株探米国株
日本語 英語
エドガーで原本を確認する
0000071829false00000718292024-10-292024-10-29

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 29, 2024
Newpark Logo 2023.jpg
 Newpark Resources, Inc.
(Exact name of registrant as specified in its charter)
Delaware 001-02960 72-1123385
(State or other jurisdiction of incorporation) (Commission File Number) (I.R.S. Employer Identification No.)
 9320 Lakeside Boulevard, Suite 100
The Woodlands, Texas 77381
(Address of principal executive offices)  (Zip Code)
Registrant's telephone number, including area code: (281) 362-6800
Not Applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value NR New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02.      Results of Operations and Financial Condition.
On November 7, 2024, Newpark Resources, Inc. (the “Company”) issued a press release announcing financial information for the three and nine months ended September 30, 2024. The press release is attached to this Current Report on Form 8-K as Exhibit 99.1 and is incorporated herein by reference.
The information in Item 2.02 of this Current Report on Form 8-K and the information in the exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act except as expressly set forth by specific reference in such filing.
Use of Non-GAAP Financial Information
To help understand the Company’s financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles (“GAAP”) with non-GAAP financial measures. Such financial measures include Adjusted Income (Loss) from Continuing Operations, Adjusted Income (Loss) from Continuing Operations Per Common Share, earnings before interest, taxes, depreciation and amortization (“EBITDA”) from Continuing Operations, Adjusted EBITDA from Continuing Operations, Free Cash Flow, and Adjusted EBITDA Margin from Continuing Operations.
We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and liquidity with that of other companies in our industry. Management uses these measures to evaluate our operating performance, liquidity and capital structure. In addition, our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP. Applicable reconciliations to the nearest GAAP financial measure of each non-GAAP financial measure are included in the attached Exhibit 99.1.
Item 8.01     Other Events. 
On October 29, 2024, the Company detected a ransomware cybersecurity incident (“Incident”) in which an unauthorized third party gained access to certain of the Company’s internal information systems. Upon detection, the Company activated its cybersecurity response plan and launched an investigation internally with the support of external advisors to assess and to contain the threat.
The incident has caused disruptions and limitation of access to certain of the Company’s information systems and business applications supporting aspects of the Company’s operations and corporate functions, including financial and operating reporting systems. However, the Company’s manufacturing and field operations have continued in all material respects utilizing established downtime procedures.
The full scope of the costs and related impacts of the Incident, including any future impact on our financial condition and results of operations, has not yet been determined. Based on the Company's current knowledge of the facts and circumstances related to this incident, the Company believes that this incident is not reasonably likely to materially impact the Company's financial conditions or results of operations. Should any of the relevant facts and circumstances substantively change, the Company will make any required disclosures.
Item 9.01     Financial Statements and Exhibits. 
(d) Exhibits.
Exhibit No.     Description 
99.1
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. 
  NEWPARK RESOURCES, INC.
  (Registrant)
     
Date: November 7, 2024 By: /s/ Gregg S. Piontek
Gregg S. Piontek
    Senior Vice President and Chief Financial Officer
    (Principal Financial Officer)


EX-99.1 2 a2024q38k-erex991.htm EX-99.1 Document
newparklogo2023a.jpg
Exhibit 99.1
NEWPARK RESOURCES REPORTS THIRD QUARTER 2024 RESULTS

