months periods are multiplied by four) or on a trailing 12 month basis. We define net debt as the total outstanding debt reported as per our consolidated balance sheets less cash and cash equivalents at the end of the period.

Net Operating Income (“NOI”), defined as real estate rental revenue less direct real estate operating expenses, is a non-GAAP measure. NOI is calculated as net income, less non-real estate revenue and the results of discontinued operations (including the gain or loss on sale, if any), plus interest expense, depreciation and amortization, lease origination expenses, general and administrative expenses, acquisition costs, real estate impairment, casualty gain and losses and gain or loss on extinguishment of debt. NOI does not include management expenses, which consist of corporate property management costs and property management fees paid to third parties.
11

Elme Communities

NOI is the primary performance measure we use to assess the results of our operations at the property level. We believe that NOI is a useful performance measure because, when compared across periods, it reflects the impact on operations of trends in occupancy rates, rental rates and operating costs on an unleveraged basis, providing perspective not immediately apparent from net income. NOI excludes certain components from net income in order to provide results more closely related to a property’s results of operations. For example, interest expense is not necessarily linked to the operating performance of a real estate asset. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level. As a result of the foregoing, we provide NOI as a supplement to net income, calculated in accordance with GAAP. NOI does not represent net income or income from continuing operations calculated in accordance with GAAP. As such, NOI should not be considered an alternative to these measures as an indication of our operating performance.

Other Definitions
Average Effective Monthly Rent Per Home represents the average of effective rent (net of concessions) for in-place leases plus the market rent for vacant homes, divided by the total number of homes. We believe Average Effective Monthly Rent Per Home is a useful metric in evaluating the average pricing of our homes. It is a component of Residential Revenue, which is used to calculate our NOI. It does not represent actual rental revenue collected per unit.
Average Occupancy is based on average daily occupied apartment homes as a percentage of total apartment homes.
Current Strategy represents the class of each community in our portfolio based on a set of criteria. Our strategies consist of the following subcategories: Class A, Class A-, Class B Value-Add and Class B. A community's class is dependent on a variety of factors, including its vintage, site location, amenities and services, rent growth drivers and rent relative to the market.
•Class A communities are recently-developed, well-located, have competitive amenities and services and command average rental rates well above market median rents.
•Class A- communities have been developed within the past 20 years and feature operational improvements and unit upgrades and command rents at or above median market rents.
•Class B Value-Add communities are over 20 years old but feature operational improvements and strong potential for unit renovations. These communities command average rental rates below median market rents for units that have not been renovated.
•Class B communities are over 20 years old, feature operational improvements and command average rental rates below median market rents.
Debt Service Coverage Ratio is computed by dividing earnings attributable to the controlling interest before interest expense, taxes, depreciation, amortization, real estate impairment, gain on sale of real estate, gain/loss on extinguishment of debt, severance expense, relocation expense, acquisition and structuring expenses, gain/loss from non-disposal activities and gain on land easements by interest expense (including interest expense from discontinued operations) and principal amortization.
Debt to Total Market Capitalization is total debt divided by the sum of total debt plus the market value of shares outstanding at the end of the period.
Earnings to Fixed Charges Ratio is computed by dividing earnings attributable to the controlling interest by fixed charges. For this purpose, earnings consist of income from continuing operations (or net income if there are no discontinued operations) plus fixed charges, less capitalized interest. Fixed charges consist of interest expense (excluding interest expense from discontinued operations), including amortized costs of debt issuance, plus interest costs capitalized.
Ending Occupancy is calculated as occupied homes as a percentage of total homes as of the last day of that period.
Lease Rate Growth is defined as the average percentage change in either gross (excluding the impact of concessions) or effective rent (net of concessions) for a new or renewed multifamily lease compared to the prior lease based on the move-in date. The “blended” rate represents the weighted average of new and renewal lease rate growth achieved.
Recurring Capital Improvements represent non-accretive building improvements required to maintain a property's income and value. Recurring capital improvements do not include acquisition capital that was taken into consideration when underwriting the purchase of a building or which are incurred to bring a building up to “operating standard”. This category includes improvements made as needed upon vacancy of an apartment. Aside from improvements related to apartment turnover, these improvements include facade repairs, installation of new heating and air conditioning equipment, asphalt replacement, permanent landscaping, new lighting and new finishes.

Retention represents the percentage of multifamily leases renewed that were set to expire in the period presented.
Relocation expenses represent costs associated with the relocation of the corporate headquarters to a new location in the Washington metro region.
12

Elme Communities

Same-store Portfolio includes properties that were owned for the entirety of the years being compared, and exclude properties under redevelopment or development and properties acquired, sold or classified as held for sale during the years being compared. We categorize our properties as “same-store” or “non-same-store” for purposes of evaluating comparative operating performance. We define development properties as those for which we have planned or ongoing major construction activities on existing or acquired land pursuant to an authorized development plan. Development properties are categorized as same-store when they have reached stabilized occupancy (90%) before the start of the prior year. We define redevelopment properties as those for which we have planned or ongoing significant development and construction activities on existing or acquired buildings pursuant to an authorized plan, which has an impact on current operating results, occupancy and the ability to lease space with the intended result of a higher economic return on the property. We categorize a redevelopment property as same-store when redevelopment activities have been complete for the majority of each year being compared. We currently have two same-store portfolios: “Same-store multifamily” which is comprised of our same-store apartment communities and “Other same-store” which is comprised of our Watergate 600 commercial property.
Transformation Costs include costs related to the strategic shift away from the commercial sector to the residential sector, including the allocation of internal costs, consulting, advisory and termination benefits.
13


