THE BOEING COMPANY | ||||||||
(Exact name of registrant as specified in its charter) |
Delaware | 1-442 | 91-0425694 | ||||||||||||||||||
(State or other jurisdiction of incorporation or organization) |
(Commission file number) | (I.R.S. Employer Identification No.) |
929 Long Bridge Drive, Arlington, VA |
22202 | |||||||
(Address of principal executive offices) | (Zip Code) |
(703) 465-3500 | ||
(Registrant's telephone number, including area code) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, $5.00 Par Value | BA | New York Stock Exchange |
Exhibit Number |
Description | |||||||
99.1 | ||||||||
104 | 104 Cover Page Interactive Data File (embedded within the Inline XBRL document) |
THE BOEING COMPANY | ||||||||
(Registrant) | ||||||||
January 31, 2024 | /s/ Michael J. Cleary | |||||||
(Date) | Michael J. Cleary |
|||||||
Senior Vice President and Controller |
Table 1. Summary Financial Results | Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||
(Dollars in Millions, except per share data) | 2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||||||||||||||||||
Revenues | $22,018 | $19,980 | 10% | $77,794 | $66,608 | 17% | ||||||||||||||||||||||||||||||||
GAAP | ||||||||||||||||||||||||||||||||||||||
Earnings/(loss) from operations |
$283 | ($345) | NM | ($773) | ($3,519) | NM | ||||||||||||||||||||||||||||||||
Operating margins | 1.3 | % | (1.7) | % | NM | (1.0) | % | (5.3) | % | NM | ||||||||||||||||||||||||||||
Net loss | ($30) | ($663) | NM | ($2,242) | ($5,053) | NM | ||||||||||||||||||||||||||||||||
Loss per share |
($0.04) | ($1.06) | NM | ($3.67) | ($8.30) | NM | ||||||||||||||||||||||||||||||||
Operating cash flow | $3,381 | $3,457 | (2)% | $5,960 | $3,512 | 70% | ||||||||||||||||||||||||||||||||
Non-GAAP* | ||||||||||||||||||||||||||||||||||||||
Core operating earnings/(loss) |
$90 | ($642) | NM | ($1,829) | ($4,662) | NM | ||||||||||||||||||||||||||||||||
Core operating margins | 0.4 | % | (3.2) | % | NM | (2.4) | % | (7.0) | % | NM | ||||||||||||||||||||||||||||
Core loss per share | ($0.47) | ($1.75) | NM | ($5.81) | ($11.06) | NM |
Table 2. Cash Flow |
Fourth Quarter | Full Year | ||||||||||||||||||||||||
(Millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Operating cash flow | $3,381 | $3,457 | $5,960 | $3,512 | ||||||||||||||||||||||
Less additions to property, plant & equipment | ($431) | ($326) | ($1,527) | ($1,222) | ||||||||||||||||||||||
Free cash flow* | $2,950 | $3,131 | $4,433 | $2,290 |
Table 3. Cash, Marketable Securities and Debt Balances |
Quarter End | |||||||||||||
(Billions) | Q4 23 | Q3 23 | ||||||||||||
Cash | $12.7 | $6.8 | ||||||||||||
Marketable securities1 |
$3.3 | $6.6 | ||||||||||||
Total | $16.0 | $13.4 | ||||||||||||
Consolidated debt | $52.3 | $52.3 |
Table 4. Commercial Airplanes | Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||
(Dollars in Millions) | 2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||||||||||||||||||
Deliveries | 157 | 152 | 3% | 528 | 480 | 10% | ||||||||||||||||||||||||||||||||
Revenues | $10,481 | $9,271 | 13% | $33,901 | $26,026 | 30% | ||||||||||||||||||||||||||||||||
Earnings/(loss) from operations |
$41 | ($603) | NM | ($1,635) | ($2,341) | NM | ||||||||||||||||||||||||||||||||
Operating margins | 0.4 | % | (6.5) | % | NM | (4.8) | % | (9.0) | % | NM |
Table 5. Defense, Space & Security |
Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||
