株探米国株
英語
エドガーで原本を確認する
false2025Q30002051820--12-310.23670.12533.3311xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesmlci:segmentxbrli:puremlci:securityiso4217:CADxbrli:sharesmlci:reinsureriso4217:CADmlci:product_line00020518202025-01-012025-09-3000020518202025-11-130002051820mlci:AssetManagementSegmentMember2025-09-300002051820mlci:AssetManagementSegmentMember2024-12-310002051820mlci:AssetManagementSegmentMemberus-gaap:RelatedPartyMember2025-09-300002051820mlci:AssetManagementSegmentMemberus-gaap:RelatedPartyMember2024-12-310002051820mlci:InsuranceSolutionsSegmentMembersrt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember2025-09-300002051820mlci:InsuranceSolutionsSegmentMembersrt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember2024-12-310002051820mlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:InsuranceSolutionsSegmentMemberus-gaap:RelatedPartyMember2025-09-300002051820mlci:InsuranceSolutionsSegmentMemberus-gaap:RelatedPartyMember2024-12-310002051820mlci:InsuranceSolutionsSegmentMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-09-300002051820mlci:InsuranceSolutionsSegmentMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-3100020518202025-09-3000020518202024-12-310002051820mlci:ManagementFeesMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820mlci:ManagementFeesMembermlci:AssetManagementSegmentMember2024-07-012024-09-300002051820mlci:ManagementFeesMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820mlci:ManagementFeesMembermlci:AssetManagementSegmentMember2024-01-012024-09-300002051820mlci:IncentiveFeeIncomeMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820mlci:IncentiveFeeIncomeMembermlci:AssetManagementSegmentMember2024-07-012024-09-300002051820mlci:IncentiveFeeIncomeMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820mlci:IncentiveFeeIncomeMembermlci:AssetManagementSegmentMember2024-01-012024-09-300002051820mlci:AssetManagementSegmentMember2025-07-012025-09-300002051820mlci:AssetManagementSegmentMember2024-07-012024-09-300002051820mlci:AssetManagementSegmentMember2025-01-012025-09-300002051820mlci:AssetManagementSegmentMember2024-01-012024-09-300002051820mlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820mlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820mlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:InsuranceSolutionsSegmentMembersrt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember2025-07-012025-09-300002051820mlci:InsuranceSolutionsSegmentMembersrt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember2024-07-012024-09-300002051820mlci:InsuranceSolutionsSegmentMembersrt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember2025-01-012025-09-300002051820mlci:InsuranceSolutionsSegmentMembersrt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember2024-01-012024-09-300002051820mlci:InsuranceSolutionsSegmentMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-07-012025-09-300002051820mlci:InsuranceSolutionsSegmentMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-07-012024-09-300002051820mlci:InsuranceSolutionsSegmentMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-01-012025-09-300002051820mlci:InsuranceSolutionsSegmentMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-01-012024-09-3000020518202025-07-012025-09-3000020518202024-07-012024-09-3000020518202024-01-012024-09-300002051820mlci:InsuranceSolutionsSegmentMemberus-gaap:RelatedPartyMember2025-07-012025-09-300002051820mlci:InsuranceSolutionsSegmentMemberus-gaap:RelatedPartyMember2024-07-012024-09-300002051820mlci:InsuranceSolutionsSegmentMemberus-gaap:RelatedPartyMember2025-01-012025-09-300002051820mlci:InsuranceSolutionsSegmentMemberus-gaap:RelatedPartyMember2024-01-012024-09-300002051820us-gaap:CommonStockMember2025-06-300002051820us-gaap:WarrantMember2025-06-300002051820us-gaap:AdditionalPaidInCapitalMember2025-06-300002051820us-gaap:RetainedEarningsMember2025-06-300002051820us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-3000020518202025-06-300002051820us-gaap:CommonStockMember2025-07-012025-09-300002051820us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300002051820us-gaap:RetainedEarningsMember2025-07-012025-09-300002051820us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300002051820us-gaap:CommonStockMember2025-09-300002051820us-gaap:WarrantMember2025-09-300002051820us-gaap:AdditionalPaidInCapitalMember2025-09-300002051820us-gaap:RetainedEarningsMember2025-09-300002051820us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-300002051820us-gaap:CommonStockMember2024-12-310002051820us-gaap:WarrantMember2024-12-310002051820us-gaap:AdditionalPaidInCapitalMember2024-12-310002051820us-gaap:RetainedEarningsMember2024-12-310002051820us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310002051820us-gaap:CommonStockMember2025-01-012025-09-300002051820us-gaap:AdditionalPaidInCapitalMember2025-01-012025-09-300002051820us-gaap:RetainedEarningsMember2025-01-012025-09-300002051820us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-09-300002051820us-gaap:CommonStockMember2024-06-300002051820us-gaap:WarrantMember2024-06-300002051820us-gaap:AdditionalPaidInCapitalMember2024-06-300002051820us-gaap:RetainedEarningsMember2024-06-300002051820us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-3000020518202024-06-300002051820us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300002051820us-gaap:RetainedEarningsMember2024-07-012024-09-300002051820us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300002051820us-gaap:CommonStockMember2024-09-300002051820us-gaap:WarrantMember2024-09-300002051820us-gaap:AdditionalPaidInCapitalMember2024-09-300002051820us-gaap:RetainedEarningsMember2024-09-300002051820us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-3000020518202024-09-300002051820us-gaap:CommonStockMember2023-12-310002051820us-gaap:WarrantMember2023-12-310002051820us-gaap:AdditionalPaidInCapitalMember2023-12-310002051820us-gaap:RetainedEarningsMember2023-12-310002051820us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-3100020518202023-12-310002051820us-gaap:WarrantMember2024-01-012024-09-300002051820us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300002051820us-gaap:CommonStockMember2024-01-012024-09-300002051820us-gaap:RetainedEarningsMember2024-01-012024-09-300002051820us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300002051820srt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember2025-01-012025-09-300002051820srt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember2024-01-012024-09-300002051820us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-01-012025-09-300002051820us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-01-012024-09-300002051820us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310002051820us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-12-310002051820us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-09-300002051820us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-09-300002051820mlci:AssetManagementSegmentMember2024-09-300002051820mlci:InsuranceSolutionsSegmentMembersrt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember2024-09-300002051820mlci:InsuranceSolutionsSegmentMember2024-09-300002051820mlci:InsuranceSolutionsSegmentMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-09-300002051820mlci:TURNMembermlci:MergersMember2025-09-120002051820mlci:FormerLegacyMLCMembermlci:MergersMember2025-09-120002051820mlci:MergersMember2025-09-122025-09-120002051820mlci:FormerLegacyMLCMembermlci:MergersMember2025-09-122025-09-120002051820mlci:TURNMembermlci:MergersMember2025-09-122025-09-120002051820mlci:MergersMember2025-09-120002051820mlci:MergersMembermlci:TURNMember2025-09-120002051820mlci:MergersMemberus-gaap:ScenarioPlanMembermlci:LegacyMountLoganShareholdersMember2025-09-122025-09-120002051820mlci:MergersMemberus-gaap:ScenarioPlanMembermlci:LegacyMountLoganShareholdersMember2025-09-120002051820mlci:MergersMemberus-gaap:ScenarioPlanMembermlci:TURNMember2025-09-122025-09-120002051820mlci:MergersMemberus-gaap:ScenarioPlanMembermlci:TURNMember2025-09-120002051820us-gaap:ScenarioPlanMembermlci:MergersMember2025-09-122025-09-120002051820us-gaap:ScenarioPlanMembermlci:MergersMember2025-09-120002051820mlci:MergersMembermlci:TURNMemberus-gaap:ScenarioPlanMember2025-09-122025-09-120002051820mlci:MergersMembermlci:TURNMemberus-gaap:ScenarioPlanMember2025-09-120002051820us-gaap:EquitySecuritiesMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820us-gaap:EquitySecuritiesMembermlci:AssetManagementSegmentMember2024-07-012024-09-300002051820us-gaap:DerivativeMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820us-gaap:DerivativeMembermlci:AssetManagementSegmentMember2024-07-012024-09-300002051820us-gaap:SeniorDebtObligationsMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820us-gaap:SeniorDebtObligationsMembermlci:AssetManagementSegmentMember2024-07-012024-09-300002051820mlci:U.S.StateTerritoriesAndMunicipalitiesMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820mlci:U.S.StateTerritoriesAndMunicipalitiesMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820mlci:OtherGovernmentAndAgencyMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820mlci:OtherGovernmentAndAgencyMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:CorporateDebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:CorporateDebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:AssetBackedSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:AssetBackedSecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820mlci:MortgageLoansMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820mlci:MortgageLoansMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:EquitySecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:EquitySecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:FinancialInstrumentOtherMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:FinancialInstrumentOtherMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820mlci:InsuranceSolutionsSegmentMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMember2025-07-012025-09-300002051820mlci:InsuranceSolutionsSegmentMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMember2024-07-012024-09-300002051820us-gaap:EquitySecuritiesMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820us-gaap:EquitySecuritiesMembermlci:AssetManagementSegmentMember2024-01-012024-09-300002051820us-gaap:DerivativeMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820us-gaap:DerivativeMembermlci:AssetManagementSegmentMember2024-01-012024-09-300002051820us-gaap:SeniorDebtObligationsMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820us-gaap:SeniorDebtObligationsMembermlci:AssetManagementSegmentMember2024-01-012024-09-300002051820mlci:U.S.StateTerritoriesAndMunicipalitiesMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:U.S.StateTerritoriesAndMunicipalitiesMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:OtherGovernmentAndAgencyMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:OtherGovernmentAndAgencyMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:CorporateDebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:CorporateDebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:AssetBackedSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:AssetBackedSecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:MortgageLoansMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:MortgageLoansMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:EquitySecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:EquitySecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:FinancialInstrumentOtherMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:FinancialInstrumentOtherMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:InsuranceSolutionsSegmentMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMember2025-01-012025-09-300002051820mlci:InsuranceSolutionsSegmentMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMember2024-01-012024-09-300002051820us-gaap:DebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:DebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:DebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:DebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:DerivativeMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:DerivativeMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:DerivativeMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:DerivativeMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:CorporateLoansMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:CorporateLoansMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:EquitySecuritiesMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:EquitySecuritiesMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:EquityMethodInvestmentsMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:EquityMethodInvestmentsMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:DerivativeMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:DerivativeMembermlci:AssetManagementSegmentMember2024-12-310002051820mlci:OtherInvestedAssetsMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:OtherInvestedAssetsMembermlci:AssetManagementSegmentMember2024-12-310002051820mlci:AssetManagementSegmentMembersrt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember2025-09-300002051820mlci:AssetManagementSegmentMembersrt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember2024-12-310002051820us-gaap:DebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:DebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:MortgageLoansMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:MortgageLoansMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EquitySecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EquitySecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:OtherInvestedAssetsMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:OtherInvestedAssetsMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:CorporateLoansMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-09-300002051820mlci:CorporateLoansMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310002051820us-gaap:EquitySecuritiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-09-300002051820us-gaap:EquitySecuritiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310002051820mlci:InsuranceSolutionsSegmentMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMember2025-09-300002051820mlci:InsuranceSolutionsSegmentMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMember2024-12-310002051820mlci:CorporateLoansMemberus-gaap:CarryingReportedAmountFairValueDisclosureMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:EquitySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:DerivativeMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:DerivativeMemberus-gaap:CarryingReportedAmountFairValueDisclosureMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:OtherInvestedAssetsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:OtherInvestedAssetsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:OtherInvestedAssetsMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:CarryingReportedAmountFairValueDisclosureMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:USTreasuryAndGovernmentMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:USTreasuryAndGovernmentMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:USStatesAndPoliticalSubdivisionsMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:ForeignGovernmentDebtSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:ForeignGovernmentDebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CorporateDebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:AssetBackedSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:AssetBackedSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:AssetBackedSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:MortgageLoansMemberus-gaap:CarryingReportedAmountFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EquitySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:OtherInvestedAssetsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:OtherInvestedAssetsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:OtherInvestedAssetsMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CarryingReportedAmountFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EquitySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EquitySecuritiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CarryingReportedAmountFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-09-300002051820us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember2025-09-300002051820mlci:CorporateLoansMemberus-gaap:CarryingReportedAmountFairValueDisclosureMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:EquitySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:CarryingReportedAmountFairValueDisclosureMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:USTreasuryAndGovernmentMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:USTreasuryAndGovernmentMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:USStatesAndPoliticalSubdivisionsMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:ForeignGovernmentDebtSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:ForeignGovernmentDebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:CorporateDebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:AssetBackedSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:AssetBackedSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:AssetBackedSecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:CorporateLoansMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:MortgageLoansMemberus-gaap:CarryingReportedAmountFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EquitySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:OtherInvestedAssetsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:OtherInvestedAssetsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:OtherInvestedAssetsMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:CarryingReportedAmountFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EquitySecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EquitySecuritiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:CarryingReportedAmountFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310002051820us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember2024-12-310002051820mlci:BelowInvestmentGradeMember2025-01-012025-09-300002051820mlci:BelowInvestmentGradeMember2024-01-012024-12-310002051820mlci:SingleLargestInvestmentMembermlci:BelowInvestmentGradeMember2025-01-012025-09-300002051820mlci:SingleLargestInvestmentMembermlci:BelowInvestmentGradeMember2024-01-012024-12-310002051820mlci:CorporateLoansMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:CorporateLoansMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:MultiFamilyMortgageLoansMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:MultiFamilyMortgageLoansMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:InternalCreditAssessmentLevelOneMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:InternalCreditAssessmentLevelOneMembermlci:AssetManagementSegmentMember2024-12-310002051820mlci:InternalCreditAssessmentLevelOneMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:InternalCreditAssessmentLevelOneMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:InternalCreditAssessmentLevelTwoMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:InternalCreditAssessmentLevelTwoMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:InternalCreditAssessmentLevelThreeMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:InternalCreditAssessmentLevelThreeMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:InternalCreditAssessmentLevelFourMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:InternalCreditAssessmentLevelFourMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:InternalCreditAssessmentLevelFiveMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:InternalCreditAssessmentLevelFiveMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:MultiFamilyMortgageLoansMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:AssetManagementSegmentMember2023-12-310002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InsuranceSolutionsSegmentMember2023-12-310002051820mlci:MultiFamilyMortgageLoansMembermlci:InsuranceSolutionsSegmentMember2023-12-310002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2023-12-310002051820mlci:InsuranceSolutionsSegmentMember2023-12-310002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:MultiFamilyMortgageLoansMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InsuranceSolutionsSegmentMember2024-09-300002051820mlci:MultiFamilyMortgageLoansMembermlci:InsuranceSolutionsSegmentMember2024-09-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2024-09-300002051820mlci:CorporateLoansMemberus-gaap:FinancialAssetNotPastDueMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:FinancingReceivables30To59DaysPastDueMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:FinancingReceivables60To89DaysPastDueMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:FinancialAssetNotPastDueMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:MultiFamilyMortgageLoansMemberus-gaap:FinancialAssetNotPastDueMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMemberus-gaap:FinancialAssetNotPastDueMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:FinancingReceivables30To59DaysPastDueMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:FinancingReceivables60To89DaysPastDueMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:FinancialAssetNotPastDueMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMemberus-gaap:FinancialAssetNotPastDueMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:FinancingReceivables30To59DaysPastDueMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:FinancingReceivables60To89DaysPastDueMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:FinancialAssetNotPastDueMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:MultiFamilyMortgageLoansMemberus-gaap:FinancialAssetNotPastDueMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:CorporateLoansMemberus-gaap:FinancialAssetNotPastDueMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:FinancingReceivables30To59DaysPastDueMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:FinancingReceivables60To89DaysPastDueMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:FinancialAssetNotPastDueMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-09-300002051820us-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-09-300002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelOneMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelTwoMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelThreeMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelFourMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelFiveMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InternalCreditAssessmentLevelOneMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InternalCreditAssessmentLevelTwoMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InternalCreditAssessmentLevelThreeMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InternalCreditAssessmentLevelFourMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InternalCreditAssessmentLevelFiveMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:MultiFamilyMortgageLoansMembermlci:InternalCreditAssessmentLevelOneMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:MultiFamilyMortgageLoansMembermlci:InternalCreditAssessmentLevelTwoMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:MultiFamilyMortgageLoansMembermlci:InternalCreditAssessmentLevelThreeMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:MultiFamilyMortgageLoansMembermlci:InternalCreditAssessmentLevelFourMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:MultiFamilyMortgageLoansMembermlci:InternalCreditAssessmentLevelFiveMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:MultiFamilyMortgageLoansMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelOneMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelTwoMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelThreeMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelFourMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelFiveMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelOneMembermlci:AssetManagementSegmentMember2024-12-310002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelTwoMembermlci:AssetManagementSegmentMember2024-12-310002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelThreeMembermlci:AssetManagementSegmentMember2024-12-310002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelFourMembermlci:AssetManagementSegmentMember2024-12-310002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelFiveMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InternalCreditAssessmentLevelOneMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InternalCreditAssessmentLevelTwoMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InternalCreditAssessmentLevelThreeMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InternalCreditAssessmentLevelFourMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InternalCreditAssessmentLevelFiveMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:CommercialRealEstatePortfolioSegmentMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:MultiFamilyMortgageLoansMembermlci:InternalCreditAssessmentLevelOneMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:MultiFamilyMortgageLoansMembermlci:InternalCreditAssessmentLevelTwoMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:MultiFamilyMortgageLoansMembermlci:InternalCreditAssessmentLevelThreeMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:MultiFamilyMortgageLoansMembermlci:InternalCreditAssessmentLevelFourMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:MultiFamilyMortgageLoansMembermlci:InternalCreditAssessmentLevelFiveMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:MultiFamilyMortgageLoansMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelOneMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelTwoMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelThreeMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelFourMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:CorporateLoansMembermlci:InternalCreditAssessmentLevelFiveMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:CorporateLoansMemberus-gaap:LineOfCreditMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:LineOfCreditMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMemberus-gaap:LineOfCreditMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:LineOfCreditMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:CorporateLoansMembermlci:CreditLossMembermlci:AssetManagementSegmentMember2024-12-310002051820mlci:CreditLossMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:CreditLossMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMembermlci:CreditLossMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2025-09-300002051820us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-09-300002051820us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2024-12-310002051820us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-12-310002051820us-gaap:InterestRateSwapMember2025-01-012025-09-300002051820us-gaap:InterestRateSwapMember2025-09-300002051820us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:NonrelatedPartyMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:NonrelatedPartyMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:RelatedPartyMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:RelatedPartyMembermlci:AssetManagementSegmentMember2024-12-310002051820mlci:AssetManagementSegmentMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-09-300002051820mlci:AssetManagementSegmentMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-12-310002051820us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:NonrelatedPartyMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:NonrelatedPartyMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:RelatedPartyMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:RelatedPartyMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:InsuranceSolutionsSegmentMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-09-300002051820mlci:InsuranceSolutionsSegmentMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-12-310002051820us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-09-300002051820us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Membermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:USTreasuryAndGovernmentMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:USTreasuryAndGovernmentMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:USTreasuryAndGovernmentMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:USTreasuryAndGovernmentMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:OtherGovernmentAndAgencyMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:OtherGovernmentAndAgencyMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:AssetBackedSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:AssetBackedSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:OtherInvestedAssetsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:OtherInvestedAssetsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:FairValueInputsLevel1Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:FairValueInputsLevel3Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMemberus-gaap:FairValueInputsLevel1Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMemberus-gaap:FairValueInputsLevel3Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2025-09-300002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Membermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:USTreasuryAndGovernmentMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:OtherGovernmentAndAgencyMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:OtherGovernmentAndAgencyMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:AssetBackedSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:AssetBackedSecuritiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Membermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:OtherInvestedAssetsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:FairValueInputsLevel3Membermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMemberus-gaap:FairValueInputsLevel1Membermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMemberus-gaap:FairValueInputsLevel3Membermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2024-12-310002051820us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2024-12-310002051820us-gaap:EquitySecuritiesMembermlci:AssetManagementSegmentMember2025-06-300002051820us-gaap:EquitySecuritiesMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820us-gaap:EquitySecuritiesMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:DerivativeMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820us-gaap:DerivativeMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:OtherInvestedAssetsMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820mlci:AssetManagementSegmentMember2025-06-300002051820us-gaap:CorporateDebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-06-300002051820us-gaap:CorporateDebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:CorporateDebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:AssetBackedSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-06-300002051820us-gaap:AssetBackedSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:AssetBackedSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2025-06-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EquitySecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-06-300002051820us-gaap:EquitySecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:EquitySecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:OtherInvestedAssetsMembermlci:InsuranceSolutionsSegmentMember2025-06-300002051820mlci:OtherInvestedAssetsMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820mlci:OtherInvestedAssetsMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:InsuranceSolutionsSegmentMember2025-06-300002051820us-gaap:EquitySecuritiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-06-300002051820us-gaap:EquitySecuritiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:EquitySecuritiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-06-300002051820mlci:CorporateLoansMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820mlci:CorporateLoansMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:ConsolidatedBalanceIncludingVariableInterestEntityMember2025-06-300002051820mlci:ConsolidatedBalanceIncludingVariableInterestEntityMember2025-07-012025-09-300002051820mlci:ConsolidatedBalanceIncludingVariableInterestEntityMember2025-09-300002051820us-gaap:ObligationsMembermlci:AssetManagementSegmentMember2025-06-300002051820us-gaap:ObligationsMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:EquitySecuritiesMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:EquitySecuritiesMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820us-gaap:DerivativeMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820mlci:OtherInvestedAssetsMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820mlci:OtherInvestedAssetsMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:CorporateDebtSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:AssetBackedSecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:AssetBackedSecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:EquitySecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EquitySecuritiesMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:OtherInvestedAssetsMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:OtherInvestedAssetsMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:EquitySecuritiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:EquitySecuritiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:CorporateLoansMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:CorporateLoansMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:ConsolidatedBalanceIncludingVariableInterestEntityMember2024-12-310002051820mlci:ConsolidatedBalanceIncludingVariableInterestEntityMember2025-01-012025-09-300002051820us-gaap:ObligationsMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:ObligationsMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820us-gaap:EquitySecuritiesMembermlci:AssetManagementSegmentMember2024-06-300002051820us-gaap:EquitySecuritiesMembermlci:AssetManagementSegmentMember2024-07-012024-09-300002051820us-gaap:EquitySecuritiesMembermlci:AssetManagementSegmentMember2024-09-300002051820mlci:AssetManagementSegmentMember2024-06-300002051820us-gaap:AssetBackedSecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-06-300002051820us-gaap:AssetBackedSecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:AssetBackedSecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-09-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2024-06-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2024-09-300002051820us-gaap:EquitySecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-06-300002051820us-gaap:EquitySecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:EquitySecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-09-300002051820mlci:OtherInvestedAssetsMembermlci:InsuranceSolutionsSegmentMember2024-06-300002051820mlci:OtherInvestedAssetsMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820mlci:OtherInvestedAssetsMembermlci:InsuranceSolutionsSegmentMember2024-09-300002051820mlci:InsuranceSolutionsSegmentMember2024-06-300002051820us-gaap:EquitySecuritiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-06-300002051820us-gaap:EquitySecuritiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:EquitySecuritiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-09-300002051820mlci:CorporateLoansMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-06-300002051820mlci:CorporateLoansMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820mlci:CorporateLoansMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-09-300002051820mlci:ConsolidatedBalanceIncludingVariableInterestEntityMember2024-06-300002051820mlci:ConsolidatedBalanceIncludingVariableInterestEntityMember2024-07-012024-09-300002051820mlci:ConsolidatedBalanceIncludingVariableInterestEntityMember2024-09-300002051820us-gaap:ObligationsMembermlci:AssetManagementSegmentMember2024-06-300002051820us-gaap:ObligationsMembermlci:AssetManagementSegmentMember2024-07-012024-09-300002051820us-gaap:ObligationsMembermlci:AssetManagementSegmentMember2024-09-300002051820us-gaap:EquitySecuritiesMembermlci:AssetManagementSegmentMember2023-12-310002051820us-gaap:EquitySecuritiesMembermlci:AssetManagementSegmentMember2024-01-012024-09-300002051820us-gaap:AssetBackedSecuritiesMembermlci:InsuranceSolutionsSegmentMember2023-12-310002051820us-gaap:AssetBackedSecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2023-12-310002051820mlci:CorporateLoansMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:EquitySecuritiesMembermlci:InsuranceSolutionsSegmentMember2023-12-310002051820us-gaap:EquitySecuritiesMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:OtherInvestedAssetsMembermlci:InsuranceSolutionsSegmentMember2023-12-310002051820mlci:OtherInvestedAssetsMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:EquitySecuritiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2023-12-310002051820us-gaap:EquitySecuritiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:CorporateLoansMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2023-12-310002051820mlci:CorporateLoansMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:ConsolidatedBalanceIncludingVariableInterestEntityMember2023-12-310002051820mlci:ConsolidatedBalanceIncludingVariableInterestEntityMember2024-01-012024-09-300002051820us-gaap:ObligationsMembermlci:AssetManagementSegmentMember2023-12-310002051820us-gaap:ObligationsMembermlci:AssetManagementSegmentMember2024-01-012024-09-300002051820mlci:ValuationTechniqueEnterpriseValueMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:ValuationTechniqueEnterpriseValueMembersrt:MinimumMemberus-gaap:MeasurementInputRevenueMultipleMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:ValuationTechniqueEnterpriseValueMembersrt:MaximumMemberus-gaap:MeasurementInputRevenueMultipleMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:ValuationTechniqueEnterpriseValueMembersrt:WeightedAverageMemberus-gaap:MeasurementInputRevenueMultipleMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:MarketApproachMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:OptionPricingModelMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:OptionPricingModelMembersrt:MinimumMembermlci:ValuationTechniqueVolatilityMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:OptionPricingModelMembersrt:MaximumMembermlci:ValuationTechniqueVolatilityMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:OptionPricingModelMembersrt:WeightedAverageMembermlci:ValuationTechniqueVolatilityMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:OptionPricingModelYearsToExerciseMembersrt:MinimumMembermlci:ValuationTechniqueYearsToExerciseMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:OptionPricingModelYearsToExerciseMembersrt:MaximumMembermlci:ValuationTechniqueYearsToExerciseMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:OptionPricingModelYearsToExerciseMembersrt:WeightedAverageMembermlci:ValuationTechniqueYearsToExerciseMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:ProbabilityWeightedExpectedReturnMethodMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:ProbabilityWeightedExpectedReturnMethodMembersrt:MinimumMembermlci:ValuationTechniqueIndependentProbabilitiesMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:ProbabilityWeightedExpectedReturnMethodMembersrt:MaximumMembermlci:ValuationTechniqueIndependentProbabilitiesMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:ProbabilityWeightedExpectedReturnMethodMembersrt:WeightedAverageMembermlci:ValuationTechniqueIndependentProbabilitiesMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:ProbabilityWeightedExpectedReturnMethodDependentProbabilitiesMembersrt:MinimumMembermlci:DependentProbabilitiesMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:ProbabilityWeightedExpectedReturnMethodDependentProbabilitiesMembersrt:MaximumMembermlci:DependentProbabilitiesMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:ProbabilityWeightedExpectedReturnMethodDependentProbabilitiesMembersrt:WeightedAverageMembermlci:DependentProbabilitiesMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:ProbabilityWeightedExpectedReturnMethodYearsToCashFlowsMembersrt:MinimumMembermlci:YearsToCashFlowsMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:ProbabilityWeightedExpectedReturnMethodYearsToCashFlowsMembersrt:MaximumMembermlci:YearsToCashFlowsMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:ProbabilityWeightedExpectedReturnMethodYearsToCashFlowsMembersrt:WeightedAverageMembermlci:YearsToCashFlowsMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:ValuationTechniqueRecentTransactionsMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:AssetBackedSecuritiesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:AssetBackedSecuritiesMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:AssetBackedSecuritiesMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MaximumMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:AssetBackedSecuritiesMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MaximumMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:ValuationTechniqueDiscountedCashFlowMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MaximumMemberus-gaap:MeasurementInputDiscountRateMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountRateMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:ValuationTechniqueEnterpriseValueMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:ValuationTechniqueEnterpriseValueMembersrt:MinimumMemberus-gaap:MeasurementInputRevenueMultipleMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:ValuationTechniqueEnterpriseValueMembersrt:MaximumMemberus-gaap:MeasurementInputRevenueMultipleMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:ValuationTechniqueEnterpriseValueMembersrt:WeightedAverageMemberus-gaap:MeasurementInputRevenueMultipleMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:ValuationTechniqueDiscountedCashFlowMember2025-09-300002051820us-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:ValuationTechniqueRecentTransactionsMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:ValuationTechniqueEnterpriseValueMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:MeasurementInputDiscountRateMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:ValuationTechniqueEnterpriseValueMembersrt:MinimumMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:MeasurementInputDiscountRateMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:ValuationTechniqueEnterpriseValueMembersrt:MaximumMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:MeasurementInputDiscountRateMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:ValuationTechniqueEnterpriseValueMembersrt:WeightedAverageMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:MeasurementInputDiscountRateMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:MeasurementInputDiscountRateMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MaximumMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:MeasurementInputDiscountRateMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:ValuationTechniqueDiscountedCashFlowMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MaximumMemberus-gaap:MeasurementInputDiscountRateMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountRateMembermlci:AssetManagementSegmentMember2024-12-310002051820mlci:ValuationTechniqueEnterpriseValueMembermlci:AssetManagementSegmentMember2024-12-310002051820mlci:ValuationTechniqueEnterpriseValueMembersrt:MinimumMemberus-gaap:MeasurementInputRevenueMultipleMembermlci:AssetManagementSegmentMember2024-12-310002051820mlci:ValuationTechniqueEnterpriseValueMembersrt:MaximumMemberus-gaap:MeasurementInputRevenueMultipleMembermlci:AssetManagementSegmentMember2024-12-310002051820mlci:ValuationTechniqueEnterpriseValueMembersrt:WeightedAverageMemberus-gaap:MeasurementInputRevenueMultipleMembermlci:AssetManagementSegmentMember2024-12-310002051820mlci:ValuationTechniqueRecentTransactionsMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:ValuationTechniqueDiscountedCashFlowMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MaximumMemberus-gaap:MeasurementInputDiscountRateMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountRateMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MaximumMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:ValuationTechniqueEnterpriseValueMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:ValuationTechniqueEnterpriseValueMembersrt:MinimumMemberus-gaap:MeasurementInputRevenueMultipleMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:ValuationTechniqueEnterpriseValueMembersrt:MaximumMemberus-gaap:MeasurementInputRevenueMultipleMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:ValuationTechniqueEnterpriseValueMembersrt:WeightedAverageMemberus-gaap:MeasurementInputRevenueMultipleMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:MeasurementInputDiscountRateMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:MeasurementInputDiscountRateMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MaximumMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:MeasurementInputDiscountRateMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:ValuationTechniqueRecentTransactionsMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2025-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2024-12-310002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2024-12-310002051820mlci:DebtObligationMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820mlci:DebtObligationMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2024-07-012024-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2024-07-012024-09-300002051820us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820mlci:OtherGovernmentAndAgencyMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820mlci:OtherGovernmentAndAgencyMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:AssetBackedSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:AssetBackedSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820mlci:CorporateLoansMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820mlci:CorporateLoansMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820mlci:OtherInvestedAssetsMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820mlci:DebtObligationMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820mlci:DebtObligationMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:AssetManagementSegmentMember2024-01-012024-09-300002051820us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:OtherGovernmentAndAgencyMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:OtherGovernmentAndAgencyMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:CorporateDebtSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:AssetBackedSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:AssetBackedSecuritiesMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:CorporateLoansMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:CorporateLoansMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:OtherInvestedAssetsMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:OtherInvestedAssetsMemberus-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:CorporateLoansMemberus-gaap:ChangeDuringPeriodFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:OtherInvestedAssetsMemberus-gaap:ChangeDuringPeriodFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:ChangeDuringPeriodFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:ChangeDuringPeriodFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:ChangeDuringPeriodFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMemberus-gaap:ChangeDuringPeriodFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:CorporateLoansMemberus-gaap:EstimateOfFairValueFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:OtherInvestedAssetsMemberus-gaap:ChangeDuringPeriodFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:ChangeDuringPeriodFairValueDisclosureMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:ChangeDuringPeriodFairValueDisclosureMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:ChangeDuringPeriodFairValueDisclosureMembermlci:ConsolidatedBalanceIncludingVariableInterestEntityMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:OtherInvestedAssetsMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:OtherInvestedAssetsMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:ContractualRightsMembermlci:AssetManagementSegmentMember2025-09-300002051820mlci:ProfitSharingInterestMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:ContractualRightsMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:LicensingAgreementsMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:ContractualRightsMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:ContractualRightsMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:LicensingAgreementsMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:RevolvingCreditFacilityMembermlci:MLCUSHoldingsCreditFacilityMember2021-08-200002051820mlci:MLCUSHoldingsCreditFacilityMembermlci:TermLoanMember2022-09-192022-09-190002051820mlci:MLCUSHoldingsCreditFacilityMembermlci:TermLoanMember2023-05-022023-05-020002051820us-gaap:RevolvingCreditFacilityMembermlci:MLCUSHoldingsCreditFacilityMember2024-12-172024-12-170002051820us-gaap:RevolvingCreditFacilityMembermlci:MLCUSHoldingsCreditFacilityMember2021-08-202021-08-2000020518202024-12-172024-12-170002051820us-gaap:RevolvingCreditFacilityMembermlci:MLCUSHoldingsCreditFacilityMember2024-01-012024-12-310002051820us-gaap:RevolvingCreditFacilityMembermlci:MLCUSHoldingsCreditFacilityMember2025-09-122025-09-120002051820mlci:AbilityAcquisitionSellerNoteMembermlci:UnsecuredPromissoryNoteMember2021-07-010002051820mlci:AbilityAcquisitionSellerNoteMembersrt:MinimumMembermlci:UnsecuredPromissoryNoteMember2021-07-010002051820mlci:AbilityAcquisitionSellerNoteMembersrt:MaximumMembermlci:UnsecuredPromissoryNoteMember2021-07-010002051820mlci:AbilityAcquisitionSellerNoteMembermlci:UnsecuredPromissoryNoteMember2021-10-290002051820mlci:DebentureWarrantsMember2024-01-290002051820mlci:CommonSharesPurchaseWarrantsMember2024-01-260002051820mlci:DebentureWarrantsMember2024-01-260002051820mlci:DebentureWarrantsMember2024-01-260002051820mlci:CapitalaAcquisitionSellerNoteMember2025-09-300002051820mlci:MLCUSHoldingsCreditFacilityMember2025-01-012025-09-300002051820mlci:MLCUSHoldingsCreditFacilityMember2025-09-300002051820mlci:AbilityAcquisitionSellerNoteMember2025-09-300002051820mlci:DebentureWarrantsMember2025-09-300002051820mlci:CapitalaAcquisitionSellerNoteMember2024-12-310002051820mlci:MLCUSHoldingsCreditFacilityMember2024-12-310002051820mlci:AbilityAcquisitionSellerNoteMember2024-12-310002051820mlci:DebentureWarrantsMember2024-12-310002051820mlci:SentinelSecurityLifeInsuranceCompanySurplusNotesMemberus-gaap:SubordinatedDebtMember2025-09-300002051820mlci:PavoniaLifeInsuranceCompanyOfMichiganSurplusNotesMemberus-gaap:SubordinatedDebtMember2025-09-300002051820mlci:AtlanticCoastLifeInsuranceCompanySurplusNotesMemberus-gaap:SubordinatedDebtMember2025-01-012025-09-300002051820mlci:AtlanticCoastLifeInsuranceCompanySurplusNotesMemberus-gaap:SubordinatedDebtMember2025-09-300002051820us-gaap:SubordinatedDebtMember2025-09-300002051820mlci:SentinelSecurityLifeInsuranceCompanySurplusNotesMemberus-gaap:SubordinatedDebtMember2024-12-310002051820mlci:PavoniaLifeInsuranceCompanyOfMichiganSurplusNotesMemberus-gaap:SubordinatedDebtMember2024-12-310002051820us-gaap:SubordinatedDebtMember2024-12-310002051820mlci:SurplusNotesMemberus-gaap:SubordinatedDebtMember2025-01-012025-09-300002051820mlci:SurplusNotesMemberus-gaap:SubordinatedDebtMember2024-01-012024-09-300002051820mlci:SurplusNotesMember2023-08-300002051820mlci:SurplusNotesMember2025-03-310002051820mlci:SurplusNotesMember2025-03-312025-03-310002051820mlci:DebentureWarrantsMember2025-09-120002051820mlci:LongTermCareInsuranceMember2025-09-300002051820mlci:LongTermCareInsuranceMember2024-12-310002051820us-gaap:OtherInsuranceProductLineMember2025-09-300002051820us-gaap:OtherInsuranceProductLineMember2024-12-310002051820mlci:ModcoInvestmentsVistaMember2025-09-300002051820mlci:ModcoInvestmentsVistaMember2024-12-310002051820mlci:FrontStreetReMember2025-09-300002051820mlci:FrontStreetReMember2024-12-310002051820mlci:LongTermCareInsuranceMember2023-12-310002051820mlci:LongTermCareInsuranceMember2024-09-300002051820mlci:LongTermCareInsuranceMember2025-01-012025-09-300002051820mlci:LongTermCareInsuranceMember2024-01-012024-09-300002051820mlci:MedicoInsuranceCompanyMember2025-09-300002051820mlci:MedicoInsuranceCompanyMember2024-09-300002051820mlci:MedicoInsuranceCompanyMember2024-01-012024-09-300002051820mlci:MedicoInsuranceCompanyMember2025-01-012025-09-300002051820us-gaap:InterestSensitiveLifeMember2024-12-310002051820us-gaap:InterestSensitiveLifeMember2023-12-310002051820us-gaap:InterestSensitiveLifeMember2025-01-012025-09-300002051820us-gaap:InterestSensitiveLifeMember2024-01-012024-09-300002051820us-gaap:InterestSensitiveLifeMember2025-09-300002051820us-gaap:InterestSensitiveLifeMember2024-09-300002051820us-gaap:InterestSensitiveLifeMembersrt:MinimumMember2025-09-300002051820us-gaap:InterestSensitiveLifeMembersrt:MinimumMember2024-09-300002051820us-gaap:InterestSensitiveLifeMembersrt:MaximumMember2025-09-300002051820us-gaap:InterestSensitiveLifeMembersrt:MaximumMember2024-09-300002051820mlci:MedcoInsuranceCompanyMember2025-09-300002051820mlci:MedcoInsuranceCompanyMember2024-12-310002051820mlci:FrontStreetReMember2025-09-300002051820mlci:FrontStreetReMember2024-12-310002051820mlci:VistaLifeAndCasualtyReinsuranceCoMember2025-09-300002051820mlci:VistaLifeAndCasualtyReinsuranceCoMember2024-12-310002051820mlci:VistaModcoMember2025-09-300002051820mlci:VistaModcoMember2024-12-310002051820us-gaap:RelatedPartyMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:RelatedPartyMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:NonrelatedPartyMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:NonrelatedPartyMembermlci:AssetManagementSegmentMember2024-12-310002051820country:USmlci:AssetManagementSegmentMember2025-07-012025-09-300002051820country:CAmlci:AssetManagementSegmentMember2025-01-012025-09-300002051820country:USmlci:AssetManagementSegmentMember2024-07-012024-09-300002051820country:CAmlci:AssetManagementSegmentMember2024-01-012024-09-300002051820country:USmlci:AssetManagementSegmentMember2025-01-012025-09-300002051820us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-300002051820mlci:RunwayGrowthCapitalLLCMemberus-gaap:CommonStockMember2025-01-012025-09-300002051820mlci:CanadianFixedIncomeManagerMemberus-gaap:CommonStockMember2025-01-012025-09-300002051820mlci:ReverseAcquisitionOfTURNMemberus-gaap:CommonStockMember2025-01-012025-09-3000020518202025-09-132025-09-300002051820us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-3000020518202025-01-012025-03-3100020518202025-04-102025-04-1000020518202025-06-022025-06-0200020518202025-08-252025-08-2500020518202025-04-102025-08-2500020518202024-01-012024-03-3100020518202024-04-022024-04-0200020518202025-04-012025-06-3000020518202024-05-312024-05-3100020518202024-11-292024-11-2900020518202024-04-022024-11-290002051820mlci:ArrangementWarrantsMember2025-09-300002051820mlci:ArrangementWarrantsMember2024-12-310002051820mlci:ArrangementWarrantsMember2019-12-030002051820mlci:ArrangementWarrantsMember2025-09-130002051820mlci:DebentureUnitsMember2024-01-260002051820mlci:DebentureWarrantsMember2025-09-130002051820mlci:CommonSharesPurchaseWarrantsMember2025-09-300002051820mlci:CommonSharesPurchaseWarrantsMember2024-12-310002051820us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-12-310002051820us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-12-310002051820us-gaap:AociLiabilityForFuturePolicyBenefitParentMember2024-12-310002051820us-gaap:AccumulatedTranslationAdjustmentMember2024-12-310002051820us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-01-012025-09-300002051820us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-01-012025-09-300002051820us-gaap:AociLiabilityForFuturePolicyBenefitParentMember2025-01-012025-09-300002051820us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-09-300002051820us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-09-300002051820us-gaap:AociLiabilityForFuturePolicyBenefitParentMember2025-09-300002051820us-gaap:AccumulatedTranslationAdjustmentMember2025-09-300002051820us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-310002051820us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-310002051820us-gaap:AociLiabilityForFuturePolicyBenefitParentMember2023-12-310002051820us-gaap:AccumulatedTranslationAdjustmentMember2023-12-310002051820us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-09-300002051820us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-09-300002051820us-gaap:AociLiabilityForFuturePolicyBenefitParentMember2024-01-012024-09-300002051820us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-09-300002051820us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-09-300002051820us-gaap:AociLiabilityForFuturePolicyBenefitParentMember2024-09-300002051820us-gaap:AccumulatedTranslationAdjustmentMember2024-09-3000020518202019-05-302024-06-0600020518202024-06-072024-06-0700020518202024-01-012024-12-310002051820us-gaap:RestrictedStockUnitsRSUMember2025-07-012025-09-300002051820us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300002051820us-gaap:RestrictedStockUnitsRSUMember2024-12-310002051820mlci:DividendEquivalentUnitsMember2024-12-310002051820mlci:RestrictedStockUnitsAndDividendEquivalentUnitsMember2024-12-310002051820mlci:DividendEquivalentUnitsMember2025-01-012025-09-300002051820mlci:RestrictedStockUnitsAndDividendEquivalentUnitsMember2025-01-012025-09-300002051820us-gaap:RestrictedStockUnitsRSUMember2025-09-300002051820mlci:DividendEquivalentUnitsMember2025-09-300002051820mlci:RestrictedStockUnitsAndDividendEquivalentUnitsMember2025-09-300002051820us-gaap:WarrantMember2025-07-012025-09-300002051820us-gaap:WarrantMember2024-07-012024-09-300002051820us-gaap:WarrantMember2025-01-012025-09-300002051820us-gaap:WarrantMember2024-01-012024-09-300002051820mlci:RestrictedStockUnitsAndDividendEquivalentUnitsMember2025-07-012025-09-300002051820mlci:RestrictedStockUnitsAndDividendEquivalentUnitsMember2024-07-012024-09-300002051820mlci:RestrictedStockUnitsAndDividendEquivalentUnitsMember2025-01-012025-09-300002051820mlci:RestrictedStockUnitsAndDividendEquivalentUnitsMember2024-01-012024-09-300002051820us-gaap:ServiceAgreementsMemberus-gaap:RelatedPartyMember2025-07-012025-09-300002051820us-gaap:ServiceAgreementsMemberus-gaap:RelatedPartyMember2024-07-012024-09-300002051820us-gaap:ServiceAgreementsMemberus-gaap:RelatedPartyMember2025-01-012025-09-300002051820us-gaap:ServiceAgreementsMemberus-gaap:RelatedPartyMember2024-01-012024-09-300002051820us-gaap:ServiceAgreementsMemberus-gaap:RelatedPartyMember2025-09-300002051820us-gaap:ServiceAgreementsMemberus-gaap:RelatedPartyMember2024-12-310002051820mlci:TransactionWithServicingFeesMembersrt:AffiliatedEntityMember2025-07-012025-09-300002051820mlci:TransactionWithServicingFeesMembersrt:AffiliatedEntityMember2024-07-012024-09-300002051820mlci:TransactionWithServicingFeesMembersrt:AffiliatedEntityMember2025-01-012025-09-300002051820mlci:TransactionWithServicingFeesMembersrt:AffiliatedEntityMember2024-01-012024-09-300002051820srt:AffiliatedEntityMembermlci:PromissoryNoteDueOctober2040Memberus-gaap:CommercialPaperMember2020-10-300002051820srt:AffiliatedEntityMembermlci:PromissoryNoteDueOctober2040Memberus-gaap:CommercialPaperMembermlci:First10YearsMember2020-10-300002051820srt:AffiliatedEntityMembermlci:PromissoryNoteDueOctober2040Memberus-gaap:CommercialPaperMembermlci:First10YearsMember2020-10-302020-10-300002051820srt:AffiliatedEntityMembermlci:PromissoryNoteDueOctober2040Memberus-gaap:CommercialPaperMembermlci:Second10YearsMember2020-10-302020-10-300002051820srt:AffiliatedEntityMembermlci:PromissoryNoteDueOctober2040Memberus-gaap:CommercialPaperMembermlci:Second10YearsMember2020-10-300002051820srt:AffiliatedEntityMembermlci:PromissoryNoteDueOctober2040Memberus-gaap:CommercialPaperMember2025-09-300002051820srt:AffiliatedEntityMembermlci:PromissoryNoteDueOctober2040Memberus-gaap:CommercialPaperMember2024-12-310002051820srt:AffiliatedEntityMembermlci:PromissoryNoteDueOctober2040Memberus-gaap:CommercialPaperMembermlci:RelatedPartyInterestIncomeMember2025-07-012025-09-300002051820srt:AffiliatedEntityMembermlci:PromissoryNoteDueOctober2040Memberus-gaap:CommercialPaperMembermlci:RelatedPartyInterestIncomeMember2024-07-012024-09-300002051820srt:AffiliatedEntityMembermlci:PromissoryNoteDueOctober2040Memberus-gaap:CommercialPaperMembermlci:RelatedPartyInterestIncomeMember2025-01-012025-09-300002051820srt:AffiliatedEntityMembermlci:PromissoryNoteDueOctober2040Memberus-gaap:CommercialPaperMembermlci:RelatedPartyInterestIncomeMember2024-01-012024-09-300002051820mlci:PortmanLoganMember2025-07-150002051820mlci:MLCSCMembersrt:AffiliatedEntityMember2025-07-150002051820us-gaap:DeferredProfitSharingMember2025-07-150002051820mlci:KeyManagementPersonnelCompensationMembermlci:CEOAndCoPresidentsMember2025-01-012025-09-300002051820mlci:RestrictedStockUnitsInclusiveOfDividendEquivalentUnitsMembermlci:CEOAndCoPresidentsMembermlci:KeyManagementPersonnelCompensationMember2024-12-310002051820mlci:DividendEquivalentUnitsMembermlci:CEOAndCoPresidentsMembermlci:KeyManagementPersonnelCompensationMember2025-01-012025-09-300002051820mlci:DividendEquivalentUnitsMembermlci:CEOAndCoPresidentsMembermlci:KeyManagementPersonnelCompensationMember2024-01-012024-09-300002051820mlci:KeyManagementPersonnelCompensationMembermlci:DirectorsAndOfficersMember2025-09-300002051820mlci:KeyManagementPersonnelCompensationMembermlci:DirectorsAndOfficersMember2024-12-310002051820mlci:OtherTransactionsWithBCPAOrAffiliatesMemberus-gaap:RelatedPartyMember2025-01-012025-09-300002051820mlci:OtherTransactionsWithBCPAOrAffiliatesMemberus-gaap:RelatedPartyMember2024-01-012024-12-310002051820srt:AffiliatedEntityMembermlci:OtherTransactionsWithBCPAOrAffiliatesMembermlci:AssetManagementSegmentMember2025-09-300002051820srt:AffiliatedEntityMembermlci:OtherTransactionsWithBCPAOrAffiliatesMembermlci:AssetManagementSegmentMember2024-12-310002051820srt:AffiliatedEntityMembermlci:OtherTransactionsWithBCPAOrAffiliatesMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820srt:AffiliatedEntityMembermlci:OtherTransactionsWithBCPAOrAffiliatesMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820srt:AffiliatedEntityMembermlci:OtherTransactionsWithBCPAOrAffiliatesMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820srt:AffiliatedEntityMembermlci:OtherTransactionsWithBCPAOrAffiliatesMembermlci:AssetManagementSegmentMember2024-07-012024-09-300002051820srt:AffiliatedEntityMembermlci:OtherTransactionsWithBCPAOrAffiliatesMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820srt:AffiliatedEntityMembermlci:OtherTransactionsWithBCPAOrAffiliatesMembermlci:AssetManagementSegmentMember2024-01-012024-09-300002051820srt:AffiliatedEntityMembermlci:OtherTransactionsWithBCPAOrAffiliatesMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820srt:AffiliatedEntityMembermlci:OtherTransactionsWithBCPAOrAffiliatesMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820mlci:OtherTransactionsWithBCPAOrAffiliatesMembersrt:AffiliatedEntityMember2025-01-012025-09-300002051820mlci:OtherTransactionsWithBCPAOrAffiliatesMembersrt:AffiliatedEntityMember2024-01-012024-09-300002051820mlci:OtherTransactionsWithBCPAOrAffiliatesMembersrt:AffiliatedEntityMember2025-09-300002051820mlci:OtherTransactionsWithBCPAOrAffiliatesMembersrt:AffiliatedEntityMember2024-12-310002051820us-gaap:OperatingSegmentsMembermlci:ManagementFeesMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820us-gaap:OperatingSegmentsMembermlci:ManagementFeesMembermlci:AssetManagementSegmentMember2024-07-012024-09-300002051820us-gaap:OperatingSegmentsMembermlci:ManagementFeesMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820us-gaap:OperatingSegmentsMembermlci:ManagementFeesMembermlci:AssetManagementSegmentMember2024-01-012024-09-300002051820us-gaap:OperatingSegmentsMembermlci:IncentiveFeeIncomeMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820us-gaap:OperatingSegmentsMembermlci:IncentiveFeeIncomeMembermlci:AssetManagementSegmentMember2024-07-012024-09-300002051820us-gaap:OperatingSegmentsMembermlci:IncentiveFeeIncomeMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820us-gaap:OperatingSegmentsMembermlci:IncentiveFeeIncomeMembermlci:AssetManagementSegmentMember2024-01-012024-09-300002051820us-gaap:OperatingSegmentsMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820us-gaap:OperatingSegmentsMembermlci:AssetManagementSegmentMember2024-07-012024-09-300002051820us-gaap:OperatingSegmentsMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820us-gaap:OperatingSegmentsMembermlci:AssetManagementSegmentMember2024-01-012024-09-300002051820us-gaap:OperatingSegmentsMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:OperatingSegmentsMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:OperatingSegmentsMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:OperatingSegmentsMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:OperatingSegmentsMember2025-07-012025-09-300002051820us-gaap:OperatingSegmentsMember2024-07-012024-09-300002051820us-gaap:OperatingSegmentsMember2025-01-012025-09-300002051820us-gaap:OperatingSegmentsMember2024-01-012024-09-300002051820us-gaap:IntersegmentEliminationMembermlci:ManagementFeesMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820us-gaap:IntersegmentEliminationMembermlci:ManagementFeesMembermlci:AssetManagementSegmentMember2024-07-012024-09-300002051820us-gaap:IntersegmentEliminationMembermlci:ManagementFeesMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820us-gaap:IntersegmentEliminationMembermlci:ManagementFeesMembermlci:AssetManagementSegmentMember2024-01-012024-09-300002051820us-gaap:CorporateNonSegmentMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820us-gaap:CorporateNonSegmentMembermlci:AssetManagementSegmentMember2024-07-012024-09-300002051820us-gaap:CorporateNonSegmentMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820us-gaap:CorporateNonSegmentMembermlci:AssetManagementSegmentMember2024-01-012024-09-300002051820us-gaap:IntersegmentEliminationMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:IntersegmentEliminationMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:IntersegmentEliminationMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:IntersegmentEliminationMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:MaterialReconcilingItemsMembermlci:InsuranceSolutionsSegmentMember2025-07-012025-09-300002051820us-gaap:MaterialReconcilingItemsMembermlci:InsuranceSolutionsSegmentMember2024-07-012024-09-300002051820us-gaap:MaterialReconcilingItemsMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820us-gaap:MaterialReconcilingItemsMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-09-300002051820us-gaap:IntersegmentEliminationMembermlci:AssetManagementSegmentMember2025-07-012025-09-300002051820us-gaap:IntersegmentEliminationMembermlci:AssetManagementSegmentMember2024-07-012024-09-300002051820us-gaap:IntersegmentEliminationMembermlci:AssetManagementSegmentMember2025-01-012025-09-300002051820us-gaap:IntersegmentEliminationMembermlci:AssetManagementSegmentMember2024-01-012024-09-300002051820us-gaap:OperatingSegmentsMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:OperatingSegmentsMembermlci:AssetManagementSegmentMember2024-12-310002051820us-gaap:OperatingSegmentsMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:OperatingSegmentsMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820us-gaap:OperatingSegmentsMember2025-09-300002051820us-gaap:OperatingSegmentsMember2024-12-310002051820us-gaap:IntersegmentEliminationMembermlci:AssetManagementSegmentMember2025-09-300002051820us-gaap:IntersegmentEliminationMembermlci:AssetManagementSegmentMember2024-12-310002051820mlci:AssetManagementSegmentMembermlci:InvestmentCommitmentsMember2025-09-300002051820mlci:InsuranceSolutionsSegmentMembermlci:InvestmentCommitmentsMember2025-09-300002051820mlci:AssetManagementSegmentMembermlci:InvestmentCommitmentsMember2024-12-310002051820mlci:InsuranceSolutionsSegmentMembermlci:InvestmentCommitmentsMember2024-12-310002051820mlci:CapitalaAcquisitionMembermlci:PromissoryNoteMember2021-07-010002051820mlci:MedicoInsuranceCompanyMembersrt:AMBestARatingMemberus-gaap:ReinsurerConcentrationRiskMember2025-09-300002051820mlci:FrontStreetReMembermlci:AMBestNoteRatedMemberus-gaap:ReinsurerConcentrationRiskMember2025-09-300002051820mlci:VistaLifeAndCasualtyReinsuranceCoMembermlci:AMBestNoteRatedMemberus-gaap:ReinsurerConcentrationRiskMember2025-09-300002051820us-gaap:ReinsurerConcentrationRiskMember2025-09-300002051820mlci:MedicoInsuranceCompanyMembersrt:AMBestARatingMemberus-gaap:ReinsurerConcentrationRiskMember2024-12-310002051820mlci:FrontStreetReMembermlci:AMBestNoteRatedMemberus-gaap:ReinsurerConcentrationRiskMember2024-12-310002051820mlci:VistaLifeAndCasualtyReinsuranceCoMembermlci:AMBestNoteRatedMemberus-gaap:ReinsurerConcentrationRiskMember2024-12-310002051820us-gaap:ReinsurerConcentrationRiskMember2024-12-310002051820country:USmlci:InvestmentConcentrationRiskMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820country:USmlci:InvestmentConcentrationRiskMemberus-gaap:NetAssetsGeographicAreaMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820country:KYmlci:InvestmentConcentrationRiskMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820country:KYmlci:InvestmentConcentrationRiskMemberus-gaap:NetAssetsGeographicAreaMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:OtherGeographicalAreasMembermlci:InvestmentConcentrationRiskMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:OtherGeographicalAreasMembermlci:InvestmentConcentrationRiskMemberus-gaap:NetAssetsGeographicAreaMembermlci:InsuranceSolutionsSegmentMember2025-01-012025-09-300002051820mlci:InvestmentConcentrationRiskMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820country:USmlci:InvestmentConcentrationRiskMembermlci:InsuranceSolutionsSegmentConsolidatedVIEsMember2025-09-300002051820country:USmlci:InvestmentConcentrationRiskMemberus-gaap:NetAssetsGeographicAreaMembermlci:InsuranceSolutionsSegmentConsolidatedVIEsMember2025-01-012025-09-300002051820mlci:OtherGeographicalAreasMembermlci:InvestmentConcentrationRiskMembermlci:InsuranceSolutionsSegmentConsolidatedVIEsMember2025-09-300002051820mlci:OtherGeographicalAreasMembermlci:InvestmentConcentrationRiskMemberus-gaap:NetAssetsGeographicAreaMembermlci:InsuranceSolutionsSegmentConsolidatedVIEsMember2025-01-012025-09-300002051820mlci:InvestmentConcentrationRiskMembermlci:InsuranceSolutionsSegmentConsolidatedVIEsMember2025-09-300002051820mlci:InvestmentConcentrationRiskMember2025-09-300002051820country:USmlci:InvestmentConcentrationRiskMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820country:USmlci:InvestmentConcentrationRiskMemberus-gaap:NetAssetsGeographicAreaMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-12-310002051820country:CAmlci:InvestmentConcentrationRiskMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820country:CAmlci:InvestmentConcentrationRiskMemberus-gaap:NetAssetsGeographicAreaMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-12-310002051820mlci:OtherGeographicalAreasMembermlci:InvestmentConcentrationRiskMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820mlci:OtherGeographicalAreasMembermlci:InvestmentConcentrationRiskMemberus-gaap:NetAssetsGeographicAreaMembermlci:InsuranceSolutionsSegmentMember2024-01-012024-12-310002051820mlci:InvestmentConcentrationRiskMembermlci:InsuranceSolutionsSegmentMember2024-12-310002051820country:USmlci:InvestmentConcentrationRiskMembermlci:InsuranceSolutionsSegmentConsolidatedVIEsMember2024-12-310002051820country:USmlci:InvestmentConcentrationRiskMemberus-gaap:NetAssetsGeographicAreaMembermlci:InsuranceSolutionsSegmentConsolidatedVIEsMember2024-01-012024-12-310002051820country:CAmlci:InvestmentConcentrationRiskMembermlci:InsuranceSolutionsSegmentConsolidatedVIEsMember2024-12-310002051820country:CAmlci:InvestmentConcentrationRiskMemberus-gaap:NetAssetsGeographicAreaMembermlci:InsuranceSolutionsSegmentConsolidatedVIEsMember2024-01-012024-12-310002051820mlci:OtherGeographicalAreasMembermlci:InvestmentConcentrationRiskMembermlci:InsuranceSolutionsSegmentConsolidatedVIEsMember2024-12-310002051820mlci:OtherGeographicalAreasMembermlci:InvestmentConcentrationRiskMemberus-gaap:NetAssetsGeographicAreaMembermlci:InsuranceSolutionsSegmentConsolidatedVIEsMember2024-01-012024-12-310002051820mlci:InvestmentConcentrationRiskMembermlci:InsuranceSolutionsSegmentConsolidatedVIEsMember2024-12-310002051820mlci:InvestmentConcentrationRiskMember2024-12-310002051820mlci:ArrangementWarrantsMemberus-gaap:SubsequentEventMember2025-10-190002051820us-gaap:SubsequentEventMember2025-11-052025-11-050002051820mlci:OtherGovernmentAndAgencyMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:CommonStockMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:PreferredStockMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:LoansMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820mlci:CorporateLoansMembersrt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMembermlci:InsuranceSolutionsSegmentMember2025-09-300002051820us-gaap:EquitySecuritiesMembersrt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMembermlci:InsuranceSolutionsSegmentMember2025-09-30