Table of Contents
elme_primaryxlogoxgreen.jpg
September 30, 2024


Schedule Page
Key Financial Data
17-18
Portfolio Analysis
Net Operating Income (NOI) - Multifamily
Same-Store Operating Results - Multifamily
Same-Store Operating Expenses - Multifamily
Growth and Strategy
Schedule of Communities
22-24
Capital Analysis
Debt Covenant Compliance
Reconciliations
14



Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
elme_primaryxlogoxgreen.jpg
Nine Months Ended Three Months Ended
OPERATING RESULTS September 30, 2024 September 30, 2023 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023
Revenues
Real estate rental revenue $ 180,671  $ 169,059  $ 61,055  $ 60,103  $ 59,513  $ 58,852  $ 56,651 
Expenses
Property operating and maintenance(1)
(41,555) (38,360) (14,095) (13,996) (13,464) (12,625) (12,696)
Real estate taxes and insurance(1)
(24,404) (21,216) (8,163) (7,986) (8,255) (7,629) (7,101)
Property management (6,628) (5,882) (2,235) (2,175) (2,218) (2,226) (1,935)
General and administrative (18,688) (19,891) (6,354) (6,138) (6,196) (5,996) (6,370)
Transformation costs —  (6,339) —  —  —  —  (985)
Depreciation and amortization (72,312) (64,855) (23,474) (23,895) (24,943) (24,095) (21,904)
Real estate impairment —  (41,860) —  —  —  —  (41,860)
(163,587) (198,403) (54,321) (54,190) (55,076) (52,571) (92,851)
Real estate operating income (loss) 17,084  (29,344) 6,734  5,913  4,437  6,281  (36,200)
Other income (expense)
Interest expense (28,435) (21,043) (9,557) (9,384) (9,494) (9,386) (7,418)
Loss on extinguishment of debt (147) (54) (147) —  —  —  — 
Other income 1,410  569  —  —  1,410  —  — 
Net loss $ (10,088) $ (49,872) $ (2,970) $ (3,471) $ (3,647) $ (3,105) $ (43,618)
Per Share Data:
Net loss $ (0.12) $ (0.57) $ (0.03) $ (0.04) $ (0.04) $ (0.04) $ (0.50)
Fully diluted weighted average shares outstanding 87,909  87,717  87,930  87,910  87,885  87,788  87,759 
Percentage of Revenues:
General and administrative expenses 10.3  % 11.8  % 10.4  % 10.2  % 10.4  % 10.2  % 11.2  %
Net loss (5.6) % (29.5) % (4.9) % (5.8) % (6.1) % (5.3) % (77.0) %
Ratios:
Adjusted EBITDA(2) / Interest expense
3.2  x 4.1  x 3.2  x 3.2  x 3.1  x 3.2  x 3.9  x
______________________________
(1) Certain immaterial amounts in prior periods have been reclassified to conform with the current period presentation.
(2) Adjusted EBITDA is a non-GAAP measure. See “Definitions” on page 11 for the definition of Adjusted EBITDA and page 25 for a reconciliation of Net loss to Adjusted EBITDA.
15


Consolidated Balance Sheets
(In thousands, except per share data)
(Unaudited)
elme_primaryxlogoxgreen.jpg
September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023
Assets
Land $ 383,808  $ 383,808  $ 383,808  $ 384,097  $ 384,097 
Income producing property 1,986,596  1,976,127  1,966,412  1,960,020  1,941,663 
2,370,404  2,359,935  2,350,220  2,344,117  2,325,760 
Accumulated depreciation and amortization (595,533) (573,054) (550,421) (528,024) (506,298)
Net income producing property 1,774,871  1,786,881  1,799,799  1,816,093  1,819,462 
Properties under development or held for future development 30,980  30,980  30,980  30,980  31,095 
Total real estate held for investment, net 1,805,851  1,817,861  1,830,779  1,847,073  1,850,557 
Cash and cash equivalents 4,840  5,629  4,199  5,984  8,079 
Restricted cash 2,358  2,263  2,704  2,554  2,104 
Rents and other receivables 12,676  12,575  12,886  17,642  15,300 
Prepaid expenses and other assets 27,434  23,147  25,971  26,775  34,233 
Total assets $ 1,853,159  $ 1,861,475  $ 1,876,539  $ 1,900,028  $ 1,910,273 
Liabilities
Notes payable, net $ 522,914  $ 522,734  $ 522,539  $ 522,345  $ 522,150 
Line of credit 168,000  156,000  160,000  157,000  149,000 
Accounts payable and other liabilities 36,295  37,283  31,112  38,997  40,666 
Dividend payable 15,906  15,905  15,888  15,863  15,868 
Advance rents 4,801  5,074  4,361  5,248  3,365 
Tenant security deposits 6,270  6,334  6,235  6,225  6,171 
Total liabilities 754,186  743,330  740,135  745,678  737,220 
Equity
Preferred shares, $0.01 par value; 10,000 shares authorized
—  —  —  —  — 
Shares of beneficial interest, $0.01 par value; 150,000 shares authorized 880  880  880  879  878 
Additional paid-in capital 1,739,319  1,737,941  1,736,524  1,735,530  1,734,657 
Distributions in excess of net income (627,186) (608,310) (588,923) (569,391) (550,442)
Accumulated other comprehensive loss (14,323) (12,651) (12,365) (12,958) (12,332)
Total shareholders' equity 1,098,690  1,117,860  1,136,116  1,154,060  1,172,761 
Noncontrolling interests in subsidiaries 283  285  288  290  292 
Total equity 1,098,973  1,118,145  1,136,404  1,154,350  1,173,053 
Total liabilities and equity $ 1,853,159  $ 1,861,475  $ 1,876,539  $ 1,900,028  $ 1,910,273 
16