(Dollars in Millions) | 2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||||||||||||||||||
Revenues | $6,746 | $6,181 | 9% | $24,933 | $23,162 | 8% | ||||||||||||||||||||||||||||||||
(Loss)/earnings from operations |
($101) | $112 | NM | ($1,764) | ($3,544) | NM | ||||||||||||||||||||||||||||||||
Operating margins | (1.5) | % | 1.8 | % | NM | (7.1) | % | (15.3) | % | NM |
Table 6. Global Services |
Fourth Quarter | Full Year | ||||||||||||||||||||||||||||||||||||
(Dollars in Millions) | 2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||||||||||||||||||
Revenues | $4,849 | $4,567 | 6% | $19,127 | $17,611 | 9% | ||||||||||||||||||||||||||||||||
Earnings from operations | $842 | $634 | 33% | $3,329 | $2,727 | 22% | ||||||||||||||||||||||||||||||||
Operating margins | 17.4 | % | 13.9 | % | 3.5 pts | 17.4 | % | 15.5 | % | 1.9 pts |
Table 7. Additional Financial Information |
Fourth Quarter | Full Year | ||||||||||||||||||||||||
(Dollars in Millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Unallocated items, eliminations and other | ($58) | ($39) | ($167) | ($191) | ||||||||||||||||||||||
Earnings/(loss) from operations | ||||||||||||||||||||||||||
FAS/CAS service cost adjustment | $193 | $297 | $1,056 | $1,143 | ||||||||||||||||||||||
Other unallocated items and eliminations | ($692) | ($785) | ($1,759) | ($1,504) | ||||||||||||||||||||||
Other income, net | $308 | $336 | $1,227 | $1,058 | ||||||||||||||||||||||
Interest and debt expense | ($600) | ($640) | ($2,459) | ($2,561) | ||||||||||||||||||||||
Effective tax rate | (233.3) | % | (2.2) | % | (11.8) | % | (0.6) | % |
Investor Relations: | Matt Welch or David Dufault BoeingInvestorRelations@boeing.com |
|||||||
Communications: | Michael Friedman media@boeing.com |
Twelve months ended December 31 | Three months ended December 31 | ||||||||||||||||||||||
(Dollars in millions, except per share data) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Sales of products | $65,581 | $55,893 | $18,920 | $17,126 | |||||||||||||||||||
Sales of services | 12,213 | 10,715 | 3,098 | 2,854 | |||||||||||||||||||
Total revenues | 77,794 | 66,608 | 22,018 | 19,980 | |||||||||||||||||||
Cost of products | (59,864) | (53,969) | (16,724) | (15,732) | |||||||||||||||||||
Cost of services | (10,206) | (9,109) | (2,597) | (2,384) | |||||||||||||||||||
Total costs and expenses | (70,070) | (63,078) | (19,321) | (18,116) | |||||||||||||||||||
7,724 | 3,530 | 2,697 | 1,864 | ||||||||||||||||||||
Income/(loss) from operating investments, net | 46 | (16) | 1 | 11 | |||||||||||||||||||
General and administrative expense | (5,168) | (4,187) | (1,535) | (1,430) | |||||||||||||||||||
Research and development expense, net | (3,377) | (2,852) | (881) | (794) | |||||||||||||||||||
Gain on dispositions, net | 2 | 6 | 1 | 4 | |||||||||||||||||||
Loss/(earnings) from operations |
(773) | (3,519) | 283 | (345) | |||||||||||||||||||
Other income, net | 1,227 | 1,058 | 308 | 336 | |||||||||||||||||||
Interest and debt expense | (2,459) | (2,561) | (600) | (640) | |||||||||||||||||||
Loss before income taxes | (2,005) | (5,022) | (9) | (649) | |||||||||||||||||||
Income tax (expense)/benefit | (237) | (31) | (21) | (14) | |||||||||||||||||||
Net loss | (2,242) | (5,053) | (30) | (663) | |||||||||||||||||||
Less: net loss attributable to noncontrolling interest | (20) | (118) | (7) | (29) | |||||||||||||||||||