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________
FORM 10-Q
_________________________
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2025
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to ___________
Commission file number 001-42813
_________________________
Mount Logan Capital Inc.
(Exact name of registrant as specified in its charter)
_________________________
Delaware
33-2698952
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
650 Madison Ave, 3rd Floor
New York, New York
10022
(Address of Principal Executive Offices)
(Zip Code)
(212) 891-2880
Registrant’s telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.001 par value
MLCI
The Nasdaq Stock Market, LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company



If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No o

As of November 13, 2025, the registrant had 12,786,792 shares of Common Stock outstanding.




Table of Contents

3


Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. Forward-looking statements reflect the Company’s current views with respect to, among other things, capital resources, portfolio performance and results of operations. Likewise, the Company’s consolidated financial statements and statements regarding anticipated growth in its operations, anticipated market conditions, demographics and results of operations are forward-looking statements. In some cases, you can identify these forward-looking statements by the use of terminology such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words or phrases.

The forward-looking statements contained in this Quarterly Report on Form 10-Q are based on the Company’s current expectations and beliefs concerning future developments and their potential effects on the Company. There can be no assurance that future developments affecting the Company will be those that it has anticipated. Actual results may differ materially from those in the forward-looking statements. Some factors that could cause the Company’s actual results to differ include:
•the risk that any synergies from the Business Combination (as defined herein) may not be fully realized or may take longer to realize than expected;
•the risk of litigation related to the Business Combination;
•variability in revenues, earnings, and cash flows and the resulting impact on quarterly earnings trends and stock price volatility;
•the intensity of competition in asset management and insurance markets and constraints on the ability to execute growth strategies and maintain or increase market share or margins;
•reliance on technology and information systems, including third party and systems provided by BC Partners Advisors L.P. (“BCPA”), and risks related to cybersecurity, data integrity, and operational resilience;
•dependence on management’s assumptions, estimates, models, and judgment, and the risk that actual outcomes diverge materially from those assumptions;
•illiquidity of certain assets under management and insurance investments, and the impact of limited liquidity on valuation, portfolio management, and capital allocation;
•dependence on access to financing markets and the availability, cost, and terms of capital and liquidity;
•risks associated with the use of hedging and other risk management instruments, including costs, basis risk, counterparty exposure, and potential ineffectiveness;
•adverse political, market, and economic conditions and their effects on investment performance, funding costs, client activity, and policyholder behavior;
•dependence on BCPA and key BCPA personnel;
•actual and potential conflicts of interest arising from the relationship with BCPA;
•concentration risk associated with managing a limited number of funds and investments;
•complexities and subjectivity in valuing illiquid assets, including model risk and sensitivity to assumptions;
•the heavily regulated nature of the insurance business; and
•the increased expenses and compliance requirements associated with being a U.S. public company.

These forward-looking statements involve a number of risks, uncertainties (some of which are beyond the Company’s control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described under the section entitled “Item 1A. Risk Factors” of this Quarterly Report on Form 10-Q. Should one or more of these risks or uncertainties materialize, or should any of the assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

Unless the context otherwise requires, (i) all references in this Quarterly Report on Form 10-Q following the closing of the Business Combination on September 12, 2025 to “we,” “us,” “our,” the “Company,” and “Mount Logan” refer to Mount Logan Capital Inc. (formerly, Yukon New Parent, Inc.), as the registrant, and its consolidated subsidiaries and (ii)
4


all references prior to the closing refer to Legacy Mount Logan (as defined herein). The Mount Logan logo and our other registered or common law trademarks, service marks, or trade names appearing in this Quarterly Report on Form 10-Q are the property of Mount Logan Capital Inc. Other trade names, trademarks, and service marks used in this Quarterly Report on Form 10-Q are the property of their respective owners.

Regulation FD

We routinely announce material information to investors and the marketplace using filings with the SEC, press releases, public conference calls, presentations, webcasts, and the investor relations page of our website at ir.mountlogan.com and our LinkedIn page. We use these channels for purposes of compliance with Regulation FD and as routine channels for distribution of important information. While not all of the information that we post to the investor relations page of our website or to our LinkedIn page is of a material nature, some information could be deemed to be material. Accordingly, investors should monitor these channels, in addition to following our press releases, SEC filings, and public conference calls and webcasts. Our web address is included in this Quarterly Report on Form 10-Q as a textual reference only and the information posted on these channels are not incorporated by reference in this Quarterly Report on Form 10-Q or in any other report or document we file with the SEC.
5


Part I - Financial Information
Item 1. Financial Statements
6


MOUNT LOGAN CAPITAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
(in thousands, except per share data) September 30, 2025 December 31, 2024
ASSETS
Asset Management
Cash and cash equivalents $ 22,283  $ 8,933 
Investments (including related party amounts of $24,660 and $20,871 at September 30, 2025 and December 31, 2024, respectively)
39,022  21,370 
Intangible assets 14,869  25,940 
Other assets (including related party amounts of $2,225 and $2,657 at September 30, 2025 and December 31, 2024, respectively)
9,060  9,179 
85,234  65,422 
Insurance Solutions
Cash and cash equivalents 108,242  51,999 
Restricted cash 9,967  15,716 
Investments (including related party amounts of $21,746 and $23,659 at September 30, 2025 and December 31, 2024, respectively)
923,981  915,556 
Derivatives 45  — 
Assets of consolidated variable interest entities
     Cash and cash equivalents 21,323  25,056 
     Investments 130,061  125,898 
     Other assets 529  1,048 
Reinsurance recoverable 272,181  259,454 
Intangible assets 2,444  2,444 
Deferred acquisition costs 7,528  6,524 
Goodwill 55,697  55,697 
Other assets 23,954  37,135 
1,555,952  1,496,527 
Total assets $ 1,641,186  $ 1,561,949 
LIABILITIES
Asset Management
Due to related parties $ 8,289  $ 10,470 
Debt obligations 73,354  74,963 
Accrued expenses and other liabilities 6,453  5,669 
88,096  91,102 
Insurance Solutions
Future policy benefits 786,839  769,533 
Interest sensitive contract liabilities 363,250  334,876 
Funds held under reinsurance contracts 243,616  239,918 
Debt obligations 17,250  14,250 
Derivatives —  5,192 
Accrued expenses and other liabilities 10,892  2,995 
1,421,847  1,366,764 
Total liabilities 1,509,943  1,457,866 
Commitments and Contingencies (See Note 24)
EQUITY
Common shares, $0.001 par value, 150,000,000 shares authorized, 12,786,792 and 6,133,631 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
13  26 
Warrants 1,426  1,426 
Additional paid-in-capital 177,099  123,869 
Retained earnings (accumulated deficit) (80,590) (58,279)
Accumulated other comprehensive income (loss) 33,295  37,041 
Total equity 131,243  104,083 
Total liabilities and equity $ 1,641,186  $ 1,561,949 
See accompanying notes to the unaudited condensed consolidated financial statements.
7


MOUNT LOGAN CAPITAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Three Months Ended September 30, Nine Months Ended September 30,
(in thousands, except per share data) 2025 2024 2025 2024
REVENUES
Asset Management
Management fees $ 1,851  $ 2,763  $ 7,900  $ 8,179 
Incentive fees 431  742  1,208  2,653 
Equity investment earning 481  74  805  241 
2,763  3,579  9,913  11,073 
Insurance Solutions
Net premiums (4,492) (4,084) (12,743) (11,414)
Product charges 184  89  1,766  196 
Net investment income 16,992  19,413  48,621  55,813 
Net gains (losses) from investment activities 3,775  5,239  9,085  3,172 
Net revenues of consolidated variable interest entities 2,797  3,757  9,979  12,400 
Net investment income (loss) on funds withheld (10,656) (15,373) (23,232) (30,685)
Other income 76  86  230  244 
8,676  9,127  33,706  29,726 
Total revenues 11,439  12,706  43,619  40,799 
EXPENSES
Asset Management
Administration and servicing fees 1,564  1,372  4,613  4,747 
Transaction costs 3,185  200  10,483  253 
Compensation and benefits 4,161  1,967  8,377  5,543 
Amortization and impairment of intangible assets 8,272  482  11,071  1,446 
Interest and other credit facility expenses 1,970  1,664  5,876  5,027 
General, administrative and other 2,980  1,530  5,961  4,804 
22,132  7,215  46,381  21,820 
Insurance Solutions
Net policy benefit and claims (remeasurement gain on policy liabilities of $3,846 and $6,871 and $3,751 and $11,057 for the three and nine months ended September 30, 2025 and 2024, respectively)
(2,118) (1,392) (1,389) (6,540)
Interest sensitive contract benefits 4,154  3,932  11,969  11,070 
Amortization of deferred acquisition costs 929  563  2,389  1,600 
Compensation and benefits 73  471  540  1,120 
Interest expense 408  328  1,143  984 
General, administrative and other (including related party amounts of $1,773 and $5,258 and $1,829 and $5,399 for the three and nine months ended September 30, 2025 and 2024, respectively)
3,338  4,153  10,294  12,759 
6,784  8,055  24,946  20,993 
Total expenses 28,916  15,270  71,327  42,813 
Investment and other income (loss) - Asset Management
Net gains (losses) from investment activities 1,342  28  3,050  (1,086)
Dividend income 22  71  89  296 
Interest income 275  274  814  817 
Other income (loss), net 251  69  556  69 
Gain on acquisition 4,457  —  4,457  — 
Total investment and other income (loss) 6,347  442  8,966  96 
Income (loss) before taxes (11,130) (2,122) (18,742) (1,918)
Income tax (expense) benefit — Asset Management (2,306) (309) (2,333) (493)
Net income (loss) $ (13,436) $ (2,431) $ (21,075) $ (2,411)
Earnings per share
Net income (loss) attributable to common shareholders - Basic $ (1.64) $ (0.40) $ (2.93) $ (0.39)
8


Three Months Ended September 30, Nine Months Ended September 30,
(in thousands, except per share data) 2025 2024 2025 2024
Net income (loss) attributable to common shareholders - Diluted $ (1.64) (0.40) (2.93) (0.39)
Weighted average shares outstanding – Basic 8,174,426  6,110,449  7,185,669  6,106,354 
Weighted average shares outstanding – Diluted 8,174,426  6,110,449  7,185,669  6,106,354 
See accompanying notes to the unaudited condensed consolidated financial statements.
9


MOUNT LOGAN CAPITAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
Three Months Ended September 30, Nine Months Ended September 30,
(in thousands, except per share data) 2025 2024 2025 2024
Net income (loss) $ (13,436) $ (2,431) $ (21,075) $ (2,411)
Other comprehensive income (loss), before tax:
Unrealized investment gains (losses) on available-for-sale securities 4,498  6,625  6,184  10,805 
Unrealized gains (losses) on hedging instruments 501  7,027  5,237  4,568 
Remeasurement gains (losses) on future policy benefits related to discount rate (7,175) (20,557) (15,167) (9,740)
Other comprehensive income (loss), before tax (2,176) (6,905) (3,746) 5,633 
Income tax expense (benefit) related to other comprehensive income (loss) —  —  —  — 
Other comprehensive income (loss) (2,176) (6,905) (3,746) 5,633 
Comprehensive income (loss) $ (15,612) $ (9,336) $ (24,821) $ 3,222 
See accompanying notes to the unaudited condensed consolidated financial statements.
10


MOUNT LOGAN CAPITAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)
(in thousands, except for number of shares)
Three and Nine Months Ended September 30, 2025 Number of Voting
Common
Shares
Common
Shares
Warrants Additional Paid in Capital Retained Earnings (Accumulated Deficit) Accumulated Other Comprehensive Income (loss) Total
Equity
Balance at July 1, 2025 6,789,843  $ $ 1,426  $ 129,531  $ (66,727) $ 35,471  $ 99,708 
Share issuance for reverse acquisition 5,666,700 6 46,806 46,812
Share issuance for investment purchase 122,308 870 870
Equity based compensation 2,124 2,124
Restricted share units release 368,578 (798) (798)
Common shares repurchased (160,637) (1,434) (1,434)
Shareholder dividends ($0.06 per share)
(427) (427)
Net income (loss) (13,436) (13,436)
Other comprehensive income (loss) (2,176) (2,176)
Balance at September 30, 2025 12,786,792  $ 13  $ 1,426  $ 177,099  $ (80,590) $ 33,295  $ 131,243 
Balance at January 1, 2025 6,133,631 $ $ 1,426  $ 123,889  $ (58,279) $ 37,041  $ 104,083 
Share issuance for reverse acquisition 5,666,700 6 46,806 46,812
Share issuance for investment purchase 760,188 1 5,869 5,870
Equity based compensation 4,101 2,843 2,843
Restricted share units release 382,809 (874) (874)
Common shares repurchased (160,637) (1,434) (1,434)
Shareholder dividends ($0.18 per share)
—  —  —  —  (1,236) —  (1,236)
Net income (loss) —  —  —  —  (21,075) —  (21,075)
Other comprehensive income (loss) —  —  —  —  —  (3,746) (3,746)
Balance at September 30, 2025 12,786,792  $ 13  $ 1,426  $ 177,099  $ (80,590) $ 33,295  $ 131,243 
Three and Nine Months Ended September 30, 2024 Number of Voting
Common
Shares
Common
Shares
Warrants Additional Paid in Capital Retained Earnings (Accumulated Deficit) Accumulated Other Comprehensive Income (Loss) Total
Equity
Balance at July 1, 2024 6,110,449 $ $ 1,426  $ 123,511  $ (47,124) $ 39,624  $ 117,443 
Issuance of warrants —  — 
Equity based compensation —  186  186 
Restricted Share Units release —  — 
Shareholder dividends ($0.06 per share)
(375) (375)
Net income (loss) (2,431) (2,431)
Other comprehensive income (loss) (6,905) (6,905)
Balance at September 30, 2024 6,110,449  $ $ 1,426  $ 123,697  $ (49,930) $ 32,719  $ 107,918 
Balance at January 1, 2024 6,095,289 $ $ 1,129  $ 123,421  $ (46,386) $ 27,086  $ 105,256 
Issuance of warrants —  297 297 
Equity based compensation —  327  327 
Restricted Share Units release 15,160  (51) (51)
Shareholder dividends ($0.18 per share)
(1,133) (1,133)
Net income (loss) (2,411) (2,411)
Other comprehensive income (loss) 5,633  5,633 
Balance at September 30, 2024 6,110,449  $ $ 1,426  $ 123,697  $ (49,930) $ 32,719  $ 107,918 
11


