THE BOEING COMPANY | ||||||||
(Exact name of registrant as specified in its charter) |
Delaware | 1-442 | 91-0425694 | ||||||||||||||||||
(State or other jurisdiction of incorporation or organization) |
(Commission file number) | (I.R.S. Employer Identification No.) |
929 Long Bridge Drive, Arlington, VA |
22202 | |||||||
(Address of principal executive offices) | (Zip Code) |
(703) 465-3500 | ||
(Registrant's telephone number, including area code) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, $5.00 Par Value | BA | New York Stock Exchange | ||||||||||||
Depositary Shares, each representing a 1/20th interest in a share of 6.00% Series A Mandatory Convertible Preferred Stock, $1.00 Par Value | BA-PRA | New York Stock Exchange |
Exhibit Number |
Description | |||||||
99.1 | ||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
THE BOEING COMPANY | ||||||||
(Registrant) | ||||||||
January 28, 2025 | /s/ Michael J. Cleary | |||||||
(Date) | Michael J. Cleary |
|||||||
Senior Vice President and Controller |
Table 1. Summary Financial Results | Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||
(Dollars in Millions, except per share data) | 2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||||||||||||||||||||||||
Revenues | $15,242 | $22,018 | (31)% | $66,517 | $77,794 | (14)% | ||||||||||||||||||||||||||||||||
GAAP | ||||||||||||||||||||||||||||||||||||||
(Loss)/earnings from operations | ($3,770) | $283 | NM | ($10,707) | ($773) | NM | ||||||||||||||||||||||||||||||||
Operating margins | (24.7) | % | 1.3 | % | NM | (16.1) | % | (1.0) | % | NM | ||||||||||||||||||||||||||||
Net loss | ($3,861) | ($30) | NM | ($11,829) | ($2,242) | NM | ||||||||||||||||||||||||||||||||
Basic loss per share | ($5.46) | ($0.04) | NM | ($18.36) | ($3.67) | NM | ||||||||||||||||||||||||||||||||
Operating cash flow | ($3,450) | $3,381 | NM | ($12,080) | $5,960 | NM | ||||||||||||||||||||||||||||||||
Non-GAAP* | ||||||||||||||||||||||||||||||||||||||
Core operating (loss)/earnings | ($4,042) | $90 | NM | ($11,811) | ($1,829) | NM | ||||||||||||||||||||||||||||||||
Core operating margins | (26.5) | % | 0.4 | % | NM | (17.8) | % | (2.4) | % | NM | ||||||||||||||||||||||||||||
Core loss per share | ($5.90) | ($0.47) | NM | ($20.38) | ($5.81) | NM |
Table 2. Cash Flow |
Fourth Quarter | Full Year | ||||||||||||||||||||||||
(Millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Operating cash flow | ($3,450) | $3,381 | ($12,080) | $5,960 | ||||||||||||||||||||||
Less additions to property, plant & equipment | ($648) | ($431) | ($2,230) | ($1,527) | ||||||||||||||||||||||
Free cash flow* | ($4,098) | $2,950 | ($14,310) | $4,433 |
Table 3. Cash, Marketable Securities and Debt Balances |
Quarter End | |||||||||||||
(Billions) | 4Q 2024 | 3Q 2024 | ||||||||||||
Cash | $13.8 | $10.0 | ||||||||||||
Marketable securities1 |
$12.5 | $0.5 | ||||||||||||
Total | $26.3 | $10.5 | ||||||||||||
Consolidated debt | $53.9 | $57.7 |
Table 4. Commercial Airplanes | Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||
(Dollars in Millions) | 2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||||||||||||||||||||||||
Deliveries | 57 | 157 | (64)% | 348 | 528 | (34)% | ||||||||||||||||||||||||||||||||
Revenues | $4,762 | $10,481 | (55)% | $22,861 | $33,901 | (33)% | ||||||||||||||||||||||||||||||||
(Loss)/earnings from operations | ($2,090) | $41 | NM | ($7,969) | ($1,635) | NM | ||||||||||||||||||||||||||||||||
Operating margins | (43.9) | % | 0.4 | % | NM | (34.9) | % | (4.8) | % | NM |
Table 5. Defense, Space & Security |
Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||