NAREIT Funds from Operations/ Adjusted Funds From Operations
(In thousands, except per share data)
(Unaudited)

elme_primaryxlogoxgreen.jpg

Nine Months Ended Three Months Ended
September 30, 2024 September 30, 2023 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023
Funds from operations (FFO)
Net loss $ (10,088) $ (49,872) $ (2,970) $ (3,471) $ (3,647) $ (3,105) $ (43,618)
Real estate depreciation and amortization 72,312 64,855 23,474 23,895 24,943 24,095 21,904
Real estate impairment 41,860 41,860
NAREIT funds from operations (FFO)(1)
62,224 56,843 20,504 20,424 21,296 20,990 20,146
Loss on extinguishment of debt 147 54 147
Severance expense 77 394 13 64 391
Transformation costs 6,339 985
Relocation expense 626 3 306
Structuring expenses 60 60 60
Write-off of pursuit costs 49 24
Adjustment to deferred taxes (526)
Gain on land easements (1,410) (1,410)
Core FFO(1)
$ 61,098 $ 64,365 $ 20,664 $ 20,548 $ 19,886 $ 20,882 $ 21,437
Allocation to participating securities(2)
(236) (209) (78) (79) (80) (46) (71)
NAREIT FFO per share - basic $ 0.71 $ 0.65 $ 0.23 $ 0.23 $ 0.24 $ 0.24 $ 0.23
NAREIT FFO per share - fully diluted $ 0.70 $ 0.64 $ 0.23 $ 0.23 $ 0.24 $ 0.24 $ 0.23
Core FFO per share - fully diluted $ 0.69 $ 0.73 $ 0.23 $ 0.23 $ 0.23 $ 0.24 $ 0.24
Common dividend per share $ 0.54 $ 0.54 $ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18
Average shares - basic 87,909 87,717 87,930 87,910 87,885 87,788 87,759
Average shares - fully diluted (for NAREIT FFO and Core FFO) 87,956 87,809 87,994 87,975 87,897 87,836 87,799
17


NAREIT Funds from Operations/ Adjusted Funds From Operations (continued)
(In thousands, except per share data)
(Unaudited)

elme_primaryxlogoxgreen.jpg

Nine Months Ended Three Months Ended
September 30, 2024 September 30, 2023 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023
Adjusted funds from operations (AFFO)(1)
NAREIT FFO(1)
$ 62,224 $ 56,843 $ 20,504 $ 20,424 $ 21,296 $ 20,990 $ 20,146
Non-cash loss on extinguishment of debt 147 54 147
Tenant improvements and incentives, net of reimbursements (10) (267)
Leasing commissions capitalized (30) (56) (30)
Recurring capital improvements (7,199) (5,950) (2,284) (2,144) (2,771) (2,642) (1,490)
Straight-line rent, net 66 (160) 26 25 15 (27) (74)
Non-real estate depreciation and amortization of debt costs 3,755 3,891 1,326 1,259 1,170 1,217 1,348
Amortization of lease intangibles, net (526) (570) (201) (163) (162) (248) (155)
Amortization and expensing of restricted share and unit compensation(3)
3,713 3,966 1,578 1,045 1,090 1,508 1,432
AFFO(1)
62,150 58,008 21,066 20,446 20,638 20,531 21,207
Non-share-based severance expense 77 340 13 64 313
Relocation expense 626 3 306
Structuring expenses 60 60 60
Transformation costs(4)
6,339 985
Write-off of pursuit costs 49 24
Adjustment to deferred taxes (526)
Gain on land easements (1,410) (1,410)
Core AFFO(1)
$ 60,877 $ 65,422 $ 21,079 $ 20,570 $ 19,228 $ 20,345 $ 22,498
______________________________
(1) See “Definitions” on page 11 for the definitions of non-GAAP measures: NAREIT FFO, Core FFO, AFFO, and Core AFFO.
(2) Adjustment to the numerators for FFO and Core FFO per share calculations when applying the two-class method for calculating EPS.
(3) Includes share award modifications related to transformation costs.
(4) Excludes share award modifications related to transformation costs.

18


Net Operating Income (NOI) - Multifamily
(Dollars In thousands)

