| Date of Report (Date of Earliest Event Reported): | May 2, 2023 | |||||||
| Delaware | 1-6903 | 75-0225040 | ||||||||||||
| (State or other jurisdiction of incorporation) |
(Commission File No.) | (I.R.S. Employer Identification No.) |
||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Common Stock | TRN | New York Stock Exchange | ||||||
| NO. | DESCRIPTION | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 99.3 | ||||||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document (filed electronically herewith). | |||||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document (filed electronically herewith). | |||||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document (filed electronically herewith). | |||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | |||||||
| Trinity Industries, Inc. | ||||||||
| May 2, 2023 | By: | /s/ Eric R. Marchetto | ||||||
| Name: Eric R. Marchetto | ||||||||
| Title: Executive Vice President and Chief Financial Officer | ||||||||
| NEWS RELEASE | ![]() |
||||
| Three Months Ended March 31, |
|||||||||||||||||
| 2023 | 2022 | Year over Year – Comparison | |||||||||||||||
| ($ in millions, except per share amounts) | |||||||||||||||||
| Revenues | $ | 641.7 | $ | 472.7 | Higher volume of, and improved pricing on, external deliveries in the Rail Products Group |
||||||||||||
Operating profit |
$ | 69.0 | $ | 54.8 | Higher external deliveries in the Rail Products Group and improved lease rates in the Leasing Group, partially offset by increased employee-related and other operating costs | ||||||||||||
| Interest expense, net | $ | 62.1 | $ | 43.5 | Higher interest rates associated with variable rate debt and higher overall average debt during Q1 2023 |
||||||||||||
| Net income from continuing operations attributable to Trinity Industries, Inc. | $ | 7.5 | $ | 7.3 | |||||||||||||
EBITDA (1) |
$ | 144.1 | $ | 123.9 | |||||||||||||
| Effective tax (benefit) expense rate | (217.0) | % | 23.3 | % | Current quarter tax rate includes benefits related to release of residual taxes out of AOCI and changes in valuation allowances, offset by re-measurement of net deferred tax liabilities as a result of RSI acquisition |
||||||||||||
| Diluted EPS – GAAP | $ | 0.09 | $ | 0.09 | |||||||||||||
Diluted EPS – Adjusted (1) |
$ | 0.07 | $ | 0.03 | |||||||||||||
| Net cash provided by operating activities – continuing operations | $ | 102.5 | $ | 28.5 | Working capital improvements relative to inventory build-up in the prior year |
||||||||||||
Adjusted Free Cash Flow (1) |
$ | 36.2 | $ | 47.8 | |||||||||||||
| Net lease fleet investment | $ | 134.8 | $ | 13.5 | Higher lease fleet investment in the current year in response to improved market conditions | ||||||||||||
| Returns of capital to stockholders | $ | 21.1 | $ | 19.1 | |||||||||||||
| Three Months Ended March 31, |
|||||||||||||||||
| 2023 | 2022 | Year over Year – Comparison | |||||||||||||||
| ($ in millions) | |||||||||||||||||
| Railcar Leasing and Management Services Group | |||||||||||||||||
| Leasing and management revenues | $ | 203.5 | $ | 183.1 | Improved lease rates and higher utilization |
||||||||||||
| Leasing and management operating profit | $ | 72.0 | $ | 68.0 | Improved lease rates and higher utilization, partially offset by higher maintenance costs and increased depreciation |
||||||||||||
Operating profit on lease portfolio sales (1) |
$ | 13.5 | $ | 10.5 | Higher profits on lease fleet portfolio sales | ||||||||||||
Fleet utilization (2) |
98.2 | % | 96.5 | % | |||||||||||||
Future Lease Rate Differential (3) |
+44.3 | % | +2.4 | % | Improvement in current market lease rates | ||||||||||||
Owned lease fleet (in units) (2) |