(Dollars in Millions) | 2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||||||||||||||||||||||||
Revenues | $5,411 | $6,746 | (20)% | $23,918 | $24,933 | (4)% | ||||||||||||||||||||||||||||||||
Loss from operations | ($2,267) | ($101) | NM | ($5,413) | ($1,764) | NM | ||||||||||||||||||||||||||||||||
Operating margins | (41.9) | % | (1.5) | % | NM | (22.6) | % | (7.1) | % | NM |
Table 6. Global Services |
Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||
(Dollars in Millions) | 2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||||||||||||||||||||||||
Revenues | $5,119 | $4,849 | 6% | $19,954 | $19,127 | 4% | ||||||||||||||||||||||||||||||||
Earnings from operations | $998 | $842 | 19% | $3,618 | $3,329 | 9% | ||||||||||||||||||||||||||||||||
Operating margins | 19.5 | % | 17.4 | % | 2.1 pts | 18.1 | % | 17.4 | % | 0.7 pts |
Table 7. Additional Financial Information |
Fourth Quarter | Full Year | ||||||||||||||||||||||||
(Dollars in Millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Unallocated items, eliminations and other | ($50) | ($58) | ($216) | ($167) | ||||||||||||||||||||||
Loss from operations | ||||||||||||||||||||||||||
Unallocated items, eliminations and other | ($683) | ($692) | ($2,047) | ($1,759) | ||||||||||||||||||||||
FAS/CAS service cost adjustment | $272 | $193 | $1,104 | $1,056 | ||||||||||||||||||||||
Other income, net | $432 | $308 | $1,222 | $1,227 | ||||||||||||||||||||||
Interest and debt expense | ($755) | ($600) | ($2,725) | ($2,459) | ||||||||||||||||||||||
Effective tax rate | 5.7 | % | (233.3) | % | 3.1 | % | (11.8) | % |
Investor Relations: | Matt Welch or David Dufault BoeingInvestorRelations@boeing.com |
|||||||
Communications: | Peter Pedraza media@boeing.com |
Twelve months ended December 31 | Three months ended December 31 | ||||||||||||||||||||||
(Dollars in millions, except per share data) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Sales of products | $53,227 | $65,581 | $11,901 | $18,920 | |||||||||||||||||||
Sales of services | 13,290 | 12,213 | 3,341 | 3,098 | |||||||||||||||||||
Total revenues | 66,517 | 77,794 | 15,242 | 22,018 | |||||||||||||||||||
Cost of products | (57,394) | (59,864) | (14,010) | (16,724) | |||||||||||||||||||
Cost of services | (11,114) | (10,206) | (2,821) | (2,597) | |||||||||||||||||||
Total costs and expenses | (68,508) | (70,070) | (16,831) | (19,321) | |||||||||||||||||||
(1,991) | 7,724 | (1,589) | 2,697 | ||||||||||||||||||||
Income from operating investments, net | 71 | 46 | 12 | 1 | |||||||||||||||||||
General and administrative expense | (5,021) | (5,168) | (1,398) | (1,535) | |||||||||||||||||||
Research and development expense, net | (3,812) | (3,377) | (836) | (881) | |||||||||||||||||||
Gain on dispositions, net | 46 | 2 | 41 | 1 | |||||||||||||||||||
(Loss)/earnings from operations | (10,707) | (773) | (3,770) | 283 | |||||||||||||||||||
Other income, net | 1,222 | 1,227 | 432 | 308 | |||||||||||||||||||
Interest and debt expense | (2,725) | (2,459) | (755) | (600) | |||||||||||||||||||
Loss before income taxes | (12,210) | (2,005) | (4,093) | (9) | |||||||||||||||||||
Income tax benefit/(expense) | 381 | (237) | 232 | (21) | |||||||||||||||||||
Net loss | (11,829) | (2,242) | (3,861) | (30) | |||||||||||||||||||
Less: net (loss)/earnings attributable to noncontrolling interest | (12) | (20) | 4 | (7) | |||||||||||||||||||
Net loss attributable to Boeing shareholders | ($11,817) | ($2,222) | ($3,865) | ($23) | |||||||||||||||||||
Less: Mandatory convertible preferred stock dividends accumulated during the period | 58 | 58 | |||||||||||||||||||||