THE WOODLANDS, Texas – November 7, 2024 – Newpark Resources, Inc. (NYSE: NR) (“Newpark” or the “Company”) today announced results for the third quarter ended September 30, 2024.
On September 13, 2024, the Company completed the sale of its equity interests in substantially all of the Company’s Fluids Systems segment. The results of the Fluids Systems segment are reported in discontinued operations for all periods.
THIRD QUARTER 2024 RESULTS
•Revenue of $44.2 million
•Operating income from continuing operations of $1.2 million
•Income from continuing operations of $14.9 million, which includes a $14.6 million tax benefit; Adjusted Income from Continuing Operations of $0.3 million
•Adjusted EBITDA from Continuing Operations of $7.5 million
•Adjusted EBITDA Margin from Continuing Operations of 17.0%
•$70 million of initial cash proceeds from the sale of Fluids Systems; net deferred consideration and note receivable of $18 million as of September 30, 2024
•Total cash of $43 million and debt of $14 million as of September 30, 2024
Third Quarter
(In millions) 2024 2023 Change
Revenues $ 44.2  $ 57.3  $ (13.1)
Operating income from continuing operations $ 1.2  $ 6.3  $ (5.1)
Net cash provided by operating activities $ 2.8  $ 27.0  $ (24.2)
Free Cash Flow $ (5.6) $ 22.9  $ (28.5)
Industrial Solutions Segment    
Revenues $ 44.2  $ 57.3  $ (13.1)
Operating income $ 7.3  $ 14.3  $ (7.0)
Adjusted EBITDA $ 12.5  $ 19.7  $ (7.2)
Operating margin (%) 16.5  % 25.0  % -850 bps
Adjusted EBITDA margin (%) 28.3  % 34.4  % -610 bps
MANAGEMENT COMMENTARY
“Our third quarter performance was impacted by a combination of certain key customers shifting their priorities from scheduled transmission projects to renewable generation projects, unfavorable weather conditions, and an extended unplanned maintenance event at our Louisiana manufacturing facility,” stated Matthew Lanigan, President and CEO of Newpark. “In total, the seasonal pullback in rental revenues and six-weeks of facility maintenance impacted third quarter Adjusted EBITDA by nearly $5 million,” continued Lanigan. “The facility has been operating at normal production levels since the start of the fourth quarter.”
“Following the more pronounced seasonal effects, customer activity rebounded sharply as we exited the third quarter,” continued Lanigan. “October set a new monthly record for rental volume, putting us on pace for very strong fourth quarter rental revenues.”
“Our disciplined, return-driven approach to capital allocation remains central to our value creation thesis,” stated Lanigan. “We intend to prioritize organic investment in rental fleet, while returning capital to shareholders through our programmatic share repurchase program.
1


With the Fluids divestiture completed, we have begun simplifying our business structure and streamlining our support structure around a core site access solutions offering and expect to remain opportunistic acquirors of complementary assets that further enhance our customer value proposition, expand our addressable market, and further support our strategic focus on profitable growth.”
“We remain highly constructive on both the near and longer-term outlook for our business,” continued Lanigan. “Entering 2025, our entire organization is solely focused on the significant market opportunity we see in site access solutions. From multi-billion-dollar investment programs focused on high-grading the United States’ aging electricity grid, to the exponential growth in advanced computing data centers, our platform is uniquely equipped to support next-generation investments in our nation’s infrastructure.”
BUSINESS UPDATE
Newpark is engaged in a multi-year business transformation plan designed to drive organic commercial growth within targeted, higher-margin product and rental markets; improve asset optimization and organizational efficiency; and pursue a capital allocation strategy that prioritizes investments in opportunities with superior return profiles, together with a programmatic return of capital program.
The third quarter of 2024 was highlighted by the following:
•Completed Fluids Systems sale. On September 13, 2024, we completed the sale of the equity interests in substantially all of the Company’s Fluids Systems segment to SCF Partners, a leading private equity firm serving the global energy industry. The sale marks an important strategic milestone for our Company as we focus on growing our scale as a leading, pure-play specialty rental and services business in the global worksite access and critical infrastructure markets.
•Strong balance sheet management. We ended the third quarter of 2024 with total cash of $43 million, total debt of $14 million, and available liquidity under our ABL credit facility of $56 million. Additionally, we have $18 million of net deferred consideration and note receivable from the Fluids Systems sale as of September 30, 2024.
•Summer seasonality in Industrial Solutions segment, but momentum heading into Q4. Industrial Solutions revenue from specialty rental and services decreased to $32 million for the third quarter of 2024, driven by higher summer seasonality impacts as compared to historical experience, caused by key customers shifting their priorities from scheduled transmission projects to renewable generation projects and exceptionally hot and dry weather, particularly in the southern U.S. Revenues from product sales decreased to $12 million for the third quarter of 2024, reflecting typical quarterly fluctuations in order and delivery timing. Following the more pronounced seasonal slowdown in customer projects in the third quarter of 2024, we expect revenues to meaningfully improve in the fourth quarter of 2024, benefitting from higher customer rental project activity and product sales.
•Robust return of capital program. In February 2024, the Board of Directors increased the authorization for repurchases of common stock up to $50.0 million. No share repurchases were made in the first nine months of 2024, due to trading blackout restrictions associated with the Fluids Systems sale process that was completed in September 2024.
FINANCIAL PERFORMANCE
In the third quarter of 2024, Newpark generated income from continuing operations of $14.9 million, or $0.17 per diluted share, on total revenue of $44.2 million, compared to income from continuing operations of $2.7 million, or $0.03 per diluted share, on total revenue of $57.3 million, in the prior year period. Income from continuing operations for the third quarter of 2024 includes an income tax benefit of $14.6 million primarily reflecting the release of valuation allowances on U.S. net operating losses and other tax credit carryforwards following the sale of the Fluids Systems business. The Company reported Adjusted EBITDA from Continuing Operations of $7.5 million in the third quarter 2024, or 17.0% of total revenue, compared to $12.0 million, or 21.0% of total revenue, in the third quarter 2023.
2