See accompanying notes to the unaudited condensed consolidated financial statements.
12


MOUNT LOGAN CAPITAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine Months Ended September 30,
(in thousands) 2025 2024
Cash Flows from Operating Activities
Net income (loss) $ (21,075) $ (2,411)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Net realized (gains) losses on investments 2,697  (1,192)
Net realized (gains) losses on foreign currency (33)
Net change in unrealized (gains) losses on investments (11,216) (1,877)
Net change in unrealized (gains) losses on foreign currency —  16 
Change in fair value of debt obligation (1,339) (21)
Payment in-kind interest 181  (984)
Equity investment earnings (805) (241)
Amortization of debt issuance costs 377  266 
Amortization of deferred acquisition costs 2,389  1,600 
Amortization of intangible assets 3,103  1,446 
Impairment of intangible assets 7,968  — 
Net amortization of premiums and accretion of discounts on investments 216  (750)
Equity based compensation 1,969  275 
Increase (decrease) in estimated credit losses (360) 2,041 
Gain on reverse acquisition of business (4,457) — 
(Increase) decrease in operating assets:
Due from related parties —  — 
Reinsurance recoverable 7,939  (1,786)
Change in deferred acquisition costs (3,393) (2,358)
Distributions from equity method investments 1,314  1,489 
Other assets (1,046) (1,046)
Other assets of consolidated VIEs 519  (213)
Purchases of investments by consolidated VIEs (66,073) (80,663)
Proceeds from sale of investments by consolidated VIEs 61,074  72,769 
Increase (decrease) in operating liabilities:
Due to related parties (2,182) 2,522 
Future policy benefits (18,527) (9,817)
Interest sensitive contract liabilities 11,969  11,070 
Funds held under reinsurance contracts 3,698  5,751 
Accrued expenses and other liabilities (547) (17,758)
Net cash used in operating activities $ (25,640) $ (21,866)
Investing Activities
Purchases of investments $ (218,720) $ (229,196)
Proceeds received from reverse acquisition of business 36,794  — 
Proceeds from sales and repayments of investments 252,944  207,019 
Net cash provided by (used in) investing activities $ 71,018  $ (22,177)
Financing Activities
Shareholder dividends $ (1,236) $ (1,133)
Repurchase of common shares (1,434) — 
Proceeds from borrowings of asset management business —  18,752 
Repayments of borrowings of asset management business (2,000) (16,413)
Proceeds from borrowings of insurance business 3,000  — 
Deposits on investment-type policies and contracts 42,996  72,818 
Withdrawals on investment-type policies and contracts (26,592) (7,073)
Net cash provided by (used in) financing activities $ 14,734  $ 66,951 
13


Nine Months Ended September 30,
(in thousands) 2025 2024
Net increase (decrease) in cash, cash equivalents and restricted cash, and cash and cash equivalents of consolidated VIEs 60,112  22,908 
Cash, cash equivalents and restricted cash, and cash and cash equivalents of consolidated VIEs, beginning of the period 101,703  90,221 
Cash, cash equivalents and restricted cash, and cash and cash equivalents of consolidated VIEs, end of period $ 161,815  $ 113,129 
Cash, cash equivalents, restricted cash and cash and cash equivalents of consolidated VIEs
Asset Management
Cash and cash equivalents 22,283  2,119 
Total Asset Management 22,283  2,119 
Insurance Solutions
Cash and cash equivalents 108,242  84,313 
Restricted cash 9,967  6,820 
Cash and cash equivalents of consolidated VIEs 21,323  19,877 
Total Insurance Solutions 139,532  111,010 
Total cash, cash equivalents and restricted cash, and cash and cash equivalents of consolidated VIEs $ 161,815  $ 113,129 
Supplemental disclosures of cash flow information
Interest received 61,284  66,883 
Interest paid 6,410  4,504 
Dividends received 1,085  1,445 
Income taxes paid 256  178 
Supplemental Disclosures of Non-Cash Investing and Financing Activities
Cashless repayment on borrowings 13,636 
Issuance of common shares for vested Restricted Share Units 2,461  238 
Issuance of common shares for investment purchases 52,682 
Issuance of common shares for share based compensation 45 
See accompanying notes to the unaudited condensed consolidated financial statements.
14


MOUNT LOGAN CAPITAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(All amounts in thousands, except share and per share data, and except where noted)
Note 1. Organization
Unless the context otherwise requires all references to the “Company,” “Mount Logan,” or “we” refer to (i) Mount Logan Capital Inc. (formerly, Yukon New Parent, Inc.), a Delaware corporation on or after September 12, 2025, and (ii) Mount Logan Capital Inc., an insurance company and asset manager organized under the laws of the Province of Ontario (“Legacy Mount Logan”) prior to September 12, 2025.
Mount Logan, together with its consolidated subsidiaries is a diversified alternative asset management and insurance solutions platform. Our mission is to provide our investors access to a diversified and differentiated set of private market investment solutions to address their capital needs. Mount Logan conducts its business primarily in the United States through its two business segments: Asset Management and Insurance Solutions. Our Asset Management segment is conducted by Mount Logan Management LLC (“ML Management”), our SEC-registered investment adviser, manages a significant portion of our Assets Under Management (“AUM”) across our various managed funds supported by permanent and semi-permanent capital bases. Management also directly manages the capital of our wholly-owned insurance company, Ability Insurance Company (“Ability”), for the benefit of policyholders. The Company’s Insurance Solutions segment is conducted by Ability, a Nebraska domiciled insurer, specializes in reinsuring annuity products for the increasing number of individuals seeking to fund retirement needs and represents all of our insurance solutions operations.

On September 12, 2025 (the “Closing Date”), the Company completed a business combination pursuant to an Agreement and Plan of Merger, dated as of January 16, 2025 and amended as of July 6, 2025 and August 17, 2025 (the “Merger Agreement”) among the Company (formerly, Yukon New Parent, Inc.), Legacy Mount Logan, and 180 Degree Capital Corp. (“TURN”), a New York corporation that was registered as a closed-end investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”), Polar Merger Sub, Inc., a corporation organized under the laws of the State of New York and wholly owned subsidiary of the Company (“TURN Merger Sub”), and Moose Merger Sub, LLC, a limited liability company formed under the laws of the State of Delaware and a wholly owned subsidiary of the Company (“MLC Merger Sub”) wherein (i) TURN Merger Sub. merged with and into TURN, with TURN surviving as a wholly owned subsidiary of the Company, and (ii) MLC Merger Sub merged with and into Legacy Mount Logan, with Legacy Mount Logan surviving as a wholly owned subsidiary of the Company (collectively, the “Business Combination”). Following the completion of the Business Combination, the Company changed its name to “Mount Logan Capital Inc.” and became a Nasdaq-traded public company. The Business Combination was accounted for as a reverse acquisition, with Legacy Mount Logan identified as the accounting acquirer, but the legal acquiree. Accordingly, our condensed consolidated financial statements present the historical results of Legacy Mount Logan prior to September 12, 2025, and those of the combined company subsequent to that date. Refer to Note 3. Business combinations for more information about the reverse acquisition and the financial reporting impacts.

Note 2. Summary of significant accounting policies
Basis of presentation
The accompanying unaudited Condensed Consolidated Financial Statements (“Condensed Consolidated Financial Statements”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Certain disclosures included in the annual audited Consolidated Financial Statements have been condensed or omitted as they are not required for interim Condensed Consolidated Financial Statements. The operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These Condensed Consolidated Financial Statements should be read in conjunction with the annual audited Consolidated Financial Statements included in the proxy statement/prospectus filed pursuant to Rule 424(b)(3) of the Securities Act of 1933, as amended (File No. 333-286043) on July 11, 2025.

The Condensed Consolidated Financial Statements reflect all adjustments, both normal and recurring which, in the opinion of management, are necessary for the fair presentation of the Company’s condensed consolidated statements of operations and condensed consolidated statements of financial position for the periods presented.
The results of the Company and its subsidiaries are presented on a consolidated basis. All intercompany transactions and balances are eliminated on consolidation.
15


The Company's Asset Management and Insurance Solutions segments possess distinct characteristics, and as a result are presented separately from each other. The Company believes that separate presentation provides a more informative view of the Company’s consolidated financial position and results of operations than an aggregated presentation and that reporting insurance solutions separately is appropriate given, among other factors, the relative significance of Ability's policy liabilities, which do not provide recourse to the remaining assets of Mount Logan.
The summary of the significant accounting policies includes a section for common accounting policies and an accounting policy section for each of the two operating segments when a policy is specific to one operating segment and not the other. Unless otherwise specified, the significant accounting policy applies to both segments.
The number of shares issued and outstanding, earnings per share, additional paid-in capital, dividends paid per share and all references to share quantities of the Company have been retrospectively adjusted to reflect the Company’s existing capital structure post merger with TURN. Refer to Note 3. Business combinations for further detail.
Due to rounding, numbers presented throughout these Condensed Consolidated Financial Statements may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.

Recently adopted accounting pronouncements
In March 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-01, Compensation-Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards, which clarifies how an entity determines whether a profits interest or similar award (hereafter a “profits interest award”) is (1) within the scope of FASB ASC 718, Share-Based Payments, or (2) not a share-based payment arrangement and therefore within the scope of other guidance. This ASU is effective for annual periods beginning after December 15, 2024, and interim periods within those annual periods. The Company adopted this accounting standard effective January 1, 2025 and its adoption on a prospective basis did not have an impact on the Condensed Consolidated Financial Statements.
Recently issued accounting pronouncements
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU requires additional quantitative and qualitative income tax disclosures to allow readers of the financial statements to assess how the Company’s operations, related tax risks and tax planning affect its tax rate and prospects for future cash flows. For public business entities, ASU 2023-09 is effective for annual periods beginning after December 15, 2024. The Company is currently evaluating the impact that the adoption of this ASU will have on its Condensed Consolidated Financial Statements.
In March 2024, the FASB issued ASU 2024-02, Codification Improvements – Amendments to Remove References to the Concepts Statements. This ASU contains amendments to the Codification that remove references to various FASB Concepts Statements. The effort facilitates Codification updates for technical corrections such as conforming amendments, clarifications to guidance, simplifications to wording or the structure of guidance and other minor improvements. While the amendments are not expected to result in significant changes for most entities, the FASB provided transition guidance since some entities could be affected. This ASU will be effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company has determined that the ASU will not have a material impact on its Condensed Consolidated Financial Statements.
In November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures. This ASU requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. The ASU requires presentation in a tabular format of each pertinent expense category on the face of the income statement, such as employee compensation, depreciation, amortization of intangible assets, and other applicable expenses. This ASU will be effective for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption of the ASU is permitted, including adoption in any interim period for which financial statements have not been issued. The Company is currently evaluating the impact of adopting this ASU on its Condensed Consolidated Financial Statements.
In May 2025, the FASB issued ASU 2025–03, Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity (“ASU 2025–03”). This ASU requires an entity involved in an acquisition transaction effected primarily by exchanging equity interests when the legal acquiree is a variable interest entity (“VIE”) that meets the definition of a business to consider factors to determine which entity is the accounting acquirer. When considering those factors, the reporting entity may determine that a transaction in which the legal acquiree is a VIE represents a reverse acquisition. The update will be effective for annual periods (and interim periods in annual reporting periods) beginning after December 15, 2026.
16


The Company is currently evaluating the impact of adopting this ASU on its Condensed Consolidated Financial Statements.
Note 3. Business combinations
Acquisition of 180 Degree Capital
On the Closing Date, the Company consummated the Business Combination pursuant to the Merger Agreement, by and among the Company, Legacy Mount Logan, TURN, TURN Merger Sub, and MLC Merger Sub. In accordance with the Merger Agreement, the Company was formed as a holding company to effectuate the mergers. TURN Merger Sub merged with and into TURN (the “TURN Merger”), with TURN continuing as the surviving company and a wholly-owned subsidiary of the Company, and MLC Merger Sub merged with and into Legacy Mount Logan, (the “MLC Merger” and, together with the TURN Merger, the “Mergers”), with Legacy Mount Logan continuing as the surviving company and a wholly-owned subsidiary of the Company. As a result of the Business Combination, the Company changed its name from “Yukon New Parent Inc.” to “Mount Logan Capital Inc.” and its common stock commenced trading on Nasdaq Capital Market under the symbol “MLCI” on September 15, 2025.

Prior to the closing of the Business Combination, to facilitate the Mergers, Legacy Mount Logan, completed a domestication process where it redomiciled from Canada to the United States. The domestication did not result in any interruption of business or change in ownership for Legacy Mount Logan’s shareholders.

Following the closing of the Business Combination, former Legacy Mount Logan shareholders and former TURN shareholders and owned approximately 56% and 44%, respectively, of the combined company. All outstanding Legacy Mount Logan and TURN shares were converted into the right to receive shares of the Company common stock at fixed exchange ratios, resulting in approximately 13 million shares of the Company’s common stock outstanding, of which approximately 7.3 million shares and 5.7 million shares were issued to former Legacy Mount Logan shareholders and former TURN shareholders, respectively. TURN’s common shares were delisted from Nasdaq Global Market and TURN deregistered under the Investment Company Act. Legacy Mount Logan’s common shares were delisted from Cboe Canada.

The Company amended its certificate of incorporation and bylaws to align with governance and regulatory standards applicable to a United States publicly traded corporation, reflecting its transition from a Canadian public entity. In addition, the Company adopted the Mount Logan Capital Inc. 2025 Omnibus Incentive Plan (as described in Note 20. Equity based compensation). Furthermore, all Legacy Mount Logan warrants outstanding as of the Closing Date were assumed by the Company and became exercisable for Company common stock.

The transaction was accounted for as a reverse acquisition with Legacy Mount Logan, a legal acquiree, as the accounting acquirer. This determination was based on the relative voting rights, board composition, and management of the combined company, as well as other relevant factors. Retained earnings, historical operations and accumulated other comprehensive income (loss) reflect those of Legacy Mount Logan for the period prior to the closing of the Business Combination. The Company’s historical common shares outstanding, shareholders’ equity and earnings per share, have been retrospectively adjusted based on the Company’s existing capital structure.

The purchase price of $46.8 million was calculated using Legacy Mount Logan’s share price and the number of shares Legacy Mount Logan would have had to issue in order to give TURN’s former shareholders the percentage ownership of Legacy Mount Logan that they had of the Company as of the Closing Date. The acquired net assets consisted of cash of $36.8 million, investments of $15 million, and liabilities of $0.6 million, all initially recorded at fair value. The investments were predominantly composed of equity securities which are recorded at fair value on a recurring basis with changes in fair value recognized in the consolidated statement of operations. As the fair value of TURN’s identifiable net assets exceeded the purchase price, the Company recognized a gain of $4.5 million in “Gain on acquisition” on the condensed consolidated statements of operations. The Company incurred $10.3 million in transaction-related costs, including legal, advisory, and other professional fees. All transaction costs were recognized as expenses within “Transaction costs” on the consolidated statement of operations. The assets and operations of TURN are included in the Company’s Asset Management segment.

The Company issued $5.7 million shares of its common stock to TURN shareholders in connection with the Business Combination, which represented 44.0% of the voting interests in the Company upon completion of the Business Combination. In accordance with FASB ASC 805-40-30-2, the purchase price in a reverse acquisition is determined based on the number of equity interests the legal acquiree would have had to issue to give the owners of the legal acquirer the same percentage equity interest in the combined entity that results from the reverse acquisition.
17



The table below summarizes the hypothetical number of shares as of September 12, 2025 that Legacy Mount Logan would have to issue to give TURN owners the same percentage ownerships in the combined company.

Hypothetical Legacy Mount Logan Ownership
Number of Legacy Mount Logan shares outstanding
Percentage Ownership
Legacy Mount Logan shareholders 30,960,503  56  %
TURN shareholders
23,886,447  44  %
Total
54,846,950  100  %


The purchase price is calculated based on the number of hypothetical shares of Legacy Mount Logan common stock issued to TURN shareholders multiplied by the share price as demonstrated in the table below (dollars in thousands except for the market price per share).

Number of hypothetical Legacy Mount Logan shares issued to TURN shareholders
23,886,447 
Legacy Mount Logan market price per share as of September 12, 2025
$ 1.95 
Purchase price determination of hypothetical Legacy Mount Logan shares issued to TURN shareholders
$ 46,579 
Other deal adjustments for expenses incurred
233 
Purchase price consideration
$ 46,812 
18


Note 4. Net gains (losses) from investment activities
The table below summarizes the net gains (losses) from investment activities:

For the three months ended September 30, 2025 2024
Net realized gains (losses) Net unrealized gains (losses) Credit releases (losses) Total Net realized gains (losses) Net unrealized gains (losses) Credit releases (losses) Total
Asset Management
Equity securities $ 299  $ 1,041  $ —  $ 1,340  $ 62  $ (315) $ —  $ (253)
Derivatives —  —  —  —  —  — 
Debt obligation —  —  —  —  —  281  —  281 
Net gains (losses) from investment activities — Asset Management $ 299  $ 1,043  $ —  $ 1,342  $ 62  $ (34) $ —  $ 28 
Insurance Solutions
Debt securities:
    U.S. state, territories and municipalities $ —  $ 13  $ —  $ 13  $ —  $ $ —  $
    Other government and agency —  208  —  208  —  183  —  183 
    Corporate (706) 3,645  —  2,939  —  6,589  —  6,589 
    Asset and mortgage- backed securities (361) 478  —  117  (222) (156) —  (378)
Corporate loans —  (96) —  (96) 156  (276) —  (120)
Mortgage loans —  —  544  544  —  —  (1,361) (1,361)
Equity securities —  (24) —  (24) —  122  —  122 
Other invested assets —  40  34  74  10  180  197 
Net gains (losses) from investment activities — Insurance Solutions $ (1,067) $ 4,264  $ 578  $ 3,775  $ (59) $ 6,479  $ (1,181) $ 5,239 
Investments of consolidated VIEs 73  (1,405) —  (1,332) 346  (977) —  (631)
Net gains (losses) from investment activities — Insurance Solutions including consolidated VIEs $ (994) $ 2,859  $ 578  $ 2,443  $ 287  $ 5,502  $ (1,181) $ 4,608 

19


For the nine months ended September 30, 2025 2024
Net realized gains (losses) Net unrealized gains (losses) Credit releases (losses) Total Net realized gains (losses) Net unrealized gains (losses) Credit releases (losses) Total
Asset Management
Equity securities $ 380  $ 1,329  $ —  $ 1,709  $ 207  $ (1,314) $ —  $ (1,107)
Derivatives —  —  —  —  —  — 
Debt obligation —  1,339  —  1,339  —  21  —  21 
Net gains (losses) from investment activities — Asset Management $ 380  $ 2,670  $ —  $ 3,050  $ 207  $ (1,293) $ —  $ (1,086)
Insurance Solutions
Debt securities:
    U.S. state, territories and municipalities $ (4) $ 75  $ —  $ 71  $ (5) $ 36  $ —  $ 31 
    Other government and agency —  205  —  205  —  143  —  143 
    Corporate (1,773) 5,881  —  4,108  —  2,491  —  2,491 
    Asset and mortgage- backed securities (613) 294  —  (319) (142) 3,117  —  2,975 
Corporate loans —  1,330  —  1,330  177  (996) —  (819)
Mortgage loans —  —  260  260  —  —  (2,586) (2,586)
Equity securities (246) 74  —  (172) (3) 434  —  431 
Other invested assets (755) 4,257  100  3,602  (46) 545  506 
Net gains (losses) from investment activities — Insurance Solutions $ (3,391) $ 12,116  $ 360  $ 9,085  $ 34  $ 5,179  $ (2,041) $ 3,172 
Investments of consolidated VIEs 310  (2,194) —  (1,884) 945  (2,004) —  (1,059)
Net gains (losses) from investment activities — Insurance Solutions including consolidated VIEs $ (3,081) $ 9,922  $ 360  $ 7,201  $ 979  $ 3,175  $ (2,041) $ 2,113 

20


Note 5. Net investment income
Net investment income for the Insurance Solutions segment is comprised primarily of Interest income and Dividend income from common and preferred stock. The table below summarizes Net investment income:
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Debt securities $ 11,014  $ 12,645  $ 33,618  $ 37,203 
Corporate loans 1,707  3,901  10,622  10,222 
Derivatives 1,873  —  (1,044) — 
Mortgage loans 2,320  1,845  7,054  6,257 
Equity securities 142  294  536  1,573 
Other 381  940  1,118  2,495 
Gross investment income: $ 17,437  $ 19,625  $ 51,904  $ 57,750 
Less:
Investment expenses (445) (212) (3,283) (1,937)
Net investment income $ 16,992  $ 19,413  $ 48,621  $ 55,813 
Investment income of consolidated VIEs $ 4,129  $ 4,388  $ 11,863  $ 13,459 
Net investment income — Insurance Solutions, including consolidated VIEs $ 21,121  $ 23,801  $ 60,484  $ 69,272 
Note 6. Investments
The following table outlines the carrying value of the Company’s investments:
As of September 30, 2025 December 31, 2024
Asset Management
Corporate loans $ 13,287  $ 13,287 
Equity securities 20,351  2,276 
Equity method 5,298  5,807 
Derivatives 13  — 
Other invested assets 73  — 
Total investments - Asset Management $ 39,022  $ 21,370 
Insurance Solutions
Debt securities $ 610,074  $ 615,460 
Corporate loans 133,955  114,735 
Mortgage loans 150,494  147,640 
Equity securities 7,752  16,404 
Other invested assets 21,706  21,317 
Total investments - Insurance Solutions 923,981  915,556 
Corporate loans of consolidated VIEs 129,166 125,757
Equity securities of consolidated VIEs 895  141 
Total investments - Insurance Solutions, including consolidated VIEs 1,054,042  1,041,454 
Total investments $ 1,093,064  $ 1,062,824 

21


Financial assets
The following tables summarize the measurement categories of financial assets held by the Company as of September 30, 2025, and December 31, 2024:

As of September 30, 2025 Fair value Amortized cost Fair value option Total
Financial assets
Asset Management
Corporate loans $ —  $ 13,287  $ —  $ 13,287 
Equity securities 20,351 20,351
Derivatives 13  —  —  13 
Other invested assets 73  —  —  73 
Total financial assets — Asset Management¹
$ 20,437  $ 13,287  $ —  $ 33,724 
Insurance Solutions
Debt securities:
U.S. government and agency 10,376 10,376
U.S. state, territories and municipalities 3,425 1,943 5,368
Other government and agency 2,568 2,568
Corporate 161,677 105,591 267,268
Asset and mortgage-backed securities 203,680 120,814 324,494
Corporate loans 133,955 133,955
Mortgage loans 150,494 150,494
Equity securities 7,752 7,752
Other invested assets²
4,721 16,985 21,706
Total financial assets — Insurance Solutions $ 391,631  $ 167,479  $ 364,871  $ 923,981 
Corporate loans of consolidated VIEs 129,166 129,166
Equity securities of consolidated VIEs 895  —  —  895 
Total financial assets — Insurance Solutions, including consolidated VIEs 392,526  167,479  494,037  1,054,042 
Total financial assets $ 412,963  $ 180,766  $ 494,037  $ 1,087,766 

_______________
(1)The MLC US Holdings Credit Facility (as hereinafter defined) is collateralized by assets held by MLC US Holdings, including assets totaling $30.1 million as of September 30, 2025.
(2)Other invested assets primarily include structured securities and loan receivables.
22


As of December 31, 2024 Fair value Amortized cost Fair value option Total
Financial assets
Asset Management
Corporate loans $ —  $ 13,287  $ —  $ 13,287 
Equity securities 2,276 2,276
Total financial assets — Asset Management¹ $ 2,276  $ 13,287  $ —  $ 15,563 
Insurance Solutions
Debt securities:
U.S. government and agency $ 8,075  $ —  $ —  $ 8,075 
U.S. state, territories and municipalities $ 3,370  $ —  $ 1,882  $5,252
Other government and agency —  —  2,369  2,369
Corporate 119,895  —  106,354  226,249
Asset and mortgage-backed securities 253,935  —  119,581  373,516
Corporate loans —  —  114,734  114,734
Mortgage loans —  147,640  —  147,640
Equity securities 16,404  —  —  16,404
Other invested assets² 3,632  16,742  943  21,317
Total financial assets — Insurance Solutions $405,311 $164,382 $345,863 $915,556
Corporate loans of consolidated VIEs 125,757 125,757
Equity securities of consolidated VIEs 141  —  —  141
Total financial assets — Insurance Solutions, including consolidated VIEs 405,452 164,382 471,620 1,041,454
Total financial assets $ 407,728  $ 177,669  $ 471,620  $ 1,057,017 
_______________
(1)The MLC US Holdings Credit Facility (as hereinafter defined) is collateralized by assets held by MLC US Holdings, including assets totaling $31.2 million as of December 31, 2024.
(2)Other invested assets primarily include structured securities and loan receivables.
Available-for-sale – Insurance Solutions
The following table represents the cost or amortized cost, gross unrealized gains, gross unrealized losses, and fair value of available-for-sale (“AFS”) investments by asset type:
As of September 30, 2025 Cost or amortized cost Gross unrealized gains Gross unrealized losses Fair value(1)
Insurance Solutions
Debt securities:
U.S. government and agency $ 10,604  $ 133  $ (361) $ 10,376 
U.S. state, territories and municipalities 4,173 (749) 3,424
Corporate 172,383 1,746 (12,451) 161,678
Asset and mortgage-backed securities 205,258 2,626 (4,204) 203,680
Other invested assets 5,348 (1,874) 3,474
Total AFS — Insurance Solutions $ 397,766  $ 4,505  $ (19,639) $ 382,632 
23


As of December 31, 2024 Cost or amortized cost Gross unrealized gains Gross unrealized losses Fair value¹
Insurance Solutions
Debt securities:
U.S. government and agency $ 8,627  $ 13  $ (565) $ 8,075 
U.S. state, territories and municipalities 4,268 (898) 3,370
Corporate 133,527 1,196 (14,827) 119,896
Asset and mortgage-backed securities 258,482 2,089 (6,637) 253,934
Other invested assets 5,321 (1,689) 3,632
Total AFS — Insurance Solutions $ 410,225  $ 3,298  $ (24,616) $ 388,907 
_______________
(1)There is no allowance for credit losses for AFS investments as of September 30, 2025 and December 31, 2024.
The maturity distribution for AFS securities is as follows:
September 30, 2025
Cost or amortized cost Fair value
Due in one year or less $ 431  $ 424 
Due after one year through five years 108,415 109,395
Due after five years through ten years 142,204 140,550
Due after ten years 146,716 132,263
Total AFS securities $ 397,766  $ 382,632 
Actual maturities can differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
The following table provides information about AFS securities for which an allowance for credit losses has not been recorded aggregated by category and length of time that securities have been continuously in an unrealized loss position:
Less than 12 months 12 months or more Total
As of September 30, 2025 Fair value Unrealized losses Fair value Unrealized losses Fair value Unrealized losses
Insurance Solutions
Debt securities:
U.S. government and agency $ 1,016  $ (34) $ 4,917  $ (327) $ 5,933  $ (361)
U.S. state, territories and municipalities 3,425 (749) 3,425 (749)
Corporate 32,243 (349) 46,305 (12,102) 78,548 (12,451)
Asset and mortgage-backed securities 20,772 (173) 60,299 (4,031) 81,071 (4,204)
Other invested assets 3,475 (1,874) 3,475 (1,874)
 Total AFS securities in a continuous loss position $ 54,031  $ (556) $ 118,421  $ (19,083) $ 172,452  $ (19,639)
Less than 12 months 12 months or more Total
As of December 31, 2024 Fair value Unrealized losses Fair value Unrealized losses Fair value Unrealized losses
Insurance Solutions
Debt securities:
U.S. government and agency $ 983  $ (50) $ 4,725  $ (515) $ 5,708  $ (565)
U.S. state, territories and municipalities 3,370 (898) 3,370 (898)
Corporate 31,867 (629) 48,706 (14,199) 80,573 (14,828)
Asset and mortgage-backed securities 50,961 (1,405) 91,990 (5,231) 142,951 (6,636)
Other invested assets 3,632 (1,689) 3,632 (1,689)
 Total AFS securities in a continuous loss position $ 83,811  $ (2,084) $ 152,423  $ (22,532) $ 236,234  $ (24,616)
24


Unrealized gains and losses can arise from changes in interest rates or other factors, including changes in credit spreads. The Company had gross unrealized losses on below investment grade AFS securities of $4.3 million and $4.5 million as of September 30, 2025 and December 31, 2024, respectively. The single largest unrealized loss on AFS securities was $1.3 million and $1.2 million as of September 30, 2025 and December 31, 2024, respectively. The Company had 296 and 359 positions in an unrealized loss position as of September 30, 2025 and December 31, 2024, respectively.
As of September 30, 2025 and December 31, 2024, AFS securities in an unrealized loss position for 12 months or more consisted of 197 and 216 debt securities, respectively. These debt securities primarily relate to Corporate and U.S. state, municipal and political subdivisions securities, which have depressed values due primarily to an increase in interest rates since the purchase of these securities. Unrealized losses were not recognized in net income on these debt securities since the Company neither intends to sell the securities nor does it believe that it is more likely than not that it will be required to sell these securities before recovery of their cost or amortized cost basis. For securities with significant declines in value, individual security level analysis was performed utilizing underlying collateral default expectations, market data, and industry analyst reports.
Mortgage and corporate loans carried at amortized cost
Mortgage and corporate loans consist of the following:
September 30, 2025 December 31, 2024
Asset Management
Corporate loans $ 13,586  $ 13,586 
Total corporate loans 13,586  13,586 
Allowance for credit losses (299) (299)
Total corporate loans, net of allowance for credit losses $ 13,287  $ 13,287 
Insurance Solutions
Commercial real estate mortgage loans $ 57,676  $ 60,429 
Multi-family mortgage loans 98,537 93,186
Other invested assets - corporate loans 17,964 17,820
Total mortgage and corporate loans $ 174,177  $ 171,435 
Allowance for credit losses (6,698) (7,053)
Total mortgage and other invested assets - corporate loans, net of allowance for credit losses $ 167,479  $ 164,382 
The maturity distribution for commercial real estate, multi-family mortgage loans and corporate loans were as follows as of September 30, 2025:
Asset Management Corporate loans
Remainder of 2025 $ — 
2026
2027
2028
2029
2030 and thereafter 13,586
Total $ 13,586 
25


Insurance Solutions Commercial real estate mortgage loans Multi-family mortgage loans Other invested assets - corporate loans Total loans
Remainder of 2025 $ 10,167  $ 9,715  $ —  $ 19,882 
2026 33,354 59,802 93,156
2027 9,299 13,801 23,100
2028 4,856 15,219 20,075
2029
2030 and thereafter 17,964 17,964
  Total $ 57,676  $ 98,537  $ 17,964  $ 174,177 
Actual maturities could differ from contractual maturities, because borrowers may have the right to prepay (with or without prepayment penalties) and loans may be refinanced.
The carrying value by credit risk and loan type were as follows:
Asset Management
Loans – carrying value by credit risk September 30, 2025 December 31, 2024
Level 1 $13,586  100 % $13,586  100 %
Level 2 —  % —  %
Level 3 —  % —  %
Level 4 —  % —  %
Level 5 —  % —  %
Total by credit risk $13,586  100 % $13,586  100 %
Asset Management
Loans – carrying value by loan type September 30, 2025 December 31, 2024
Corporate loans $ 13,586  100 % $ 13,586  100 %
Total by loan type $ 13,586  100 % $ 13,586  100 %
Insurance Solutions
Loans – carrying value by credit risk September 30, 2025 December 31, 2024
Level 1 $ 22,819  13.1 % $ 22,731  13.3 %
Level 2 85,079  48.8 % 83,448  48.6 %
Level 3 7,719  4.4 % 6,997  4.1 %
Level 4 —  % —  %
Level 5 58,560  33.6 % 58,259  34.0 %
Total by credit risk $ 174,177  100 % $ 171,435  100 %
Insurance Solutions
Loans – carrying value by loan type September 30, 2025 December 31, 2024
Commercial real estate mortgage loans $ 57,676  33.1 % $ 60,429  35.2 %
Multi-family mortgage loans 98,537 56.5 % 93,186 54.4 %
Other invested assets - corporate loans 17,964 10.3 % 17,820 10.4 %
Total by loan type $ 174,177  100 % $ 171,435  100 %
26


The following tables summarizes the activity related to the allowance for credit losses for the nine months ended September 30, 2025 and 2024:
Asset Management Corporate loans Total loans
Balance, December 31, 2024 $ 299  $ 299 
Charge-offs —  — 
Recoveries —  — 
Provision for credit losses —  — 
Balance, September 30, 2025 $ 299  $ 299 
Insurance Solutions Commercial real estate mortgage loans Multi-family mortgage loans Corporate loans Total loans
Balance, December 31, 2024 $ 2,615  $ 3,360  $ 1,078  $ 7,053 
Charge-offs —  —  —  — 
Recoveries —  —  —  — 
Provision for credit losses (293) 38  (100) (355)
Balance, September 30, 2025 $ 2,322  $ 3,398  $ 978  $ 6,698 
Asset Management Corporate loans Total loans
Balance, December 31, 2023 $ 299  $ 299 
Charge-offs —  — 
Recoveries —  — 
Provision for credit losses —  — 
Balance, September 30, 2024 $ 299  $ 299 
Insurance Solutions Commercial real estate mortgage loans Multi-family mortgage loans Corporate loans Total loans
Balance, December 31, 2023 $ 632  $ 620  $ 1,541  $ 2,793 
Charge-offs —  —  —  — 
Recoveries —  —  —  — 
Provision for credit losses 1,527  895  (545) 1,877 
Balance, September 30, 2024 $ 2,159  $ 1,515  $ 996  $ 4,670 
27


The following tables present an analysis of past-due loans:
September 30, 2025
Asset Management Loans 30-59 days past due Loans 60-89 days past due Loans 90 days or more past due Nonaccrual loans Current loans Total loans
Corporate loans $ —  $ —  $ —  $ —  $ 13,586  $ 13,586 
Total corporate loans $ —  $ —  $ —  $ —  $ 13,586  $ 13,586 
September 30, 2025
Insurance Solutions Loans 30-59 days past due Loans 60-89 days past due Loans 90 days or more past due Nonaccrual loans Current loans Total loans
Commercial real estate mortgage loans $ —  $ —  $ —  $ 14,246  $ —  $ 43,430  $ —  $ 57,676 
Multi-family mortgage loans —  —  —  8,987  —  89,550  —  98,537 
Other invested assets - corporate loans —  —  —  —  —  17,964  —  17,964 
Total mortgage and other invested assets - corporate loans $ —  $ —  $ —  $ 23,233  $ 150,944  $ 174,177 
December 31, 2024
Asset Management Loans 30-59 days past due Loans 60-89 days past due Loans 90 days or more past due Nonaccrual loans Current loans Total loans
Corporate loans $ —  $ —  $ —  $ —  $ 13,586  $ 13,586 
Total corporate loans $ —  $ —  $ —  $ —  $ 13,586  $ 13,586 
December 31, 2024
Insurance Solutions Loans 30-59 days past due Loans 60-89 days past due Loans 90 days or more past due Nonaccrual loans Current loans Total loans
Commercial real estate mortgage loans $ —  $ —  $ —  $ 10,799  $ 49,630  $ 60,429 
Multi-family mortgage loans —  —  —  10,969  82,217  93,186 
Other invested assets - corporate loans —  —  —  —  17,820  17,820 
Total mortgage and other invested assets - corporate loans $ —  $ —  $ —  $ 21,768  $ 149,667  $ 171,435 
The Company designates individually evaluated loans on nonaccrual status as collateral-dependent loans, as well as other loans that management of the Company designates as having higher risk. Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining the allowance for credit losses.
28