Net loss attributable to Boeing common shareholders | ($11,875) | ($2,222) | ($3,923) | ($23) | |||||||||||||||||||
Basic loss per share | ($18.36) | ($3.67) | ($5.46) | ($0.04) | |||||||||||||||||||
Diluted loss per share | ($18.36) | ($3.67) | ($5.46) | ($0.04) | |||||||||||||||||||
Weighted average diluted shares (millions) | 647.2 | 606.1 | 718.1 | 609.5 |
(Dollars in millions, except per share data) | December 31 2024 |
December 31 2023 |
|||||||||
Assets | |||||||||||
Cash and cash equivalents | $13,801 | $12,691 | |||||||||
Short-term and other investments | 12,481 | 3,274 | |||||||||
Accounts receivable, net | 2,631 | 2,649 | |||||||||
Unbilled receivables, net | 8,363 | 8,317 | |||||||||
Current portion of financing receivables, net | 207 | 99 | |||||||||
Inventories | 87,550 | 79,741 | |||||||||
Other current assets, net | 2,965 | 2,504 | |||||||||
Total current assets | 127,998 | 109,275 | |||||||||
Financing receivables and operating lease equipment, net | 314 | 860 | |||||||||
Property, plant and equipment, net of accumulated depreciation of $22,925 and $22,245 |
11,412 | 10,661 | |||||||||
Goodwill | 8,084 | 8,093 | |||||||||
Acquired intangible assets, net | 1,957 | 2,094 | |||||||||
Deferred income taxes | 185 | 59 | |||||||||
Investments | 999 | 1,035 | |||||||||
Other assets, net of accumulated amortization of $1,085 and $1,046 |
5,414 | 4,935 | |||||||||
Total assets | $156,363 | $137,012 | |||||||||
Liabilities and equity | |||||||||||
Accounts payable | $11,364 | $11,964 | |||||||||
Accrued liabilities | 24,103 | 22,331 | |||||||||
Advances and progress billings | 60,333 | 56,328 | |||||||||
Short-term debt and current portion of long-term debt | 1,278 | 5,204 | |||||||||
Total current liabilities | 97,078 | 95,827 | |||||||||
Deferred income taxes | 122 | 229 | |||||||||
Accrued retiree health care | 2,176 | 2,233 | |||||||||
Accrued pension plan liability, net | 5,997 | 6,516 | |||||||||
Other long-term liabilities | 2,318 | 2,332 | |||||||||
Long-term debt | 52,586 | 47,103 | |||||||||
Total liabilities | 160,277 | 154,240 | |||||||||
Shareholders’ equity: | |||||||||||
Mandatory convertible preferred stock, 6% Series A, par value $1.00 - 20,000,000 shares authorized; 5,750,000 shares issued; aggregate liquidation preference $5,750 | 6 | ||||||||||
Common stock, par value $5.00 – 1,200,000,000 shares authorized; 1,012,261,159 shares issued |
5,061 | 5,061 | |||||||||
Additional paid-in capital | 18,964 | 10,309 | |||||||||
Treasury stock, at cost - 263,044,841 and 402,746,136 shares |
(32,386) | (49,549) | |||||||||
Retained earnings | 15,362 | 27,251 | |||||||||
Accumulated other comprehensive loss | (10,915) | (10,305) | |||||||||
Total shareholders’ deficit | (3,908) | (17,233) | |||||||||
Noncontrolling interests | (6) | 5 | |||||||||
Total equity | (3,914) | (17,228) | |||||||||
Total liabilities and equity | $156,363 | $137,012 |
Twelve months ended December 31 | |||||||||||
(Dollars in millions) | 2024 | 2023 | |||||||||
Cash flows – operating activities: | |||||||||||
Net loss | ($11,829) | ($2,242) | |||||||||
Adjustments to reconcile net loss to net cash (used)/provided by operating activities: | |||||||||||
Non-cash items – | |||||||||||
Share-based plans expense | 407 | 690 | |||||||||
Treasury shares issued for 401(k) contribution | 1,601 | 1,515 | |||||||||
Depreciation and amortization | 1,836 | 1,861 | |||||||||
Investment/asset impairment charges, net | 112 | 46 | |||||||||
Gain on dispositions, net | (46) | (2) | |||||||||
777X and 767 reach-forward losses | 4,079 | ||||||||||