Industrial Solutions segment operating income was $7.3 million in the third quarter of 2024, compared to $14.3 million in the prior year period. Corporate office expenses were $6.1 million in the third quarter 2024, compared to $8.1 million in the prior year period.
BALANCE SHEET AND LIQUIDITY
As of September 30, 2024, Newpark had total cash of $43 million, total debt of $14 million, and available liquidity under our U.S. ABL credit facility of $56 million. Additionally, we have $18 million of net deferred consideration and note receivable from the Fluids Systems sale as of September 30, 2024.
Newpark generated $3 million of operating cash flow in the third quarter 2024, which includes $6 million usage associated with an increase in net working capital within the Fluids Systems business. Capital investments used $8 million, net, primarily funding the expansion of the mat rental fleet to support the October 2024 surge in rental demand. The Company also used $36 million of cash to reduce debt.

3


FINANCIAL GUIDANCE
The following forward-looking guidance reflects the Company’s current expectations and beliefs as of November 7, 2024 and is subject to change. The following statements apply only as of the date of this disclosure and are expressly qualified in their entirety by the cautionary statements included elsewhere in this document.
For the full year 2024, Newpark currently anticipates the following:
•Industrial Solutions segment revenue in a range of $217 million to $223 million
•Industrial Solutions segment Adjusted EBITDA in a range of $77 million to $81 million
•Total Industrial Solutions capital expenditures in a range of $33 million to $35 million

THIRD QUARTER 2024 RESULTS CONFERENCE CALL
A conference call will be held Friday, November 8, 2024 at 9:30 a.m. ET to review the Company’s financial results and conduct a question-and-answer session.
A webcast of the conference call will be available in the Investor Relations section of the Company’s website at www.newpark.com. Individuals can also participate by teleconference dial-in. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.
To participate in the live teleconference:
Domestic Live:
800-274-8461
International Live:
203-518-9814
Conference ID:
NRQ324
To listen to a replay of the teleconference, which subsequently will be available through November 15, 2024:
Domestic Replay:
877-710-5302
International Replay:
402-220-1605
ABOUT NEWPARK RESOURCES
Newpark Resources, Inc. is a site access solutions company that manufactures, sells, and rents industry-leading sustainable composite matting products, along with a full suite of services, including planning, logistics, and remediation. As a geographically diversified company, we deliver superior quality and reliability across critical infrastructure markets, including electrical transmission & distribution, oil and gas exploration, pipeline, renewable energy, petrochemical, construction, and other industries. For more information, visit our website at www.newpark.com.
FORWARD-LOOKING STATEMENTS
This news release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements other than statements of historical facts are forward-looking statements. Words such as “will,” “may,” “could,” “would,” “should,” “anticipates,” “believes,” “estimates,” “expects,” “plans,” “intends,” and similar expressions are intended to identify these forward-looking statements but are not the exclusive means of identifying them. These statements are not guarantees that our expectations will prove to be correct and involve a number of risks, uncertainties, and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Newpark, particularly its Annual Report on Form 10-K, and its Quarterly Reports on Form 10-Q, as well as others, could cause actual plans or results to differ materially from those expressed in, or implied by, these statements.
4