elme_primaryxlogoxgreen.jpg
Apartment Homes as of September 30, 2024
Nine Months Ended Three Months Ended
September 30, 2024 September 30, 2023 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023
Rental and other property revenues
Same-store 8,874 $ 159,344  $ 155,102  $ 53,949  $ 53,021  $ 52,374  $ 51,660  $ 52,011 
Acquisitions 500 7,446  54  2,478  2,471  2,497  2,495  54 
Development N/A —  —  —  —  —  —  — 
Total rental and other property revenues(1)
9,374 $ 166,790  $ 155,156  $ 56,427  $ 55,492  $ 54,871  $ 54,155  $ 52,065 
Property operating expenses
Same-store 58,394  55,443  19,535  19,505  19,354  17,988  18,357 
Acquisitions 3,231  18  1,224  1,060  947  862  18 
Development 175  168  61  57  57  56  56 
Total property operating expenses $ 61,800  $ 55,629  $ 20,820  $ 20,622  $ 20,358  $ 18,906  $ 18,431 
Net Operating Income (NOI)(2)
Same-store 100,950  99,659  34,414  33,516  33,020  33,672  33,654 
Acquisitions 4,215  36  1,254  1,411  1,550  1,633  36 
Development (175) (168) (61) (57) (57) (56) (56)
Total NOI $ 104,990  $ 99,527  $ 35,607  $ 34,870  $ 34,513  $ 35,249  $ 33,634 
Same-store metrics
Operating margin(3)
63% 64% 64% 63% 63% 65% 65%
Retention 65% 62% 66% 65% 65% 65% 61%
Same-store effective lease rate growth
    New (1.2)% (0.1)% (1.5)% 0.2% (2.1)% (3.6)% (0.4)%
    Renewal 5.2% 6.2% 4.5% 5.4% 6.2% 5.9% 5.1%
    Blended 2.5% 3.3% 2.1% 3.2% 2.3% 1.8% 2.7%
______________________________
(1) Utility costs reimbursed by residents are included in real estate rental revenue on our consolidated statements of operations. Utility reimbursements totaled $6.6 million and $6.1 million for the nine months ended September 30, 2024 and 2023 respectively, and $2.2 million, $2.0 million, $2.4 million, $1.9 million and $1.9 million for the three months ended September 30, 2024, June 30, 2024, March 31, 2024, December 31, 2023 and September 30, 2023, respectively.
(2) NOI is a non-GAAP measure. See “Definitions” on page 11 for the definition of NOI and reconciliation of Net loss to NOI on page 30.
(3) Operating margin is calculated by dividing the same-store NOI (non-GAAP) by same-store rental and other property revenues.
19


Same-Store Operating Results - Multifamily
(Dollars in thousands, except Average Effective Monthly Rent per Home)
elme_primaryxlogoxgreen.jpg


Rental and Other Property Revenue Property Operating Expenses
Net Operating Income (1)
Average Occupancy Average Effective Monthly Rent per Home
Quarter-to-Date Comparison Apt Homes Q3 2024 Q3 2023 % Chg Q3 2024 Q3 2023 % Chg Q3 2024 Q3 2023 %
Chg
Q3 2024 Q3 2023 % Chg Q3 2024 Q3 2023 % Chg
Virginia 5,550 $ 36,963  $ 34,716  6.5  % $ 11,879  $ 11,619  2.2  % $ 25,084  $ 23,097  8.6  % 96.7  % 95.9  % 0.8  % $ 2,035  $ 1,963  3.7  %
DC / Maryland 1,515 9,263  8,999  2.9  % 3,320  3,105  6.9  % 5,943  5,894  0.8  % 96.0  % 96.5  % (0.5) % 1,986  1,935  2.6  %
Georgia 1,809 7,723  8,296  (6.9) % 4,336  3,633  19.4  % 3,387  4,663  (27.4)% 90.1  % 92.9  % (2.8) % 1,493  1,539  (3.0) %
Total 8,874 $ 53,949  $ 52,011  3.7  % $ 19,535  $ 18,357  6.4  % $ 34,414  $ 33,654  2.3  % 95.2  % 95.4  % (0.2) % $ 1,916  $ 1,872  2.4  %
Sequential Comparison Apt Homes Q3 2024 Q2 2024 % Chg Q3 2024 Q2 2024 % Chg Q3 2024 Q2 2024 % Chg Q3 2024 Q2 2024 % Chg Q3 2024 Q2 2024 % Chg
Virginia 5,550 $ 36,963  $ 36,074  2.5  % $ 11,879  $ 12,221  (2.8) % $ 25,084  $ 23,853  5.2  % 96.7  % 96.3  % 0.4  % $ 2,035  $ 2,006  1.4  %
DC / Maryland 1,515 9,263  9,139  1.4  % 3,320  3,359  (1.2) % 5,943  5,780  2.8  % 96.0  % 95.2  % 0.8  % 1,986  1,974  0.6  %
Georgia 1,809 7,723  7,808  (1.1) % 4,336  3,925  10.5  % 3,387  3,883  (12.8) % 90.1  % 88.8  % 1.3  % 1,493  1,513  (1.3) %
Total 8,874 $ 53,949  $ 53,021  1.8  % $ 19,535  $ 19,505  0.2  % $ 34,414  $ 33,516  2.7  % 95.2  % 94.6  % 0.6  % $ 1,916  $ 1,900  0.8  %
Year-to-Date Comparison Apt Homes YTD 2024 YTD 2023 % Chg YTD 2024 YTD 2023 % Chg YTD 2024 YTD 2023 % Chg YTD 2024 YTD 2023 % Chg YTD 2024 YTD 2023 % Chg
Virginia 5,550 $ 108,593  $ 103,578  4.8  % $ 36,222  $ 35,243  2.8  % $ 72,371  $ 68,335  5.9  % 96.4  % 95.7  % 0.7  % $ 2,010  $ 1,941  3.6  %
DC / Maryland 1,515 27,518  26,471  4.0  % 9,983  9,577  4.2  % 17,535  16,894  3.8  % 95.4  % 96.0  % (0.6) % 1,971  1,901  3.7  %
Georgia 1,809 23,233  25,053  (7.3) % 12,189  10,623  14.7  % 11,044  14,430  (23.5) % 89.2  % 93.7  % (4.5) % 1,511  1,538  (1.8) %
Total 8,874 $ 159,344  $ 155,102  2.7  % $ 58,394  $ 55,443  5.3  % $ 100,950  $ 99,659  1.3  % 94.7  % 95.4  % (0.7) % $ 1,902  $ 1,852  2.7  %
______________________________
(1) NOI is a non-GAAP measure. See “Definitions” on page 11 for the definition of NOI and reconciliation of Net loss to NOI on page 30.