The following represents total nonaccrual loans:
September 30, 2025
Insurance Solutions Nonaccrual loans with no allowance Nonaccrual loans with an allowance Total nonaccrual loans
Commercial real estate mortgage loans $ 3,447  $ 10,799  $ 14,246 
Multi-family mortgage loans —  8,987  8,987 
Other invested assets - corporate loans —  —  — 
Total loans $ 3,447  $ 19,786  $ 23,233 
December 31, 2024
Insurance Solutions Nonaccrual loans with no allowance Nonaccrual loans with an allowance Total nonaccrual loans
Commercial real estate mortgage loans $ —  $ 10,799  $ 10,799 
Multi-family mortgage loans —  10,969  10,969 
Other invested assets - corporate loans —  —  — 
Total loans $ —  $ 21,768  $ 21,768 
The following represents accrued interest receivables written off:
As of September 30, 2025 December 31, 2024
Insurance Solutions
Commercial real estate mortgage loans $ —  $ 1,034 
Multi-family mortgage loans 908
Other invested assets - corporate loans
Total accrued interest receivables written off $ 908  $ 1,034 
29


The following table represents the portfolio of mortgage and corporate loans by origination year as of September 30, 2025 and December 31, 2024:
Performance status as of September 30, 2025 2025 2024 2023 2022 2021 Prior Total
Asset Management
Corporate loans
Level 1 $ —  $ —  $ —  $ —  $ —  $ 13,586  $ 13,586 
Level 2 —  —  —  —  —  —  — 
Level 3 —  —  —  —  —  —  — 
Level 4 —  —  —  —  —  —  — 
Level 5 —  —  —  —  —  —  — 
Total corporate loans $ —  $ —  $ —  $ —  $ —  $ 13,586  $ 13,586 
Insurance Solutions
Commercial real estate loans
Level 1 $ —  $ —  $ 4,856  $ —  $ —  $ —  $ 4,856 
Level 2 —  5,220  12,658  10,840  3,460  —  32,178 
Level 3 —  —  —  —  4,482  —  4,482 
Level 4 —  —  —  —  —  —  — 
Level 5 —  6,720  4,079  1,914  —  3,447  16,160 
Total commercial real estate loans —  11,940  21,593  12,754  7,942  3,447  57,676 
Multi-family loans
Level 1 —  —  —  —  —  —  — 
Level 2 11,982  23,572  7,631  —  9,715  —  52,900 
Level 3 3,237  —  —  —  —  —  3,237 
Level 4 —  —  —  —  —  —  — 
Level 5 —  —  —  8,714  21,829  11,857  42,400 
Total multi-family loans 15,219  23,572  7,631  8,714  31,544  11,857  98,537 
Other invested assets - corporate loans
Level 1 144  48  596  74  17,102  —  17,964 
Level 2 —  —  —  —  —  —  — 
Level 3 —  —  —  —  —  —  — 
Level 4 —  —  —  —  —  —  — 
Level 5 —  —  —  —  —  —  — 
Total other invested assets - corporate loans 144  48  596  74  17,102  —  17,964 
Total mortgage and corporate loans $ 15,363  $ 35,560  $ 29,820  $ 21,542  $ 56,588  $ 15,304  $ 174,177 
30


Performance status as of December 31, 2024 2024 2023 2022 2021 2020 Prior Total
Asset Management
Corporate loans
Level 1 $ —  $ —  $ —  $ —  $ 13,586  $ —  $ 13,586 
Level 2 —  —  —  —  —  —  — 
Level 3 —  —  —  —  —  —  — 
Level 4 —  —  —  —  —  —  — 
Level 5 —  —  —  —  —  —  — 
Total corporate loans $ —  $ —  $ —  $ —  $ 13,586  $ —  $ 13,586 
Insurance Solutions
Commercial real estate loans
Level 1 $ —  $ 4,910  $ —  $ —  $ —  $ —  $ 4,910 
Level 2 4,000  15,416  11,800  3,661  —  —  34,877 
Level 3 —  —  —  4,482  —  —  4,482 
Level 4 —  —  —  —  —  —  — 
Level 5 6,720  4,079  1,914  —  —  3,447  16,160 
Total commercial real estate loans 10,720  24,405  13,714  8,143  —  3,447  60,429 
Multi-family loans
Level 1 —  —  —  —  —  —  — 
Level 2 33,389  5,469  —  9,715  —  —  48,573 
Level 3 —  —  2,515  —  —  —  2,515 
Level 4 —  —  —  —  —  —  — 
Level 5 —  —  8,714  21,782  11,602  —  42,098 
Total multi-family loans 33,389  5,469  11,229  31,497  11,602  —  93,186 
Other invested assets - corporate loans
Level 1 48  596  74  17,102  —  —  17,820 
Level 2 —  —  —  —  —  —  — 
Level 3 —  —  —  —  —  —  — 
Level 4 —  —  —  —  —  —  — 
Level 5 —  —  —  —  —  —  — 
Total other invested assets - corporate loans 48  596  74  17,102  —  —  17,820 
Total mortgage and corporate loans $ 44,157  $ 30,470  $ 25,017  $ 56,742  $ 11,602  $ 3,447  $ 171,435 
The following represents the carrying value of collateral-dependent loans of the Company as of September 30, 2025 and December 31, 2024:
September 30, 2025 December 31, 2024
Commercial real estate mortgage loans $ 12,112  $ 10,799 
The Company maintains a separate reserve for credit losses on off-balance sheet credit exposures, including unfunded loan commitments, which is included under the line item entitled “Accrued expenses and other liabilities” on the Condensed Consolidated Statements of Financial Position. The reserve for credit losses on off-balance sheet credit exposures is adjusted as a provision for credit losses in the income statement. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life, utilizing the same models and approaches for the Company's other loan portfolio segments described above, as these unfunded commitments share similar risk characteristics as its loan portfolio segments. The unfunded off-balance sheet credit line commitments for corporate loans accounted for as held for investments (“HFI”) was $1.4 million for Asset Management and $3.3 million for Insurance Solutions as of September 30, 2025 (December 31, 2024: $1.4 million and $4.7 million, for Asset Management and Insurance Solutions, respectively)
The liability for credit losses on off-balance sheet credit exposures for these loans included in Accrued expenses and other liabilities was less than $0.1 million for Insurance Solutions as of both September 30, 2025 and December 31, 2024. Refer to Note 24. Commitments and contingencies for additional information of the Company’s investment commitments.
31


Note 7. Derivatives
The Company uses derivative instruments to manage interest rate risk. See Note 9. Fair value measurements for information about the fair value hierarchy for derivatives.
The following table presents the notional amount and fair value of freestanding derivative instruments:
September 30, 2025 December 31, 2024
Notional amount Assets Liabilities Notional amount Assets Liabilities
Derivatives designated as hedges
Interest rate swaps $ 187,000  $ 45  $ —  $ 187,000  $ —  $ 5,192 
Derivatives designated as hedges
Cash flow hedges
The Company uses interest rate swaps to convert floating-rate interest receipts to fixed-rate interest receipts to reduce exposure to interest rate changes. The interest rate swaps will expire by October 2036. During the nine months ended September 30, 2025, the Company reported gain of $0.5 million in Other Comprehensive Income (“OCI”) associated with these hedges. There were no amounts deemed ineffective during the nine months ended September 30, 2025. As of September 30, 2025, less than $0.1 million is expected to be reclassified into income as part of earnings within the next 12 months.
Embedded derivatives
The Company has embedded derivatives which are required to be separated from their host contracts and reported as derivatives. Host contracts include reinsurance agreements structured on a modified coinsurance (“Modco”) or funds withheld basis. The fair value of the embedded derivative liability is $28.3 million and $34.8 million as of September 30, 2025 and December 31, 2024, respectively.
Credit risk
The Company may be exposed to credit-related losses in the event of counterparty nonperformance on derivative financial instruments. Generally, the current credit exposure of the Company’s derivative contracts is the fair value at the reporting date less any collateral received from the counterparty.
The Company manages credit risk related to derivatives by entering into transactions with creditworthy counterparties. Where possible, the Company maintains collateral arrangements and uses master netting agreements that provide for a single net payment from one counterparty to another at each due date and upon termination. The Company has also established counterparty exposure limits, where possible, in order to evaluate if there is sufficient collateral to support the net exposure. Collateral arrangements typically require the posting of collateral in connection with its derivative instruments. Collateral agreements often contain posting thresholds, some of which may vary depending on the posting party’s financial strength ratings.
There is no difference between the current presentation of the fair value of the interest rate swaps and the presentation of fair value of the interest rate swaps after the application of any right of offset, as of September 30, 2025.
Note 8. Variable interest entities
Consolidated variable interest entities (“VIEs”) include collateralized loan obligations (“CLOs”) managed by the Company. The assets of consolidated VIEs are not available to creditors of the Company, and the investors in these consolidated VIEs have no recourse against the assets of the Company.
32


Revenues of consolidated VIEs - Insurance Solutions
The following summarizes the Condensed Consolidated Statements of Operations activity of the consolidated VIEs:
For the Three Months Ended September 30, 2025 2024
Investment income $ 4,276  $ 4,526 
Investment expense (147) (138)
Net investment income 4,129  4,388 
Unrealized gain/(loss) on investments (1,405) (977)
Realized gain/(loss) on investments 73  346 
Net gains (losses) from investment activities (1,332) (631)
Net revenues of consolidated variable interest entities $ 2,797  $ 3,757 
For the Nine Months Ended September 30, 2025 2024
Investment income $ 12,385  $ 13,939 
Investment expense (522) (480)
Net investment income 11,863  13,459 
Unrealized gain/(loss) on investments (2,194) (2,004)
Realized gain/(loss) on investments 310  945 
Net gains (losses) from investment activities (1,884) (1,059)
Net revenues of consolidated variable interest entities $ 9,979  $ 12,400 
Unconsolidated VIEs
The Company holds variable interests in certain VIEs for which it is not the primary beneficiary. The Company’s variable interests include equity interests, loans, and beneficial interests in CLOs and other entities, which are recorded within “Investments” in the Condensed Consolidated Statements of Financial Position. The following table presents the Company’s maximum exposure to losses relating to these VIEs for which the Company has a variable interest, but is not the primary beneficiary. The Company has exposure beyond the carrying value of its variable interests due to unfunded commitments on loans.
September 30, 2025 December 31, 2024
Carrying amount Maximum exposure to loss Carrying amount Maximum Exposure to Loss
Asset Management
Variable interests $ —  $ —  $ 29  $ 29 
Variable interests in related parties 27,173  28,587  21,004  22,417 
Total Asset Management $ 27,173  $ 28,587  $ 21,033  $ 22,446 
Insurance Solutions
Variable interests $ 17,300  $ 17,300  $ 17,689  $ 17,689 
Variable interests in related parties 16,338  16,338  19,333  19,333 
Total Insurance Solutions $ 33,638  $ 33,638  $ 37,022  $ 37,022 
Total $ 60,811  $ 62,225  $ 58,055  $ 59,468 
Note 9. Fair value measurements
The following tables summarize the valuation of assets and liabilities measured at fair value by fair value hierarchy. Investments classified as Equity Method for which the Fair Value Option (“FVO”) has not been elected have been excluded from the table below.
33


Fair Value Measurements
September 30, 2025 Level 1 Level 2 Level 3 NAV Total
Financial assets
Asset Management
Equity securities $ 14,346  $ 64  $ 5,941  $ —  $ 20,351 
Derivatives —  —  13  —  13 
Other invested assets —  —  73  —  73 
Total financial assets — Asset Management 14,346  64  6,027  —  20,437 
Insurance Solutions
Debt securities:
U.S. government and agency —  10,376  —  —  10,376 
U.S. state, territories and municipalities —  5,368  —  —  5,368 
Other government and agency —  2,568  —  —  2,568 
Corporate —  262,160  5,108  —  267,268 
Asset and mortgage-backed securities —  305,662  18,832  —  324,494 
Corporate loans —  1,030  132,925  —  133,955 
Equity securities 218  2,250  3,347  1,937  7,752 
Other invested assets —  —  4,424  297  4,721 
Total financial assets — Insurance Solutions 218  589,414  164,636  2,234  756,502 
Corporate loans of consolidated VIEs —  —  129,166  —  129,166 
Equity of consolidated VIEs —  —  895  —  895 
Total financial assets including consolidated VIEs 218  589,414  294,697  2,234  886,563 
Derivatives —  45  —  —  45 
Total financial assets $ 14,564  $ 589,523  $ 300,724  $ 2,234  $ 907,045 
Financial liabilities
Asset Management
Debt obligations —  —  132  —  132 
Total financial liabilities — Asset Management —  —  132  —  132 
Insurance Solutions
Ceded reinsurance - embedded derivative —  28,286  —  —  28,286 
Interest rate swaps —  —  —  —  — 
Total financial liabilities — Insurance Solutions —  28,286  —  —  28,286 
Total financial liabilities $ —  $ 28,286  $ 132  $ —  $ 28,418 
34


Fair Value Measurements
December 31, 2024 Level 1 Level 2 Level 3 NAV Total
Financial assets
Asset Management
Equity securities $ 1,777  $ —  $ 499  $ —  $ 2,276 
Total financial assets — Asset Management $1,777 $— $499 $— $2,276
Insurance Solutions
Debt securities:
U.S. government and agency $— $8,075 $— $— $8,075
U.S. state, territories and municipalities 5,252 5,252
Other government and agency 2,369 2,369
Corporate 226,249 226,249
Asset and mortgage-backed securities 364,875 8,641 373,516
Corporate loans 114,734 114,734
Equity securities 310 11,134 2,918 2,042 16,404
Other invested assets 4,575 4,575
Total financial assets — Insurance Solutions $310 $617,954 $130,868 $2,042 $751,174
Corporate loans of consolidated VIEs —  —  125,757  —  125,757
Equity securities of consolidated VIEs 141 141
Total financial assets including consolidated VIEs $310 $617,954 $256,766 $2,042 $877,072
Total financial assets $ 2,087  $ 617,954  $ 257,265  $ 2,042  $ 879,348 
Financial liabilities
Asset Management
Debt obligations $ —  $ —  $ 1,471  $ —  $ 1,471 
Total financial liabilities — Asset Management $— $— $1,471 $— $1,471
Insurance Solutions
Ceded reinsurance - embedded derivative $ —  $ 34,770  $ —  $ —  $34,770
Interest rate swaps —  5,192  —  —  5,192
Total financial liabilities — Insurance Solutions $— $39,962 $— $— $39,962
Total financial liabilities $ —  $ 39,962  $ 1,471  $ —  $ 41,433 
The availability of observable inputs can vary depending on the financial asset and is affected by a wide variety of factors, including, for example, the type of instrument, whether the instrument has recently been issued, whether the instrument is traded on an active exchange or in the secondary market, and current market conditions. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires additional judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized as Level 3. The variability and availability of the observable inputs affected by the factors described above may cause transfers between Levels 1, 2, and 3, as discussed further below.

Transfers between level 1 and level 2
The Company records transfers of assets between Level 1 and Level 2 at their fair values at the end of each reporting period. Assets are transferred out of Level 1 when they are no longer transacted with sufficient frequency and volume in an active market. Conversely, assets are transferred from Level 2 to Level 1 when transaction volume and frequency are indicative of an active market. During the three and nine months ended September 30, 2025 and September 30, 2024, there were no assets transferred between Level 1 and Level 2.

Transfers between level 1 or 2 and level 3
The Company records transfers of assets between Level 1 or 2 and Level 3 at the end of each reporting period. Assets are transferred into Level 3 when there is a lack of observable valuation inputs.

Conversely, assets are transferred out of Level 3 when valuation inputs become observable. Whether the assets are transferred into Level 1 or 2 will depend on whether the prices are unadjusted and quoted in an active market.

The following tables summarize changes in the Company’s investment portfolio measured and reporting at fair value for which Level 3 inputs were used in determining fair value:
35


Net Change in Unrealized Appreciation (Depreciation)
Change in unrealized gains (losses) included in income on Level 3 assets and liabilities still held Change in unrealized gains (losses) included in OCI on Level 3 assets and liabilities still held
Purchases Sales and repayments Net realized gain (loss) Included in income Included in OCI
Transfer in ¹
Transfer out ¹
Three Months Ended September 30, 2025 Beginning Balance Ending Balance
Financial assets
Asset Management
Equity securities $ 5,849  $ 945  $ (1,322) $ —  $ 469  $ —  $ —  $ —  $ 5,941  $ 468  $ — 
Derivatives —  11  —  —  —  —  —  13  — 
Other invested assets —  73  —  —  —  —  —  —  73  —  — 
Total assets — Asset Management $ 5,849  $ 1,029  $ (1,322) $ —  $ 471  $ —  $ —  $ —  $ 6,027  $ 470  $ — 
Insurance Solutions
Debt securities:
Corporate $ 5,067  $ —  $ —  $ —  $ —  $ 41  $ —  $ —  $ 5,108  $ —  $ 41 
Asset and mortgage-backed securities 15,113  —  (232) —  (7) 335  3,623  —  18,832  —  335 
Corporate loans 134,741  633  (29,686) —  142  —  27,095  —  132,925  139  — 
Equity securities 3,000  —  —  —  (19) —  366  —  3,347  (19) — 
Other invested assets 3,163  —  —  —  860  311  90  —  4,424  859  311 
Total assets — Insurance Solutions 161,084  633  (29,918) —  976  687  31,174  —  164,636  979  687 
Equity securities of consolidated VIEs 247  824  (104) —  (72) —  —  —  895  (72) — 
Corporate loans of consolidated VIEs 128,805  31,297  (30,037) 73  (972) —  —  —  129,166  (1,333) — 
Total financial assets including consolidated VIEs - Insurance Solutions 290,136  32,754  (60,059) 73  (68) 687  31,174  —  294,697  (426) 687 
Total financial assets $ 295,985  $ 33,783  $ (61,381) $ 73  $ 403  $ 687  $ 31,174  $ —  $ 300,724  $ 44  $ 687 
Financial liabilities
Asset Management
Debt obligations $ 132  $ —  $ —  $ —  $ —  $ —  $ —  $ —  $ 132  $ —  $ — 
Total financial liabilities — Asset Management $ 132  $ —  $ —  $ —  $ —  $ —  $ —  $ —  $ 132  $ —  $ — 


36


Net Change in Unrealized Appreciation (Depreciation)
Change in unrealized gains (losses) included in income on Level 3 assets and liabilities still held Change in unrealized gains (losses) included in OCI on Level 3 assets and liabilities still held
Purchases Sales and repayments Net realized gain (loss) Included in income Included in OCI
Transfer in ¹
Transfer out ¹
Nine Months Ended September 30, 2025 Beginning Balance Ending Balance
Financial assets
Asset Management
Equity securities $ 499  $ 5,945  $ (1,341) $ —  $ 838  $ —  $ —  $ —  $ 5,941  $ 866  $ — 
Derivatives —  11  —  —  —  —  —  13  — 
Other invested assets —  73  —  —  —  —  —  —  73  —  — 
Total assets — Asset Management 499  6,029  (1,341) —  840  —  —  —  6,027  868  — 
Insurance Solutions
Debt securities:
Corporate $ —  $ —  $ —  $ —  $ —  $ 108  $ 5,000  $ —  $ 5,108  $ —  $ 108 
Asset and mortgage-backed securities 8,641  —  (761) —  (8) 485  10,475  —  18,832  —  485 
Corporate loans 114,734  17,775  (34,260) —  1,581  —  33,095  —  132,925  1,568  — 
Equity securities 2,918  —  —  —  64  —  365  —  3,347  64  — 
Other invested assets 4,575  —  (4,432) (745) 5,121  (185) 90  —  4,424  943  (185)
Total assets — Insurance Solutions 130,868  17,775  (39,453) (745) 6,758  408  49,025  —  164,636  2,575  408 
Equity securities of consolidated VIEs 141  824  (104) —  34  —  —  —  895  34  — 
Corporate loans of consolidated VIEs 125,757  65,248  (60,971) 310  (1,178) —  —  —  129,166  (2,228) — 
Total financial assets including consolidated VIEs - Insurance Solutions 256,766  83,847  (100,528) (435) 5,614  408  49,025  —  294,697  381  408 
Total financial assets $ 257,265  $ 89,876  $ (101,869) $ (435) $ 6,454  $ 408  $ 49,025  $ —  $ 300,724  $ 1,249  $ 408 
Financial liabilities
Asset Management
Debt obligations $ 1,471  $ —  $ —  $ —  $ (1,339) $ —  $ —  $ —  $ 132  $ 1,339  $ — 
Total financial liabilities — Asset Management $ 1,471  $ —  $ —  $ —  $ (1,339) $ —  $ —  $ —  $ 132  $ 1,339  $ — 
_______________
(1)Transfers into Level 3 are due to decrease in the quantity and reliability of broker quotes obtained. Transfers out of Level 3 are due to an increase in the quantity and reliability of broker quotes obtained. Transfers are assumed to have occurred at the end of the period.
37


Net Change in Unrealized Appreciation (Depreciation)
Change in unrealized gains (losses) included in income on Level 3 assets and liabilities still held Change in unrealized gains (losses) included in OCI on Level 3 assets and liabilities still held
Purchases Sales and repayments Net realized gain (loss) Included in income Included in OCI
Transfer in ¹
Transfer out ¹
Change in consolidation
Three Months Ended September 30, 2024 Beginning Balance Ending Balance
Financial assets
Asset Management
Equity securities $ 862  $ —  $ —  $ —  $ (237) $ —  $ —  $ —  $ —  $ 625  $ (237) $ — 
Total assets — Asset Management 862  —  —  —  (237) —  —  —  —  625  (237) — 
Insurance Solutions
Debt securities:
Corporate —  —  —  —  —  —  —  —  —  —  —  — 
Asset and mortgage-backed securities 6,264  —  (328) —  (2) 121  —  —  —  6,055  —  121 
Corporate loans 120,805  12,516  (25,406) 155  (270) —  2,359  —  —  110,159  (277) — 
Equity securities 2,836  —  —  —  26  —  —  —  —  2,862  26  — 
Other invested assets 9,925  —  (331) 263  (444) —  —  —  9,420  10  (444)
Total assets — Insurance Solutions 139,830  12,516  (26,065) 162  17  (323) 2,359  —  —  128,496  (241) (323)
Equity securities of consolidated VIEs 156  —  —  —  —  —  —  —  157  — 
Corporate loans of consolidated VIEs 135,177  22,084  (24,403) 420  (588) —  —  —  —  132,690  (977) — 
Total financial assets including consolidated VIEs - Insurance Solutions 275,163  34,600  (50,468) 582  (570) (323) 2,359  —  —  261,343  (1,217) (323)
Total financial assets $ 276,025  $ 34,600  $ (50,468) $ 582  $ (807) $ (323) $ 2,359  $ —  $ —  $ 261,968  $ (1,454) $ (323)
Financial liabilities
Asset Management
Debt obligations $ 1,436  $ —  $ —  $ —  $ (281) $ —  $ —  $ —  $ —  $ 1,155  $ 281  $ — 
Total liabilities — Asset Management 1,436  —  —  —  (281) —  —  —  —  1,155  281  — 
Total financial liabilities — Asset Management $ 1,436  $ —  $ —  $ —  $ (281) $ —  $ —  $ —  $ —  $ 1,155  $ 281  $ — 
38


Net Change in Unrealized Appreciation (Depreciation)
Change in unrealized gains (losses) included in income on Level 3 assets and liabilities still held Change in unrealized gains (losses) included in OCI on Level 3 assets and liabilities still held
Purchases Sales and repayments Net realized gain (loss) Included in income Included in OCI
Transfer in ¹
Transfer out ¹
Change in consolidation
Nine Months Ended September 30, 2024 Beginning Balance Ending Balance
Financial assets
Asset Management
Equity securities $ 1,670  $ —  $ —  $ —  $ (1,045) $ —  $ —  $ —  $ —  $ 625  $ (1,045) $ — 
Total assets — Asset Management 1,670  —  —  —  (1,045) —  —  —  —  625  (1,045) — 
Insurance Solutions
Debt securities:
Corporate —  —  —  —  —  —  —  —  —  —  —  — 
Asset and mortgage-backed securities 2,240  —  (710) —  (3) 93  4,435  —  —  6,055  —  93 
Corporate loans 104,588  21,414  (42,636) 154  (716) —  27,355  —  —  110,159  (743) — 
Equity securities 3,107  —  (250) —  —  —  —  —  2,862  — 
Other invested assets 10,604  —  (331) 261  (1,121) —  —  —  9,420  (46) (1,121)
Total assets — Insurance Solutions 120,539  21,414  (43,927) 161  (453) (1,028) 31,790  —  —  128,496  (784) (1,028)
Equity securities of consolidated VIEs —  131  —  —  26  —  —  —  —  157  26  — 
Corporate loans of consolidated VIEs 124,637  80,533  (72,769) 945  (656) —  —  —  —  132,690  (2,032) — 
Total financial assets including consolidated VIEs - Insurance Solutions 245,176  102,078  (116,696) 1,106  (1,083) (1,028) 31,790  —  —  261,343  (2,790) (1,028)
Total financial assets $ 246,846  $ 102,078  $ (116,696) $ 1,106  $ (2,128) $ (1,028) $ 31,790  $ —  $ —  $ 261,968  $ (3,835) $ (1,028)
Financial liabilities
Asset Management
Debt obligations $ 1,175  $ —  $ —  $ —  $ (20) $ —  $ —  $ —  $ —  $ 1,155  $ 20  $ — 
Total financial liabilities — Asset Management $ 1,175  $ —  $ —  $ —  $ (20) $ —  $ —  $ —  $ —  $ 1,155  $ 20  $ — 
_______________
(1)Transfers into Level 3 are due to a decrease in the quantity and reliability of broker quotes obtained. Transfers out of Level 3 are due to an increase in the quantity and reliability of broker quotes obtained. Transfers are assumed to have occurred at the end of the period.
39


The valuation techniques and significant unobservable inputs used in Level 3 valuations were as follows:
Quantitative Information about Level 3 Fair Value Measurements
September 30, 2025 Fair value Valuation
technique/
methodology
Unobservable
input
Range
(weighted
average)
Financial assets
Asset management
Equity securities $ 5,866  Enterprise value Multiple
12.5 x- 13.5x( 13x)
Equity securities 75  Market approach Privately quoted price NA
Equity securities 13  Option pricing model Volatility
78.60%- 73.60% ( 83.60%)
Option pricing model Years to exercise
4.7 -5.7 ( 5.2)
Other invested assets 73 Probability-Weighted Expected Return Method Independent probabilities
5.00% - 5.00% (5.00%)
Probability-Weighted Expected Return Method Dependent probabilities
2.40% - 3.70% (3.10%)
Probability-Weighted Expected Return Method Years to cash flows
2.5 - 4.5 (3.5)
Total — Asset Management $ 6,027 
Insurance
Debt securities¹:
Asset and mortgage-backed securities $ 13  Recent transaction Transaction price NA
Asset and mortgage-backed securities 18,819  Discounted cash flow Discount rate
6.25% - 8.49% ( 7.55%)
Corporate 5,108  Discounted cash flow Discount rate
7.38% -7.38% ( 7.38%)
Corporate loans 132,925  Discounted cash flow Discount rate
(0.56)% - 17.33% (7.91%)
Equity securities 30  Recent transaction Transaction price NA
Equity securities 317  Enterprise value Multiple
0.94x - 0.94x (0.94x)
Equity securities 3,000  Discounted cash flow Discount rate
5.61% - 5.61% ( 5.61%)
Other invested assets 4,424  Discounted cash flow Discount rate
9.84% -18.09% (16.32%)
Total — Insurance Solutions $ 164,636    
Equity securities of consolidated VIEs 639  Recent transaction Transaction price NA
Equity securities of consolidated VIEs 256 Enterprise value Multiple
11 x- 11 x(11x)
Corporate loans of consolidated VIEs 39,316 Recent transaction Transaction price NA
Corporate loans of consolidated VIEs 89,850  Discounted cash flow Discount rate
6.05% -16.57% (10.05%)
Total assets of consolidated VIEs - Insurance Solutions 130,061 
Total financial assets including consolidated VIEs - Insurance Solutions 294,697 
Total financial assets 300,724 
Financial liabilities
Asset Management
Debt obligations $ 132  Enterprise valuation Revenue multiple Not Meaningful (NA)
Enterprise valuation EBITDA Not Meaningful (NA)
Income approach Required rate of return Not Meaningful (NA)
Total financial liabilities - Asset Management $ 132 
Total financial liabilities $ 132 
_______________
(1)For debt securities where the recent transaction price does not estimate fair value, the Company determines the fair value utilizing a yield analysis.
40


Quantitative Information about Level 3 Fair Value Measurements
December 31, 2024 Fair value Valuation
technique/
methodology
Unobservable
input
Range
(weighted
average)
Financial assets
Asset Management
Equity securities $ 30  Discounted cash flow Discount rate
22.0% - 27.0% (24.5)%
Equity securities 469  Enterprise value Multiple
5.13x - 0.01x (0.01)x
Total — Asset Management $ 499 
Insurance Solutions
Debt securities¹:
Asset and mortgage-backed securities $ 53  Recent transaction Transaction price NA
Asset and mortgage-backed securities 8,588  Discounted cash flow Discount rate
5.7% - 9.3% (8.0)%
Corporate loans 113,062  Discounted cash flow Discount rate
3.6% - 17.5% (10.6)%
Corporate loans 1,672  Enterprise value Multiple
0.0x - 0.01x (0.01)x
Equity securities 2,918  Discounted cash flow Discount rate
10.1% - 10.1% (10.1)%
Other invested assets 4,575  Discounted cash flow Discount rate
14.9% - 19.3% (18.4)%
Total — Insurance Solutions 130,868 
Equity securities of consolidated VIEs 141  Discounted cash flow Discount rate
14.37% - 14.37% (14.37)%
Corporate loans of consolidated VIEs 50,585  Recent transaction Transaction price NA
Corporate loans of consolidated VIEs 75,172  Discounted cash flow Discount rate
4.3% - 17.1% (6.7)%
Total assets of consolidated VIEs - Insurance Solutions $ 125,898 
Total financial assets including consolidated VIEs - Insurance Solutions 256,766 
Total investments $ 257,265 
Financial liabilities
Asset Management
Debt obligation $ 1,471  Enterprise valuation Revenue multiple Not Meaningful (NA)
Enterprise valuation EBITDA Not Meaningful (NA)
Income Approach Required rate of return Not Meaningful (NA)
Total financial liabilities - Asset Management $ 1,471 
Total financial liabilities $ 1,471 
_______________
(1)For debt securities where the recent transaction price does not estimate fair value, the Company determines the fair value utilizing a yield analysis.
The Company typically determines the fair value of its performing Level 3 debt investments utilizing a yield analysis. In a yield analysis, a price is ascribed for each investment based upon an assessment of current and expected market yields for similar investments and risk profiles. Additional consideration is given to the expected life, portfolio company performance since close, and other terms and risks associated with an investment. Among other factors, a determinant of risk is the amount of leverage used by the portfolio company relative to the total enterprise value of the company, and the rights and remedies of the Company’s investment within each portfolio company’s capital structure.

Significant unobservable inputs include an illiquidity spread as well as a credit spread, both of which increase the discount rate. These rates are initially set at a level such that the loan valuation equals the initial purchase cost of the loan and are subsequently adjusted at each valuation date to reflect management’s current assessment of market conditions as well as of loan-specific credit and illiquidity risk. Discount rates are subject to adjustment based on both management’s current assessment of market conditions and the economic performance of individual investments. The significant unobservable inputs used in the fair value measurement of the Company’s Level 3 debt securities primarily include current market yields, including relevant market indices, but may also include quotes from brokers, dealers, and pricing services as indicated by comparable investments.

41


Financial instruments not carried at fair value
The following tables present carrying amounts and fair values of the Company’s financial assets and liabilities which are not carried at fair value as of September 30, 2025 and December 31, 2024:

Fair Value Hierarchy
September 30, 2025 Carrying value Fair value Level 1 Level 2 Level 3
Financial Assets
Asset Management
   Corporate loans $ 13,287  $ 13,254  $ —  $ —  $ 13,254 
Total financial assets — Asset Management $ 13,287  $ 12,254  $ —  $ —  $ 12,254 
Insurance Solutions
Mortgage loans $ 150,494  $ 156,213  $ —  $ —  $ 156,213 
Other invested assets 16,985  17,279  —  —  17,279 
Total financial assets — Insurance Solutions $ 167,479  $ 173,492  $ —  $ —  $ 173,492 
Total financial assets $ 180,766  $ 185,746  $ —  $ —  $ 185,746 
Financial Liabilities
Asset Management
Debt obligations $ 73,222  $ 71,928  $ —  $ —  $ 71,928 
Total financial liabilities — Asset Management $ 73,222  $ 71,928  $ —  $ —  $ 71,928 
Insurance Solutions
Debt obligations $ 17,250  $ 17,472  $ —  $ —  $ 17,472 
Interest sensitive contract liabilities 363,250  363,250  —  363,250  — 
Total financial liabilities —Insurance Solutions $ 380,500  $ 380,722  $ —  $ 363,250  $ 17,472 
Total financial liabilities $ 453,722  $ 452,650  $ —  $ 363,250  $ 89,400 
Fair Value Hierarchy
December 31, 2024 Carrying value Fair value Level 1 Level 2 Level 3
Financial Assets
Asset Management
   Corporate loans $ 13,287  $ 13,184  $ —  $ —  $ 13,184 
Total financial assets — Asset Management $ 13,287  $ 13,184  $ —  $ —  $ 13,184 
Insurance Solutions
Mortgage loans $ 147,640  $ 153,619  $ —  $ —  $ 153,619 
Other invested assets 16,742  16,512  —  —  16,512 
Total financial assets — Insurance Solutions $ 164,382  $ 170,131  $ —  $ —  $ 170,131 
Total financial assets $ 177,669  $ 183,315  $ —  $ —  $ 183,315 
Financial Liabilities
Asset Management
Debt obligations $ 73,492  $ 69,776  $ —  $ —  $ 69,776 
Total financial liabilities — Asset Management $ 73,492  $ 69,776  $ —  $ —  $ 69,776 
Insurance Solutions
Debt obligations 14,250  14,450  —  —  14,450 
Interest sensitive contract liabilities 334,876  334,876  —  334,876  — 
Total financial liabilities —Insurance Solutions $ 349,126  $ 349,326  $ —  $ 334,876  $ 14,450 
Total financial liabilities $ 422,618  $ 419,102  $ —  $ 334,876  $ 84,226 
42


Fair value option
The following table presents the net realized and unrealized gains (losses) on financial instruments for which the FVO was elected:

For the Three Months Ended September 30, 2025 2024
Net realized gains (losses) Net unrealized gains (losses) Total Net realized gains (losses) Net unrealized gains (losses) Total
Asset Management
Debt obligation $ —  $ —  $ —  $ —  $ 281  $ 281 
Net gains (losses) from investment activities — Asset Management $ —  $ —  $ —  $ —  $ 281  $ 281 
Insurance Solutions
Debt securities:
    U.S. government and agency $ —  $ —  $ —  $ —  $ —  $ — 
    U.S. state, territories and municipalities $ —  $ 13  $ 13  $ —  $ $
    Other government and agency $ —  $ 208  $ 208  $ —  $ 183  $ 183 
    Corporate $ (706) $ 3,645  $ 2,939  $ —  $ 6,589  $ 6,589 
    Asset and mortgage- backed securities $ (23) $ 478  $ 455  $ $ (156) $ (149)
Corporate loans $ —  $ (96) $ (96) $ 155  $ (276) $ (121)
Mortgage loans $ —  $ —  $ —  $ —  $ —  $ — 
Equity securities $ —  $ —  $ —  $ —  $ —  $ — 
Other invested assets $ —  $ —  $ —  $ $ 10  $ 17 
Net gains (losses) from investment activities — Insurance Solutions $ (729) $ 4,248  $ 3,519  $ 169  $ 6,357  $ 6,526 
Investments of consolidated VIEs $ 73  $ (1,405) $ (1,332) $ 346  $ (977) $ (631)
Net gains (losses) from investment activities — Insurance Solutions including consolidated VIEs $ (656) $ 2,843  $ 2,187  $ 515  $ 5,380  $ 5,895 
43


For the Nine Months Ended September 30, 2025 2024
Net realized gains (losses) Net unrealized gains (losses) Total Net realized gains (losses) Net unrealized gains (losses) Total
Asset Management
Debt obligation $ —  $ 1,339  $ 1,339  $ —  $ 21  $ 21 
Net gains (losses) from investment activities — Asset Management $ —  $ 1,339  $ 1,339  $ —  $ 21  $ 21 
Insurance Solutions
Debt securities:
    U.S. government and agency $ —  $ —  $ —  $ —  $ —  $ — 
    U.S. state, territories and municipalities $ —  $ 75  $ 75  $ —  $ 36  $ 36 
    Other government and agency $ —  $ 205  $ 205  $ —  $ 143  $ 143 
    Corporate $ (1,815) $ 5,881  $ 4,066  $ —  $ 2,490  $ 2,490 
    Asset and mortgage- backed securities $ (317) $ 294  $ (23) $ 39  $ 3,117  $ 3,156 
Corporate loans $ —  $ 1,330  $ 1,330  $ 177  $ (996) $ (819)
Mortgage loans $ —  $ —  $ —  $ —  $ —  $ — 
Equity securities $ —  $ —  $ —  $ —  $ —  $ — 
Other invested assets $ (755) $ 4,217  $ 3,462  $ $ (46) $ (39)
Net gains (losses) from investment activities — Insurance Solutions $ (2,887) $ 12,002  $ 9,115  $ 223  $ 4,744  $ 4,967 
Investments of consolidated VIEs $ 310  $ (2,194) $ (1,884) $ 945  $ (2,004) $ (1,059)
Net gains (losses) from investment activities — Insurance Solutions including consolidated VIEs $ (2,577) $ 9,808  $ 7,231  $ 1,168  $ 2,740  $ 3,908 
The following table presents information for loans which the Company elected the FVO.
September 30, 2025 Unpaid Principal Balance Mark to Fair Value Fair Value
Insurance Solutions
Corporate loans $ 135,622  $ (1,667) $ 133,955 
Other invested assets —  —  — 
Insurance Solutions $ 135,622  $ (1,667) $ 133,955 
Corporate loans of consolidated VIEs 136,223  (7,057) 129,166 
Insurance Solutions including consolidated VIEs $ 271,845  $ (8,724) $ 263,121 
December 31, 2024 Unpaid Principal Balance Mark to Fair Value Fair Value
Insurance Solutions
Corporate loans $ 117,823  $ (3,089) $ 114,734 
Other invested assets 5,756  (4,813) 943 
Insurance Solutions $ 123,579  $ (7,902) $ 115,677 
Corporate loans of consolidated VIEs 132,194  (6,296) 125,898 
Insurance Solutions including consolidated VIEs $ 255,773  $ (14,198) $ 241,575 
44


As of September 30, 2025 and December 31, 2024, there were no loans accounted for at fair value under the FVO which were 90 days or more past-due or in non-accrual status.