Other charges and credits, net | 528 | 3 | |||||||||
Changes in assets and liabilities – | |||||||||||
Accounts receivable | (37) | (128) | |||||||||
Unbilled receivables | (60) | 321 | |||||||||
Advances and progress billings | 4,069 | 3,365 | |||||||||
Inventories | (12,353) | (1,681) | |||||||||
Other current assets | (16) | 389 | |||||||||
Accounts payable | (793) | 1,672 | |||||||||
Accrued liabilities | 1,563 | 779 | |||||||||
Income taxes receivable, payable and deferred | (567) | 44 | |||||||||
Other long-term liabilities | (329) | (313) | |||||||||
Pension and other postretirement plans | (959) | (1,049) | |||||||||
Financing receivables and operating lease equipment, net | 512 | 571 | |||||||||
Other | 202 | 119 | |||||||||
Net cash (used)/provided by operating activities | (12,080) | 5,960 | |||||||||
Cash flows – investing activities: | |||||||||||
Payments to acquire property, plant and equipment | (2,230) | (1,527) | |||||||||
Proceeds from disposals of property, plant and equipment | 49 | 27 | |||||||||
Acquisitions, net of cash acquired | (50) | (70) | |||||||||
Proceeds from dispositions | 124 | ||||||||||
Contributions to investments | (13,856) | (16,448) | |||||||||
Proceeds from investments | 4,743 | 15,739 | |||||||||
Supplier notes receivable | (694) | (162) | |||||||||
Repayments on supplier notes receivable | 40 | ||||||||||
Purchase of distribution rights | (88) | ||||||||||
Other | (11) | 4 | |||||||||
Net cash used by investing activities | (11,973) | (2,437) | |||||||||
Cash flows – financing activities: | |||||||||||
New borrowings | 10,161 | 75 | |||||||||
Debt repayments | (8,673) | (5,216) | |||||||||
Common stock issuance, net of issuance costs | 18,200 | ||||||||||
Mandatory convertible preferred stock issuance, net of issuance costs | 5,657 | ||||||||||
Stock options exercised | 45 | ||||||||||
Employee taxes on certain share-based payment arrangements | (83) | (408) | |||||||||
Other | (53) | 17 | |||||||||
Net cash provided/(used) by financing activities | 25,209 | (5,487) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (47) | 30 | |||||||||
Net increase/(decrease) in cash & cash equivalents, including restricted | 1,109 | (1,934) | |||||||||
Cash & cash equivalents, including restricted, at beginning of year | 12,713 | 14,647 | |||||||||
Cash & cash equivalents, including restricted, at end of period | 13,822 | 12,713 | |||||||||
Less restricted cash & cash equivalents, included in Investments | 21 | 22 | |||||||||
Cash & cash equivalents at end of year | $13,801 | $12,691 |
Twelve months ended December 31 | Three months ended December 31 | ||||||||||||||||||||||
(Dollars in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Commercial Airplanes | $22,861 | $33,901 | $4,762 | $10,481 | |||||||||||||||||||
Defense, Space & Security | 23,918 | 24,933 | 5,411 | 6,746 | |||||||||||||||||||
Global Services | 19,954 | 19,127 | 5,119 | 4,849 | |||||||||||||||||||
Unallocated items, eliminations and other | (216) | (167) | (50) | (58) | |||||||||||||||||||
Total revenues | $66,517 | $77,794 | $15,242 | $22,018 | |||||||||||||||||||
(Loss)/earnings from operations: | |||||||||||||||||||||||
Commercial Airplanes | ($7,969) | ($1,635) | ($2,090) | $41 | |||||||||||||||||||
Defense, Space & Security | (5,413) | (1,764) | (2,267) | (101) | |||||||||||||||||||
Global Services | 3,618 | 3,329 | 998 | 842 | |||||||||||||||||||
Segment operating (loss)/earnings | (9,764) | (70) | (3,359) | 782 | |||||||||||||||||||
Unallocated items, eliminations and other | (2,047) | (1,759) | (683) | (692) | |||||||||||||||||||