20


Same-Store Operating Expenses - Multifamily
(In thousands)
elme_primaryxlogoxgreen.jpg

Quarter-to-Date Comparison Q3 2024 Q3 2023 $ Change % Change % of Q3 2024 Total
Controllable operating expenses(1,2)
$ 9,283  $ 8,989  $ 294  3.3  % 47.5  %
Real estate taxes(2)
5,698  5,378  320  6.0  % 29.2  %
Utilities 3,401  3,023  378  12.5  % 17.4  %
Insurance 1,153  967  186  19.2  % 5.9  %
Total same-store operating expenses 19,535  18,357  1,178  6.4  % 100.0  %
Utility reimbursements (2,225) (1,915) (310) 16.2  %
Total same-store operating expenses, net of utility reimbursements $ 17,310  $ 16,442  $ 868  5.3  %
Sequential Comparison Q3 2024 Q2 2024 $ Change % Change % of Q3 2024 Total
Controllable operating expenses(1,2)
$ 9,283  $ 9,768  $ (485) (5.0) % 47.5  %
Real estate taxes(2)
5,698  5,609  89  1.6  % 29.2  %
Utilities 3,401  2,984  417  14.0  % 17.4  %
Insurance 1,153  1,144  0.8  % 5.9  %
Total same-store operating expenses 19,535  19,505  30  0.2  % 100.0  %
Utility reimbursements (2,225) (2,047) (178) 8.7  %
Total same-store operating expenses, net of utility reimbursements $ 17,310  $ 17,458  $ (148) (0.8) %
Year-to-Date Comparison YTD 2024 YTD 2023 $ Change % Change % of YTD 2024 Total
Controllable operating expenses(1,2)
$ 27,898  $ 27,447  $ 451  1.6  % 47.8  %
Real estate taxes(2)
17,200  16,367  833  5.1  % 29.4  %
Utilities 9,855  8,952  903  10.1  % 16.9  %
Insurance 3,441  2,677  764  28.5  % 5.9  %
Total same-store operating expenses 58,394  55,443  2,951  5.3  % 100.0  %
Utility reimbursements (6,585) (6,124) (461) 7.5  %
Total same-store operating expenses, net of utility reimbursements $ 51,809  $ 49,319  $ 2,490  5.0  %
______________________________
(1) Controllable operating expenses consist of:
     Payroll, Repairs & Maintenance, Marketing, Administrative and other
(2) Certain immaterial amounts in prior periods have been reclassified to conform with the current period presentation.
21


Multifamily Communities
elme_primaryxlogoxgreen.jpg
September 30, 2024
Community Location Apartment Homes Current Strategy Year Acquired Year Built
Average Occupancy(1)
Ending Occupancy
% of Total Portfolio NOI(1,2)
Virginia
Cascade at Landmark Alexandria, VA 277 B Value-Add 2019 1988 96.7% 96.0% 3%
Clayborne Alexandria, VA 74 A- N/A 2008 96.5% 97.3% 1%
Elme Alexandria Alexandria, VA 532 B Value-Add 2019 1990 95.6% 95.1% 5%
Riverside Apartments Alexandria, VA 1222 B Value-Add 2016 1971 96.7% 96.0% 13%
Bennett Park Arlington, VA 224 A- N/A 2007 96.1% 97.3% 4%
Park Adams Arlington, VA 200 B Value-Add 1969 1959 95.5% 92.5% 2%
The Maxwell Arlington, VA 163 A- N/A 2014 96.2% 95.7% 2%
The Paramount Arlington, VA 135 B 2013 1984 97.0% 97.0% 2%
The Wellington Arlington, VA 710 B Value-Add 2015 1960 96.6% 97.0% 7%
Trove Arlington, VA 401 A N/A 2020 96.2% 96.8% 5%
Roosevelt Towers Falls Church, VA 191 B Value-Add 1965 1964 95.5% 96.9% 2%
Elme Dulles Herndon, VA 328 B Value-Add 2019 2000 97.1% 97.0% 4%
Elme Herndon Herndon, VA 283 B Value-Add 2019 1991 96.3% 96.1% 3%
Elme Leesburg Leesburg, VA 134 B 2019 1986 97.3% 95.5% 1%
Elme Manassas Manassas, VA 408 B Value-Add 2019 1986 96.0% 96.1% 4%
The Ashby at McLean McLean, VA 268 B Value-Add 1996 1982 96.2% 96.6% 4%
Washington, DC
3801 Connecticut Avenue Washington, DC 307 B Value-Add 1963 1951 95.4% 97.1% 3%
Kenmore Apartments Washington, DC 371 B Value-Add 2008 1948 94.5% 96.0% 3%
Yale West Washington, DC 216 A- 2014 2011 95.0% 97.2% 3%
Maryland
Elme Bethesda Bethesda, MD 193 B 1997 1986 96.8% 94.8% 3%
Elme Watkins Mill Gaithersburg, MD 210 B 2019 1975 95.7% 96.7% 2%
Elme Germantown Germantown, MD 218 B Value-Add 2019 1990 95.6% 95.0% 2%
Georgia
Elme Conyers Conyers, GA 240 B 2021 1999 93.5% 92.1% 1%
Elme Marietta
3
Marietta, GA 420 B Value-Add 2022 1975 86.9% 85.2% 2%
Elme Sandy Springs Sandy Springs, GA 389 B Value-Add 2022 1972 89.1% 91.3% 2%
22