The following table presents the estimated amount of gains (losses) included in earnings attributable to changes in instrument-specific credit risk on corporate loans for which the Company elected the FVO.

For the Nine Months Ended September 30, 2025 2024
Insurance Solutions
Corporate loans $ 1,123  $ (180)
Other invested assets 3,471  (39)
Insurance Solutions $ 4,594  $ (219)
Corporate loans of consolidated VIEs (915) (525)
Insurance Solutions including consolidated VIEs $ 3,679  $ (744)
The portion of gains and losses attributable to changes in instrument-specific credit risk is estimated by identifying loans with changes in credit ratings meeting certain criteria.

Note 10. Revenue from service contracts
The following table summarizes the Company’s revenue from service contracts for Asset Management:
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Management fees $ 1,851  $ 2,763  $ 7,900  $ 8,179 
Incentive fees 431 742 1,208 2,653
Servicing fees (expense)¹
(409) (389) (1,451) (1,898)
Performance allocation
_______________
(1)Servicing fees were a net expense for the Company as reimbursements to SCIM for certain costs and the specified investment advisory fee retained by SCIM exceeded the net economic benefit derived under the ACIF advisory agreement, for the three and nine months ended September 30, 2025, and September 30, 2024. Servicing fees are included within Administration and servicing fees in the Condensed Consolidated Statements of Operations.
Note 11. Goodwill and intangible assets
Goodwill
The carrying amount of goodwill by reportable segment was $1.0 million for Asset Management as of both September 30, 2025 and December 31, 2024, which is included within “Other assets” in the Condensed Consolidated Statements of Financial Position. The carrying amount of goodwill was $55.7 million for Insurance Solutions as of both September 30, 2025 and December 31, 2024.
45


Intangible assets
Intangible assets consist of the following as of September 30, 2025 and December 31, 2024:
September 30, 2025
Gross carrying amount Accumulated amortization Accumulated impairment Net carrying amount
Asset Management
Intangible assets — indefinite life
Investment management contracts $ 19,204  $ —  $ (19,204) $ — 
Profit sharing interest¹ $ 11,236  $ —  $ 11,236 
Intangible assets — definite life
Investment management contracts 11,544  (7,911) —  3,633 
Total intangible assets — Asset Management $ 41,984  $ (7,911) $ (19,204) $ 14,869 
Insurance Solutions
Intangible assets — indefinite life
State insurance licenses $ 2,444  $ —  $ —  $ 2,444 
Total intangible assets — Insurance Solutions $ 2,444  $ —  $ —  $ 2,444 
_______________
(1)On July 15, 2025, the merging of Logan Ridge Finance Corporation (“Logan Ridge”) into Portman Ridge Finance Corporation (“Portman Ridge” or “Portman”) closed, with the new combined entity renamed to BCP Investment Corporation (“BCIC”). Upon the close of this merger, the Company’s investment management agreement with Logan Ridge was terminated, resulting in an impairment loss for the full carrying amount of the investment management agreement. Upon termination of the investment management agreement with Logan Ridge, the Company acquired a profit-sharing agreement with the owner of Sierra Crest Investment Management (“SCIM”) which is the manager of BCIC, for no cash consideration. The acquisition of the profit-sharing agreement is presented as a gain that offsets the accumulated impairment loss on the Logan Ridge investment management agreement, in “Amortization and impairment of intangible assets” on the Condensed Consolidated Statements of Operations. The profit-sharing agreement was determined to be an indefinte-lived intangible asset given the Company expects SCIM to be the investment manager of BCIC indefinitely, and for the owner of SCIM to hold its equity in SCIM indefnitely.
December 31, 2024
Gross carrying amount Accumulated amortization Accumulated impairment Net carrying amount
Asset Management
Intangible assets — indefinite life
Investment management contracts $ 19,204  $ —  $ —  $ 19,204 
Intangible assets — definite life
Investment management contracts 13,379  (4,808) (1,835) 6,736 
Total intangible assets — Asset Management $ 32,583  $ (4,808) $ (1,835) $ 25,940 
Insurance Solutions
Intangible assets — indefinite life
State insurance licenses 2,444  —  —  2,444 
Total intangible assets — Insurance Solutions $ 2,444  $ —  $ —  $ 2,444 
The following table represents estimated intangible amortization expense as of September 30, 2025:
As of September 30, 2025
Remainder of 2025 $ 1,052 
2026 1,687
2027 764
2028 130
2029
2030 and thereafter
Total $ 3,633 
46


Note 12. Debt obligations
Asset Management
MLC US Holdings Credit Facility
On August 20, 2021, MLC US Holdings entered into a credit facility with a large US-based asset manager, as administrative agent and collateral agent for the lenders, whereby MLC US Holdings may borrow up to $25.0 million by December 31, 2021 (the “MLC US Holdings Credit Facility”). On September 19, 2022, MLC US Holdings entered into an amendment to its existing credit agreement to increase the term loan available thereunder by $4.5 million. The primary use of the proceeds from the amendment was to seed Opportunistic Credit Interval Fund (“OCIF”), an interval fund managed by ML Management. On May 2, 2023, MLC US Holdings entered into an amendment to the MLC US Holdings Credit Facility to increase the term loan available thereunder by an additional $4.5 million. The primary use of the proceeds from the May 2023 amendment was to finance the acquisition of Ovation on July 5, 2023, and other related fees and expenses. On December 17, 2024, MLC US Holdings entered into an amendment its existing credit agreement to upsize the facility thereunder by approximately $13.0 million to support key business initiatives as well as for general corporate purposes and paying related transaction fees and expenses. The MLC US Holdings Credit Facility matures on August 20, 2027.
Amounts drawn under the MLC US Holdings Credit Facility initially bore interest at London Interbank Offer Rate (“LIBOR”) plus a spread of 7.50%. The benchmark, LIBOR, was replaced by the secured overnight financing rate (“SOFR”) upon the transition from LIBOR on May 2, 2023. Upon the most recent amendment to the MLC US Holdings Credit Facility, the credit facility bears interest based on a pricing step-down mechanism as the business continues to perform, which is expected to reduce the Company's cost of debt over time. Payments of principal and interest are made on each payment date, with the remaining principal outstanding and accrued but unpaid interest payable on August 20, 2027. The MLC US Holdings Credit Facility is collateralized by assets held by MLC US Holdings. The Company is a guarantor of the MLC US Holdings Credit Facility.
The December 2024 amendment to the MLC US Holdings Credit Facility was treated as a debt modification as the instruments were not substantially different since the present value of the cash flows of the modified debt were less than 10 percent different from the present value of the remaining cash flows of the original debt. In December 2024, costs paid to the lenders of $0.4 million were capitalized and included an original issuance discount (“OID”) and are amortized through interest expense.
On September 12, 2025, MLC US Holdings entered into a Limited Waiver and Amendment No. 5 to its Credit Agreement. The lenders waived a specified event of default arising from MLC US Holdings’ failure to satisfy the Interest Expense Coverage Ratio for the fiscal quarter ended June 30, 2025, and certain terms of the Credit Agreement were amended, including updates to defined terms and covenant calibration (such as schedules for the net leverage and interest coverage ratios and related EBITDA adjustments for the quarter ending September 30, 2025). The amendment also provided for an amendment fee equal to 0.25% of the aggregate principal amount of loans outstanding immediately prior to effectiveness.

Following the waiver and amendment, the Company remained in compliance with all debt covenants for all periods presented.

Seller notes
On July 1, 2021, the Company completed the acquisition of the management contract for the investment company, Logan Ridge Finance Corporation (“Logan Ridge”), from Capitala Investment Advisors, LLC (“CIA”), through, in part, the issuance of an unsecured promissory note of $4.0 million, which bears no interest and was initially payable by July 1, 2025 but on June 30, 2025 was extended until November 1, 2025. The repayment amount on the maturity date will be adjusted on the initial maturity date to reflect the performance of the investment portfolio of Logan Ridge since closing and shall not be less than $nil or more than $6.0 million. The Company elected to account for this note under the FVO, and remeasures the note to fair value each reporting period, with changes in fair value recognized in earnings.
On October 29, 2021, the Company completed the Ability Acquisition through in part the issuance of an unsecured promissory note of $15.0 million, which bears interest at 5.0% per annum and is payable by October 29, 2031.
Promissory note
On January 29, 2024, the Company raised $18.8 million of debt through the issuance of 18,752 Debenture Units on a non-brokered private placement basis (the “Debenture Unit Offering”).
47


Each Debenture Unit consists of: (i) one 8.85% paid-in-kind unsecured debenture of the Company, with a principal amount of $1,000 and a maturity date that is eight (8) years from the issuance thereof, and (ii) 50 common share purchase warrants of the Company, each of which was exercisable to acquire one common share of the Company at a price of C$2.75 Canadian Dollars (“CAD” or “C$”) per share for a period of eight (8) years, from the issuance thereof, provided that the warrants were not permitted to be exercised within the first twelve (12) months from the issuance thereof. Following the completion of the Business Combination with TURN, every 4.22 Debenture Warrants entitled the holder to receive, upon exercise, one share of the Company at a price of C$11.61 per share (as adjusted for the Business Combination in accordance with the provisions of a warrant indenture dated as of January 26, 2024, as supplemented by a supplemental warrant indenture dated September 12, 2025 between the Company, Legacy Mount Logan and Odyssey Trust Company).

Debt obligations consisted of the following as of September 30, 2025 and December 31, 2024:
As of September 30, 2025 Maturity date Stated interest rate Effective interest rate Extension options Total facility Outstanding balance
Seller note — Capitala Acquisition¹
November 2025 —  —  % N/A $ 4,000  $ 132 
MLC US Holdings Credit Facility²
August 2027
SOFR +7.50%
12.1  % N/A 40,000  38,000 
Seller note — Ability Acquisition October 2031 5.0  % 5.0  % N/A 15,000  15,000 
Debenture units³
January 2032 8.5  % 8.9  % N/A 18,752  21,173 
Total debt $ 77,752  $ 74,305 
_______________
(1)The Company elected FVO for the Seller note – Capitala Acquisition. The following balance represents the fair value of the note as of September 30, 2025.
(2)The MLC US Holdings Credit Facility is secured by all assets and interests in assets and proceeds owned and acquired by MLC US Holdings.
(3)The warrants issued with the Debenture Units are recorded in equity at fair value upon issuance and therefore are not required to be subsequently remeasured at fair value on an ongoing basis.
As of December 31, 2024 Maturity date Stated interest rate Effective interest rate Extension options Total facility Outstanding balance
Seller note — Capitala Acquisition¹
July 2025 —  0 N/A $ 4,000  $1,471
MLC US Holdings Credit Facility²
August 2027
SOFR +7.50%
12.4  % N/A 40,000  40,000
Seller note — Ability Acquisition October 2031 5.0  % 5.0  % N/A 15,000  15,000
Debenture units³
January 2032 8.5  % 8.9  % N/A 18,752  19,821
Total debt $77,752 $76,292
_______________
(1)The Company elected FVO for the Seller note – Capitala Acquisition. The following balance represents the fair value of the note as of December 31, 2024.
(2)The MLC US Holdings Credit Facility is secured by all assets and interests in assets and proceeds owned and acquired by MLC US Holdings.
(3)The warrants issued with the Debenture Units are recorded in equity at fair value upon issuance and therefore are not required to be subsequently remeasured at fair value on an ongoing basis.
The scheduled principal repayments are as follows:
As of September 30, 2025
Remainder of 2025 $ 632 
2026 2,000
2027 38,500
2028 3,000
2029 3,000
2030 and thereafter 27,173
74,305 
Transaction costs (net of amortization) (951)
Total debt $ 73,354 
For the three months ended September 30, 2025, interest expense, including the amortization of debt issuance costs and PIK interest, was $2.0 million (September 30, 2024 – $1.7 million), For the nine months ended September 30, 2025, interest expense, including the amortization of debt issuance costs and PIK interest, was $5.9 million (September 30, 2024 – $5.0 million).
48


Insurance Solutions
Debt obligations
Ability has the following surplus notes outstanding as of September 30, 2025 and December 31, 2024:
As of September 30, 2025 Date issued Date of maturity Interest rate Par value Carrying value of note
Sentinel Security Life Insurance Company February 2013 June 2028 5.00  % $ 2,250  $ 2,250 
Pavonia Life Insurance Company of Michigan August, 2023 December, 2032 10.00  % 12,000  12,000 
Atlantic Coast Life Insurance Company March, 2025 March, 2033
SOFR+6.00%
3,000  3,000 
Total surplus notes $ 17,250  $ 17,250 
As of December 31, 2024 Date issued Date of maturity Interest rate Par value Carrying value of note
Sentinel Security Life Insurance Company February, 2013 June, 2028 5.00  % $ 2,250  $ 2,250 
Pavonia Life Insurance Company of Michigan August, 2023 December, 2032 10.00  % 12,000  12,000 
Total surplus notes $ 14,250  $ 14,250 
For the nine months ended September 30, 2025, interest paid was $1.0 million (September 30, 2024 - $1.0 million).
Refer to Note 9. Fair value measurements for fair value of financial liabilities carried at amortized cost.
The surplus notes are subordinated in right of payment of all indebtedness, policy claims, and other creditor claims. The note issued to Sentinel Security Life Insurance Company (“SSL”) had an initial maturity date of June 12, 2023; however, in the second quarter of 2023, Ability renewed the note, extending the date of maturity to June 12, 2028. On August 30, 2023, Ability, completed a private offering of $12.0 million aggregate principal amount of 10.0% Surplus Notes due December 2032. On March 31, 2025, Ability, completed another private offering for an aggregate of $3.0 million principal amount of SOFR+6% Surplus Notes with interest and principal due and payable on March 31, 2033. Payments of interest or principal shall be paid only if Ability has the required levels of statutory surplus and upon prior authorization by the Director of the Nebraska Department of Insurance.
Note 13. Deferred acquisition costs
Information regarding total deferred acquisition costs (“DAC”) for September 30, 2025 and September 30, 2024:
For the Nine Months Ended September 30, 2025
Beginning Balance Capitalization Amortization Ending Balance
DAC:
MYGA $ 6,524  $ 3,393  $ (2,389) $ 7,528 
For the Nine Months Ended September 30, 2024
Beginning Balance Capitalization Amortization Ending Balance
DAC:
MYGA $ 6,342  $ 2,358  $ (1,600) $ 7,100 
Significant methodologies and assumptions
The Company amortizes DAC related to long-duration contracts on a straight-line basis, at the individual level over the expected term of the related contract.
49


The amortization expense for DAC is included in the Amortization of deferred acquisition costs in the Condensed Consolidated Statements of Operations. The estimated future amortization expense related to DAC for the future years is as follows:
As of September 30, 2025
Remainder of 2025 $ 500 
2026 2,654 
2027 2,285 
2028 1,488 
2029 407 
2030 and thereafter 194 
Total $ 7,528 
Note 14. Future policy benefits and related reinsurance recoverable
Future policy benefits comprise substantially all obligations to insureds in the Company’s insurance operations. A summary of future policy benefits and reinsurance recoverable are presented below.
As of September 30, 2025   December 31, 2024
Reinsurance recoverable
  Long term care reinsurance $ 454,732  $ 445,847 
  Other 4,392  4,378 
  Modco investments Vista¹
(186,943) (190,771)
Total reinsurance recoverable $ 272,181  $ 259,454 
Future policy benefits
  Long term care insurance $ 782,445  $ 765,155 
  Other 4,394  4,378 
Total future policy benefits $ 786,839  $ 769,533 
Funds held under reinsurance contracts
Funds held arrangement Front Street Re¹
$ 243,616  $ 239,918 
_______________
(1)The Company has a coinsurance or Modco with funds withheld arrangement with its two reinsurers. The Modco agreement with Vista Re dictates that the assets held as collateral are held with the legal right of offset to the related insurance contract liabilities. Therefore, the collateral held for this agreement is netted against the reserves under this contract. The agreement with Front Street Re does not have the legal right of offset therefore the reserves are not presented net of the collateral held, instead they are in the line item “Funds held under reinsurance contracts” in the Condensed Consolidated Statements of Financial Position.
50


The following tables summarize balances of and changes in future policy benefits reserves:
Nine months ended September 30,
Long-term care 2025 2024
Present value of expected net premiums
Balance, beginning of year $ 306,206  $ 363,367 
Beginning balance at locked-in discount rate $ 343,705  $ 405,083 
Change in effect in cashflow assumptions —  — 
Effect of actual variances from expected experience (8,307) (6,462)
Adjusted balance 335,398  398,621 
Interest accrual 5,381  5,079 
Net premiums collected (33,807) (36,632)
Effect of foreign currency —  — 
Ending balance at locked-in discount rate 306,972  367,068 
Effect of changes in discount rate assumptions (24,903) (30,572)
Balance, end of year $ 282,069  $ 336,496 
Present value of Expected Future Policy Benefits
Balance, beginning of year $ 1,071,361  $ 1,170,790 
Beginning balance at locked-in discount rate $ 1,306,356  $ 1,388,200 
Change in effect in cashflow assumptions —  — 
Effect of actual variances from expected experience 5,655  3,314 
Adjusted balance 1,312,011  1,391,514 
Interest accrual 21,280  17,911 
Benefit payments (82,212) (81,244)
Ending balance at locked-in discount rate $ 1,251,079  $ 1,328,181 
Effect of changes in discount rate assumptions (186,565) (184,381)
Balance, end of year $ 1,064,514  $ 1,143,800 
Net future policy benefit reserves ¹
$ 782,445  $ 807,304 
Less: Reinsurance recoverables, net of allowance for credit losses ²
(454,732) (464,867)
Net future policy benefit reserves, after reinsurance recoverables $ 327,713    $ 342,437 
_______________
(1)Net future policy benefit reserves excludes $4.4 million as of September 30, 2025 and September 30, 2024, respectively, of Medico assumed reserves which are 100% ceded.
(2)Reinsurance recoverables, net of allowance for credit losses excludes $4.4 million of reinsurance recoverable as of September 30, 2025 and September 30, 2024.
In the first nine months of 2025, the underlying cash flow assumptions remained unchanged. The effect of actual variances from expected experience observed a $14 million increase in the liability for future policy benefits, mainly driven by lower than expected future premium receipts and higher claims.
In the first nine months of 2024, the underlying cash flow assumptions remained unchanged. The effect of actual variances from expected experience observed a $10 million increase in the liability for future policy benefits, mainly driven by lower than expected future premium receipts and higher claims.
The following tables provides the amount of undiscounted and discounted expected future gross premiums and expected future benefits and expenses for the LTC line of business:
Nine months ended September 30, 2025 2024
Long-term care Undiscounted
Discounted¹
Undiscounted
Discounted¹
  Expected future gross premiums $ 371,635  $ 282,069  $ 455,246  $ 336,496 
  Benefit payments $ 1,765,145  $ 1,064,514  $ 1,816,933  $ 1,143,800 
51


_______________
(1)Discount was determined using the current discount rate as of September 30, 2025 and September 30, 2024.
The following table provides the weighted-average durations of and weighted-average interest rates for the liability for future policy benefits:
Nine months ended September 30,
Long-term care   2025 2024
Weighted-average duration of liability (years) at current rate 9.94 10.41
Weighted-average duration of liability (years) at original rate 11.51 11.85
Weighted-average interest rate at current rate 4.90  % 4.62  %
Weighted-average interest rate at original rate 3.07  % 2.99  %
Note 15. Interest sensitive contract liabilities
The following table shows the outstanding Interest sensitive contract liabilities which represents the policyholder balances for MYGA product line:
Nine months ended September 30,
    2.025 2.024
Balance, beginning of year $ 334,876  $ 256,569 
Deposits 42,996  72,818 
Product charges (1,766) (196)
Surrenders and withdrawals (17,892) (2,529)
Benefit payments (6,933) (4,348)
Interest credited 11,969  11,070 
Balance at September 30, $ 363,250  $ 333,384 
Weighted-average annual crediting rate 5.00  % 5.00  %
At period end:
Cash surrender value $ 334,969  $ 304,863 
Net amount at risk:
In the event of death ¹
$ 363,250  $ 333,384 
_______________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balances at the Condensed Consolidated Statements of Financial Position date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the Condensed Consolidated Statements of Financial Position date.
MYGA policyholder account balances totaled $363.3 million and $333.4 million, as of September 30, 2025, and 2024, respectively. Changes in policyholder account balances are primarily attributed to deposits associated with new MYGA policies assumed of $43.0 million and $72.8 million and interest credited of $12.0 million and $11.1 million for the nine months ended September 30, 2025 and September 30, 2024, respectively. These increases were partially offset by surrenders, withdrawals, benefits and product charges of $26.6 million and $7.1 million for the nine months ended September 30, 2025 and September 30, 2024, respectively. Interest on policyholder account balances is generally credited at minimum guaranteed rates, primarily between 2% and 7% at both September 30, 2025 and September 30, 2024.
Note 16. Reinsurance
The Company enters into reinsurance agreements primarily as a purchaser of reinsurance for its LTC line of business and also as a provider of reinsurance for the LTC and MYGA lines of business. The Company participates in reinsurance activities in order to limit losses, minimize exposure to significant risks and provide additional capacity for future growth.
Under the terms of the reinsurance agreements, the reinsurer agrees to reimburse the Company for the ceded amount in the event a claim is paid. Cessions under reinsurance agreements do not discharge the Company’s obligation as the primary insurer. In the event that reinsurers do not meet their obligations under the terms of the reinsurance agreements, Reinsurance recoverable balances could become uncollectible.
52


Accounting for reinsurance requires extensive use of assumptions and estimates, particularly related to the future performance of the underlying business and the potential impact of counterparty credit risks.
Reinsurance recoverable
The Company reinsures its business through two reinsurers. The Company monitors ratings and evaluates the financial strength of its reinsurers by analyzing their financial statements. In addition, the reinsurance recoverable balance due from each reinsurer is evaluated as part of the overall monitoring process. Recoverability of reinsurance recoverable balances is evaluated based on these analyses. The Company uses collateral for its reinsurance recoverable with funds withheld accounts. These reinsurance recoverable balances are stated net of allowance for expected credit loss of $0.9 million and $0.8 million at September 30, 2025 and December 31, 2024, respectively. The Company had $459.1 million and $450.2 million of net ceded reinsurance recoverable at September 30, 2025 and December 31, 2024, respectively. The Company had $34.9 million and $31.1 million of unsecured Reinsurance recoverable balances at September 30, 2025 and December 31, 2024, respectively.

The amounts in the Condensed Consolidated Statements of Financial Position include the impact of reinsurance. Information regarding the significant effects of reinsurance was as follows at:
Long-term care September 30, 2025 December 31, 2024
Reinsurance recoverable
Medico Insurance Company $ 4,392  $ 4,376 
Front Street Re 274,076  266,629 
Vista Life and Casualty Reinsurance Co 180,656  179,220 
Vista Modco Funds Withheld (186,943) (190,771)
Total reinsurance recoverable $ 272,181  $ 259,454 
Future policy benefits
Direct $ 678,697  $ 666,617 
Reinsurance assumed 108,142  102,916 
Total future policy benefits $ 786,839  $ 769,533 
The amounts in the Condensed Consolidated Statements of Comprehensive Income (Loss) include the impact of reinsurance. Information regarding the significant effects of reinsurance was as follows:
Long-term care
For the three months ended September 30, 2025 2024
Net premiums
Direct premiums $ 10,427  $ 10,989 
Reinsurance assumed 908  1,170 
Reinsurance ceded (15,827) (16,243)
Total net premiums $ (4,492) $ (4,084)
Net policy benefit and claims (remeasurement gain on policy liabilities of 3,846 and 3,751, respectively)
Direct $ 14,557  $ 15,238 
Reinsurance assumed 1,979  2,377 
Reinsurance ceded, net of provision for credit losses ¹
(18,654) (19,007)
Total net policyholder benefits and claims $ (2,118) $ (1,392)
53


Long-term care
For the Nine months ended September 30, 2025 2024
Net premiums
Direct premiums $ 31,536  $ 33,352 
Reinsurance assumed 2,986  3,150 
Reinsurance ceded (47,265) (47,916)
Total net premiums $ (12,743) $ (11,414)
Net policy benefit and claims (remeasurement gain on policy liabilities of 6,871 and 11,057, respectively)
Direct $ 50,202  $ 51,458 
Reinsurance assumed 9,656  4,287 
Reinsurance ceded, net of provision for credit losses ¹
(61,247) (62,285)
Total net policyholder benefits and claims $ (1,389) $ (6,540)
_______________
(1)The provision for credit losses for reinsurance recoverables for the three and nine months ended September 30, 2025 and September 30, 2024 is $(0.1) million and $0.1 million, and $0.3 million and $(0.3) million , respectively.
Note 17. Other assets and Accrued expenses and other liabilities
Other assets consist of the following:
As of September 30, 2025 December 31, 2024
Asset Management
Management fee receivable - related parties $ 1,533  $ 2,113 
Incentive fee receivable - related parties 430  544 
Deferred tax assets —  2,296 
Prepaid income taxes 694  476 
Accrued interest and dividends receivable 2,745  1,909 
Receivable for investments sold ¹
744  — 
Ovation goodwill 1,000  1,000 
Operating lease right of use asset 446  560 
Deferred offering costs 408  — 
Prepaid insurance 723  222 
Other - related parties 262  — 
Other 75  59 
Total other assets — Asset Management 9,060  9,179 
Insurance Solutions
Accrued investment income 18,830  17,532 
Receivable for investments sold ¹
2,699  17,045 
Guaranty funds on deposit 67  99 
Other 2,358  2,459 
Total other assets — Insurance Solutions 23,954  37,135 
Interest receivable of consolidated VIEs 529  1,048 
Total other assets — Insurance Solutions including consolidated VIEs 24,483  38,183 
Total other assets $ 33,543  $ 47,362 
_______________
(1)Represents amounts due from third-parties for investment sales for which a cash settlement has not occurred.
54


Other liabilities and accrued expenses consist of the following:
As of September 30, 2025 December 31, 2024
Asset Management
Operating lease liabilities $ 451  $ 572 
Accounts payable and accrued liabilities¹ 6,002  5,097 
Total accrued expenses and other liabilities — Asset Management 6,453  5,669 
Insurance Solutions
Payable for investments purchased² 8,150  — 
Other accrued expenses 2,742  2,995 
Total accrued expenses and other liabilities — Insurance Solutions 10,892  2,995 
Total accrued expenses and other liabilities $ 17,345  $ 8,664 
_______________
(1)As part of its acquisition of TURN in connection with the Business Combination on September 12, 2025, the Company acquired benefit plans which TURN historically administered which provide medical and dental insurance for retirees and their spouses who, at the time of their retirement, attained certain years of service at a certain age. As of September 30, 2025, the Company had $0.3 million accumulated post-retirement benefit obligation. These plans were terminated prior to the acquisition date and provide medical benefits to former employees who are grandfathered under the plan’s former terms. The net periodic post-retirement benefit cost includes service cost and interest cost on the accumulated post-retirement benefit obligation. Unrecognized actuarial gains and losses will be recognized as net periodic benefit cost within general, administrative and other expenses under the Asset Management segment. Unamortized prior service cost was fully amortized prior to the acquisition date. Refer to Note 3. Business combinations for more information on the Company’s acquisition of TURN.
(2)Represents amounts owed to third-parties for investment purchases for which a cash settlement has not occurred.

Note 18. Income taxes
Current tax is the amount of income tax recoverable (payable) in respect of the taxable loss (profit) for a period. Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities for accounting and tax purposes. Deferred income tax assets and liabilities are measured at the tax rates expected to apply when temporary differences reverse. Current and deferred taxes are offset only when they are levied by the same tax authority, on the same entity or group of entities, and when there is a legal right to offset.
Income earned through the Company's foreign subsidiaries is generally taxed in the foreign country in which they operate. Prior to the Domestication (as defined below) of Legacy Mount Logan to the United States (US), Legacy Mount Logan was subject to income taxes in Canada, which included taxes on the income earned through Legacy Mount Logan's controlled US subsidiaries, but a deduction was allowed for certain US taxes paid on such income.

The effective income tax rate reflected in the Condensed Consolidated Statements of Operations varies from the United States and Canadian tax rates of 21.0 percent and 26.5 percent for the three and nine months ended September 30, 2025 (September 30, 2024 – 21.0 percent and 26.5 percent) for the items outlined in the following table.

Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Income (loss) before taxes $ (11,130) $ (2,122) $ (18,742) $ (1,918)
Income tax rate ¹ 21.0  % 26.5  % 21.0  % 26.5  %
Income tax expense at statutory tax rate (1,919) (562) (3,936) (508)
State and local income tax expense (benefit) (1,162) —  (1,162) — 
Permanent differences in tax rate on income not subject to tax 638  (74) 2,447  (149)
No benefit recorded on current-year NOL (domestication) ²
1,490  —  1,490  — 
Deferred tax asset not recognized ³ 1,549  4,040  3,318  422 
Effect of tax rate of foreign jurisdictions 372  87  176  (105)
Foreign accrual property income impact 1,181  (3,200) —  849 
Other 157  18  —  (16)
Income tax expense (benefit) $ 2,306  $ 309  $ 2,333  $ 493 
_______________
55


(1)On September 12, 2025, pursuant to a Plan of Domestication, immediately prior to the Mergers, (i) Legacy Mount Logan domesticated from the Province of Ontario, Canada to the State of Delaware, (ii) immediately following step (i), Mount Logan converted to a limited liability company, and (iii) immediately following (ii), Mount Logan made an election to be treated as a corporation for U.S. federal income tax purposes (the “Domestication”). As a result of the Domestication and the completion of the Business Combination, the Company is subject to a statutory tax rate of 21% in the U.S. as compared to the 26.5% statutory Canadian corporate income tax rate applicable to Legacy Mount Logan prior to the Domestication. Although not reflected as a separate item above, the income tax expense at the statutory tax rate for the three months ended September 30, 2025 reflects a $0.4 million adjustment for the change in statutory tax rate.
(2)As a result of the Domestication, the NOL generated in Canada is not expected to provide a future tax benefit as the Company does not anticipate future taxable income or tax due in Canada.
(3)A valuation allowance has been established to offset certain deferred tax assets as the Company determined that it is more likely than not that such deferred tax assets will not be realized.

Deferred tax assets
The details of income (loss) before income taxes by jurisdiction are as follows:
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
United States $ (6,936) $ 157  $ (3,308) $ 3,689 
Foreign (4,194) (2,279) (15,434) (5,607)
Income (loss) before taxes $ (11,130) $ (2,122) $ (18,742) $ (1,918)
The details of the income tax provision by jurisdiction for Asset Management are as follows:
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Current tax
United States $ (362) $ 454  $ —  $ 1,081 
Foreign —  —  37  — 
Total current tax (362) 454  37  1,081 
Deferred tax
United States 2,668  (145) 2,296  (588)
Foreign —  —  —  — 
Total deferred tax 2,668  (145) 2,296  (588)
Income tax expense (benefit) — Asset Management $ 2,306  $ 309  $ 2,333  $ 493 
56


Deferred tax assets and liabilities consists of the following temporary differences:
September 30, 2025 December 31, 2024
Assets
Tax benefit of loss carryforward $ 41,468  $ 20,275 
Tax benefit of expenditure pools —  13,415 
Deferred acquisition costs 6,917  6,009 
Unrealized losses on remeasurement of investments 15,228  10,478 
Other assets tax value in excess of book value 2,905  10,284 
Total deferred tax assets 66,518  60,461 
Valuation allowance (57,729) (44,604)
Total deferred tax assets, net of valuation allowance $ 8,789  $ 15,857 
Liabilities
Insurance reserves $ (2,817) $ (12,172)
Other (5,972) (1,389)
Total deferred tax liabilities $ (8,789) $ (13,561)
Net deferred tax assets $ —  $ 2,296 
The Company considers its significant tax jurisdictions to include the United States and before the acquisition of TURN, Canada. The Company remains subject to income tax examination in Canada for years after 2017, and U.S. federal jurisdiction for years after 2020.
On August 16, 2022, the U.S. enacted the Inflation Reduction Act of 2022 (“IRA”) which is generally effective for years beginning after December 31, 2022. Notably, the bill created a 15% corporate alternative minimum tax (“CAMT”) on corporations with three-year average financial statement income over $1 billion. The Internal Revenue Service has issued proposed regulations and multiple interim notices addressing CAMT computations, status determinations, and administrative relief; final regulations are pending. The Company has made certain interpretations and assumptions to comply with CAMT. The Company’s financial statement income is below $1 billion, therefore it is not expected that the Company would have a CAMT liability. If CAMT is paid in the future, the amount would be indefinitely available as a credit carryforward that would reduce tax in future years and would be treated as a temporary item reflected within deferred taxes.

The Company has reviewed and made an assessment of the potential exposure to Pillar Two income taxes. The review was generally based on the most recent information available from tax filings, country-by-country reporting and financial statements, and takes into account known changes in the group and its operations. Based on the review and assessment the Company has concluded that they do not have any potential exposure to Pillar Two income taxes.

Note 19. Equity
Common shares
The number of shares issued and outstanding, earnings per share, additional paid-in capital, dividends paid per share and all references to share quantities of the Company have been retrospectively adjusted to reflect the Company’s existing capital structure post merger with TURN. Refer to Note 3. Business combinations for further detail.
The Company is authorized to issue 150 million common shares, par value $0.001 per share. The common shares are not redeemable or convertible. Dividends are declared by the Company’s Board of Directors (the “Board”) at its discretion. Historically, the board of directors of Legacy Mount Logan has declared dividends on a quarterly basis and the amount could vary from quarter to quarter.