Net loss attributable to Boeing Shareholders | ($2,222) | ($4,935) | ($23) | ($634) | |||||||||||||||||||
Basic loss per share | ($3.67) | ($8.30) | ($0.04) | ($1.06) | |||||||||||||||||||
Diluted loss per share | ($3.67) | ($8.30) | ($0.04) | ($1.06) | |||||||||||||||||||
Weighted average diluted shares (millions) | 606.1 | 595.2 | 609.5 | 598.9 |
(Dollars in millions, except per share data) | December 31 2023 |
December 31 2022 |
|||||||||
Assets | |||||||||||
Cash and cash equivalents | $12,691 | $14,614 | |||||||||
Short-term and other investments | 3,274 | 2,606 | |||||||||
Accounts receivable, net | 2,649 | 2,517 | |||||||||
Unbilled receivables, net | 8,317 | 8,634 | |||||||||
Current portion of financing receivables, net | 99 | 154 | |||||||||
Inventories | 79,741 | 78,151 | |||||||||
Other current assets, net | 2,504 | 2,847 | |||||||||
Total current assets | 109,275 | 109,523 | |||||||||
Financing receivables and operating lease equipment, net | 860 | 1,450 | |||||||||
Property, plant and equipment, net of accumulated depreciation of $22,245 and $21,442 |
10,661 | 10,550 | |||||||||
Goodwill | 8,093 | 8,057 | |||||||||
Acquired intangible assets, net | 2,094 | 2,311 | |||||||||
Deferred income taxes | 59 | 63 | |||||||||
Investments | 1,035 | 983 | |||||||||
Other assets, net of accumulated amortization of of $1,046 and $949 |
4,935 | 4,163 | |||||||||
Total assets | $137,012 | $137,100 | |||||||||
Liabilities and equity | |||||||||||
Accounts payable | $11,964 | $10,200 | |||||||||
Accrued liabilities | 22,331 | 21,581 | |||||||||
Advances and progress billings | 56,328 | 53,081 | |||||||||
Short-term debt and current portion of long-term debt | 5,204 | 5,190 | |||||||||
Total current liabilities | 95,827 | 90,052 | |||||||||
Deferred income taxes | 229 | 230 | |||||||||
Accrued retiree health care | 2,233 | 2,503 | |||||||||
Accrued pension plan liability, net | 6,516 | 6,141 | |||||||||
Other long-term liabilities | 2,332 | 2,211 | |||||||||
Long-term debt | 47,103 | 51,811 | |||||||||
Total liabilities | 154,240 | 152,948 | |||||||||
Shareholders’ equity: | |||||||||||
Common stock, par value $5.00 – 1,200,000,000 shares authorized; 1,012,261,159 shares issued |
5,061 | 5,061 | |||||||||
Additional paid-in capital | 10,309 | 9,947 | |||||||||
Treasury stock, at cost - 402,746,136 and 414,671,383 shares |
(49,549) | (50,814) | |||||||||
Retained earnings | 27,251 | 29,473 | |||||||||
Accumulated other comprehensive loss | (10,305) | (9,550) | |||||||||
Total shareholders’ deficit | (17,233) | (15,883) | |||||||||
Noncontrolling interests | 5 | 35 | |||||||||
Total equity | (17,228) | (15,848) | |||||||||
Total liabilities and equity | $137,012 | $137,100 |
Twelve months ended December 31 | |||||||||||
(Dollars in millions) | 2023 | 2022 | |||||||||
Cash flows – operating activities: | |||||||||||
Net loss | ($2,242) | ($5,053) | |||||||||
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
Non-cash items – | |||||||||||
Share-based plans expense | 690 | 725 | |||||||||
Treasury shares issued for 401(k) contribution | 1,515 | 1,215 | |||||||||
Depreciation and amortization | 1,861 | 1,979 | |||||||||
Investment/asset impairment charges, net | 46 | 112 | |||||||||
Gain on dispositions, net | (2) | (6) | |||||||||
Other charges and credits, net | 3 | 401 | |||||||||
Changes in assets and liabilities – | |||||||||||