Multifamily Communities (continued)
elme_primaryxlogoxgreen.jpg
September 30, 2024

Community Location Apartment Homes Current Strategy Year Acquired Year Built
Average Occupancy(1)
Ending Occupancy
% of Total Portfolio NOI(1,2)
Elme Cumberland Smyrna, GA 270 B Value-Add 2022 1982 92.2% 94.4% 2%
Elme Eagles Landing Stockbridge, GA 490 B Value-Add 2021 2000 87.5% 88.0% 2%
Total same-store communities 8,874 94.7% 94.8% 87%
Elme Druid Hills Atlanta, GA 500 B Value-Add 2023 1987 92.9% 94.8% 4%
Total non same-store communities 500 92.9% 94.8% 4%
Total multifamily communities 9,374 94.6% 94.8% 91%
______________________________
(1) For the nine months ended September 30, 2024.
(2) NOI is a non-GAAP measure. See “Definitions” on page 11 for the definition of NOI and reconciliation of Net loss to NOI on page 30.
(3) Metrics for Elme Marietta are not adjusted for 24 down units that are currently unavailable for use due to a fire that occurred within the community on March 24, 2024. We are currently assessing the timeline for these units to be placed back in service. Concurrently, we are engaged with our insurance provider to determine potential insurance proceeds and coverage under our business interruption insurance.



23


Office Property
elme_primaryxlogoxgreen.jpg
September 30, 2024

Property Location Year Acquired Year Built Net Rentable Square Feet
Leased %(1)
Ending Occupancy(1)
% of Total Portfolio NOI(2,3)
Washington, DC
Watergate 600 Washington, DC 2017 1972/1997 300,000 86.0% 86.0% 9%
______________________________
(1)     The leased and occupied square footage includes short-term lease agreements.
(2)     For the nine months ended September 30, 2024.
(3)     NOI is a non-GAAP measure. See “Definitions” on page 11 for the definition of NOI and reconciliation of Net loss to NOI on page 30.
24


Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
(In thousands)
(Unaudited)
elme_primaryxlogoxgreen.jpg

Nine Months Ended Three Months Ended
September 30, 2024 September 30, 2023 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023
Adjusted EBITDA(1)
Net loss $ (10,088) $ (49,872) $ (2,970) $ (3,471) $ (3,647) $ (3,105) $ (43,618)
Add/(deduct):
Interest expense 28,435 21,043 9,557 9,384 9,494 9,386 7,418
Real estate depreciation and amortization 72,312 64,855 23,474 23,895 24,943 24,095 21,904
Real estate impairment 41,860 41,860
Non-real estate depreciation 468 728 160 197 111 158 291
Severance expense 77 394 13 64 391
Transformation costs 6,339 985
Relocation expense 626 3 306
Structuring expenses 60 60 60
Loss on extinguishment of debt 147 54 147
Adjustment to deferred taxes (526)
Write-off of pursuit costs(2)
49 24
Gain on land easements (1,410) —  (1,410)
Adjusted EBITDA $ 90,001 $ 86,136 $ 30,381 $ 30,129 $ 29,491 $ 30,426 $ 29,146
______________________________
(1) Adjusted EBITDA is a non-GAAP measure. See “Definitions” on page 11 for the definition of Adjusted EBITDA and reconciliation of Net loss to Adjusted EBITDA on the current page.
(2) Adjusted EBITDA in prior periods has been updated to conform with the current period presentation and definition to include write-off of pursuit costs.

25


Long Term Debt Analysis
(Dollars in thousands)
elme_primaryxlogoxgreen.jpg

September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023
Balances Outstanding
Unsecured
Fixed rate bonds $ 398,034  $ 397,945  $ 397,857  $ 397,768  $ 397,679 
Term loan(1)
124,880  124,788  124,682  124,577  124,471 
Credit facility 168,000  156,000  160,000  157,000  149,000 
Total $ 690,914  $ 678,733  $ 682,539  $ 679,345  $ 671,150 
Weighted Average Interest Rates
Unsecured
Fixed rate bonds 4.5  % 4.5  % 4.5  % 4.5  % 4.5  %
Term loan(2)
4.7  % 4.7  % 4.7  % 4.7  % 4.7  %
Credit facility 5.8  % 6.3  % 6.3  % 6.3  % 6.3  %
Weighted Average 4.9  % 4.9  % 5.0  % 4.9  % 4.9  %
______________________________
(1) Elme Communities entered into a $125.0 million unsecured term loan (“2023 Term Loan”) with an interest rate of SOFR (subject to a credit spread adjustment of 10 basis points) plus a margin of 95 basis points (subject to adjustment depending on Elme Communities' credit rating). The 2023 Term Loan has a two-year term ending in January 2025, with two one-year extension options. We used the proceeds to prepay the $100.0 million 2018 Term Loan in full and a portion of our borrowings under our unsecured credit facility.
(2) Elme Communities had an interest rate swap that had effectively fixed the interest rate on a $100.0 million portion of its 2023 Term Loan outstanding through the interest rate swap arrangement's expiration date of July 21, 2023. In March 2023, we entered into two interest rate swap arrangements with an aggregate notional amount of $125.0 million that effectively fixed the interest at 4.73% for the 2023 Term Loan beginning on July 21, 2023 through the 2023 Term Loan’s maturity date of January 10, 2025.
Note: The current debt balances outstanding are shown net of discounts, premiums and unamortized debt costs (see page 27).