108,865 | 107,090 | Growth in the lease fleet, partially offset by lease fleet portfolio sales | ||||||||||||||
| Investor-owned lease fleet (in units) | 33,420 | 29,740 | Additional sale to Signal Rail in Q3 2022 | ||||||||||||||
| Rail Products Group | |||||||||||||||||
| Revenues | $ | 637.8 | $ | 391.1 | Higher volume of deliveries and favorable pricing, partially offset by the mix of railcars sold | ||||||||||||
| Revenues eliminations – Lease subsidiary | $ | (199.4) | $ | (101.3) | |||||||||||||
| Operating profit | $ | 25.3 | $ | 0.8 | Increased deliveries and favorable pricing, partially offset by higher labor-related costs and the mix of railcars sold. Includes insurance recoveries of $1.2 million and $6.4 million in the current and prior year quarters, respectively | ||||||||||||
| Operating profit eliminations – Lease subsidiary | $ | (16.8) | $ | (8.8) | |||||||||||||
| Operating profit margin | 4.0 | % | 0.2 | % | |||||||||||||
| New railcars: | |||||||||||||||||
| Deliveries (in units) | 4,045 | 2,470 | |||||||||||||||
| Orders (in units) | 2,690 | 5,055 | |||||||||||||||
| Order value | $ | 300.8 | $ | 634.7 | |||||||||||||
| Backlog value | $ | 3,705.9 | $ | 1,895.4 | |||||||||||||
| Sustainable railcar conversions: | |||||||||||||||||
| Deliveries (in units) | 590 | 445 | |||||||||||||||
| Backlog (in units) | 2,085 | 1,275 | |||||||||||||||
| Backlog value | $ | 173.7 | $ | 128.2 | |||||||||||||
| Corporate and other | |||||||||||||||||
| Selling, engineering, and administrative expenses | $ | 26.0 | $ | 22.2 | Higher employee-related costs | ||||||||||||
| Gains on dispositions of property | $ | — | $ | (6.5) | Prior year quarter includes gain on disposition of non-operating facilities | ||||||||||||
| March 31, 2023 | December 31, 2022 | ||||||||||||||||
| Loan-to-value ratio | |||||||||||||||||
| Wholly-owned subsidiaries, excluding corporate revolving credit facility | 65.0 | % | 65.7 | % | |||||||||||||
| Investor Contact: | ||
| Leigh Anne Mann | ||
| Vice President, Investor Relations | ||
| Trinity Industries, Inc. | ||
| (Investors) 214/631-4420 | ||
| Media Contact: | ||
| Jack L. Todd | ||
| Vice President, Public Affairs | ||
| Trinity Industries, Inc. | ||
| (Media Line) 214/589-8909 | ||
| Three Months Ended March 31, |
|||||||||||
| 2023 | 2022 | ||||||||||
| Revenues | $ | 641.7 | $ | 472.7 | |||||||
| Operating costs: | |||||||||||
| Cost of revenues | 538.5 | 398.5 | |||||||||
| Selling, engineering, and administrative expenses | 49.9 | 44.7 | |||||||||
| Gains on dispositions of property: | |||||||||||
| Lease portfolio sales | 13.5 | 11.8 | |||||||||
| Other | 1.8 | 13.5 | |||||||||
| Restructuring activities, net | (0.4) | — | |||||||||
| 572.7 | 417.9 | ||||||||||
| Operating profit | 69.0 | 54.8 | |||||||||
| Interest expense, net | 62.1 | 43.5 | |||||||||
| Other, net | 1.6 | (1.6) | |||||||||
| Income from continuing operations before income taxes | 5.3 | 12.9 | |||||||||
| Provision (benefit) for income taxes: | |||||||||||
| Current | 0.9 | 1.8 | |||||||||
| Deferred | (12.4) | 1.2 | |||||||||
| (11.5) | 3.0 | ||||||||||
| Income from continuing operations | 16.8 | 9.9 | |||||||||
| Loss from discontinued operations, net of income taxes | (3.1) | (6.9) | |||||||||
| Loss on sale of discontinued operations, net of income taxes | — | (1.1) | |||||||||
| Net income | 13.7 | 1.9 | |||||||||
| Net income attributable to noncontrolling interest | 9.3 | 2.6 | |||||||||
| Net income (loss) attributable to Trinity Industries, Inc. | $ | 4.4 | $ | (0.7) | |||||||
| Basic earnings per common share: | |||||||||||
| Income from continuing operations | $ | 0.09 | $ | 0.09 | |||||||