Accounts receivable | (128) | 142 | |||||||||
Unbilled receivables | 321 | 6 | |||||||||
Advances and progress billings | 3,365 | 108 | |||||||||
Inventories | (1,681) | 420 | |||||||||
Other current assets | 389 | (591) | |||||||||
Accounts payable | 1,672 | 838 | |||||||||
Accrued liabilities | 779 | 2,956 | |||||||||
Income taxes receivable, payable and deferred | 44 | 1,347 | |||||||||
Other long-term liabilities | (313) | (158) | |||||||||
Pension and other postretirement plans | (1,049) | (1,378) | |||||||||
Financing receivables and operating lease equipment, net | 571 | 142 | |||||||||
Other | 119 | 307 | |||||||||
Net cash provided by operating activities |
5,960 | 3,512 | |||||||||
Cash flows – investing activities: | |||||||||||
Payments to acquire property, plant and equipment | (1,527) | (1,222) | |||||||||
Proceeds from disposals of property, plant and equipment | 27 | 35 | |||||||||
Acquisitions, net of cash acquired | (70) | ||||||||||
Contributions to investments | (16,448) | (5,051) | |||||||||
Proceeds from investments | 15,739 | 10,619 | |||||||||
Other | (158) | (11) | |||||||||
Net cash (used)/provided by investing activities | (2,437) | 4,370 | |||||||||
Cash flows – financing activities: | |||||||||||
New borrowings | 75 | 34 | |||||||||
Debt repayments | (5,216) | (1,310) | |||||||||
Stock options exercised | 45 | 50 | |||||||||
Employee taxes on certain share-based payment arrangements | (408) | (40) | |||||||||
Other | 17 | ||||||||||
Net cash used by financing activities | (5,487) | (1,266) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | 30 | (73) | |||||||||
Net (decrease)/increase in cash & cash equivalents, including restricted | (1,934) | 6,543 | |||||||||
Cash & cash equivalents, including restricted, at beginning of year | 14,647 | 8,104 | |||||||||
Cash & cash equivalents, including restricted, at end of period | 12,713 | 14,647 | |||||||||
Less restricted cash & cash equivalents, included in Investments | 22 | 33 | |||||||||
Cash & cash equivalents at end of year | $12,691 | $14,614 |
Twelve months ended December 31 | Three months ended December 31 | ||||||||||||||||||||||
(Dollars in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Commercial Airplanes | $33,901 | $26,026 | $10,481 | $9,271 | |||||||||||||||||||
Defense, Space & Security | 24,933 | 23,162 | 6,746 | 6,181 | |||||||||||||||||||
Global Services | 19,127 | 17,611 | 4,849 | 4,567 | |||||||||||||||||||
Unallocated items, eliminations and other | (167) | (191) | (58) | (39) | |||||||||||||||||||
Total revenues | $77,794 | $66,608 | $22,018 | $19,980 | |||||||||||||||||||
Loss from operations: | |||||||||||||||||||||||
Commercial Airplanes | ($1,635) | ($2,341) | $41 | ($603) | |||||||||||||||||||
Defense, Space & Security | (1,764) | (3,544) | (101) | 112 | |||||||||||||||||||
Global Services | 3,329 | 2,727 | 842 | 634 | |||||||||||||||||||
Segment operating (loss)/earnings |
(70) | (3,158) | 782 | 143 | |||||||||||||||||||
Unallocated items, eliminations and other | (1,759) | (1,504) | (692) | (785) | |||||||||||||||||||
FAS/CAS service cost adjustment | 1,056 | 1,143 | 193 | 297 | |||||||||||||||||||
(Loss)/earnings from operations |
(773) | (3,519) | 283 | (345) | |||||||||||||||||||
Other income, net | 1,227 | 1,058 | 308 | 336 | |||||||||||||||||||
Interest and debt expense | (2,459) | (2,561) | (600) | (640) | |||||||||||||||||||