26


Long Term Debt Maturities
(in thousands, except average interest rates)
elme_primaryxlogoxgreen.jpg
September 30, 2024

chart-c411fca46f094dfb973.jpg
Future Maturities of Debt
Year Unsecured Debt Credit Facility Total Debt Avg Interest Rate
2024 $ —  $ —  $ —  —%
2025 125,000 
(1)
—  125,000  4.7%
2026 —  —  —  —%
2027 —  —  —  —%
2028 50,000  168,000 
(2)
218,000  6.1%
Thereafter 350,000  —  350,000  4.1%
Scheduled principal payments $ 525,000  $ 168,000  $ 693,000  4.9%
Net discounts/premiums (77) —  (77)
Loan costs, net of amortization (2,009) —  (2,009)
Total maturities $ 522,914  $ 168,000  $ 690,914  4.9%
Weighted average maturity = 4.4 years
______________________________
(1) During the first quarter of 2023, we entered into the $125.0 million 2023 Term Loan with an interest rate of adjusted SOFR (subject to a credit spread adjustment of 10 basis points) plus a margin of 95 basis points (subject to adjustment depending on Elme Communities’ credit rating). The 2023 Term Loan has a two-year term ending in January 2025, with two one-year extension options. We used the proceeds to prepay the $100.0 million 2018 Term Loan in full and a portion of our borrowings under our Revolving Credit Facility. Elme Communities had previously entered into an interest rate swap to effectively fix the interest rate for the remaining $100.0 million portion of the 2018 Term Loan. Following the prepayment of the 2018 Term Loan, the interest rate swap effectively fixed a $100.0 million portion of the 2023 Term Loan at 2.16% through the interest rate swap's expiration date of July 21, 2023. In March 2023, we entered into two interest rate swap arrangements with an aggregate notional amount of $125.0 million that effectively fixed the 2023 Term Loan’s interest rate at 4.73% beginning on July 21, 2023 through the 2023 Term Loan’s maturity date of January 10, 2025.
(2) On July 10, 2024, we executed an amended and restated credit agreement (the “Amended Credit Agreement”) that provides for a revolving credit facility of $500.0 million that matures in July 2028, with two six-month extension options.
27



Debt Covenant Compliance
elme_primaryxlogoxgreen.jpg

Unsecured Public Debt Covenants Unsecured Private Debt Covenants
Notes Payable
Line of Credit
and Term Loan
Notes Payable
Quarter Ended September 30, 2024 Covenant Quarter Ended September 30, 2024 Covenant Quarter Ended September 30, 2024 Covenant
% of Total Indebtedness to Total Assets(1)
34.7  % ≤ 65.0%  N/A N/A N/A N/A
Ratio of Income Available for Debt Service to Annual Debt Service 3.2  ≥ 1.5  N/A N/A N/A N/A
% of Secured Indebtedness to Total Assets(1)
—  % ≤ 40.0%  N/A N/A N/A N/A
Ratio of Total Unencumbered Assets(2) to Total Unsecured Indebtedness
2.9              ≥ 1.5  N/A N/A N/A N/A
% of Net Consolidated Total Indebtedness to Consolidated Total Asset Value(3) (7)
 N/A  N/A 27.7  % ≤ 60.0% 26.9  % ≤ 60.0%
Ratio of Consolidated Adjusted EBITDA(4) to Consolidated Fixed Charges(5)
 N/A  N/A 3.55  ≥ 1.50 3.55  ≥ 1.50
% of Consolidated Secured Indebtedness to Consolidated Total Asset Value(3) (7)
 N/A  N/A —  % ≤ 40.0% —  % ≤ 40.0%
% of Consolidated Unsecured Indebtedness to Unencumbered Pool Value(6) (7)
 N/A  N/A 27.7  % ≤ 60.0% 26.9  % ≤ 60.0%
______________________________
(1) Total Assets is calculated by applying a capitalization rate of 7.50% to the EBITDA(4) from the last four consecutive quarters, excluding EBITDA from acquired, disposed, and non-stabilized development properties.
(2) Total Unencumbered Assets is calculated by applying a capitalization rate of 7.50% to the EBITDA(4) from unencumbered properties from the last four consecutive quarters, excluding EBITDA from acquired, disposed, and non-stabilized development properties.
(3) Consolidated Total Asset Value is the sum of unrestricted cash plus the quotient of applying a capitalization rate to the annualized NOI from the most recently ended quarter for each asset class, excluding NOI from disposed properties, acquisitions during the past 6 quarters, development, major redevelopment and low occupancy properties. To this amount, we add the purchase price of acquisitions during the past 6 quarters plus values for development, major redevelopment and low occupancy properties.
(4) Consolidated Adjusted EBITDA is defined as earnings before noncontrolling interests, depreciation, amortization, interest expense, income tax expense, acquisition costs, extraordinary, unusual or nonrecurring transactions including sale of assets, impairment, gains and losses on extinguishment of debt and other non-cash charges.
(5) Consolidated Fixed Charges consist of interest expense excluding capitalized interest and amortization of deferred financing costs, principal payments and preferred dividends, if any.
(6) Unencumbered Pool Value is the sum of unrestricted cash plus the quotient of applying a capitalization rate to the annualized NOI from unencumbered properties from the most recently ended quarter for each asset class excluding NOI from disposed properties, acquisitions during the past 6 quarters, development, major redevelopment and low occupancy properties. To this we add the purchase price of unencumbered acquisitions during the past 6 quarters and values for unencumbered development, major redevelopment and low occupancy properties.
(7) For the line of credit and 2023 Term Loan, Watergate 600 is valued at its undepreciated GAAP book value for Consolidated Total Asset Value and Unencumbered Pool Value.