As of September 30, 2025, there were 12,786,792 common shares issued and outstanding (September 30, 2024 – 6,110,449). The Company issued 382,809 shares (net of tax) in respect of vested RSUs (inclusive of Dividend Equivalent Units (“DEUs”)), 4,101 shares in satisfaction of debt obligations owed in connection with the provision of certain consulting services, 637,880 common shares for the minority investment in Runway Growth Capital LLC (“Runway”), 122,308 common shares for the further investment in a Canadian fixed income manager, and 5,666,700 shares for the reverse acquisition of TURN during the nine months ended September 30, 2025.
57


The issuances of these shares occurred for common stock in the Company both pre- and post-Business Combination. Upon the completion of the Business Combination, the outstanding common shares of Legacy Mount Logan were converted into the common shares of the Company. Subsequent to the Business Combination, the Company repurchased 160,637 common shares. The Company issued 15,160 shares (net of tax) in respect of vested RSUs (inclusive of DEUs) during the nine months ended September 30, 2024. There were no other transactions with shareholders for the three and nine months ended September 30, 2025 and 2024.
Preferred shares
The Company is authorized to issue 50 million preferred shares, par value $0.001 per share. There were no preferred shares issued or outstanding as of September 30, 2025 and December 31, 2024.
Dividends
Dividends to the Company's shareholders are recorded on the declaration date. The payment of any cash dividend to shareholders of the Company in the future will be at the discretion of the Board and will depend on, among other things, the financial condition, capital requirements and earnings of the Company, and any other factors that the Board may consider relevant.
The following table reflects the distributions declared on the common shares of the Company during the nine months ended September 30, 2025 and September 30, 2024:

Dividend amount per share Total dividend amount
Declaration Date Record Date Payment Date CAD
USD ¹
CAD
USD ¹
March 13, 2025 April 3, 2025 April 10, 2025 $ 0.08  $ 0.06  $ 573  $ 399 
May 15, 2025 May 27, 2025 June 2, 2025 0.08  0.06  573  410 
August 7, 2025 August 19, 2025 August 25, 2025 0.08  0.06  586  427 
$ 1,732  $ 1,236 
Dividend amount per share Total dividend amount
Declaration Date Record Date Payment Date CAD
USD ¹
CAD
USD ¹
March 13, 2024 March 25, 2024 April 2, 2024 $ 0.08  $ 0.06  $ 516  $ 383 
May 9, 2024 May 22, 2024 May 31, 2024 0.08  0.06  516  375 
August 8, 2024 November 22, 2024 November 29, 2024 0.08  0.06  518  375 
$ 1,550  $ 1,133 
_______________
(1)Dividends were issued and paid in CAD. For reporting purposes, amounts recorded in equity were translated to USD using the daily exchange rate on the date of declaration. Going forward, the Company expects to declare and pay dividends in USD.
Warrants
On October 19, 2018, Legacy Mount Logan announced the completion of a plan of arrangement under the provisions of the Business Corporations Act (Ontario) pursuant to which, among other things, each common share in the capital of Legacy Mount Logan was exchanged for one common share in the capital of the company created pursuant to the arrangement and pursuant to which Legacy Mount Logan changed its name from Marret Resource Corp. to Mount Logan Capital Inc. (the “Arrangement”). Upon closing of the Arrangement and in accordance with the terms of the Arrangement, Legacy Mount Logan issued to shareholders who made an election to acquire warrants under the Arrangement warrants to acquire an aggregate of 20,468,128 common shares of Legacy Mount Logan (the “Arrangement Warrants”). As a result of a share consolidation completed on December 3, 2019, every eight (8) Arrangement Warrants entitled the holder to receive, upon exercise, one common share of Legacy Mount Logan at a price of C$6.16 per common share. On September 12, 2025, the Company completed a business combination pursuant to which the businesses of Legacy Mount Logan and 180 Degree Capital Corp., a corporation organized under the laws of the State of New York (“180 Degree Capital”) were combined, and pursuant to which, among other things, each of 180 Degree Capital and Legacy Mount Logan became direct wholly-owned subsidiaries of the Company and each of the issued and outstanding shares of each of 180 Degree Capital and Legacy Mount Logan were cancelled and (other than with respect to certain excluded shares) converted into the right to receive a certain number of shares of the Company’s common stock (the “Business Combination”). Following the completion of the Business Combination, every 33.78 Arrangement Warrants entitled the holder to receive, upon exercise, one common share of the Company at a price of C$26.01 per share.
58


Accordingly, as at September 30, 2025, an aggregate of up to 606,009 shares of the Company were issuable upon the exercise of the 20,468,128 outstanding Arrangement Warrants. The Arrangement Warrants expired on October 19, 2025.

Separately on January 26, 2024, Legacy Mount Logan issued 50 common share purchase warrants (each, a “Debenture Warrant”) for each of the 18,752 debenture units that were issued on a non-brokered private placement (refer to Note 12. Debt obligations for further detail). Each Debenture Warrant was exercisable to acquire one common share of Legacy Mount Logan at a price of C$2.75 per share for a period of eight (8) years from the issuance thereof, provided that the Debenture Warrants were not exercisable during the first twelve (12) months following the issuance. Following the completion of the Business Combination, every 4.22 Debenture Warrants entitled the holder to receive, upon exercise, one share of the Company at a price of C$11.61 per share (as adjusted for the Business Combination in accordance with the provisions of a warrant indenture dated as of January 26, 2024, as supplemented by a supplemental warrant indenture dated September 12, 2025 between the Company, Legacy Mount Logan and Odyssey Trust Company). Accordingly, an aggregate of up to 222,079 shares of the Company are issuable upon the exercise of the 937,600 outstanding Debenture Warrants as of September 30, 2025 (December 31, 2024 - 222,079).

Accumulated other comprehensive income (loss)
Unrealized investment gains (losses) on available-for-sale securities Unrealized gains (losses) on hedging instruments Remeasurement gains (losses) on future policy benefits related to discount rate Cumulative translation adjustment Accumulated other comprehensive income (loss)
Balance at December 31, 2024 $ (21,318) $ (5,192) $ 85,409  $ (21,858) $ 37,041 
Other comprehensive income (loss), before reclassifications 5,926  4,193  (15,167) —  (5,048)
Less: reclassification adjustments for gains (losses) realized (258) (1,044) —  —  (1,302)
Less: Income tax expense (benefit) —  —  —  —  — 
Balance at September 30, 2025 $ (15,134) $ 45  $ 70,242  $ (21,858) $ 33,295 
Unrealized investment gains (losses) on available-for-sale securities Unrealized gains (losses) on hedging instruments Remeasurement gains (losses) on future policy benefits related to discount rate Cumulative translation adjustment Accumulated other comprehensive income (loss)
Balance at December 31, 2023 $ (28,872) $ —  $ 77,816  $ (21,858) $ 27,086 
Other comprehensive income (loss), before reclassifications 10,848  4,568  (9,740) —  5,676 
Less: reclassification adjustments for gains (losses) realized 43  —  —  —  43 
Less: Income tax expense (benefit) —  —  —  —  — 
Balance at September 30, 2024 $ (18,067) $ 4,568  $ 68,076  $ (21,858) $ 32,719 
Note 20. Equity based compensation
On May 30, 2019, the Company’s shareholders approved (i) a stock option plan (the “2019 Option Plan”) and (ii) a restricted share unit plan (the “2019 RSU Plan”), which were amended and re-approved by shareholders of the Company on June 7, 2024 to, among other things, increase the rolling limit thereunder from 10% to 15% of the common shares then issued and outstanding. Following the approval of Legacy Mount Logan shareholders on August 22, 2025 and the closing of the Business Combination, on November 5, 2025, the Board approved and ratified the 2025 Omnibus Incentive Plan (the “2025 Plan”). The effective date of the 2025 Plan was September 12, 2025 and upon its effectiveness, the 2019 Option Plan and 2019 RSU Plan were terminated and no further awards will be granted under either the 2019 Option Plan or the 2019 RSU Plan.

59


As of September 30, 2025, no awards have been granted under the 2025 Plan.

There were no options or awards issued or outstanding under the 2019 Option Plan as of September 30, 2025 (December 31, 2024 – nil)
Under the 2019 RSU Plan, RSU grants were made in the form of equity-settled awards that typically vest one-third annually beginning one year after the grant date (unless approved otherwise by the Board to vest based on specified terms over a specified period), whereby one vested RSU will be exchanged for one common share. The grant date fair value of each equity-settled RSU unit was calculated based on the grant date’s previous day closing price per common share of the Company on Cboe Canada.
The Company awarded 652,135 RSUs with a grant date fair value of $1.2 million during the nine months ended September 30, 2025. The Company awarded 1,435,700 RSUs with a grant date fair value of $2.1 million during the nine months ended September 30, 2024.
For the three months ended September 30, 2025 and 2024, the Company recorded equity-based compensation expense related to RSUs awarded from profit sharing arrangements of $2.1 million and $0.2 million, respectively. For the nine months ended September 30, 2025 and 2024, the Company recorded equity-based compensation expense related to RSUs awarded from profit sharing arrangements of $2.8 million and $0.3 million, respectively. On September 12, 2025, all unvested RSUs were accelerated and fully vested due to the change in control event upon the closing of the Business Combination. As such, as of September 30, 2025, equity-based compensation expense related to RSUs had been fully recognized. The Company elected to account for forfeitures as they occurred. Expense was recognized on a straight-line basis over the life of the award.
A summary of the status of service-vesting awards granted under the RSU Plan for the nine months ended September 30, 2025 is presented below:
RSUs and DEUs Outstanding
RSUs Weighted average grant date fair value DEUs Weighted average grant date fair value Total
Unvested balance, January 1, 2025 1,409,780  $ 1.67  23,172  $ 1.73  1,432,952 
Granted 652,135  1.69  48,516  1.75  700,651 
Vested (1,963,099) 1.68  (68,804) 1.75  (2,031,903)
Forfeitures (98,816) 1.57 (2,884) 1.68 (101,700)
Unvested balance, September 30, 2025 —  $ —  —  $ —  — 
Note 21. Earnings per share
Basic earnings per share is calculated by dividing net income or loss attributable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated in the same manner, with further adjustments made to reflect the dilutive impact of instruments convertible into the Company’s common shares.
The Company has granted RSUs that provide the right to receive, subject to vesting during continued employment, shares of common stock pursuant to the RSU Plan. Any dividend equivalent paid to an employee on RSUs will be returned to the Company upon forfeiture of the award by the employee. Unvested RSUs that are entitled to forfeitable dividend equivalents do not qualify as participating securities and are excluded in the Company’s basic and diluted earnings per share computations. Vested RSUs qualify as participating securities and are included in the Company’s diluted earnings per share computation.
The Company also has issued warrants which are exercisable to acquire one common share at a defined exercise price.
60


The following table sets forth the computation of basic and diluted income (loss) per common share for the three and nine months ended September 30, 2025 and September 30, 2024:
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Basic earnings per share
Net income (loss) $ (13,436) $ (2,431) $ (21,075) $ (2,411)
Weighted-average number of common shares outstanding 8,174,426 6,110,449 7,185,669 6,106,354
Basic earnings per share $ (1.64) $ (0.40) $ (2.93) $ (0.39)
Diluted earnings per share
Net income (loss) $ (13,436) $ (2,431) $ (21,075) $ (2,411)
Weighted-average number of common shares outstanding 8,174,426 6,110,449 7,185,669 6,106,354
Incremental Common Shares
Assumed exercise of warrants ¹ —  — 
Common shares potentially issuable ² —  — 
Weighted-average number of diluted common shares outstanding 8,174,426 6,110,449 7,185,669 6,106,354
Diluted earnings per share $ (1.64) $ (0.40) $ (2.93) $ (0.39)
________________
(1)For the three and nine months ended September 30, 2025 and 2024, both the Arrangement Warrants and debt warrants were anti-dilutive and are excluded from the calculation of diluted earnings per share.
(2)For the three and nine months ended September 30, 2025 and 2024, RSUs granted were anti-dilutive and are excluded from the calculation of diluted earnings per share.
The following table summarizes the anti-dilutive securities that are excluded from the computation of diluted income (loss) per share:
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Anti-dilutive Securities
Weighted-average number of unexcercised warrants 828,088 828,088 828,088 807,751
Weighted-average number RSUs outstanding, inclusive of DEUs 345,984 162,539 424,441 91,147
Total common shares equivalent 1,174,072 990,626 1,252,528 898,898
The basic and diluted weighted average number of shares issued, anti-dilutive securities, and earnings per share have been retrospectively adjusted to reflect the equivalent number of shares issued to holders of the Company post merger with TURN.

Note 22. Related parties
Servicing Agreement
On November 20, 2018, the Company entered into a servicing agreement (the “Servicing Agreement”) with BC Partners Advisors L.P. (“BCPA”). Under the terms of the Servicing Agreement, BCPA as servicing agent (the “Servicing Agent”) performs (or oversees, or arranges for, the performance of) the administrative services necessary for the operation of the Company, including, without limitation, office facilities, equipment, bookkeeping and recordkeeping services and such other services the Servicing Agent, subject to review by the Board, shall from time to time deem necessary or useful to perform its obligations under this Servicing Agreement. The Servicing Agent is authorized to enter into sub-administration agreements as determined to be necessary in order to carry out the administrative services.
Unless earlier terminated as described below, the Servicing Agreement will remain in effect from year-to-year if approved annually by (i) the vote of the Board and (ii) the vote of a majority of the Company’s directors who are not parties to the Servicing Agreement or a “related party” of the Servicing Agent, or of any of its affiliates. The Servicing Agreement may be terminated at any time, without the payment of any penalty, upon 60 days’ written notice by the vote of the Board or by the Servicing Agent.
61


The Company reimburses BCPA for an allocable portion of compensation paid to the Company’s Chief Financial Officer, associated management personnel (based on a percentage of time such individuals devote, on an estimated basis, to the business affairs of the Company), and out-of-pocket expenses. While the Servicing Agent performs certain administrative functions for the Company, the management functions of the Company are wholly performed by the Company’s management team. For the three months ended September 30, 2025, the Company incurred administrative fees of $1.5 million (September 30, 2024 – $1.1 million). For the nine months ended September 30, 2025, the Company incurred administrative fees of $3.9 million (September 30, 2024 – $3.0 million). As of September 30, 2025, administrative fees payable to BCPA was $2.2 million (December 31, 2024 – $1.2 million).
Transactions with Affiliates - servicing fees
The Company, through MLC US Holdings, a wholly-owned subsidiary of the Company, provides certain administrative services to SCIM in respect of the management of Alternative Credit Income Fund (“ACIF”) in exchange for a servicing fee. Servicing fees are determined quarterly based on an amount equal to the aggregate base management fee and incentive fees received by SCIM from ACIF in respect of such quarter, net of debt servicing expense, a quarterly fee to be retained by SCIM comprised of a specified amount, and an allocable portion of the compensation of SCIM’s investment professionals in connection with their performance of investment advisory services for ACIF (collectively, the “Retained Benefits”). In addition, SCIM is reimbursed by MLC US Holdings quarterly for certain expenses it incurs in connection with the investment advisory services provided to ACIF. Pursuant to this arrangement, the Company receives the net economic benefit derived by SCIM under the ACIF advisory agreement, subject to the holdback of the Retained Benefits and expense reimbursements. For the three months ended September 30, 2025 the Company incurred servicing fees of $0.4 million (September 30, 2024 – $0.4 million). For the nine months ended September 30, 2025, the Company incurred servicing fees of $1.5 million (September 30, 2024 – $1.9 million).
The Company, through MLC US Holdings, a wholly-owned subsidiary, issued a promissory note to SCIM on October 30, 2020, with a maturity of October 30, 2040. The note’s value is not to exceed $15M and bears interest at 8.0% per annum, payable quarterly, for the first 10 years. During the second 10 years outstanding, repayments of the note shall occur in equal quarterly installment payments, bearing interest at 8.0% per annum, plus an additional 2% annually on overdue principal. As of September 30, 2025, the outstanding principal value of the note was $13.6 million (December 31, 2024: $13.6 million). For the three months ended September 30, 2025, total interest income was $0.3 million (September 30, 2024: $0.3 million). For the nine months ended September 30, 2025, total interest income was $0.8 million (September 30, 2024: $0.8 million). As of September 30, 2025, the total accrued interest income receivable was $2.7 million (December 31, 2024: $1.9 million).
Transactions with Affiliates - profit sharing interest
On July 15, 2025, Portman Ridge Finance Corporation (“Portman” or “Portman Ridge”) and Logan Ridge, business development companies previously managed by SCIM and ML Management, respectively, completed a merger whereby Logan Ridge merged with and into Portman (the “Portman-Logan Merger”). Pursuant to the Portman-Logan Merger, Portman was the surviving public entity and continues to be advised by SCIM, which the Company holds a minority ownership interest of 24.99%. The Portman-Logan Merger resulted in the existing IMA between ML Management and Logan Ridge being terminated. In connection with the closing of the Portman-Logan Merger, MLCSC Holdings LLC, our wholly-owned subsidiary (“MLCSC”), entered into a Profit-Sharing Agreement with BCPSC Holdings LLC, a wholly-owned subsidiary of BCPA and the majority owner of SCIM (the “Profit-Sharing Agreement”). Pursuant to the Profit-Sharing Agreement, MLCSC is entitled to 16.03% of BCPA’s distributions from SCIM. The value of the Profit-Sharing Agreement was determined to be $11.2 million and is considered an indefinite lived intangible asset. Income earned as a result of the profit sharing agreement is recorded as “Other income (loss), net” on the condensed consolidated statement of operations. For the three and nine months ended September 30, 2025, income earned on the profit sharing agreement was $0.3 million (September 2024: nil).

Potential Conflicts of Interest
The Company's senior management team is comprised of substantially the same personnel as the senior management team of BCPA, and such personnel may serve in similar or other capacities for BCPA or to future investment vehicles affiliated with BC Partners. As a result, such personnel provide investment advisory services to the Company and certain investment vehicles considered affiliates of BC Partners.
62


Compensation of Key Management Personnel
The Company's key management personnel are those personnel who have the authority and responsibility for planning, directing and controlling the activities of the Company. Directors (both executive and non-executive) are considered key personnel. Certain directors and officers of the Company are affiliated with BCPA. For the nine months ended September 30, 2025, the Chief Executive Officer (“CEO”) and Co-presidents received no cash salary or bonuses of any kind. Instead, their compensation was 100% equity-based compensation granted pursuant to the Company's security-based compensation arrangements that vest over time for services rendered. The CEO and Co-presidents had no RSUs, inclusive of DEUs outstanding as of September 30, 2025 (December 31, 2024 - 659,557). All remaining RSUs, inclusive of DEUs were accelerated and fully vested upon the closing of the Business Combination on September 12, 2025. There were 16,790 DEUs issued to the CEO and Co-presidents during the nine months ended September 30, 2025 (September 30, 2024 - 3,408). See Note 20. Equity based compensation and Note 21. Earnings per share for more information. No person or employee of the Servicing Agent or its affiliates that serves as a director of the Company receives any compensation from the Company for his or her services as a director.
Common shares held by directors and officers of the Company who are affiliated with BCPA at September 30, 2025 were 282,461 (December 31, 2024 – 184,675). All outstanding shares of Legacy Mount Logan were converted upon closing of the Business Combination on September 12, 2025 into the Company’s common shares. See Note 3. Business combinations for further details.
Other Transactions with BCPA or their Affiliates
The Servicing Agent may, from time to time, pay amounts owed by the Company to third-party providers of goods or services, and the Company will subsequently reimburse the Servicing Agent for such amounts paid on its behalf. Amounts payable to the Servicing Agent are settled in the normal course of business without any formal payment terms. As of September 30, 2025, operating expenses reimbursable to BC Partners for amounts paid on behalf of the Company was $2.2 million (December 31, 2024 – $7.4 million).
The Company may, from time to time, enter into transactions in the normal course of operations with entities that are considered affiliates involved in the credit business of BCPA (“BCPA Credit Affiliates”). At September 30, 2025, Asset Management held investments with affiliates of BCPA Credit Affiliates totaling $24.7 million (December 31, 2024 – $20.9 million), and Insurance Solutions held investments with affiliates of BCPA Credit Affiliates totaling $21.7 million (December 31, 2024 – $23.7 million). On these investments, Asset Management recognized (i) interest income of $0.3 million and $0.8 million for the three and nine months ended September 30, 2025 (September 30, 2024 - $0.3 million and 0.8 million) respectively, (ii) earnings on equity method investments of $0.5 million and $0.8 million for the three and nine months ended September 30, 2025 (September 30, 2024 - $0.1 million and $0.2 million) respectively, and (iii) dividend income on equity securities of less than $0.1 million and 0.1 million for the three and nine months ended September 30, 2025 (September 30, 2024 – $0.1 million and $0.3 million) respectively. On these investments, Insurance Solutions recognized (i) interest income of $0.9 million for the nine months ended September 30, 2025 (September 30, 2024 - $1.9 million) and (ii) dividend income of $0.2 million for the nine months ended September 30, 2025 (September 30, 2024 - $0.2 million).

Further, for the nine months ended September 30, 2025, the Company incurred expenses of $5.3 million (September 30, 2024 - $5.4 million) to an affiliate, for third party administrative services relating to Ability for administering its long-term care block of business. As of September 30, 2025, there was a payable to this affiliate of $0.6 million (December 31, 2024 – $0.6 million).
Note 23. Segments
The Company conducts its business through two reportable segments: Asset Management and Insurance Solutions. The Company defines operating segments by type of product and business line. The Asset Management segment comprises all fee generating activities. The Insurance Solutions segment consists of two product lines within the insurance business, LTC and MYGA.
Segment information is utilized by the Company’s chief operating decision maker (“CODM”) to assess performance and to allocate resources. The Company’s Chief Executive Officer (“CEO”) is the CODM, who is also solely responsible for decisions related to the allocation of resources on a Company-wide basis.
For each segment, the CODM uses the key measure of Segment Income to allocate resources (including employees, financial or capital resources) to that segment in the annual budget and forecasting process.
63


The performance is measured by the Company’s CODM on an unconsolidated basis because the CODM makes operating decisions and assesses the performance of each of the Company’s business segments based on financial and operating metrics and data that exclude the effects of consolidation. Each reportable segment is then responsible for managing its operating results, developing products, defining strategies for services and distributions based on the profile and needs of its business and market.
Segment Income
Segment Income is the key performance measure used by the CODM in evaluating the performance of the asset management and insurance solutions segments. The CODM uses Segment Income to make key operating decisions such as the following:
•decisions related to the allocation of resources such as staffing decisions, including hiring and locations for deployment of the new hires;
•decisions related to capital deployment such as providing capital to facilitate growth for the business and/or to facilitate expansion into new businesses; and
•decisions related to expenses, such as determining annual discretionary bonuses and equity-based compensation awards to its employees and/or service providers.
Segment Income is a measure of profitability and has certain limitations in that it does not take into account certain items included under U.S. GAAP. Segment Income is the sum of (i) Fee Related Earnings and (ii) Spread Related Earnings (“SRE”). Segment Income excludes the effects of the consolidation of each segment, taxes and related payables, and other items unique to deriving each segment’s performance metric as explained respectively below.
Segment Income may not be comparable to similarly titled measures used by other companies and is not a measure of performance calculated in accordance with U.S. GAAP. We use Segment Income as a measure of operating performance, not as a measure of liquidity. Segment Income should not be considered in isolation or as a substitute for net income or other income data prepared in accordance with U.S. GAAP. The use of Segment Income without consideration of related U.S. GAAP measures is not adequate due to the adjustments described above. Management compensates for these limitations by using Segment Income as a supplemental measure to U.S. GAAP results, to provide a more complete understanding of our performance as management measures it. A reconciliation of Segment Income to its most directly comparable U.S. GAAP measure of income (loss) before income tax provision can be found in this footnote.
Fee Related Earnings
Fee Related Earnings (“FRE”) is a component of Segment Income that is used to assess the performance of the Asset Management segment. FRE is the sum of (i) management fees, (ii) performance fees received from certain managed funds (iii) equity investment earnings related to fee generating vehicles, and (iv) interest income attributable to investment management activity, less (a) fee-related compensation, excluding equity-based compensation, and (b) other associated operating expenses, which excludes amortization of acquisition-related intangible assets and interest and other credit facility expenses.
FRE excludes non-fee generating revenues and expenses, transaction-related charges, equity-based compensation costs, the amortization of intangible assets, the operating results of VIEs that are included in the Condensed Consolidated Financial Statements, and any other non-recurring income and expenses. In addition, FRE excludes interest and other financing costs related to the Company not attributable to any specific segment, and corporate overhead expenses incurred to support the operations of the business rather than directly fee-related. Management considers these types of costs corporate in nature, and are included only for reconciliation purposes to income (loss) before income tax (provision) benefit.
Spread Related Earnings
SRE is a component of Segment Income that is used to assess the performance of the Insurance Solutions segment, excluding certain market volatility, which consists of investment gains (losses), other income and certain general, administrative & other expenses. For the Insurance Solutions segment, SRE equals the sum of (i) the net investment earnings on Insurance Solutions segment’s net invested assets (excluding investment earnings on funds held under reinsurance contracts and Modco agreement), less (ii) cost of funds (as described below), (iii) compensation and benefits, (iv) interest expense and (v) operating expenses.
64


Cost of funds includes liability costs associated with the crediting cost on MYGA liabilities as well as other liability costs. Other liability costs include DAC amortization, the cost of liabilities associated with LTC, net of reinsurance, which includes change in reserves, premiums, actual claim experience including related expenses and certain product charges related to MYGA.
The following presents financial data for the Company’s reportable segments and the reconciliation of Segment Income to Income (loss) before taxes reported in the Condensed Consolidated Statements of Operations:

65


Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Asset Management
Management fees $ 3,471  $ 4,264  $ 12,300  $ 12,638 
Incentive fees 431  742  1,208  2,653 
Equity investment earnings 481  74  805  241 
Interest income¹
275  274  814  817 
Other fee-related income 262  —  262  — 
Fee-related compensation (1,175) (1,204) (3,777) (3,588)
Other operating expenses:
Administration and servicing fees (896) (921) (2,834) (3,501)
General, administrative and other (326) (665) (1,764) (2,333)
Fee related earnings 2,523  2,564  7,014  6,927 
Insurance Solutions
Net investment income and realized gain (loss), net 12,034  13,760  36,041  40,647 
Cost of funds (7,273) (7,098) (23,946) (17,347)
Compensation and benefits (73) (471) (540) (1,120)
Interest expense (408) (328) (1,143) (984)
General, administrative and other (3,153) (3,692) (9,340) (11,609)
Spread related earnings 1,127  2,171  1,072  9,587 
Segment income $ 3,650  $ 4,735  $ 8,086  $ 16,514 
Asset Management Adjustments:
Intersegment management fee eliminations (1,620) (1,501) (4,400) (4,459)
Administration and servicing fees ²
(668) (451) (1,779) (1,246)
Transaction costs (3,185) (200) (10,483) (253)
Compensation and benefits ²
(861) (577) (1,802) (1,627)
Equity-based compensation (1,240) (116) (1,632) (208)
Amortization and impairment of intangible assets (8,272) (482) (11,071) (1,446)
Interest and other credit facility expenses (1,970) (1,664) (5,876) (5,027)
General, administrative and other ²
(2,654) (865) (4,197) (2,471)
Net gains (losses) from investment activities 1,342  28  3,050  (1,086)
Dividend income 22  71  89  296 
Other income (loss), net (11) 69  294  69 
Gain on acquisition 4,457  —  4,457  — 
Insurance Solutions Adjustments:
Equity-based compensation (885) (70) (1,166) (121)
Net unrealized gains (losses) from investment activities (746) (2,225) 4,012  (4,406)
Other income 76  86  230  244 
Intersegment management fee eliminations 1,620  1,501  4,400  4,459 
General, administrative and other ³
(185) (461) (954) (1,150)
Income (loss) before taxes $ (11,130) $ (2,122) $ (18,742) $ (1,918)
_______________
(1)Represents interest income on a loan asset related to a fee generating vehicle.
(2)Represents corporate overhead allocated to each segment.
(3)Represents costs incurred by the insurance segment for purposes of U.S. GAAP reporting but not the day-to-day operations of the insurance company.
66


The following presents financial data for the Company’s reportable segments and the reconciliation of Segment Revenue to total revenue reported in the Condensed Consolidated Statements of Operations:
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Segment Revenues
Asset Management $ 4,920  $ 5,354  $ 15,389  0 $ 16,349 
Insurance Solutions $ 12,034  $ 13,760  $ 36,041  $ 40,647 
Total segment revenues 16,954  19,114  51,430  56,996 
Asset Management Adjustments:
Intersegment management fee eliminations (1,620) (1,501) (4,400) (4,459)
Interest income (275) (274) (814) (817)
Other fee-related income (262) —  (262) — 
Insurance Solutions Adjustments: — 
Net Premiums (4,492) (4,084) (12,743) (11,414)
Product charges 184  89  1,766  196 
Net gains (losses) from investment activities (746) (2,225) 4,012  (4,406)
Other income 76  86  230  244 
Intersegment management fee eliminations 1,620  1,501  4,400  4,459 
Total revenues $ 11,439  $ 12,706  $ 43,619  $ 40,799 
The following presents financial data for the Company’s reportable segments and the reconciliation of the Company’s total reportable segment assets to total assets reported in the Condensed Consolidated Statements of Financial Position:
As of September 30, 2025 December 31, 2024
Segments Assets
Asset Management $ 147,920  $ 124,377 
Insurance Solutions 1,555,952  1,496,527 
Total segment assets 1,703,872  1,620,904 
Asset Management Adjustments:
Intersegment investments (56,101) (53,601)
Intersegment receivables (6,585) (5,354)
Total assets $ 1,641,186  $ 1,561,949 
Note 24. Commitments and contingencies
Investment commitments
In the normal course of business, the Company may enter into commitments to fund investments, which are not reflected in the Condensed Consolidated Financial Statements. There were $1.4 million and $47.5 million of outstanding investment commitments as of September 30, 2025 for Asset Management and Insurance Solutions, respectively (December 31, 2024 – $1.4 million and $43.2 million).
In connection with the Capitala Acquisition, ML Management issued a promissory note to CIA for $4.0 million, which pursuant to the terms in the agreement, may increase to $6.0 million, based on the maturity date asset values of a predefined list of assets held by Logan Ridge. Refer to Note 12. Debt obligations for the expected cash outflow on this liability based on the fair value as of September 30, 2025.
Contingent liabilities and litigation
The Company may be subject to lawsuits in the normal course of business. Insurance in particular is a highly regulated industry and lawsuits related to claim payments should be expected in the normal course of business. In the Asset Management business certain types of investment vehicles, especially those offered to individual investors, may subject the Company to a variety of risks, including new and greater levels of public and regulatory scrutiny, regulation, risk of litigation and reputation risk, which could materially and adversely affect the Company. Other potential lawsuits include allegations of mis-selling in the Insurance Solutions segment, among others.
67


The Company considers this risk to be less likely given that Ability no longer directly writes insurance policies.
Ability at different times may receive notifications of the insolvency of various insurance companies. It is expected that such insolvencies would result in a Guaranty Fund Assessment against Ability at some future date. At this time, the Company is unable to estimate the possible amounts, if any, of such assessments as no data is available from the National Organization of Life and Health Guaranty Associations in the United States. Accordingly, the Company is unable to determine the impact, if any, that such assessments may have on its financial position or results of operations.
Ability is subject to lawsuits and regulatory actions in the normal course of business that do not arise from or directly relate to claims on insurance policies. This category of business litigation typically involves, among other things, allegations of underwriting errors or misconduct and litigation related to regulatory activity. These nonclaims litigation matters are considered when determining general expense accruals are necessary. As of September 30, 2025, there were no litigation related expense accruals. Potential legal and regulatory actions are subject to inherent uncertainties, and future events could change management’s assessment of the probability or estimated amount of potential losses from pending or threatened legal and regulatory matters. A future adverse ruling by the courts in any pending cases could have a material adverse impact on the financial condition of Ability. Based on management’s best assessment at this time, Ability is adequately reserved for these cases as of September 30, 2025.
Note 25. Capital management and regulatory requirements
The Company’s capital structure consists of equity and debt. In order to maintain or adjust the capital structure, the Company actively manages its equity as capital and may adjust the amount of debt borrowings, dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets. The Company's capital management framework takes into account the requirements of the Company as a whole as well as the needs and requirements of each of its subsidiaries. The Company’s officers and senior management are responsible for managing the Company’s capital and do so through quarterly portfolio management meetings and regular review of financial information.
As of September 30, 2025, the Company was in compliance with all financial covenants in its debt facilities. These include restrictions on the distribution capacity from MLC US Holdings to the Company.
Insurance capital requirements
Ability is subject to minimum capital and surplus requirements. Insurance companies typically operate in excess of such requirements. Failure to maintain such minimum capital will result in regulatory actions, including in certain circumstances regulatory takeover of the insurance company.
Ability is subject to risk based capital (“RBC”) standards and other minimum capital and surplus requirements imposed by state laws. Regulatory capital requirements for Ability are determined in accordance with statutory requirements of the Nebraska Department of Insurance. The RBC requirement is a statutory minimum level of capital that is based on multiple factors including: an insurance company's size, and the inherent riskiness of its financial assets, liabilities and operations. That is, the company must hold capital in proportion to its risk. The RBC formula is intended to measure the adequacy of the insurance company’s statutory surplus in relation to the risks inherent in its business. The RBC formula requires higher surplus in relation to items deemed to have higher risk. Regulatory action is triggered beginning at 200% RBC and below. The minimum RBC ratio for Ability is 200% and Ability must have a ratio in excess of 300% to be able to reinsure new business. Ability’s RBC ratio is tested annually at the end of Ability’s financial year and estimated on a quarterly basis.  When calculated at December 31, 2024 it was 325% which was in excess of the minimum requirement.  From time to time during a particular financial year, Ability may take steps to increase its RBC ratio to ensure it remains above the minimum requirement or exceeds the ratio required to write new business, which steps may include, among other things, securing additional funding. Ability’s minimum capital requirements do not require a minimum level of cash to be held. Ability does not have to include cash as part of its regulatory capital provided the minimum capital requirements are satisfied.
Insurance subsidiary dividend restrictions
Ability’s statutory statements are presented on the basis of accounting practices determined by the Nebraska Department of Insurance (“NEDOI”). The NEDOI recognizes only permits and/or prescribes certain statutory accounting practices determining and reporting the financial condition and results of operations of an insurance company and for determining its solvency under insurance law. The amount of dividends that Ability may pay in a twelve-month period, without prior approval by Ability, is restricted by the laws of Nebraska.
68


Under Nebraska law, dividends payable from Ability's unassigned funds during any twelve-month period without prior approval of the state’s Insurance Director are limited to the greater of 10% of Ability’s surplus as shown on the immediately preceding calendar year’s statutory financial statement on file with the NEDOI or 100% net gain from operations for the prior calendar year. Any dividend in excess of such limitation must be approved by the Insurance Director. Based on these restrictions, Ability could not pay any dividends to its parent absent regulatory approval as of each of September 30, 2025 and December 31, 2024.
Note 26. Concentration of Risks
Our current operations subject us to the following concentrations of risk:
Insurance Solutions
Historically, we have assumed our MYGA products, which is a part of our insurance operations, from two insurance companies, ACL and SSL. We have made a decision to no longer assume business from ACL and SSL as of June 30, 2024. However, the Company will continue to earn investment income from the cash proceeds of the existing MYGA contracts and the holders will continue to be a diversified base of numerous individuals. Effective March 31, 2025, Ability entered a new reinsurance treaty for additional MYGA with National Security Group (“NSG”), further diversifying its reinsurance partners.
Certain concentrations of credit risk related to reinsurance recoverable exist with the insurance organizations listed in the table below:
As at September 30, 2025 A.M. Best credit rating
Net reinsurance
recoverable¹
Funds withheld payable Net reinsurance credit exposure
Medico Insurance Company A $ 4,392  $ —  $ 4,392 
Front Street Re Not Rated 274,076  243,616  30,460 
Vista Life and Casualty Reinsurance Co Not Rated 180,656  186,943  — 
Total $ 459,124  $ 430,559  $ 34,852 
As at December 31, 2024 A.M. Best credit rating
Net reinsurance
recoverable¹
Funds withheld payable Net reinsurance credit exposure
Medico Insurance Company A $ 4,376  $ —  $ 4,376 
Front Street Re Not Rated 266,629  239,918  26,711 
Vista Life and Casualty Reinsurance Co Not Rated 179,220  190,771  — 
Total $ 450,225  $ 430,689  $ 31,087 
_______________
(1)Includes credit loss allowance of $0.9 million and $0.8 million as of September 30, 2025 and December 31, 2024, respectively, held against reinsurance recoverable.
Further, our Insurance Solutions segment has the following investment concentration risk:
September 30, 2025
Fair value % of total
Insurance Solutions
United States $ 667,460  72  %
Cayman Islands 206,065  22  %
Other¹
50,456  %
Total insurance solutions 923,981  100  %
Insurance Solutions consolidated VIEs
United States 124,265  95  %
Other²
5,796  %
Total insurance solutions consolidated VIEs 130,061  100  %
Total $ 1,054,042 
_______________
(1)Other consists of nominal investments primarily in Bermuda, Canada, and Cayman Islands.
(2)Other consists of nominal investments primarily in Ireland and Canada.
69


December 31, 2024
Fair value % of total
Insurance Solutions
United States $ 643,438  70  %
Canada 6,579  %
Other¹
265,539  29  %
Total insurance solutions 915,556  100  %
Insurance Solutions consolidated VIEs
United States 120,144  95  %
Canada 1,075  %
Other 4,679  %
Total insurance solutions consolidated VIEs 125,898  100  %
Total $ 1,041,454 
_______________
(1)Other consists of nominal investments primarily in Cayman Islands, Bermuda, and United Kingdom.
The Asset Management segment does not have meaningful investment concentration risk.
Note 27. Subsequent events
Management of the Company has evaluated subsequent events through the date these financial statements were issued. Based upon this evaluation, management has determined there were no items requiring adjustment of the financial statements. Management does note the following:
On October 19, 2025, all 20,468,128 outstanding Arrangement Warrants expired at 4:00 p.m. (Toronto time).