| Loss from discontinued operations | (0.04) | (0.10) | |||||||||
| Basic net income (loss) attributable to Trinity Industries, Inc. | $ | 0.05 | $ | (0.01) | |||||||
| Diluted earnings per common share: | |||||||||||
| Income from continuing operations | $ | 0.09 | $ | 0.09 | |||||||
| Loss from discontinued operations | (0.04) | (0.10) | |||||||||
| Diluted net income (loss) attributable to Trinity Industries, Inc. | $ | 0.05 | $ | (0.01) | |||||||
| Weighted average number of shares outstanding: | |||||||||||
| Basic | 80.8 | 82.9 | |||||||||
| Diluted | 83.2 | 85.5 | |||||||||
| March 31, 2023 | December 31, 2022 | ||||||||||
| ASSETS | |||||||||||
| Cash and cash equivalents | $ | 81.9 | $ | 79.6 | |||||||
| Receivables, net of allowance | 333.2 | 323.5 | |||||||||
| Income tax receivable | 10.1 | 7.8 | |||||||||
| Inventories | 632.7 | 629.4 | |||||||||
| Restricted cash | 181.1 | 214.7 | |||||||||
| Property, plant, and equipment, net: | |||||||||||
| Manufacturing/Corporate | 341.9 | 340.7 | |||||||||
| Leasing: | |||||||||||
| Wholly-owned subsidiaries | 5,888.1 | 5,788.1 | |||||||||
| Partially-owned subsidiaries | 1,509.9 | 1,521.3 | |||||||||
| Deferred profit on railcars sold to the Leasing Group | (763.4) | (763.3) | |||||||||
| 6,976.5 | 6,886.8 | ||||||||||
| Goodwill | 222.3 | 195.9 | |||||||||
| Other assets | 401.4 | 386.6 | |||||||||
| Total assets | $ | 8,839.2 | $ | 8,724.3 | |||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
| Accounts payable | $ | 314.5 | $ | 287.5 | |||||||
| Accrued liabilities | 273.7 | 261.0 | |||||||||
| Debt: | |||||||||||
| Recourse | 704.3 | 624.1 | |||||||||
| Non-recourse: | |||||||||||
| Wholly-owned subsidiaries | 3,826.9 | 3,800.7 | |||||||||
| Partially-owned subsidiaries | 1,176.4 | 1,182.8 | |||||||||
| 5,707.6 | 5,607.6 | ||||||||||
| Deferred income taxes | 1,133.2 | 1,134.7 | |||||||||
| Other liabilities | 159.8 | 163.9 | |||||||||
| Stockholders' equity: | |||||||||||
| Trinity Industries, Inc. | 994.2 | 1,012.4 | |||||||||
| Noncontrolling interest | 256.2 | 257.2 | |||||||||
| 1,250.4 | 1,269.6 | ||||||||||
| Total liabilities and stockholders' equity | $ | 8,839.2 | $ | 8,724.3 | |||||||
| Three Months Ended March 31, |
|||||||||||
| 2023 | 2022 | ||||||||||
| Operating activities: | |||||||||||
| Net cash provided by operating activities – continuing operations | $ | 102.5 | $ | 28.5 | |||||||
| Net cash used in operating activities – discontinued operations | (3.1) | (8.0) | |||||||||
| Net cash provided by operating activities | 99.4 | 20.5 | |||||||||
| Investing activities: | |||||||||||
| Proceeds from lease portfolio sales | 56.7 | 71.1 | |||||||||
| Proceeds from dispositions of property and other assets | 4.9 | 15.6 | |||||||||
| Capital expenditures – leasing | (191.5) | (84.6) | |||||||||
| Capital expenditures – manufacturing and other | (7.1) | (2.3) | |||||||||
| Acquisitions, net of cash acquired | (66.2) | — | |||||||||
| Proceeds from insurance recoveries | 1.2 | — | |||||||||
| Other | (1.1) | — | |||||||||
| Net cash used in investing activities | (203.1) | (0.2) | |||||||||
| Financing activities: | |||||||||||
| Net proceeds from (repayments of) debt | 96.7 | 54.2 | |||||||||
| Dividends paid to common shareholders | (21.1) | (19.1) | |||||||||
| Other | (3.2) | (6.4) | |||||||||
| Net cash provided by financing activities | 72.4 | 28.7 | |||||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | (31.3) | 49.0 | |||||||||
| Cash, cash equivalents, and restricted cash at beginning of period | 294.3 | 302.4 | |||||||||
| Cash, cash equivalents, and restricted cash at end of period | $ | 263.0 | $ | 351.4 | |||||||