These risk factors include, but are not limited to, risks related to our focus on growth of our Industrial Solutions business; the expected benefits from the recently completed sale of our Fluids Systems business; economic and market conditions that may impact our customers’ future spending; the ongoing conflicts in Europe and the Middle East; operating hazards present in the industries in which our customers operate; our contracts that can be terminated or downsized by our customers without penalty; our product offering and market expansion; our ability to attract, retain, and develop qualified leaders, key employees, and skilled personnel; expanding our services in the utilities sector, which may require unionized labor; the price and availability of raw materials; inflation; capital investments and any future business acquisitions; market competition; technological developments and intellectual property; severe weather, natural disasters, and seasonality; public health crises, epidemics, and pandemics; our cost and continued availability of borrowed funds, including noncompliance with debt covenants; environmental laws and regulations; legal compliance; the inherent limitations of insurance coverage; income taxes; cybersecurity incidents or business system disruptions; activist stockholders that may attempt to effect changes at our Company or acquire control over our Company; share repurchases; and our amended and restated bylaws, which could limit our stockholders’ ability to obtain what such stockholders believe to be a favorable judicial forum for disputes with us or our directors, officers or other employees. We assume no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by securities laws. Newpark's filings with the Securities and Exchange Commission can be obtained at no charge at www.sec.gov, as well as through our website at www.newpark.com.
IR CONTACT
Investors@Newpark.com

5


Newpark Resources, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended Nine Months Ended
(In thousands, except per share data) September 30,
2024
June 30, 2024 September 30,
2023
September 30,
2024
September 30,
2023
Revenues $ 44,207  $ 66,791  $ 57,262  $ 159,965  $ 161,193 
Cost of revenues 32,067  41,966  37,602  105,358  104,528 
Selling, general and administrative expenses 11,005  12,750  13,910  35,335  40,834 
Other operating (income) loss, net (99) (432) (523) (1,435) (1,032)
Operating income from continuing operations 1,234  12,507  6,273  20,707  16,863 
Foreign currency exchange (gain) loss (562) 487  514  170  (172)
Interest expense, net 943  909  1,017  2,612  3,154 
Income from continuing operations before income taxes 853  11,111  4,742  17,925  13,881 
Provision (benefit) for income taxes from continuing operations (1)
(14,016) 2,483  2,062  (9,626) 4,900 
Income from continuing operations 14,869  8,628  2,680  27,551  8,981 
Discontinued operations:
Income from discontinued operations before income taxes 629  264  6,923  5,072  9,353 
Loss on sale of discontinued operations before income taxes (195,729) —  —  (195,729) — 
Provision (benefit) for income taxes from discontinued operations (5,933) 852  1,933  (4,141) 3,342 
Income (loss) from discontinued operations (189,167) (588) 4,990  (186,516) 6,011 
Net income (loss) $ (174,298) $ 8,040  $ 7,670  $ (158,965) $ 14,992 
Income (loss) per common share - basic:
Income from continuing operations $ 0.17  $ 0.10  $ 0.03  $ 0.32  $ 0.10 
Income (loss) from discontinued operations (2.19) (0.01) 0.06  (2.18) 0.07 
Net income (loss) $ (2.02) $ 0.09  $ 0.09  $ (1.86) $ 0.17 
Income (loss) per common share - diluted:
Income from continuing operations $ 0.17  $ 0.10  $ 0.03  $ 0.32  $ 0.10 
Income (loss) from discontinued operations (2.16) (0.01) 0.06  (2.13) 0.07 
Net income (loss) $ (1.99) $ 0.09  $ 0.09  $ (1.82) $ 0.17 
Weighted average shares:
Basic 86,377  85,473  86,310  85,619  86,873 
Diluted 87,490  87,626  88,034  87,453  88,683 
Noel Ryan or Paul Bartolai (1) Provision (benefit) for income taxes from continuing operations for the three and nine months ended September 30, 2024 includes an income tax benefit of $14.6 million primarily reflecting the release of valuation allowances on U.S. net operating losses and other tax credit carryforwards following the sale of the Fluids Systems business.
6


Newpark Resources, Inc.
Operating Segment Results
(Unaudited)
Three Months Ended Nine Months Ended
(In thousands) September 30,
2024
June 30, 2024 September 30,
2023
September 30,
2024
September 30,
2023
Revenues
Rental and service revenues $ 32,408  $ 36,396  $ 38,065  $ 103,985  $ 114,374 
Product sales revenues 11,799  30,395  19,197  55,980  46,819 
Total revenues (Industrial Solutions) $ 44,207  $ 66,791  $ 57,262  $ 159,965  $ 161,193 
Operating income (loss) from continuing operations
Industrial Solutions $ 7,286  $ 19,392  $ 14,336  $ 39,614  $ 41,593 
Corporate office (6,052) (6,885) (8,063) (18,907) (24,730)
Total operating income from continuing operations $ 1,234  $ 12,507  $ 6,273  $ 20,707  $ 16,863 
Segment operating margin
Industrial Solutions 16.5  % 29.0  % 25.0  % 24.8  % 25.8  %