Loss before income taxes | (2,005) | (5,022) | (9) | (649) | |||||||||||||||||||
Income tax expense |
(237) | (31) | (21) | (14) | |||||||||||||||||||
Net loss | (2,242) | (5,053) | (30) | (663) | |||||||||||||||||||
Less: net loss attributable to noncontrolling interest | (20) | (118) | (7) | (29) | |||||||||||||||||||
Net loss attributable to Boeing Shareholders | ($2,222) | ($4,935) | ($23) | ($634) | |||||||||||||||||||
Research and development expense, net: | |||||||||||||||||||||||
Commercial Airplanes | $2,036 | $1,510 | $498 | $408 | |||||||||||||||||||
Defense, Space & Security | 919 | 945 | 267 | 239 | |||||||||||||||||||
Global Services | 107 | 119 | 23 | 30 | |||||||||||||||||||
Other | 315 | 278 | 93 | 117 | |||||||||||||||||||
Total research and development expense, net | $3,377 | $2,852 | $881 | $794 | |||||||||||||||||||
Unallocated items, eliminations and other: | |||||||||||||||||||||||
Share-based plans | $62 | ($114) | $95 | ($50) | |||||||||||||||||||
Deferred compensation | (188) | 117 | (117) | (87) | |||||||||||||||||||
Amortization of previously capitalized interest | (95) | (95) | (24) | (24) | |||||||||||||||||||
Research and development expense, net | (315) | (278) | (93) | (117) | |||||||||||||||||||
Eliminations and other unallocated items | (1,223) | (1,134) | (553) | (507) | |||||||||||||||||||
Sub-total (included in Core operating loss) |
(1,759) | (1,504) | (692) | (785) | |||||||||||||||||||
Pension FAS/CAS service cost adjustment | 799 | 849 | 136 | 228 | |||||||||||||||||||
Postretirement FAS/CAS service cost adjustment | 257 | 294 | 57 | 69 | |||||||||||||||||||
FAS/CAS service cost adjustment | 1,056 | 1,143 | $193 | $297 | |||||||||||||||||||
Total | ($703) | ($361) | ($499) | ($488) |
Deliveries | Twelve months ended December 31 | Three months ended December 31 | |||||||||||||||||||||||||||
Commercial Airplanes | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||||
737 | 396 | 387 | 110 | 110 | |||||||||||||||||||||||||
747 | 1 | 5 | — | 2 | |||||||||||||||||||||||||
767 | 32 | 33 | 15 | 12 | |||||||||||||||||||||||||
777 | 26 | 24 | 9 | 6 | |||||||||||||||||||||||||
787 | 73 | 31 | 23 | 22 | |||||||||||||||||||||||||
Total | 528 | 480 | 157 | 152 | |||||||||||||||||||||||||
Defense, Space & Security | |||||||||||||||||||||||||||||
AH-64 Apache (New) | 20 | 25 | 3 | 5 | |||||||||||||||||||||||||
AH-64 Apache (Remanufactured) | 57 | 50 | 19 | 14 | |||||||||||||||||||||||||
CH-47 Chinook (New) | 11 | 19 | 3 | 9 | |||||||||||||||||||||||||
CH-47 Chinook (Renewed) | 9 | 9 | 2 | 3 | |||||||||||||||||||||||||
F-15 Models | 9 | 12 | 3 | 3 | |||||||||||||||||||||||||
F/A-18 Models | 22 | 14 | 6 | 3 | |||||||||||||||||||||||||
KC-46 Tanker | 13 | 15 | 9 | 6 | |||||||||||||||||||||||||
MH-139 | 2 | 4 | 1 | — | |||||||||||||||||||||||||
P-8 Models | 11 | 12 | 4 | 2 | |||||||||||||||||||||||||
T-7A Red Hawk |
3 | — | 2 | — | |||||||||||||||||||||||||
Commercial Satellites |
5 | 4 | 2 | 2 | |||||||||||||||||||||||||
Military Satellites |
— | 1 | — | 1 | |||||||||||||||||||||||||
Total1 |
162 | 165 | 54 | 48 | |||||||||||||||||||||||||
Total backlog (Dollars in millions) |
December 31 2023 |
December 31 2022 |
||||||||||||
Commercial Airplanes | $440,507 | $329,824 | ||||||||||||
Defense, Space & Security | 59,012 | 54,373 | ||||||||||||
Global Services | 19,869 | 19,338 | ||||||||||||