| Three Months Ended March 31, 2023 | |||||||||||||||||||||||||||||
| GAAP | Gains on dispositions of property – other (1) |
Restructuring activities, net | Interest expense, net (2) |
Adjusted | |||||||||||||||||||||||||
| Operating profit | $ | 69.0 | $ | (1.2) | $ | (0.4) | $ | — | $ | 67.4 | |||||||||||||||||||
| Income from continuing operations before income taxes | $ | 5.3 | $ | (1.2) | $ | (0.4) | $ | (0.4) | $ | 3.3 | |||||||||||||||||||
| Provision (benefit) for income taxes | $ | (11.5) | $ | (0.4) | $ | (0.1) | $ | (0.1) | $ | (12.1) | |||||||||||||||||||
| Income from continuing operations | $ | 16.8 | $ | (0.8) | $ | (0.3) | $ | (0.3) | $ | 15.4 | |||||||||||||||||||
| Net income from continuing operations attributable to Trinity Industries, Inc. | $ | 7.5 | $ | (0.8) | $ | (0.3) | $ | (0.3) | $ | 6.1 | |||||||||||||||||||
| Diluted weighted average shares outstanding | 83.2 | 83.2 | |||||||||||||||||||||||||||
| Diluted income from continuing operations per common share attributable to Trinity Industries, Inc. | $ | 0.09 | $ | 0.07 | |||||||||||||||||||||||||
| Three Months Ended March 31, 2022 | |||||||||||||||||||||||
| GAAP | Gains on dispositions of property – other (1) |
Interest expense, net (2) |
Adjusted | ||||||||||||||||||||
| Operating profit | $ | 54.8 | $ | (6.4) | $ | — | $ | 48.4 | |||||||||||||||
| Income from continuing operations before income taxes | $ | 12.9 | $ | (6.4) | $ | (0.3) | $ | 6.2 | |||||||||||||||
| Provision (benefit) for income taxes | $ | 3.0 | $ | (1.6) | $ | (0.1) | $ | 1.3 | |||||||||||||||
| Income from continuing operations | $ | 9.9 | $ | (4.8) | $ | (0.2) | $ | 4.9 | |||||||||||||||
| Net income from continuing operations attributable to Trinity Industries, Inc. | $ | 7.3 | $ | (4.8) | $ | (0.2) | $ | 2.3 | |||||||||||||||
| Diluted weighted average shares outstanding | 85.5 | 85.5 | |||||||||||||||||||||
| Diluted income from continuing operations per common share attributable to Trinity Industries, Inc. | $ | 0.09 | $ | 0.03 | |||||||||||||||||||
| Three Months Ended March 31, |
|||||||||||
| 2023 | 2022 | ||||||||||
| Net cash provided by operating activities – continuing operations | $ | 102.5 | $ | 28.5 | |||||||
| Proceeds from lease portfolio sales | 56.7 | 71.1 | |||||||||
| Capital expenditures – manufacturing and other | (7.1) | (2.3) | |||||||||
| Dividends paid to common stockholders | (21.1) | (19.1) | |||||||||
| Equity CapEx for leased railcars | (94.8) | (30.4) | |||||||||
| Adjusted Free Cash Flow After Investments and Dividends | $ | 36.2 | $ | 47.8 | |||||||
| Capital expenditures – leasing | $ | 191.5 | $ | 84.6 | |||||||
| Less: | |||||||||||
| Payments to retire debt | (149.6) | (73.0) | |||||||||
| Proceeds from issuance of debt | 246.3 | 127.2 | |||||||||
| Net proceeds from (repayments of) debt | 96.7 | 54.2 | |||||||||
| Equity CapEx for leased railcars | $ | 94.8 | $ | 30.4 | |||||||
| Three Months Ended March 31, |
|||||||||||
| 2023 | 2022 | ||||||||||
| Net income | $ | 13.7 | $ | 1.9 | |||||||
| Less: Loss from discontinued operations, net of income taxes | (3.1) | (6.9) | |||||||||
| Less: Loss on sale of discontinued operations, net of income taxes | — | (1.1) | |||||||||
| Income from continuing operations | $ | 16.8 | $ | 9.9 | |||||||
| Interest expense | 64.8 | 44.1 | |||||||||
| Provision (benefit) for income taxes | (11.5) | 3.0 | |||||||||
| Depreciation and amortization expense | 74.0 | 66.9 | |||||||||
EBITDA |
$ | 144.1 | $ | 123.9 | |||||||
| Gains on dispositions of property – other | (1.2) | (6.4) | |||||||||
| Restructuring activities, net | (0.4) | — | |||||||||
| Interest income | (0.4) | (0.3) | |||||||||
| Adjusted EBITDA | $ | 142.1 | $ | 117.2 | |||||||