FAS/CAS service cost adjustment | 1,104 | 1,056 | 272 | 193 | |||||||||||||||||||
(Loss)/earnings from operations | (10,707) | (773) | (3,770) | 283 | |||||||||||||||||||
Other income, net | 1,222 | 1,227 | 432 | 308 | |||||||||||||||||||
Interest and debt expense | (2,725) | (2,459) | (755) | (600) | |||||||||||||||||||
Loss before income taxes | (12,210) | (2,005) | (4,093) | (9) | |||||||||||||||||||
Income tax benefit/(expense) | 381 | (237) | 232 | (21) | |||||||||||||||||||
Net loss | (11,829) | (2,242) | (3,861) | (30) | |||||||||||||||||||
Less: net (loss)/earnings attributable to noncontrolling interest | (12) | (20) | 4 | (7) | |||||||||||||||||||
Net loss attributable to Boeing shareholders | ($11,817) | ($2,222) | ($3,865) | ($23) | |||||||||||||||||||
Less: Mandatory convertible preferred stock dividends accumulated during the period | 58 | 58 | |||||||||||||||||||||
Net loss attributable to Boeing common shareholders | (11,875) | (2,222) | (3,923) | (23) | |||||||||||||||||||
Research and development expense, net: | |||||||||||||||||||||||
Commercial Airplanes | $2,386 | $2,036 | $534 | $498 | |||||||||||||||||||
Defense, Space & Security | 917 | 919 | 189 | 267 | |||||||||||||||||||
Global Services | 132 | 107 | 29 | 23 | |||||||||||||||||||
Other | 377 | 315 | 84 | 93 | |||||||||||||||||||
Total research and development expense, net | $3,812 | $3,377 | $836 | $881 | |||||||||||||||||||
Unallocated items, eliminations and other: | |||||||||||||||||||||||
Share-based plans | $171 | $62 | $53 | $95 | |||||||||||||||||||
Deferred compensation | (114) | (188) | (14) | (117) | |||||||||||||||||||
Amortization of previously capitalized interest | (93) | (95) | (23) | (24) | |||||||||||||||||||
Research and development expense, net | (377) | (315) | (84) | (93) | |||||||||||||||||||
Eliminations and other unallocated items | (1,634) | (1,223) | (615) | (553) | |||||||||||||||||||
Sub-total (included in Core operating loss) |
(2,047) | (1,759) | (683) | (692) | |||||||||||||||||||
Pension FAS/CAS service cost adjustment | 811 | 799 | 203 | 136 | |||||||||||||||||||
Postretirement FAS/CAS service cost adjustment | 293 | 257 | 69 | 57 | |||||||||||||||||||
FAS/CAS service cost adjustment | 1,104 | 1,056 | $272 | $193 | |||||||||||||||||||
Total | ($943) | ($703) | ($411) | ($499) |
Deliveries | Twelve months ended December 31 | Three months ended December 31 | ||||||||||||||||||||||||
Commercial Airplanes | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||
737 | 265 | 396 | 36 | 110 | ||||||||||||||||||||||
747 | — | 1 | — | — | ||||||||||||||||||||||
767 | 18 | 32 | 3 | 15 | ||||||||||||||||||||||
777 | 14 | 26 | 3 | 9 | ||||||||||||||||||||||
787 | 51 | 73 | 15 | 23 | ||||||||||||||||||||||
Total | 348 | 528 | 57 | 157 | ||||||||||||||||||||||
Defense, Space & Security | ||||||||||||||||||||||||||
AH-64 Apache (New) | 16 | 20 | 6 | 3 | ||||||||||||||||||||||
AH-64 Apache (Remanufactured) | 34 | 57 | 10 | 19 | ||||||||||||||||||||||
CH-47 Chinook (New) | 4 | 11 | 2 | 3 | ||||||||||||||||||||||
CH-47 Chinook (Renewed) | 9 | 9 | 2 | 2 | ||||||||||||||||||||||
F-15 Models | 14 | 9 | 4 | 3 | ||||||||||||||||||||||
F/A-18 Models | 11 | 22 | 6 | 6 | ||||||||||||||||||||||
KC-46 Tanker | 10 | 13 | — | 9 | ||||||||||||||||||||||
MH-139 | 6 | 2 | 3 | 1 | ||||||||||||||||||||||
P-8 Models | 4 | 11 | — | 4 | ||||||||||||||||||||||
T-7A Red Hawk |
2 | 3 | 1 | 2 | ||||||||||||||||||||||
Commercial Satellites |
2 | 5 | 2 | 2 | ||||||||||||||||||||||
Total1 |
112 | 162 | 36 | 54 |
Total backlog (Dollars in millions) |