Unallocated items, eliminations and other | 807 | 846 | ||||||||||||
Total backlog | $520,195 | $404,381 | ||||||||||||
Contractual backlog | $497,094 | $381,977 | ||||||||||||
Unobligated backlog | 23,101 | 22,404 | ||||||||||||
Total backlog | $520,195 | $404,381 | ||||||||||||
(Dollars in millions, except per share data) | Fourth Quarter 2023 |
Fourth Quarter 2022 |
||||||||||||||||||
$ millions | Per Share | $ millions | Per Share | |||||||||||||||||
Revenues | 22,018 | 19,980 | ||||||||||||||||||
Earnings/(loss) from operations (GAAP) |
283 | (345) | ||||||||||||||||||
Operating margin (GAAP) | 1.3 | % | (1.7) | % | ||||||||||||||||
FAS/CAS service cost adjustment: | ||||||||||||||||||||
Pension FAS/CAS service cost adjustment | (136) | (228) | ||||||||||||||||||
Postretirement FAS/CAS service cost adjustment | (57) | (69) | ||||||||||||||||||
FAS/CAS service cost adjustment | (193) | (297) | ||||||||||||||||||
Core operating earnings/(loss) (non-GAAP) |
$90 | ($642) | ||||||||||||||||||
Core operating margin (non-GAAP) | 0.4 | % | (3.2) | % | ||||||||||||||||
Diluted loss per share (GAAP) | ($0.04) | ($1.06) | ||||||||||||||||||
Pension FAS/CAS service cost adjustment | ($136) | (0.23) | ($228) | (0.38) | ||||||||||||||||
Postretirement FAS/CAS service cost adjustment | (57) | (0.09) | (69) | (0.12) | ||||||||||||||||
Non-operating pension expense | (127) | (0.21) | (215) | (0.35) | ||||||||||||||||
Non-operating postretirement expense | (14) | (0.02) | (14) | (0.02) | ||||||||||||||||
Provision for deferred income taxes on adjustments 1 |
70 | 0.12 | 110 | 0.18 | ||||||||||||||||
Subtotal of adjustments | ($264) | ($0.43) | ($416) | ($0.69) | ||||||||||||||||
Core loss per share (non-GAAP) | ($0.47) | ($1.75) | ||||||||||||||||||
Weighted average diluted shares (in millions) | 609.5 | 598.9 |
(Dollars in millions, except per share data) | Full Year 2023 |
Full Year 2022 |
||||||||||||||||||
$ millions | Per Share | $ millions | Per Share | |||||||||||||||||
Revenues | 77,794 | 66,608 | ||||||||||||||||||
Loss from operations (GAAP) | (773) | (3,519) | ||||||||||||||||||
Operating margin (GAAP) | (1.0) | % | (5.3) | % | ||||||||||||||||
FAS/CAS service cost adjustment: | ||||||||||||||||||||
Pension FAS/CAS service cost adjustment | (799) | (849) | ||||||||||||||||||
Postretirement FAS/CAS service cost adjustment | (257) | (294) | ||||||||||||||||||
FAS/CAS service cost adjustment | (1,056) | (1,143) | ||||||||||||||||||
Core operating loss (non-GAAP) | (1,829) | (4,662) | ||||||||||||||||||
Core operating margin (non-GAAP) | (2.4) | % | (7.0) | % | ||||||||||||||||
Diluted loss per share (GAAP) | (3.67) | (8.30) | ||||||||||||||||||
Pension FAS/CAS service cost adjustment | (799) | (1.32) | (849) | (1.43) | ||||||||||||||||
Postretirement FAS/CAS service cost adjustment | (257) | (0.42) | (294) | (0.49) | ||||||||||||||||
Non-operating pension expense | (529) | (0.87) | (881) | (1.47) | ||||||||||||||||
Non-operating postretirement expense | (58) | (0.10) | (58) | (0.10) | ||||||||||||||||
Provision for deferred income taxes on adjustments 1 |
345 | 0.57 | 437 | 0.73 | ||||||||||||||||
Subtotal of adjustments | ($1,298) | ($2.14) | ($1,645) | ($2.76) | ||||||||||||||||
Core loss per share (non-GAAP) | ($5.81) | ($11.06) | ||||||||||||||||||
Weighted average diluted shares (in millions) | 606.1 | 595.2 |