7


Newpark Resources, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands, except share data) September 30,
2024
December 31, 2023
ASSETS    
Cash and cash equivalents $ 42,907  $ 789 
Receivables, net (1)
54,561  42,818 
Inventories 14,910  18,606 
Prepaid expenses and other current assets 4,596  4,690 
Current assets of discontinued operations —  290,321 
Total current assets 116,974  357,224 
Property, plant and equipment, net 179,690  165,544 
Operating lease assets 10,481  11,192 
Goodwill 47,461  47,283 
Other intangible assets, net 10,864  12,461 
Deferred tax assets 17,519  1,367 
Other assets 6,617  1,582 
Noncurrent assets of discontinued operations —  45,683 
Total assets $ 389,606  $ 642,336 
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Current debt $ 8,457  $ 6,319 
Accounts payable 19,130  16,345 
Accrued liabilities 23,572  21,026 
Current liabilities of discontinued operations —  92,594 
Total current liabilities 51,159  136,284 
Long-term debt, less current portion 5,506  55,710 
Noncurrent operating lease liabilities 9,957  10,713 
Deferred tax liabilities 1,209  3,697 
Other noncurrent liabilities 5,321  4,191 
Noncurrent liabilities of discontinued operations —  16,377 
Total liabilities 73,152  226,972 
Common stock, $0.01 par value (200,000,000 shares authorized and 111,669,464 and 111,669,464 shares issued, respectively) 1,117  1,117 
Paid-in capital 632,165  639,645 
Accumulated other comprehensive loss (2,766) (62,839)
Retained earnings (deficit) (148,161) 10,773 
Treasury stock, at cost (25,172,166 and 26,471,738 shares, respectively) (165,901) (173,332)
Total stockholders’ equity 316,454  415,364 
Total liabilities and stockholders’ equity $ 389,606  $ 642,336 
(1) Receivables, net as of September 30, 2024, includes $20.0 million for estimated deferred consideration related to the sale of the Fluids Systems business.
8


Newpark Resources, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended September 30,
(In thousands) 2024 2023
Cash flows from operating activities:    
Net income (loss) $ (158,965) $ 14,992 
Adjustments to reconcile net income (loss) to net cash provided by operations:
Loss on divestitures 195,729  — 
Impairments and other non-cash charges —  2,816 
Depreciation and amortization 21,804  23,507 
Stock-based compensation expense 4,119  4,967 
Provision for deferred income taxes (22,290) (1,031)
Credit loss expense 998  827 
Gain on sale of assets (2,412) (2,176)
Gain on insurance recovery (874) — 
Amortization of original issue discount and debt issuance costs 885  409 
Change in assets and liabilities:
(Increase) decrease in receivables (13,734) 33,917 
(Increase) decrease in inventories 9,481  (2,160)
Increase in other assets (1,027) (2,133)
Increase (decrease) in accounts payable 12,498  (11,179)
Increase (decrease) in accrued liabilities and other (3,916) 1,086 
Net cash provided by operating activities 42,296  63,842 
Cash flows from investing activities:    
Capital expenditures (29,940) (20,134)
Proceeds from divestitures, net of cash disposed 48,499  19,355 
Proceeds from sale of property, plant and equipment 3,188  2,952 
Proceeds from insurance property claim 1,385  — 
Net cash provided by investing activities 23,132  2,173 
Cash flows from financing activities:    
Borrowings on lines of credit 177,541  198,486 
Payments on lines of credit (224,292) (229,657)
Debt issuance costs (50) — 
Purchases of treasury stock (4,504) (28,226)
Proceeds from employee stock plans 17  179 
  Other financing activities (9,538) (2,950)
Net cash used in financing activities (60,826) (62,168)
Effect of exchange rate changes on cash (119) (504)
Net increase in cash, cash equivalents, and restricted cash 4,483  3,343 
Cash, cash equivalents, and restricted cash at beginning of period 38,901  25,061 
Cash, cash equivalents, and restricted cash at end of period $ 43,384  $ 28,404 