28


Capital Analysis
(In thousands, except per share amounts)
elme_primaryxlogoxgreen.jpg

Three Months Ended
September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023
Market Data
Shares Outstanding 88,010  88,011  88,003  87,867  87,832 
Market Price per Share $ 17.59  $ 15.93  $ 13.92  $ 14.60  $ 13.64 
Equity Market Capitalization $ 1,548,096  $ 1,402,015  $ 1,225,002  $ 1,282,858  $ 1,198,028 
Total Debt $ 690,914  $ 678,733  $ 682,539  $ 679,345  $ 671,150 
Total Market Capitalization $ 2,239,010  $ 2,080,748  $ 1,907,541  $ 1,962,203  $ 1,869,178 
Total Debt to Market Capitalization 0.31  :1 0.33  :1 0.36  :1 0.35  :1 0.36  :1
Earnings to Fixed Charges(1)
0.7x 0.6x 0.6x 0.7x -4.9x
Debt Service Coverage Ratio(2)
3.2x 3.2x 3.1x 3.2x 3.9x
Dividend Data Nine Months Ended Three Months Ended
September 30, 2024 September 30, 2023 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023
Total Dividends Declared $ 47,707  $ 47,562  $ 15,906  $ 15,916  $ 15,885  $ 15,844  $ 15,885 
Common Dividend Declared per Share $ 0.54  $ 0.54  $ 0.18  $ 0.18  $ 0.18  $ 0.18  $ 0.18 
Payout Ratio (Core FFO basis)(3)
78.3  % 74.0  % 78.3  % 78.3  % 78.3  % 75.0  % 75.0  %
Payout Ratio (Core AFFO basis)(4)
78.3  % 73.0  % 75.0  % 69.2  %
______________________________
(1) The ratio of earnings to fixed charges is computed by dividing earnings by fixed charges. For this purpose, earnings consist of income from continuing operations attributable to the controlling interests plus fixed charges, less capitalized interest. Fixed charges consist of interest expense, including amortized costs of debt issuance, plus interest costs capitalized. The earnings to fixed charges ratio includes real estate impairment of $41.9 million for the three months ended September 30, 2023.
(2) Debt service coverage ratio is calculated by dividing Adjusted EBITDA by interest expense and principal amortization. Adjusted EBITDA is a non-GAAP measure. See “Definitions” on page 11 for the definition of Adjusted EBITDA.
(3) Payout Ratio (Core FFO basis) is calculated by dividing the common dividend per share by the Core FFO per share. Core FFO is a non-GAAP measure. See “Definitions” on page 11 for the definition of Core FFO.
(4) Payout Ratio (Core AFFO basis) is calculated by dividing the common dividend per share by the Core AFFO per share. Core AFFO is a non-GAAP measure. See “Definitions” on page 11 for the definition of Core AFFO.
29


Net Loss to NOI Reconciliations
(In thousands)
elme_primaryxlogoxgreen.jpg

Nine Months Ended Three Months Ended
September 30, 2024 September 30, 2023 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023
Net loss $ (10,088) $ (49,872) $ (2,970) $ (3,471) $ (3,647) $ (3,105) $ (43,618)
Adjustments:
Property management expense 6,628  5,882  2,235  2,175  2,218  2,226  1,935 
General and administrative expense 18,688  19,891  6,354  6,138  6,196  5,996  6,370 
Transformation costs —  6,339  —  —  —  —  985 
Real estate depreciation and amortization 72,312  64,855  23,474  23,895  24,943  24,095  21,904 
Real estate impairment —  41,860  —  —  —  —  41,860 
Interest expense 28,435  21,043  9,557  9,384  9,494  9,386  7,418 
Loss on extinguishment of debt 147  54  147  —  —  —  — 
Other income (1,410) (569) —  —  (1,410) —  — 
Total Net operating income (NOI)(1)
$ 114,712  $ 109,483  $ 38,797  $ 38,121  $ 37,794  $ 38,598  $ 36,854 
Multifamily NOI:
Same-store portfolio $ 100,950  $ 99,659  $ 34,414  $ 33,516  $ 33,020  $ 33,672  $ 33,654 
Acquisitions 4,215  36  1,254  1,411 1,550 1,633  36 
Development (175) (168) (61) (57) (57) (56) (56)
Total 104,990  99,527  35,607  34,870  34,513  35,249  33,634 
Other NOI (Watergate 600) 9,722  9,956  3,190  3,251  3,281  3,349  3,220 
Total NOI $ 114,712  $ 109,483  $ 38,797  $ 38,121  $ 37,794  $ 38,598  $ 36,854 
______________________________
  (1) NOI is a non-GAAP measure. See “Definitions” on page 11 for the definition of NOI and reconciliation of Net loss to NOI on the current page.
30