On November 5, 2025, the Board declared a cash dividend in the amount of $0.03 per common share to be paid on December 11, 2025 to shareholders of record on November 25, 2025.
70


MOUNT LOGAN CAPITAL INC.
Schedule I
Summary of Investments - Other Than Investments in Related Parties
September 30, 2025
(In thousands) Cost or amortized cost Fair value Amount shown on the balance sheet
Debt securities:
U.S. government and agency $ 6,546  $ 6,135  $ 6,135 
U.S. state, territories and municipalities 6,408  5,334  5,334
Other government and agency 3,214  2,363  2,363
Corporate 267,549  221,347  221,347
Asset and mortgage-backed securities 345,168  339,019  339,019
Total debt securities 628,885 574,197 574,197
Equity securities
Common stock 366  366  366
Preferred stock 5,259  5,246  5,246
Total equity securities 5,625 5,612 5,612
Loans 164,356  162,716  162,716
Mortgage loans 143,662  149,882  143,662
Other invested assets - corporate loans 16,910  17,062  16,910
Other invested assets 1,190  1,190  1,190
Total investments — Insurance Solutions 960,627 910,659 904,287
Corporate loans of consolidated VIEs 136,044  128,806  128,806
Equity securities of consolidated VIEs 141  247  247
Total investments - Insurance Solutions, consolidated VIEs 136,185 129,053 129,053
Total investments - Insurance Solutions, including consolidated VIEs $ 1,096,812  $ 1,039,711  $ 1,033,339 
71


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations of our financial condition and results of operations should be read in conjunction with Mount Logan's condensed consolidated financial statements and the related notes within this Quarterly Report on Form 10-Q. As described in the section entitled “Cautionary Note Regarding Forward-Looking Statements,” this discussion contains forward-looking statements that are subject to known and unknown risks and uncertainties. Actual results and the timing of events may differ significantly from those expressed or implied in such forward-looking statements due to a number of factors, including those included in the section of this Quarterly Report on Form 10-Q entitled “Item 1A. Risk Factors.” The highlights listed below have had significant effects on many items within our condensed consolidated financial statements and affect the comparison of the current period’s activity with those of prior periods. Our historical results are not necessarily indicative of the results that may be expected for any period in the future, and our interim results are not necessarily indicative of the results we expect for the full fiscal year or any other period.
Nature of Business

General

Mount Logan’s Business

Mount Logan, together with its consolidated subsidiaries is an alternative asset management and insurance solutions company. Mount Logan manages its business through two business segments: Asset Management and Insurance Solutions. Its Asset Management segment is focused on investing in and actively managing credit investment opportunities in North America through its wholly-owned subsidiary Mount Logan Management LLC (“ML Management”). The Insurance Solutions segment is conducted by Ability Insurance Company (“Ability”), a Nebraska domiciled insurer, that specializes in reinsuring annuity products for the increasing number of individuals seeking to fund retirement needs. Ability also holds a run-off book of long-term care policies. As of September 30, 2025, Mount Logan had a team of 21 full time employees.
Asset Management
Mount Logan’s Asset Management segment focuses on generating recurring asset management fee streams across a variety of credit investing strategies. Mount Logan raises, invests and manages funds, accounts and other vehicles with an emphasis on private credit. As of September 30, 2025, Mount Logan had a total AUM of $2.1 billion.
As an alternative asset manager, through Mount Logan’s wholly and partially owned SEC-registered investment advisers (“RIAs”), Mount Logan earns management and incentive fees for providing investment advisory and management services to multiple diversified investment vehicles, which include Mount Logan’s Insurance Solutions segment. The majority of these vehicles are permanent or semi-permanent capital, generating recurring management and fee-related performance fees from indefinite term vehicles, that are measured and received on a recurring basis, primarily focused on North American and European direct and indirect private loan origination in the middle-market across the capital structure, as well as corporate credit, specialty finance, and other mandates across managed accounts and CLOs. Mount Logan benefits from its investment in and expansion into high-growth areas of private credit and private solutions investing, including asset-backed finance, opportunistic credit, and venture and growth lending. Beyond participation in the traditional primary and secondary credit markets, through Mount Logan’s origination and corporate solutions capabilities, Mount Logan seeks to originate assets with attractive risk-adjusted returns, in the funds Mount Logan manages, through the employment of rigorous and deep diligence on the opportunities Mount Logan assesses.
Through Mount Logan’s RIAs, Mount Logan seeks to invest in well-established middle market businesses that operate across a wide range of industries (i.e., no concentration in any one industry). Mount Logan employs fundamental credit analysis, targeting investments in businesses with relatively low levels of cyclicality and operating risk. Mount Logan has experience managing levered vehicles, both public and private, and seek to enhance returns through the prudent use of leverage with a conservative approach that prioritizes downside protection and capital preservation. Mount Logan believes this strategy and approach offers attractive risk-adjusted returns with lower volatility featuring the potential for fewer defaults and greater resilience through market cycles.
The amount of fees charged for managing these assets depends on the underlying investment strategy, vehicle being managed, liquidity profile, and, ultimately, Mount Logan’s ability to generate returns for Mount Logan’s clients. After expenses associated with generating fee-related revenues, Mount Logan measures the resulting earnings stream “Fee Related Earnings” or “FRE”, which represents the primary performance measure for the Asset Management segment.
72


FRE is the sum of (i) management fees, (ii) performance fees received from certain managed funds (iii) equity investment earnings related to fee generating vehicles, and (iv) interest income attributable to investment management activity, less (a) fee-related compensation, excluding equity-based compensation, and (b) other associated operating expenses, which excludes amortization of acquisition-related intangible assets and interest and other credit facility expenses. FRE excludes non-fee generating revenues and expenses, transaction-related charges, equity-based compensation costs, the amortization of intangible assets, the operating results of variable interest entities ("VIEs") that are included in the consolidated financial statements, and any other non-recurring income and expenses. In addition, FRE excludes interest and other financing costs related to Mount Logan not attributable to any specific segment, and corporate overhead expenses incurred to support the operations of the business rather than directly fee-related. Management considers these types of costs corporate in nature, and are included only for reconciliation purposes to income (loss) before income tax (provision) benefit.
The Asset Management segment also holds a minority interest in Sierra Crest Investment Management ("SCIM"), which manages BCP Investment Corporation (“BCIC”), formerly known as Portman Ridge Finance Corp. ("Portman" or “Portman Ridge”), a United States business development company, and Alternative Credit Income Fund ("ACIF"), a closed-end interval fund that invests in a portfolio of public and private credit investments. SCIM is majority owned by BCPA.
Insurance Solutions
Mount Logan’s Insurance Solutions segment is operated by Ability, a Nebraska domiciled insurer and reinsurer of long-term care ("LTC") policies and retirement savings products, licensed in 42 states and the District of Columbia. Upon closing of the acquisition of Ability in late 2021, ML Management entered into an investment management agreement with Ability (the "Ability IMA") to manage certain of Ability’s assets that are within the scope of ML Management’s expertise in providing investment management advisory services (the assets of Ability managed by ML Management referred to herein as the "Managed Ability Portfolio"). In the second quarter of 2022, management began to implement its plan to expand and diversify the Insurance Solutions business, including ceasing to insure new long-term care risk and, instead, reinsuring multi-year guaranteed annuity ("MYGA") policies. The Insurance Solutions segment also includes the economic benefits of the three Cornhusker CLOs (collectively, the "Cornhusker CLOs"), which represent consolidated VIEs. Annuity policies are contracts with insurers where individuals agree to pay a certain amount of money, either in a lump sum or through installments, which entitles them to receive a series of payments at a future date.
Long-term care insurance policies reimburse policyholders a daily amount, upon meeting certain requirements, for services to assist with daily living as they age. Ability's long-term care portfolio's morbidity risk has been largely reinsured to third-parties.
A reinsurance contract is a type of insurance contract that is issued by an entity (the reinsurer) to compensate another entity (the cedant) for claims arising from insurance contract(s) issued by the cedant. 
Consistent with the overall business strategy, Ability assumes certain policy risks written by other insurance companies and cedes insurance risks to reinsurers. Reinsurance accounting is applied for reinsurance transactions when risk transfer provisions have been met. Ability reviews all contractual features, particularly those that may limit the amount of insurance risk to which the reinsurer is subject or features that delay the timely reimbursement of claims. Ability does not have any assumed or ceded reinsurance contracts for the LTC line of business that do not meet risk transfer requirements. The MYGA line of business does not meet the risk requirements to qualify as an insurance contract and is therefore considered an investment contract.
Ability uses ceded reinsurance contracts in the normal course of business to manage its risk exposure. For each of its reinsurance agreements, cessions under reinsurance agreements do not discharge Ability’s obligations as the primary insurer. Reinsurance assets represent the benefit derived from reinsurance agreements in force at the reporting date, considering the financial condition of the reinsurer. Amounts recoverable from reinsurers are estimated in accordance with the terms of the relevant reinsurance contract and historical reinsurance recovery information. Amounts recoverable from reinsurers are based on what Ability believes are reasonable estimates and the balance is reported as an asset in the Insurance section of the Consolidated Statements of Financial Position. However, the ultimate amount of the reinsurance recoverable is not known until all claims are settled.  
Mount Logan provides a full suite of services for Ability's investment portfolio, including direct investment management, asset allocation, mergers and acquisitions asset diligence and certain operational support services, including investment compliance, tax, legal and risk management support. Mount Logan’s Insurance Solutions business focuses on generating spread income by combining the two core competencies of (1) sourcing long-term, persistent liabilities through reinsurance treaties and (2) using the scale and reach of Mount Logan’s Asset Management business to actively source or originate assets with Ability's preferred risk and return characteristics.
73


Ability's investment philosophy is to invest a portion of its assets in securities that earn an incremental yield by taking measured liquidity and complexity risk and capitalize on its long-dated, persistent liability profile to prudently achieve higher net investment earned rates, rather than assuming incremental credit risk. Because Ability maintains discipline in reinsuring attractively priced liabilities, it has the ability to invest in a broad range of high-quality assets to generate attractive earnings.
Mount Logan uses Spread Related Earnings (“SRE”) to assess the performance of the Insurance Solutions segment. SRE is a component of Segment Income that is used to assess the performance of the Insurance Solutions segment, excluding certain market volatility, which consists of investment gains (losses), other income and certain general, administrative & other expenses. For the Insurance Solutions segment, SRE equals the sum of (i) the net investment earnings on Insurance Solutions segment’s net invested assets (excluding investment earnings on funds held under reinsurance contracts and modified coinsurance (“Modco”) agreement), less (ii) cost of funds (as described below), (iii) compensation and benefits, (iv) interest expense and (v) operating expenses. SRE represents the difference between actual earnings generated on the assets and investments made and the interest or crediting rate guaranteed to policyholders or participants. Rather than increasing allocations to higher risk securities to increase yields, or returns, on the assets invested, Ability and ML Management focus on proprietary origination of high-quality, predominantly senior secured loans and assets, which Mount Logan believes reduce downside risk.
The diagram below depicts Mount Logan’s current organizational structure:
3 entity org chartv3.jpg
Note: The organizational structure chart above depicts a simplified version of the Mount Logan structure. It does not include all legal entities in the structure. The acquisition of 180 Degree Capital Corp. is reflected as part of the Asset Management segment.
Business Environment
Industry Trends and Market Conditions
Mount Logan’s asset management and insurance solutions businesses are affected by the conditions in the political environment and financial markets and economic conditions of the United States, such as changes in interest rates, availability of credit, and inflation rates (including persistent inflation). These conditions can significantly impact the performance of Mount Logan’s business, including, but not limited to, the valuation of investments, including those of the vehicles Mount Logan manages, and related income that Mount Logan may recognize.
74


Mount Logan carefully monitors economic and market conditions that could potentially give rise to market volatility and affect its business operations, which include inflation and benchmark interest rates. According to the U.S. Bureau of Labor Statistics, the annual U.S. inflation rate increased slightly from 2.7% as of June 30, 2025 to 3.0% as of September 30, 2025. This heightening of inflation was part of a broader trend of increasing inflationary pressures. The Federal Reserve finished the third quarter of 2025 with a benchmark interest rate target range of 4.0% to 4.25%, a 25 basis point decrease from its December 2024 meeting. At its October 2025 meeting, the Federal Reserve again lowered the target range to 3.75% to 4.0%. While the Federal Reserve in the United States and central banks in other countries have begun to cut interest rates as inflation rates have gradually weakened, they may raise rates again in the future due to ongoing inflation concerns. This potential increase, combined with reduced government spending and financial market volatility, could further elevate economic uncertainty and associated risks. Additionally, interest rate hikes or other government measures aimed at curbing inflation might lead to recessionary pressures globally. Such a recession could significantly and adversely impact Mount Logan’s business, financial condition, operational results, liquidity, and cash flows.

Moreover, Ability is materially affected by conditions in the capital markets and the U.S. economy generally. Actual or perceived stressed conditions, volatility and disruptions in financial asset classes or various capital and credit markets may have an adverse effect on Mount Logan’s insurance business because such conditions may decrease the returns on, and value of, its investment portfolio.
Interest Rate Environment
Both medium-term and long-term rates generally declined between the second and third quarter of 2025, with the U.S. 10-year Treasury yield at 4.15% as of September 30, 2025 compared to 4.23% as of June 30, 2025. Short term rates similarly declined in the third quarter of 2025, with the 3-month secured overnight financing rate at 3.98% as of September 30, 2025 compared to 4.29% as of June 30, 2025 respectively.
With respect to the Insurance Solutions segment, Ability's investment portfolio consists predominantly of fixed maturity investments. Both rising and declining interest rates can negatively affect the income Ability derives from these interest rate spreads. During periods of rising interest rates, Ability may be contractually obligated to reimburse its clients for the greater amounts they credit on certain interest-sensitive products. However, Ability may not have the ability to immediately acquire investments with interest rates sufficient to offset the increased crediting rates on its reinsurance contracts. During periods of falling interest rates, Ability’s investment earnings will be lower because new investments in fixed maturity securities will likely bear lower interest rates. Ability may not be able to fully offset the decline in investment earnings with lower crediting rates on underlying annuity products related to certain of its reinsurance contracts. Higher interest rates may result in increased surrenders on interest-based products of Ability’s clients, which may affect its fees and earnings on those products. Lower interest rates may result in lower sales of certain insurance and investment products of Ability’s clients, which would reduce the demand for its reinsurance of these products. If interest rates remain low for an extended period, it may adversely affect Ability’s cash flows, financial condition and results of operations. Ability addresses interest rate risk through managing the duration of the liabilities it sources with assets it acquires through asset/liability management (“ALM”) programs. As part of its investment strategy, Ability purchases floating rate investments, which are expected to perform well in a rising interest rate environment and are expected to underperform in a declining rate environment. Ability manages its floating interest rate risk in a declining rate environment through hedging activity.
As of September 30, 2025, Ability's net invested asset portfolio included $340 million of floating rate investments, or 45% of its net invested assets. In periods of prolonged low interest rates, the net investment spread may be negatively impacted by reduced investment income to the extent that Ability is unable to adequately reduce policyholder crediting rates due to policyholder guarantees in the form of minimum crediting rates or otherwise due to market conditions. A significant majority of the MYGA policies Ability reinsures have crediting rates that reset upon renewal. While Ability has the contractual right to not accept the renewals, its willingness to do so may be limited by competitive pressures.
Significant interest rate risk may arise from mismatches in the timing of cash flows from Ability’s assets and liabilities. Management of interest rate risk at the Company-wide level, and at the various operating company levels, is one of the main risk management activities in which MLC senior management engages. 
Interest Rate Sensitivity
The following table summarizes the potential impact on net income of hypothetical base rate changes in interest rates on Mount Logan’s debt investments assuming a parallel shift in the yield curve, with all other variables remaining constant for the Insurance Solutions segment.
75


The impact of interest rates sensitivity on the Asset Management segment is immaterial.
As at September 30, 2025 December 31, 2024
50 basis point increase 1
$ 766  $ 1,911 
50 basis point decrease 1
(766) (1,911)
_______________
(1)Losses are presented in brackets and gains are presented as positive numbers
Actual results may differ significantly from these sensitivity analyses. As such, the sensitivities should only be viewed as directional estimates of the underlying sensitivities for the respective factors based on the assumptions outlined above.
During the first quarter of 2024, Mount Logan entered into interest rate swaps to economically hedge fair value interest rate risk on floating rate debt investments. Mount Logan does not designate derivatives (interest rate swaps) as hedging instruments under a fair value hedge accounting model. Derivatives are initially measured at fair value with subsequent changes therein recognized in the Consolidated Statements of Comprehensive Income (Loss). Mount Logan's derivative instruments are disclosed below: 
As at September 30, 2025 Notional Derivative assets Derivative liabilities
Interest rate swaps $ 187,000  $ 45  $ — 
Total
187,000  45  — 
As at December 31, 2024 Notional Derivative assets Derivative liabilities
Interest rate swaps $ 187,000  $ —  $ 5,192 
Total
187,000  —  5,192 
The interest rate swaps are recorded in the Consolidated Statement of Financial Position as "Derivatives" within the Insurance Solutions segment with the mark-to-market changes in fair value being recorded as part of "Unrealized gains (losses) on hedging instruments" within the Insurance Solutions segment on the Consolidated Statement of Comprehensive Income (Loss).
Restricted cash posted as collateral consists of cash deposited at a bank that is pledged as collateral in connection with the interest rate swaps. The table below represents the cash posted as collateral associated with open derivative positions:
As at September 30, 2025 December 31, 2024
Restricted cash posted as collateral $ 9,967  $ 15,716 
Total $ 9,967  $ 15,716 
Overview of Results of Operations
Financial Measures under U.S. GAAP - Asset Management
The following discussion of financial measures under U.S. GAAP is based on Mount Logan's Asset Management business as of September 30, 2025.
Revenues
Management Fees
Mount Logan provides investment management services to investment funds, CLOs, managed accounts and other vehicles in exchange for a management fee. The significant growth of assets Mount Logan manages has had a positive effect on Mount Logan’s revenues. Management fees are determined quarterly using an annual rate which are generally based upon (i) a percentage of the capital committed during the commitment period, and thereafter based on the remaining invested capital of unrealized investments, or (ii) net asset value, gross assets, or as otherwise provided in the respective agreements.
76


Management fees are recognized over time, during the period in which the related services are performed.
Incentive Fees
Mount Logan provides investment management services to investment funds, CLOs, managed accounts and other vehicles in exchange for a management fee, as discussed above and, in some cases an incentive fee, a type of performance revenue. The incentive fee consists of two parts: (i) an income incentive fee which is based on pre-incentive fee net investment income in excess of a hurdle rate and (ii) a capital gains incentive fee which is based on cumulative realized capital gains and losses and unrealized capital depreciation. Incentive fees are considered a form of variable consideration as they are based on the fund achieving certain investment return hurdles. Accordingly, the recognition of such fee is deferred until it is probable that a significant reversal in the amount of cumulative revenue will not occur, which is generally upon liquidation of the investment fund.
The following table summarizes Mount Logan’s (i) management fees and (ii) incentive fees by fee generating vehicle:
As of September 30, As of September 30, For the three months ended For the three months ended Quarter on Quarter change in Total Fees
2025 2024 2025 2024 September 30, 2025 September 30, 2024
Management Fees Receivable 7
Incentive Fees Receivable 7
Management Fees Incentive Fees Total Fees Management Fees Incentive Fees Total Fees $ Change % Change
Fee Generating Vehicle
Ability (including consolidated VIEs) 1
$ 537  $ 512  $ —  $ —  $ 1,620  $ —  $ 1,620  $ 1,501  $ —  $ 1,501  $ 119  %
BDCs 2
—  860  —  —  125  —  125  850  —  850  (725) -85  %
CLOs 3
1,185  791  —  —  661  —  661  791  —  791  (130) -16  %
Interval Funds 4
109  48  430  492  364  430  794  184  492  676  118  17  %
Ovation Funds 5
139  275  —  —  383  —  383  723  251  974  (591) -61  %
Other 6
$ 100  $ 71  $ —  $ —  $ 320  $ —  $ 320  $ 215  $ —  $ 215  $ 105  49  %
Total Fees $ 2,070  $ 2,557  $ 430  $ 492  $ 3,473  $ 430  $ 3,903  $ 4,264  $ 743  $ 5,007  $ (1,104) -22  %
As of September 30, As of September 30, For the nine months ended For the nine months ended Year on Year change in Total Fees
2025 2024 2025 2024 September 30, 2025 September 30, 2024
Management Fees Receivable 7
Incentive Fees Receivable 7
Management Fees Incentive Fees Total Fees Management Fees Incentive Fees Total Fees $ Change % Change
Fee Generating Vehicle
Ability (including consolidated VIEs) 1
$ 537  $ 512  $ —  $ —  $ 4,400  $ —  $ 4,400  $ 4,459  $ —  $ 4,459  $ (59) -1  %
BDCs 2
—  860  —  —  1,729  —  1,729  2,652  —  2,652  (923) -35  %
CLOs 3
1,185  791  —  —  2,124  —  2,124  2,281  —  2,281  (157) -7  %
Interval Funds 4
109  48  430  492  1,600  1,208  2,808  505  1,162  1,667  1,141  68  %
Ovation Funds 5
139  275  —  —  1,549  —  1,549  2,219  1,491  3,710  (2,161) -58  %
Other 6
$ 100  $ 71  $ —  $ —  $ 899  $ —  $ 899  $ 522  $ —  $ 522  $ 377  72  %
Total Fees $ 2,070  $ 2,557  $ 430  $ 492  $ 12,301  $ 1,208  $ 13,509  $ 12,638  $ 2,653  $ 15,291  $ (1,782) -12  %
______________
(1)ML Management earns a base management fee of 1% on the average statutory book value of the portion of Ability’s investments it manages. Management fees earned by ML Management from Ability are eliminated on consolidation.
(2)ML Management earned a base management fee of 1.75% on the gross assets of Logan Ridge Finance Corporation (“Logan Ridge”) until July 15, 2025 at which time Logan Ridge merged into Portman and became the newly merged entity - BCIC, and ML Management’s investment management agreement with Logan Ridge was terminated. Management fees earned indirectly through ML Management’s 24.99% interest in SCIM, which is the manager of BCIC (previously Portman), are excluded as management fee revenue, but are paid as cash distributions from SCIM. Upon the merger of Logan Ridge and Portman, on July 15, 2025, the Company through MLCSC Holdings LLC, a wholly owned subsidiary, entered into a profit sharing agreement with BCPSC Holdings LLC, a wholly owned subsidiary of BCPA (the “Profit-Sharing Agreement”). MLCSC is entitled to 16.03% of BCPA’s distributions from SCIM. Incremental management fees from BCIC are indirectly earned through the Profit-Sharing Agreement, and are excluded as management fee revenue, but recognized in other income.
(3)ML Management as the adviser to two CLOs, 2018-01 and 2019-01, earns senior and subordinated management fees on these vehicles, calculated on the outstanding collateral balance. CLO 2018-1 earns 0.25% senior and 0.35% subordinated fees, and 2019-1 earns 0.25% senior and 0.25% subordinated fees. These rates are fixed for the life of the transaction and are not subject to repricing.
77


(4)ML Management is the adviser to OCIF and earns management and incentive fees directly from this fund. Base management fees are earned at 1.25% of gross assets. Incentive fees are realized when the fund reaches a hurdle rate of return each quarter, based on the pre-incentive fee net investment income. When OCIF’s pre-incentive net investment income – i.e. interest income, dividend income and any other income accrued during the calendar quarter, less OCIF’s operating expenses for the quarter – exceeds the hurdle rate of return on OCIF’s adjusted capital of 1.5% (or 6% annualized), ML Management earns an incentive fee at 15% of the pre-incentive fee net investment income. All incentive fees recognized are considered realized as they are calculated and payable quarterly in arrears based on the pre-incentive fee net investment income for the immediately preceding calendar quarter. All recorded incentive fees have been subsequently received in cash. Separately, Mount Logan receives the economics of ACIF, which is an interval fund advised by SCIM, via a servicing agreement with SCIM over ACIF. The SCIM servicing fee over ACIF is excluded.
(5)Mount Logan as the general partner accrues base management fees, calculated monthly, due and payable either monthly or quarterly in arrears at 0.125% of the net assets in the Ovation funds. Incentive fees, calculated monthly, due and payable quarterly in arrears, are calculated as 10% of pre-incentive fee distributable income. If pre-incentive fee distributable income amounts do not exceed 0% in any fiscal quarter, such shortfall (a “High Watermark Shortfall”) will carry forward to subsequent quarters. No incentive fees are payable to the general partner in any fiscal quarter in which a High Watermark Shortfall exists.
(6)Consists of several small, closed end private funds which are sub-advised by ML Management at 1% of net assets, as well as management fees earned from a portfolio of Vista Life & Casualty Reinsurance Company’s (Vista) assets to which ML Management was appointed as the investment manager of, effective March 2025, at a rate of 1% on the average statutory book value of investments under management. Only fees which are crystallized and not subject to reversal are recognized and included.
(7)Management and incentive fees receivable are part of Other assets on the Consolidated Statement of Financial Position.
The fee rates described above are contractually fixed, however Mount Logan retains the right to voluntarily waive all or a portion of any management or incentive fee in circumstances where doing so would better align the economic interests of Mount Logan and the investors in a particular vehicle. Any such waiver would be approved by the applicable fund board.

Expenses
Compensation and Benefits
The most significant expense in Mount Logan’s Asset Management business is compensation and benefits expense. This consists of fixed salary, discretionary and non-discretionary bonuses, profit sharing expense associated with the performance fees earned and compensation expense associated with the vesting of non-cash equity-based awards. Mount Logan’s current compensation arrangements with certain of its employees include non-cash equity-based awards, which are considered to be ‘performance-based incentives.’ The non-cash equity-based awards are granted subject to management’s discretion and approval by the Board of Directors. There are no clawback provisions associated with the non-cash equity-based awards; however, they are subject to a time-based vesting requirement and continued employment. To date, Mount Logan has not paid any profit sharing associated with performance fees. Because of these performance-based incentives, as Mount Logan’s net revenues increase, Mount Logan’s compensation costs rise. Mount Logan’s compensation costs also reflect the increased investment in people as Mount Logan continues to grow its AUM both organically and inorganically.
Mount Logan grants equity awards to certain directors, officers, service providers and employees, consisting of Restricted Stock Units ("RSUs") that generally vest and become exercisable in annual installments depending on the award terms. See Note 20. Equity based compensation to Mount Logan’s condensed consolidated financial statements for further discussion of equity-based compensation.
Administration and Servicing Fees
On November 20, 2018, Mount Logan entered into a servicing agreement (the “Servicing Agreement”) with BCPA. Under the terms of the Servicing Agreement, BCPA as servicing agent (the "Servicing Agent") performs (or oversees, or arranges for, the performance of) the administrative services necessary for the operation of Mount Logan, including, without limitation, office facilities, equipment, bookkeeping and record keeping services and such other services the Servicing Agent, subject to review by the Board, shall from time to time deem necessary or useful to perform its obligations under this Servicing Agreement. The Servicing Agent is authorized to enter into sub-administration agreements as determined to be necessary in order to carry out the administrative services.
Unless earlier terminated as described below, the Servicing Agreement will remain in effect from year-to-year if approved annually by (i) the vote of the Board and (ii) the vote of a majority of Mount Logan’s independent directors. The Servicing Agreement may be terminated at any time, without the payment of any penalty, upon 60 days’ written notice by the vote of the Board or by the Servicing Agent.
Mount Logan reimburses BCPA for an allocable portion of compensation paid to Mount Logan’s Chief Financial Officer, associated management personnel (based on a percentage of time such individuals devote, on an estimated basis, to the business affairs of Mount Logan), and out-of-pocket expenses. While the Servicing Agent performs certain administrative functions for Mount Logan, the management functions of Mount Logan are wholly performed by Mount Logan’s management team.
78


Mount Logan provides administrative and reporting services to SCIM in respect of the management of ACIF in exchange for a servicing fee. The servicing fee is variable consideration as it is calculated quarterly based on the fees received by SCIM under its advisory agreement with ACIF, less a specified fee retained by SCIM, debt servicing expense, compensation and other certain expenses SCIM incurs in connection with investment advisory services it provides to ACIF. As Mount Logan determined it acts as the agent in this relationship, Mount Logan recognizes in income the amount it is entitled to receive or obligated to pay. In the Consolidated Statements of Financial Position, uncollected amounts are classified as Due from related parties when money is owed to Mount Logan and money owed by Mount Logan is presented as Due to related parties. 
Financial Measures under U.S. GAAP - Insurance Solutions
The following discussion of financial measures under U.S. GAAP is based on Mount Logan’s Insurance Solutions business, which is operated by Ability, as of September 30, 2025.
Revenues
Net Premiums
Net premiums for long-duration contracts, including products with fixed and guaranteed premiums and benefits, are recognized as revenue when due from policyholders. Insurance premiums are reported net of reinsurance ceded premiums.
Product Charges
Product charges mainly include surrender charges on MYGA product which are earned when assessed against policyholder account balances during the period.
Net Investment Income
Net investment income is a significant component of Ability's total revenues. Ability recognizes investment income as it accrues or is legally due, net of investment management and custody fees. Investment income on fixed maturity securities includes coupon interest, as well as the amortization of any premium and the accretion of any discount. Investment income on equity securities represents dividend income and preferred coupon interest.
Net gains (losses) from investment activities
Investment related gains (losses) primarily consist of (i) realized gains and losses on sales of investments, (ii) unrealized gains and losses on trading securities, (iii) unrealized gains and losses on equity securities, (iv) changes in the fair value of the embedded derivatives and derivatives not designated as a hedge, and (v) changes in the provision for credit losses.
Net revenues of consolidated variable interest entities
Changes in the fair value of the consolidated VIEs’ assets and liabilities and related interest, dividend and other income and expenses are presented within net revenues of consolidated variable interest entities.
Net investment income (loss) on funds withheld
Net gains (losses) on funds withheld consists of investment activity pertaining to funds withheld assets which includes any interest income, unrealized gains, and losses, and realized gains and losses from sales of these assets.
Ceded reinsurance – Funds withheld with Front Street Re
Mount Logan has a coinsurance with funds withheld arrangement with Front Street Re covering a significant portion of the LTC business (the “Medico” block of policies). Under the funds withheld arrangement, assets are retained by Mount Logan; however, all investment activity pertaining to those assets are passed through to Front Street Re. Investment activity includes any interest income, unrealized gains, and losses, and realized gains and losses from sales of these assets.  The liability for this funds held arrangement is in the liability section of the Insurance section of the Consolidated Statements of Financial Position, and the income statement items related to this contract are in the line item net investment income (loss) on funds withheld in the Insurance section of the Consolidated Statement of Operations. 
79


Ceded reinsurance – Modified coinsurance with Vista Life and Casualty Reinsurance Company
Mount Logan also has a modified coinsurance (“Modco”) agreement with Vista Life and Casualty Reinsurance Company (“Vista”). Pursuant to such agreement, Mount Logan retains assets in a designated custody account to support the quota share of the ceded Modco reserves. Similar to a funds withheld arrangement, all investment activity pertaining to those assets are passed through to Vista. Investment activity includes any interest income, unrealized gains, and losses, and realized gains and losses from sales on these assets.  The liability for this funds held agreement is netted against the reinsurance recoverable of the Insurance section of the Consolidated Statements of Financial Position, and the income statement items related to this contract are in the line item net investment income (loss) on funds withheld in the Insurance Consolidated Statement of Operations. 
Expenses
Interest sensitive contract benefits
Liabilities for the MYGA investment contracts equal the account value, that is, the amount that accrues to the benefit of the contract or policyholder including credited interest and assessments through the financial statement date. Changes in interest sensitive contract liabilities, excluding deposits and withdrawals, are recorded in interest sensitive contract benefits or product charges on the consolidated statements of operations.
Net policy benefit and claims
Net policy benefit and claims represent the present value of future benefits to be paid to or on behalf of policyholders and related expenses less the present value of future net premiums. The liability is measured for each group of contracts (i.e., cohorts) using current cash flow assumptions. Contracts are grouped into cohorts by line of business, product type and cash flow streams, based on the date the policy was acquired (which for the entire LTC portfolio is the date of the acquisition of Ability). Future policy benefit reserves are adjusted each period because of updating lifetime net premium ratios for differences between actual and expected experience with the retroactive effect of those variances recognized in current period earnings. Mount Logan reviews at least annually in the third quarter, future policy benefit reserves cash flow assumptions, and if the review concludes that the assumptions need to be updated, future policy benefit reserves are adjusted retroactively based on the revised net premium ratio using actual historical experience, updated cash flow assumptions, and the locked-in discount rate with the effect of those changes recognized in current period earnings.
As Mount Logan’s LTC business is in run-off, the locked-in discount rate is used for the computation of interest accretion on future policy benefit reserves recognized in earnings. However, cash flows used to estimate future policy benefit reserves are also discounted using an upper-medium grade (i.e., low credit risk) fixed-income instrument yield reflecting the duration characteristics of the liabilities and is updated each reporting period with changes recorded in Accumulated Other Comprehensive Income (“AOCI”). As a result, changes in the current discount rate at each reporting period are recognized as an adjustment to AOCI and not earnings each period, whereas, changes relating to cash flow assumptions are recognized in the Insurance Statement of Earnings (Loss).
Amortization of deferred acquisition costs
Mount Logan incurs significant costs in connection with its renewals for its MYGA business. Costs that are related directly to the successful acquisition or renewal of MYGA contracts are capitalized as Deferred Acquisition Costs (“DAC”).  Such costs for Mount Logan are comprised mostly of incremental direct costs of contract acquisitions, which for Mount Logan are primarily commissions. Deferred acquisition costs will be amortized to expense on a straight-line basis, at the individual level over the expected term of the related contract.
All other acquisition-related costs, as well as all indirect costs, are expensed as incurred.
Compensation and Benefits
This consists of fixed salary, discretionary and non-discretionary bonuses.
Interest expense
This includes interest expense on the debt obligations.
80


General, administrative and other
General, administrative and other expenses include normal operating expenses, integration, restructuring and other non-operating expenses.
Other Financial Measures under U.S. GAAP
Income Taxes
Mount Logan’s income tax expense increased in the third quarter of 2025 compared to the third quarter of 2024. In the three months ended September 30, 2025 Mount Logan incurred an income tax expense of $2.3 million while in the three months ended September 30, 2024 Mount Logan incurred an income tax expense of $0.3 million. Mount Logan’s income tax expense also increased in the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024. For the year to date September 30, 2025 Mount Logan incurred an income tax expense of $2.3 million while for the year to date September 30, 2024 Mount Logan incurred an income tax expense of $0.5 million. Income taxes were higher in 2025 due to a valuation allowance that has been established to offset certain deferred tax assets as management determined that it is more likely than not that such deferred tax assets will not be realized, driving up the deferred tax expense for the 2025 period.