9


Newpark Resources, Inc.
Non-GAAP Reconciliations
(Unaudited)

To help understand the Company’s financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles (“GAAP”) with non-GAAP financial measures. Such financial measures include Adjusted Income (Loss) from Continuing Operations, Adjusted Income (Loss) from Continuing Operations Per Common Share, earnings before interest, taxes, depreciation and amortization (“EBITDA”) from Continuing Operations, Adjusted EBITDA from Continuing Operations, Free Cash Flow, and Adjusted EBITDA Margin from Continuing Operations.
We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and liquidity with that of other companies in our industry. Management uses these measures to evaluate our operating performance, liquidity and capital structure. In addition, our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP.
Adjusted Income (Loss) from Continuing Operations and Adjusted Income (Loss) from Continuing Operations Per Common Share
The following tables reconcile the Company’s income (loss) from continuing operations and income (loss) from continuing operations per common share calculated in accordance with GAAP to the non-GAAP financial measures of Adjusted Net Income (Loss) from Continuing Operations and Adjusted Net Income (Loss) from Continuing Operations Per Common Share:
Consolidated Three Months Ended Nine Months Ended
(In thousands) September 30,
2024
June 30, 2024 September 30,
2023
September 30,
2024
September 30,
2023
Income from continuing operations (GAAP) $ 14,869  $ 8,628  $ 2,680  $ 27,551  $ 8,981 
Gain on insurance recovery —  —  —  (67) — 
Gain on legal settlement —  —  —  (550) — 
Severance costs 113  175  466  921  1,487 
Tax on adjustments (24) (37) (98) (64) (312)
Unusual tax items (1)
(14,617) —  —  (14,617) — 
Adjusted Income from Continuing Operations (non-GAAP) $ 341  $ 8,766  $ 3,048  $ 13,174  $ 10,156 
Adjusted Income from Continuing Operations (non-GAAP) $ 341  $ 8,766  $ 3,048  $ 13,174  $ 10,156 
Weighted average common shares outstanding - basic 86,377  85,473  86,310  85,619  86,873 
Dilutive effect of stock options and restricted stock awards 1,113  2,153  1,724  1,834  1,810 
Weighted average common shares outstanding - diluted 87,490  87,626  88,034  87,453  88,683 
Adjusted Income from Continuing Operations Per Common Share - Diluted (non-GAAP): $ —  $ 0.10  $ 0.03  $ 0.15  $ 0.11 
(1) Unusual tax items primarily reflects the release of valuation allowances on U.S. net operating losses and other tax credit carryforwards that are now expected to be realized following the sale of the Fluids Systems business.
10


Newpark Resources, Inc.
Non-GAAP Reconciliations (Continued)
(Unaudited)

EBITDA from Continuing Operations, Adjusted EBITDA from Continuing Operations, and Adjusted EBITDA Margin from Continuing Operations
The following table reconciles the Company’s income (loss) from continuing operations calculated in accordance with GAAP to the non-GAAP financial measures of EBITDA from Continuing Operations, Adjusted EBITDA from Continuing Operations, and Adjusted EBITDA Margin from Continuing Operations:
Consolidated Three Months Ended Nine Months Ended
(In thousands) September 30,
2024
June 30, 2024 September 30,
2023
September 30,
2024
September 30,
2023
Revenues $ 44,207  $ 66,791  $ 57,262  $ 159,965  $ 161,193 
Income from continuing operations (GAAP) $ 14,869  $ 8,628  $ 2,680  $ 27,551  $ 8,981 
Interest expense, net 943  909  1,017  2,612  3,154 
Provision (benefit) for income taxes (14,016) 2,483  2,062  (9,626) 4,900 
Depreciation and amortization 5,592  5,674  5,821  16,932  17,688 
EBITDA from Continuing Operations (non-GAAP) 7,388  17,694  11,580  37,469  34,723 
Gain on insurance recovery —  —  (67) — 
Gain on legal settlement —  —  (550) — 
Severance costs 113  175 466  921  1,487 
Adjusted EBITDA from Continuing Operations (non-GAAP) $ 7,501  $ 17,869  $ 12,046  $ 37,773  $ 36,210 
Adjusted EBITDA Margin from Continuing Operations (non-GAAP) 17.0  % 26.8  % 21.0  % 23.6  % 22.5  %