December 31 2024 |
December 31 2023 |
||||||||||||
Commercial Airplanes | $435,175 | $440,507 | ||||||||||||
Defense, Space & Security | 64,023 | 59,012 | ||||||||||||
Global Services | 21,403 | 19,869 | ||||||||||||
Unallocated items, eliminations and other | 735 | 807 | ||||||||||||
Total backlog | $521,336 | $520,195 | ||||||||||||
Contractual backlog | $498,802 | $497,094 | ||||||||||||
Unobligated backlog | 22,534 | 23,101 | ||||||||||||
Total backlog | $521,336 | $520,195 | ||||||||||||
(Dollars in millions, except per share data) | Fourth Quarter 2024 |
Fourth Quarter 2023 |
||||||||||||||||||
$ millions | Per Share | $ millions | Per Share | |||||||||||||||||
Revenues | $15,242 | $22,018 | ||||||||||||||||||
(Loss)/earnings from operations (GAAP) | (3,770) | 283 | ||||||||||||||||||
Operating margins (GAAP) | (24.7) | % | 1.3 | % | ||||||||||||||||
FAS/CAS service cost adjustment: | ||||||||||||||||||||
Pension FAS/CAS service cost adjustment | (203) | (136) | ||||||||||||||||||
Postretirement FAS/CAS service cost adjustment | (69) | (57) | ||||||||||||||||||
FAS/CAS service cost adjustment | (272) | (193) | ||||||||||||||||||
Core operating (loss)/earnings (non-GAAP) | ($4,042) | $90 | ||||||||||||||||||
Core operating margins (non-GAAP) |
(26.5) | % | 0.4 | % | ||||||||||||||||
Diluted loss per share (GAAP) |
($5.46) | ($0.04) | ||||||||||||||||||
Pension FAS/CAS service cost adjustment | ($203) | ($0.28) | ($136) | ($0.23) | ||||||||||||||||
Postretirement FAS/CAS service cost adjustment | (69) | (0.10) | (57) | (0.09) | ||||||||||||||||
Non-operating pension income |
(108) | (0.15) | (127) | (0.21) | ||||||||||||||||
Non-operating postretirement income |
(18) | (0.03) | (14) | (0.02) | ||||||||||||||||
Provision for deferred income taxes on adjustments 1 |
84 | 0.12 | 70 | 0.12 | ||||||||||||||||
Subtotal of adjustments | ($314) | ($0.44) | ($264) | ($0.43) | ||||||||||||||||
Core loss per share (non-GAAP) |
($5.90) | ($0.47) | ||||||||||||||||||
Weighted average diluted shares (in millions) | 718.1 | 609.5 |
(Dollars in millions, except per share data) | Full Year 2024 | Full Year 2023 | ||||||||||||||||||
$ millions | Per Share | $ millions | Per Share | |||||||||||||||||
Revenues | $66,517 | $77,794 | ||||||||||||||||||
Loss from operations (GAAP) |
(10,707) | (773) | ||||||||||||||||||
Operating margins (GAAP) |
(16.1) | % | (1.0) | % | ||||||||||||||||
FAS/CAS service cost adjustment: | ||||||||||||||||||||
Pension FAS/CAS service cost adjustment | (811) | (799) | ||||||||||||||||||
Postretirement FAS/CAS service cost adjustment | (293) | (257) | ||||||||||||||||||
FAS/CAS service cost adjustment | (1,104) | (1,056) | ||||||||||||||||||
Core operating loss (non-GAAP) | ($11,811) | ($1,829) | ||||||||||||||||||
Core operating margins (non-GAAP) |
(17.8) | % | (2.4) | % | ||||||||||||||||
Diluted loss per share (GAAP) |
($18.36) | ($3.67) | ||||||||||||||||||
Pension FAS/CAS service cost adjustment | ($811) | ($1.26) | ($799) | ($1.32) | ||||||||||||||||
Postretirement FAS/CAS service cost adjustment | (293) | (0.45) | (257) | (0.42) | ||||||||||||||||
Non-operating pension income |
(476) | (0.74) | (529) | (0.87) | ||||||||||||||||
Non-operating postretirement income |
(73) | (0.11) | (58) | (0.10) | ||||||||||||||||
Provision for deferred income taxes on adjustments 1 |
347 | 0.54 | 345 | 0.57 | ||||||||||||||||
Subtotal of adjustments | ($1,306) | ($2.02) | ($1,298) | ($2.14) | ||||||||||||||||
Core loss per share (non-GAAP) |
($20.38) | ($5.81) | ||||||||||||||||||
Weighted average diluted shares (in millions) | 647.2 | 606.1 |