Free Cash Flow
The following table reconciles the Company’s net cash provided by operating activities calculated in accordance with GAAP to the non-GAAP financial measure of Free Cash Flow:
Consolidated Three Months Ended Nine Months Ended
(In thousands) September 30,
2024
June 30, 2024 September 30,
2023
September 30,
2024
September 30,
2023
Net cash provided by operating activities (GAAP) $ 2,765  27,581  $ 26,994  $ 42,296  $ 63,842 
Capital expenditures (9,472) (6,586) (4,787) (29,940) (20,134)
Proceeds from sale of property, plant and equipment 1,146  899  648  3,188  2,952 
Free Cash Flow (non-GAAP) $ (5,561) $ 21,894  $ 22,855  $ 15,544  $ 46,660 
11


Newpark Resources, Inc.
Non-GAAP Reconciliations (Continued)
(Unaudited)
EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin
The following tables reconcile the Company’s segment operating income calculated in accordance with GAAP to the non-GAAP financial measures of EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin:
Industrial Solutions Three Months Ended Nine Months Ended
(In thousands) September 30,
2024
June 30, 2024 September 30,
2023
September 30,
2024
September 30,
2023
Revenues $ 44,207  $ 66,791  $ 57,262  $ 159,965  $ 161,193 
Operating income (GAAP) 7,286  $ 19,392  $ 14,336  $ 39,614  $ 41,593 
Depreciation and amortization 5,155  5,215  5,224  15,551  15,758 
EBITDA (non-GAAP) 12,441  24,607  19,560  55,165  57,351 
Gain on insurance recovery —  —  (67) — 
Gain on legal settlement —  —  (550) — 
Severance costs 49  175 162  742  254 
Adjusted EBITDA (non-GAAP) $ 12,490  $ 24,782  $ 19,722  $ 55,290  $ 57,605 
Operating Margin (GAAP) 16.5  % 29.0  % 25.0  % 24.8  % 25.8  %
Adjusted EBITDA Margin (non-GAAP) 28.3  % 37.1  % 34.4  % 34.6  % 35.7  %



12


Newpark Resources, Inc.
Non-GAAP Reconciliations (Continued)
(Unaudited)
Trailing Twelve Months (“TTM”)
Consolidated Three Months Ended TTM
(In thousands) December 31,
2023
March 31,
2024
June 30,
2024
September 30,
2024
September 30,
2024
Revenues $ 46,455 $ 48,967 $ 66,791 $ 44,207  $ 206,420 
Income from Continuing Operations (GAAP) $ 5,168 $ 4,054 $ 8,628 $ 14,869  $ 32,719 
Interest expense, net 953 760 909 943  3,565 
Provision (benefit) for income taxes 673 1,907 2,483 (14,016) (8,953)
Depreciation and amortization 5,908 5,666 5,674 5,592  22,840 
EBITDA from Continuing Operations (non-GAAP) 12,702  12,387  17,694  7,388  50,171 
Gain on insurance recovery (67) —  (67)
Gain on legal settlement (550) —  (550)
Severance costs 633 175 113  921 
Adjusted EBITDA from Continuing Operations (non-GAAP) $ 12,702  $ 12,403  $ 17,869  $ 7,501  $ 50,475 
Adjusted EBITDA Margin from Continuing Operations (non-GAAP) 27.3  % 25.3  % 26.8  % 17.0  % 24.5  %

Industrial Solutions Three Months Ended TTM
(In thousands) December 31,
2023
March 31,
2024
June 30,
2024
September 30,
2024
September 30,
2024
Revenues $ 46,455 $ 48,967 $ 66,791 $ 44,207  $ 206,420 
Operating income (GAAP) $ 11,415 $ 12,936 $ 19,392 $ 7,286  $ 51,029 
Depreciation and amortization 5,350 5,181 5,215 5,155  20,901 
EBITDA (non-GAAP) 16,765  18,117  24,607  12,441  71,930 
Gain on insurance recovery (67) —  (67)
Gain on legal settlement (550) —  (550)
Severance costs 518 175 49  742 
Adjusted EBITDA (non-GAAP) $ 16,765  $ 18,018  $ 24,782  $ 12,490  $ 72,055 
Operating Margin (GAAP) 24.6  % 26.4  % 29.0  % 16.5  % 24.7  %
Adjusted EBITDA Margin (non-GAAP) 36.1  % 36.8  % 37.1  % 28.3  % 34.9  %

###
13