Managing Business Performance - Key Segment and Non-U.S. GAAP Performance Measures
Mount Logan believes that the presentation of Segment Income supplements a reader’s understanding of the economic operating performance of each of Mount Logan’s segments.
Segment Income is the key performance measure used by management in evaluating the performance of the Asset Management and Insurance Solutions segments. See Note 23. Segments to the condensed consolidated financial statements for more details regarding the components of Segment Income and management’s consideration of Segment Income. Mount Logan believes that Segment Income is helpful for an understanding of Mount Logan’s business and that investors should review the same supplemental financial measure that management uses to analyze Mount Logan’s segment performance. This measure supplements and should be considered in addition to and not in lieu of the results of operations discussed in “Overview of Results of Operations” that have been prepared in accordance with U.S. GAAP.
Fee Related Earnings and Spread Related Earnings
Fee Related Earnings (“FRE”) is a component of Segment Income that is used to assess the performance of the Asset Management segment. FRE is the sum of (i) management fees, (ii) performance fees received from certain managed funds (iii) equity investment earnings related to fee generating vehicles, and (iv) interest income attributable to investment management activity, less (a) fee-related compensation, excluding equity-based compensation, and (b) other associated operating expenses, which excludes amortization of acquisition-related intangible assets and interest and other credit facility expenses.
FRE excludes non-fee generating revenues and expenses, transaction-related charges, equity-based compensation costs, the amortization and/or impairment of intangible assets, the operating results of VIEs that are included in the consolidated financial statements, and any other non-recurring income and expenses. In addition, FRE excludes interest and other financing costs related to the Company not attributable to any specific segment, and corporate overhead expenses incurred to support the operations of the business rather than directly fee-related. Management considers these types of costs corporate in nature, and are included only for reconciliation purposes to income (loss) before income tax (provision) benefit.
Spread Related Earnings (“SRE”) is a component of Segment Income that is used to assess the performance of the Insurance Solutions segment, excluding certain market volatility, which consists of investment gains (losses), other income and certain general, administrative & other expenses. For the Insurance Solutions segment, SRE equals the sum of (i) the net investment earnings on Insurance Solutions segment’s net invested assets (excluding investment earnings on funds held under reinsurance contracts and Modco agreement), less (ii) cost of funds (as described below), (iii) compensation and benefits, (iv) interest expense and (v) operating expenses.
Cost of funds includes liability costs associated with the crediting cost on MYGA liabilities as well as other liability costs. Other liability costs include DAC amortization, the cost of liabilities associated with LTC, net of reinsurance, which includes change in reserves, premiums, actual claim experience including related expenses and certain product charges related to MYGA.
81


Mount Logan uses FRE and SRE as measures of operating performance, not as measures of liquidity. These measures should not be considered in isolation or as a substitute for net income or other income data prepared in accordance with U.S. GAAP. The use of these measures without consideration of their related U.S. GAAP measures is not adequate due to the adjustments described above.
Results of Operations
Below is a discussion of Mount Logan’s condensed consolidated statements of operations for the three and nine months ended September 30, 2025 and 2024. For additional analysis of the factors that affected Mount Logan’s results at the segment level, see “Segment Analysis” below:
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 Change ($) Change (%) 2025 2024 Change ($) Change (%)
($ in thousands)
REVENUES
Asset Management
Management fees 1,851  2,763  (912) -33  % 7,900  8,179  (279) -3  %
Incentive fees 431  742  (311) -42  % 1,208  2,653  (1,445) -54  %
Equity investment earning 481  74  407  550  % 805  241  564  234  %
2,763  3,579  (816) -23  % 9,913  11,073  (1,160) -10  %
Insurance Solutions
Net Premiums (4,492) (4,084) (408) 10  % (12,743) (11,414) (1,329) 12  %
Product charges 184  89  95  NM 1,766  196  1,570  NM
Net investment income 16,992  19,413  (2,421) -12  % 48,621  55,813  (7,192) -13  %
Net gains (losses) from investment activities 3,775  5,239  (1,464) -28  % 9,085  3,172  5,913  186  %
Net revenues of consolidated variable interest entities 2,797  3,757  (960) -26  % 9,979  12,400  (2,421) -20  %
Net investment income (loss) on funds withheld (10,656) (15,373) 4,717  -31  % (23,232) (30,685) 7,453  -24  %
Other income 76  86  (10) NM 230  244  (14) NM
8,676  9,127  (451) -5  % 33,706  29,726  3,980  13  %
Total revenues 11,439  12,706  (1,267) -10  % 43,619  40,799  2,820  %
EXPENSES
Asset Management
Administration and servicing fees 1,564  1,372  192  14  % 4,613  4,747  (134) -3  %
Transaction costs 3,185  200  2,985  NM 10,483  253  10,230  NM
Compensation and benefits 4,161  1,967  2,194  112  % 8,377  5,543  2,834  51  %
Amortization and impairment of intangible assets 8,272  482  7,790  1616  % 11,071  1,446  9,625  666  %
Interest and other credit facility expenses 1,970  1,664  306  18  % 5,876  5,027  849  17  %
General, administrative and other 2,980  1,530  1,450  95  % 5,961  4,804  1,157  24  %
22,132  7,215  14,917  207  % 46,381  21,820  24,561  113  %
Insurance Solutions
Net policy benefit and claims (remeasurement gain on policy liabilities of $3,846 and $6,871 and $3,751 and $11,057 for the three and nine months ended September 30, 2025 and 2024, respectively)
(2,118) (1,392) (726) 52  % (1,389) (6,540) 5,151  -79  %
Interest sensitive contract benefits 4,154  3,932  222  % 11,969  11,070  899  %
Amortization of deferred acquisition costs 929  563  366  65  % 2,389  1,600  789  49  %
82


Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 Change ($) Change (%) 2025 2024 Change ($) Change (%)
($ in thousands)
Compensation and benefits 73  471  (398) -85  % 540  1,120  (580) -52  %
Interest expense 408  328  80  24  % 1,143  984  159  16  %
General, administrative and other (including related party amounts of $1,773 and $5,258 and $1,829 and $5,399 for the three and nine months ended September 30, 2025 and 2024, respectively)
3,338  4,153  (815) -20  % 10,294  12,759  (2,465) -19  %
6,784  8,055  (1,271) -16  % 24,946  20,993  3,953  19  %
Total expenses 28,916  15,270  13,646  89  % 71,327  42,813  28,514  67  %
Investment and other income (Loss) - Asset Management
Net gains (losses) from investment activities 1,342  28  1,314  NM 3,050  (1,086) 4,136  -381  %
Dividend income 22  71  (49) -69  % 89  296  (207) -70  %
Interest income 275  274  —  % 814  817  (3) —  %
Other income (loss), net 251  69  182  264  % 556  69  487  706  %
Gain on acquisition 4,457  —  4,457  NM 4,457  —  4,457  NM
Total investment and other income (loss) 6,347  442  5,905  1336  % 8,966  96  8,870  9240  %
Income (loss) before taxes (11,130) (2,122) (9,008) 425  % (18,742) (1,918) (16,824) 877  %
Income tax (expense) benefit — Asset Management (2,306) (309) (1,997) 646  % (2,333) (493) (1,840) 373  %
Net income (loss) (13,436) (2,431) (11,005) 453  % (21,075) (2,411) (18,664) 774  %
______________
Note: “NM” denotes not meaningful.
Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
In this section, references to 2025 refer to the three months ended September 30, 2025 and references to 2024 refer to the three months ended September 30, 2024.
Asset Management Segment
Revenues
Revenues were $2.8 million in 2025, a decrease of $0.8 million from $3.6 million in 2024, driven by a decrease in management and incentive fees, offset by an increase in equity investment earnings.
The $0.9 million decrease in management fees was primarily driven by the merging of Logan Ridge into Portman Ridge on July 15, 2025 and the wind down of the Ovation funds. The existing Logan Ridge investment management agreement (“IMA”) was terminated and therefore, the Company's management fee stream from Logan Ridge ceased. For additional information on the changes to results of operations as as a result of this transaction, refer to the Equity investment earnings discussion and Investment and Other Income (loss) discussion below. The Ovation fee stream decreased as the fund continues to wind down. The decrease in fees was partially offset by the Vista investment management agreement, which commenced during the first quarter of 2025, and the increase in OCIF management fees due to the increase in AUM in 2025 compared to 2024.
The $0.3 million decrease in incentive fees was primarily driven by investment write-downs in the Ovation funds which resulted in $nil Ovation incentive fees being earned in 2025, compared to $0.3 million earned in 2024. Given the underlying Ovation fund is in wind down, no further incentive fees are anticipated to be earned going forward.

83


Equity investment earnings increased by $0.4 million due to better net income results in SCIM, which were primarily driven by the decrease in professional fee spend due to active management efforts to reduce costs and elimination of the legacy cost reimbursement program at SCIM upon the Logan Ridge and Portman merger. SCIM was the adviser of Portman and effective July 15, 2025, upon closing of the merger of Logan Ridge and Portman, became the advisor to the combined company, renamed BCP Investment Corporation (“BCIC”).
Expenses
Expenses were $22.1 million in 2025, an increase of $14.9 million from $7.2 million in 2024, driven by increases in transaction costs, amortization and impairment of intangibles, compensation and benefits costs, general, administrative and other expenses, interest and credit facility expenses and administration and servicing fees.
Transaction costs increased $3.0 million in 2025 primarily due to deal costs related to Mount Logan’s merger with TURN. Refer to Note 3. Business combinations of the Company’s Condensed Consolidated Financial Statements for further detail.

Amortization and impairment of intangible assets increased by $7.8 million in 2025 primarily due to the impairment of the Logan Ridge IMA as the entity merged with Portman Ridge, as discussed above. The impairment charge of $19.2 million was offset by a gain recorded upon recognition of a new profit sharing agreement between the Company and the parent entity of SCIM whereby the Company is entitled to receive 16.03% of the distributions received by the parent entity. Given SCIM is the manager of BCIC, the Company’s profit sharing interest under the agreement is driven by BCIC management and performance fees. The value of the profit sharing agreement was determined to be $11.2 million and is considered an indefinite lived intangible asset. Income earned as a result of the profit sharing agreement is recorded as “Other income (loss), net” on the condensed consolidated statement of operations.
Compensation and benefits costs increased by $2.2 million in 2025 primarily due to the acceleration of the RSUs vesting upon change in control related to Mount Logan’s merger with TURN and severance costs for several individuals.
General, administrative and other expenses increased $1.5 million in 2025 primarily due to an agreement the Company through ML Management entered into with Logan Ridge in connection with the Logan-Portman merger, whereby upon the closing of the merger, as Logan Ridge's investment adviser, Mount Logan Management financed a pre-closing cash dividend to Logan Ridge shareholders.
Interest and other credit facility expenses increased $0.3 million in 2025 due to increased borrowings from upsizing our existing credit facility during the fourth quarter of 2024 and the amortization of deferred financing costs associated with the upsize, and growing paid in kind interest on the debenture units.

Administration and servicing fees increased by $0.2 million due to increased administration fees of $1.0 million due to increased reliance on BC Partners for services provided under the administration agreement. The increase in administration fees was partially offset by the decrease in administrative expenses related to a closed end private fund sub-advised by ML Management and the decrease in sub-investment management expenses. Administrative expenses related to the fund ML Management sub-advises decreased due to active management efforts to reduce costs, while sub-investment management expenses decreased primarily due to fee waivers provided by one sub-investment manager.
Investment and Other Income (Loss)
Total investment and other income increased $5.9 million primarily driven by a $4.5 million gain realized upon the reverse acquisition of TURN on September 12, 2025 (refer to Note 3. Business combinations of the condensed consolidated financial statements for further details regarding this transaction), and unrealized gains on investments including on the portfolio acquired with the TURN merger. The remaining increase was driven by new income earned as a result of the Profit-Sharing Agreement (refer to Note 22. Related parties of the condensed consolidated financial statements for further details regarding this agreement).
Insurance Solutions Segment
Revenues
Revenues were $8.7 million in 2025, a decrease of $0.5 million from $9.1 million in 2024. The decrease was primarily driven by decreases in net investment income, net gains (losses) from investment activities, net revenue of consolidated VIEs, and net premiums. These decreases in revenue were partially offset by increase in net investment income (loss) on funds withheld and product charges.
84


Net investment income was $17.0 million in 2025, a decrease of $2.4 million from $19.4 million in 2024, primarily due to decline in SOFR compared to prior quarter in 2025, whereas it was relatively flat quarter over quarter in 2024. SOFR fell from approximately 4.52% in the second quarter of 2025 to approximately 4.33% in the third quarter of 2025, a decline of 19 basis points, while SOFR was relatively flat between the second and third quarter of 2024.
Net gains (losses) from investment activities were gains of $3.8 million in 2025, a decrease of $1.5 million from gains of $5.2 million in 2024, primarily due to higher realized losses and lower unrealized gains on downgraded assets.
Net revenues of consolidated VIEs were $2.8 million in 2025, a decrease of $1.0 million from $3.8 million in 2024, primarily driven by higher unrealized losses and lower interest income and realized gains in 2025 compared to 2024.
Net premiums were ($4.5) million in 2025, a decrease of $0.4 million from ($4.1) million in 2024. The negative net premium reflects ceded premiums exceeding direct and assumed premiums within the LTC business, primarily due to additional ceded premium paid to transfer a substantial portion of LTC related risk under a reinsurance arrangement. The decrease in net premiums was primarily driven by a decrease of $0.8 million in direct and assumed premium compared to 2024, partially offset by a decrease of $0.4 million in ceded premium related to the LTC business compared to 2024.
Net investment income (loss) on funds withheld were a loss of ($10.7) million in 2025, which reflects an increase of $4.7 million from a loss of ($15.4) million in 2024. This increase was primarily driven by decline in income attributable to funds withheld assets due to lower interest income and unrealized gain in 2025 compared to 2024.
Product charges were $0.2 million in 2025, which reflects an increase of $0.1 million from $0.1 million in 2024, primarily driven by an increase in surrenders of MYGA policies in 2025 compared to 2024 which resulted in higher surrender charges/product charges paid by policyholders in 2025.
Expenses
Expenses were $6.8 million in 2025, a decrease of $1.3 million from $8.1 million in 2024. The decrease was driven by decreases in net policy benefit & claims, and general, administrative & other expenses. These decreases were partially offset by increases in interest sensitive contract benefits and DAC amortization.
Net policy benefit and claims were ($2.1) million in 2025, a decrease of $0.7 million from ($1.4) million in 2024, primarily driven by lower claims and decline in the provision for credit losses on reinsurance recoverable.
Interest sensitive contract benefits were $4.2 million in 2025, an increase of $0.2 million from $3.9 million in 2024, primarily driven by interest accretion on the additional MYGA block assumed from NSG in the second quarter of 2025.
DAC amortization was $0.9 million in 2025, an increase of $0.4 million from $0.6 million in 2024, primarily due to the acquisition cost related to additional MYGA block assumed from NSG in the second quarter of 2025, as well as due to increased surrenders of existing MYGA policies.
General, administrative & other expenses were $3.3 million in 2025, a decrease of $0.8 million from $4.2 million in 2024. Expenses were lower in 2025 primarily due to the absence of new MYGA business, which reduced MYGA related costs in 2025 compared to 2024. Additionally, consulting and legal expenses declined in 2025 compared to 2024. Valuation costs also decreased in 2025 following the transition to a new valuation service provider in the fourth quarter of 2024.
Income Tax (Provision) Benefit
Mount Logan’s income tax expense was $2.3 million in 2025, a change from the income tax expense of $0.3 million in 2024. Income taxes were higher in 2025 due to the valuation allowance established to offset certain deferred tax assets as management determined that it is more likely than not that such deferred tax assets will not be realized, driving up the deferred tax expense for the 2025 period. The (provision) benefit for income taxes includes federal, state, local and foreign income taxes, resulting in an effective income tax rate of (20.72%) and (14.56%) for 2025 and 2024, respectively. The most significant reconciling items between the U.S. federal statutory income tax rate and the effective income tax rate was due to the transaction costs which are treated as a permanent difference for tax purposes. See Note 18. Income taxes to the condensed consolidated financial statements for further details regarding Mount Logan’s income tax (provision) benefit.
85


Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
In this section, references to 2025 refer to the nine months ended September 30, 2025 and references to 2024 refer to the nine months ended September 30, 2024.
Asset Management Segment
Revenues
Revenues were $9.9 million in 2025, a decrease of $1.2 million from $11.1 million in 2024, driven by a decrease in incentive fees and management fees, partially offset by an increase in equity investment earnings.
The $1.4 million decrease in incentive fees was primarily driven by investment write-downs in the Ovation funds which resulted in $nil Ovation incentive fees being earned in 2025, compared to $1.5 million fees earned in 2024. Given the underlying Ovation fund is in wind down, no further incentive fees are anticipated to be earned going forward.
Management fees decreased $0.3 million primarily due to the merging of Logan Ridge into Portman on July 15, 2025, and the wind down of the Ovation funds. The existing Logan Ridge IMA was terminated and therefore, the Company's management fee stream from Logan Ridge ceased. For additional information on the changes to results of operations as as a result of this transaction, refer to the Equity investment earnings discussion and Investment and Other Income (loss) discussion below. The Ovation fee stream decreased as the fund continues to wind down. The decrease in fees was partially offset by the Vista investment management agreement, which commenced during the first quarter of 2025 and the increase in AUM across OCIF and a closed end private fund sub-advised by ML Management.
Equity investment earnings increased by $0.6 million due to better net income results in SCIM, which were primarily driven by the decrease in professional fee spend due to active management efforts to reduce costs and elimination of the legacy cost reimbursement program at SCIM upon the Logan Ridge and Portman Ridge merger. SCIM was the adviser of Portman Ridge and effective July 15, 2025, upon closing of the merger of Logan Ridge and Portman Ridge, became the advisor to the combined company, renamed BCP Investment Corporation (“BCIC”).
Expenses
Expenses were $46.4 million in 2025, an increase of $24.6 million from $21.8 million in 2024, driven by increases in transaction costs, amortization and impairment of intangibles, compensation and benefits, general, administrative and other expenses and interest and credit facility expenses, partially offset by the decrease in administration and servicing fees.
Transaction costs increased $10.2 million in 2025 primarily due to deal costs related to Mount Logan’s merger with TURN.
Amortization and impairment of intangible assets increased $9.6 million in 2025 due to the impairment of the Logan Ridge Investment Management Agreement as the entity merged with Portman Ridge, as discussed above. The impairment charge of $19.2 million was offset by a gain recorded upon recognition of a new profit sharing agreement between the Company and the parent entity of SCIM whereby the Company is entitled to receive 16.03% of the distributions received by the parent entity. Given SCIM is the manager of BCIC, the Company’s profit sharing interest under the agreement is driven by BCIC management and performance fees. The value of the profit sharing agreement was determined to be $11.2 million and is considered an indefinite lived intangible asset. Income earned as a result of the profit sharing agreement is recorded as “Other income (loss), net” on the condensed consolidated statement of operations. Further, the decrease in the remaining useful life and change in amortization method on the IMA purchased in the Ovation GP acquisition, as the underlying fund is being wound down, resulted in higher amortization expense in 2025 compared to 2024.
Compensation and benefits increased $2.8 million in 2025 primarily due to the acceleration of the RSUs vesting upon change in control related to Mount Logan’s merger with TURN and severance costs for several individuals.
General, administrative and other expenses increased $1.2 million in 2025 primarily due to an agreement the Company through ML Management entered into with Logan Ridge in connection with the Logan-Portman merger, whereby upon the closing of the merger, as Logan Ridge's investment adviser, Mount Logan Management financed a pre-closing cash dividend to Logan Ridge shareholders.
86


Interest and other credit facility expenses increased $0.8 million in 2025 due to increased borrowings from upsizing our existing credit facility during the fourth quarter of 2024 and the amortization of deferred financing costs associated with the upsize, and growing paid in kind interest on the debenture units.

Administration and servicing fees were relatively flat in 2025 compared to 2024 as the increase in administrative fees were offset by decreases in servicing fees and sub-investment management expenses. Administrative fees paid to BC Partners increased by $0.7 million due to increased reliance on BC Partners for services provided under the administration agreement. The decrease in servicing fees due to the decrease in net economic loss attributable to Mount Logan’s service agreement with SCIM by $0.4 million and the decrease in sub-investment management expenses. Mount Logan’s servicing agreement with SCIM is for ACIF, an interval fund, and is calculated as the gross management and incentive fees paid by ACIF net of expenses incurred under the servicing agreement. The decrease in economic loss attributable to the servicing agreement with SCIM was primarily driven by a decrease in expenses under the agreement due to compensation costs moving directly to Mount Logan, and non-recurring costs incurred in 2024 related to ACIF expense write-offs. Sub-investment management expenses decreased by $0.3 million primarily due to fee waivers provided by one sub-investment manager. Administrative expenses related to a closed end private fund sub-advised by ML Management also decreased due to active management efforts to reduce costs
Investment and Other Income (Loss)
Total investment and other income increased $8.9 million primarily driven by a $4.5 million gain realized upon the reverse acquisition of TURN on September 12, 2025 (refer to Note 3. Business combinations of the condensed consolidated financial statements for further details regarding this transaction), unrealized gains on investments including on the portfolio acquired with the TURN merger, and unrealized gains on the seller note issued in relation to the Capitala acquisition (refer to Note 12. Debt obligations of the condensed consolidated financial statements for further details regarding Mount Logan’s debt obligations). The remaining increase was driven by new income earned as a result of the Profit-Sharing Agreement.
The increase in total investment and other income was partially offset by a decrease in dividend income from the partial redemption of OCIF shares.

Insurance Solutions Segment
Revenues
Revenues were $33.7 million in 2025, an increase of $4.0 million from $29.7 million in 2024. The increase was primarily driven by increases in net gains (losses) from investment activities, net investment income (loss) on funds withheld and product charges. These increases were partially offset by decreases in net investment income, net revenue of consolidated VIEs, and net premiums.
Net gains (losses) from investment activities were gains of $9.1 million in 2025, an increase of $5.9 million from gains of $3.2 million in 2024, primarily due to higher unrealized gains, partially offset by higher realized losses. The higher unrealized gain was primarily driven from favorable change in the fair value of investment assets due to a decrease in yields in 2025 compared to 2024.
Net investment income (loss) on funds withheld were a loss of ($23.2) million in 2025, which reflects an increase of $7.5 million from a loss of ($30.7) million in 2024. This increase was primarily driven by decline in income attributable to funds withheld assets due to lower interest income and higher realized losses and investment management expenses in 2025 compared to 2024.
Product charges were $1.8 million in 2025, which reflects an increase of $1.6 million from $0.2 million in 2024, primarily driven by an increase in surrenders of MYGA policies in 2025 compared to 2024 which resulted in higher surrender charges/product charges paid by policyholders in 2025.
Net investment income was $48.6 million in 2025, a decrease of $7.2 million from $55.8 million in 2024, primarily due to significant drop in SOFR compared to prior year period. SOFR fell from approximately 5.27% in the third quarter of 2024 to approximately 4.33% in the third quarter of 2025, a decline of about 94 basis points, which resulted in lower income on floating rate assets.
87


Net revenues of consolidated VIEs were $10.0 million in 2025, a decrease of $2.4 million from $12.4 million in 2024, primarily driven by higher unrealized losses and lower interest income and realized gains in 2025 compared to 2024.
Net premiums were ($12.7) million in 2025, a decrease of $1.3 million from ($11.4) million in 2024. The negative net premium reflects ceded premiums exceeding direct and assumed premiums within the LTC business, primarily due to additional ceded premium paid to transfer a substantial portion of LTC related risk under a reinsurance arrangement. The decrease in net premiums was primarily driven by a decrease of $2.0 million in direct/assumed premium compared to 2024, partially offset by a decrease of $0.7 million in ceded premium related to the LTC business compared to 2024.
Expenses
Expenses were $24.9 million in 2025, an increase of $4.0 million from $21.0 million in 2024. The increase was driven by increases in net policy benefit & claims, interest sensitive contract benefits, and DAC amortization. These increases were partially offset by a decrease in general, administrative & other expenses.
Net policy benefits and claims were $(1.4) million in 2025, an increase of $5.2 million from ($6.5) million in 2024, primarily driven by increased claims and a higher provision for credit losses on reinsurance. Additionally, reserve change on the Guardian block within Long term care business had a favorable impact in 2024, whereas the same block experienced an adverse impact in first nine months of 2025 due to updated cash flow projections.
Interest sensitive contract benefits were $12.0 million in 2025, an increase of $0.9 million from $11.1 million in 2024, primarily driven by interest accretion on additional MYGA block assumed from NSG in the second quarter of 2025.
DAC amortization was $2.4 million in 2025, an increase of $0.8 million from $1.6 million in 2024, primarily due to the acquisition cost related to additional MYGA block assumed from NSG in the second quarter of 2025, as well as due to increased surrenders of existing MYGA policies in 2025 compared to 2024.
General, administrative & other expenses were $10.3 million in 2025, a decrease of $2.5 million from $12.8 million in 2024. Expenses were lower in 2025 primarily due to a reduction in new MYGA business in 2025 compared to 2024, which decreased MYGA related costs. Additionally, consulting and legal expenses also declined and valuation costs were reduced in 2025 following the transition to a new valuation service provider in the fourth quarter of 2024.
Income Tax (Provision) Benefit
Mount Logan’s income tax expense was $2.3 million in 2025, an increase from the income tax expense of $0.5 million in 2024. Income taxes were higher in 2025 due to the valuation allowance established to offset certain deferred tax assets as management determined that it is more likely than not that such deferred tax assets will not be realized, driving up the deferred tax expense for the 2025 period. The (provision) benefit for income taxes includes federal, state, local and foreign income taxes, resulting in an effective income tax rate of (12.45%) and (25.72%) for 2025 and 2024, respectively. The most significant reconciling items between the U.S. federal statutory income tax rate and the effective income tax rate was due to the transaction costs which are treated as a permanent difference for tax purposes. See Note 18. Income taxes to the condensed consolidated financial statements for further details regarding Mount Logan’s income tax (provision) benefit.

Segment Analysis

Discussed below are Mount Logan’s results of operations for each of Mount Logan’s reportable segments. They represent the segment information available and utilized by management to assess performance and to allocate resources. See Note 23. Segments to Mount Logan’s condensed consolidated financial statements for more information regarding Mount Logan’s segment reporting.
88


Asset Management
The following tables presents FRE, the performance measure of Mount Logan’s Asset Management segment.
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 Change ($) Change (%) 2025 2024 Change ($) Change (%)
Asset Management
Management fees $ 3,471  $ 4,264  $ (793) (18.6) % $ 12,300  $ 12,638  $ (338) (2.7) %
Incentive fees 431  742  (311) (41.9) % 1,208  2,653  (1,445) (54.5) %
Equity investment earnings 481  74  407  550.0  % 805  241  564  234.0  %
Interest income¹
275  274  0.4  % 814  817  (3) (0.4) %
Other fee-related income 262  —  262  NM 262  —  262  NM
Fee-related compensation (1,175) (1,204) 29 (2.4) % (3,777) (3,588) (189) 5.3  %
Other operating expenses:
Administration and servicing fees (896) (921) 25  (2.7) % (2,834) (3,501) 667  (19.1) %
General, administrative and other (326) (665) 339  (51.0) % (1,764) (2,333) 569  (24.4) %
Fee related earnings 2,523  2,564  (41) (1.6) % 7,014  6,927  87  1.3  %
______________
Note: “NM” denotes not meaningful.
(1)Represents interest income on a loan asset related to a fee generating vehicle
Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
In this section, references to 2025 refer to the three months ended September 30, 2025, and references to 2024 refer to the three months ended September 30, 2024.
FRE was $2.5 million in 2025, remaining relatively flat compared to $2.6 million in 2024. FRE was relatively flat primarily because the decrease in management and incentive fees was offset by the increase in equity investment earnings and other fee-related income, and the decrease in general, administrative and other expenses.
Management fees decreased by $0.8 million primarily driven by the merging of Logan Ridge into Portman Ridge on July 15, 2025 and the wind down of the Ovation funds. The existing Logan Ridge IMA agreement was terminated and therefore, the Company's management fee stream from Logan Ridge ceased. The Ovation fee stream decreased as the fund continues to wind down. This decrease in fees was slightly offset by increased management fees from Ability and OCIF as fee earning AUM increased, and the new fee stream from the IMA signed with Vista in 2025.
Incentive fees decreased by $0.3 million primarily driven by investment write-downs in the Ovation funds which resulted in $nil Ovation incentive fees being earned in 2025, compared to $0.3 million earned in 2024. Given the underlying Ovation fund is in wind down, no further incentive fees are anticipated to be earned going forward.

Equity investment earnings increased by $0.4 million due to better net income results in SCIM, which were driven by the decrease in professional fee spend due to active management efforts to reduce costs, and elimination of the legacy cost reimbursement program at SCIM upon the Logan Ridge and Portman Ridge merger. SCIM was the adviser of Portman Ridge and effective July 15, 2025, upon closing of the merger of Logan Ridge and Portman Ridge, became the advisor to the combined company, renamed BCP Investment Corporation (“BCIC”).
Other fee-related income represents the income earned from the new profit sharing agreement entered into in July 2025 between Mount Logan and the owner of SCIM. This fee represents 16.03% of the distributions received by the parent entity of SCIM via the profit sharing agreement.

General, administrative and other expenses decreased by $0.3 million due to lower professional fees incurred by the Asset Management segment.
89


Fee-related compensation remained relatively flat as lower bonus payments in 2025, reflecting declining performance of the Ovation fund, which is currently in wind down, were partially offset by severance costs to reduce headcount.
Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
In this section, references to 2025 refer to the nine months ended September 30, 2025, and references to 2024 refer to the nine months ended September 30, 2024.
FRE remained relatively flat at $7.0 million in 2025 and 2024 as the decrease in management and incentive fees, plus increase in fee-related compensation, were offset by the increase in equity investment earnings and other fee-related income, and the decrease in administration and servicing fees as well as lower general, administrative, and other expenses.
Management fees decreased by $0.3 million primarily due to the merging of Logan Ridge into Portman Ridge on July 15, 2025, and the wind down of the Ovation funds. The existing Logan Ridge IMA was terminated and therefore, the Company's management fee stream from Logan Ridge ceased. The Ovation fee stream decreased as the fund continues to wind down. The decrease in fees was partially offset by the Vista investment management agreement, which commenced during the first quarter of 2025 and the increase in AUM across OCIF and a closed end private fund sub-advised by ML Management.
Incentive fees decreased by $1.4 million primarily driven by investment write-downs in the Ovation funds which resulted in $nil Ovation incentive fees being earned in 2025, compared to $1.5 million earned in 2024. Given the underlying Ovation fund is in wind down, no further incentive fees are anticipated to be earned going forward. The decrease was partially offset by the slight increase in OCIF incentive fees between 2024 and 2025.

Equity investment earnings increased by $0.6 million due to better net income results in SCIM, which were primarily driven by the decrease in professional fee spend due to active management efforts to reduce costs and elimination of the legacy cost reimbursement program at SCIM upon the Logan Ridge and Portman Ridge merger.
Other fee-related income represents the income earned from the new profit sharing agreement entered into in July 2025 between Mount Logan and the owner of SCIM. This fee represents 16.03% of the distributions received by the parent entity of SCIM via the profit sharing agreement.

Fee-related compensation increased due to the transfer of compensation costs in Q4 2024 from the SCIM servicing agreement in relation to ACIF, to ML Management directly.

Administration and servicing fees decreased by $0.7 million due to lower servicing fees under the SCIM agreement regarding ACIF, lower lower sub-investment management expenses and lower administrative expenses in relation to a closed-end private fund that ML Management sub-advises. Servicing fees under the SCIM agreement decreased by $0.4 million due to compensation costs moving directly to Mount Logan’s fee-related compensation line and non-recurring costs incurred in 2024 related to ACIF expense write-offs. Sub-investment management expenses declined by $0.3 million due to fee waivers provided by one sub-investment manager, and administrative expenses related to a closed end private fund sub-advised by ML Management decreased due to active management efforts to reduce costs.

General, administrative and other expenses decreased by $0.6 million primarily driven by the expiration of transition services agreements on assets purchased, and the decrease in professional services fee spend due to active management efforts to reduce costs.
90


Asset Management Operating Metrics
Assets Under Management
The following presents Mount Logan’s total AUM by vehicle (in millions):
Three months ended September 30,
2025
(in millions)
Ability (including consolidated VIEs) 1
BDCs 2
CLOs 3
Interval Funds 4
Ovation Funds
Other 5
Total
Change in Total AUM6
Balance, Beginning of Period $ 827  $ 294  $ 491  $ 430  $ 113  $ 111  $ 2,266 
Inflows —  —  24  —  —  29 
Outflows —  (20) —  (47) (5) (29) (101)
Net Flows —  (15) —  (23) (5) (29) (72)
Realizations —  (4) (16) (7) (1) —  (28)
Market activity and other (66) (1) —  (54)
Inter-vehicle eliminations7
—  —  —  (4) —  —  (4)
Balance, End of Period $ 836  $ 209  $ 474  $ 396  $ 109  $ 84  $ 2,108 
Three months ended September 30,
2024
(in millions)
Ability (including consolidated VIEs) 1
BDCs 2
CLOs 3
Interval Funds 4
Ovation Funds
Other 5
Total
Change in Total AUM6
Balance, Beginning of Period $ 751  0 $ 326  0 $ 590  0 $ 408  0 $ 256  0 $ 112  $ 2,443 
Inflows —  0 21  0 —  0 36  0 —  —  60 
Outflows (2) 0 (42) 0 —  0 (29) 0 (5) 0 —  (78)
Net Flows (2) 0 (21) 0 —  0 0 (5) 0 (18)
Realizations —  0 (3) 0 (12) 0 (7) 0 (5) 0 —  (27)
Market activity and other 18  0 —  0 0 (23) 0 (1) 0 (3) (7)
Inter-vehicle eliminations7
—  0 —  0 —  0 (6) 0 —  0 —  (6)
Balance, End of Period $ 767  $ 302  $ 580  $ 379  $ 245  $ 112  $ 2,385 
91


Nine months ended September 30,
2025
(in millions)
Ability (including consolidated VIEs) 1
BDCs 2
CLOs 3
Interval Funds 4
Ovation Funds
Other 5
Total
Change in Total AUM6
Beginning of Period $ 746  $ 306  0 $ 564  0 $ 410  0 $ 212  0 $ 111  $ 2,349 
Inflows 97  0 —  0 90  0 —  —  200 
Outflows (26) (23) 0 —  0 (99) 0 (107) 0 (46) (301)
Net Flows 71  (18) 0 —  0 (9) 0 (107) 0 (38) (101)
Realizations —  (6) 0 (79) 0 (21) 0 (10) 0 (1) (117)
Market activity and other 19  (73) 0 (11) 0 20  0 14  0 12  (19)
Inter-vehicle eliminations7
—  —  0 —  0 (4) 0 —  0 —  (4)
End of Period $ 836  $ 209  $ 474  $ 396  $ 109  $ 84  $ 2,108 
Nine months ended September 30,
2024
(in millions)
Ability (including consolidated VIEs) 1
BDCs 2
CLOs 3
Interval Funds 4
Ovation Funds
Other 5
Total
Change in Total AUM6
Beginning of Period $ 695  0 $ 334  0 $ 634  0 $ 343  0 $ 255  0 $ 66  $ 2,327 
Inflows 76  0 37  0 —  0 142  0 8.00  —  44  307 
Outflows (22) 0 (57) 0 —  0 (71) 0 (10) 0 —  (160)
Net Flows 54  0 (20) 0 —  0 71  0 (2) 0 44  147 
Realizations —  0 (9) 0 (59) 0 (21) 0 (13) 0 —  (102)
Market activity and other 18  0 (3) 0 0 (8) 0 0 19 
Inter-vehicle eliminations7
—  0 —  0 —  0 (6) 0 —  0 —  (6)
End of Period $ 767  $ 302  $ 580  $ 379  $ 245  $ 112  $ 2,385 
_______________
(1)Ability’s AUM excludes assets held under the funds withheld and Modco agreements, and includes a portion of the Vista assets to which ML Management was appointed as the investment manager of, effective March 2025,
(2)ML Management owns a 24.99% interest in SCIM, which is the manager of BCP Investment Corporation (“BCIC”). BCIC is the new merged entity of Portman Ridge and Logan Ridge, which closed on July 15, 2025. Prior to Logan Ridge merging into Portman, ML Management was the manager of Logan Ridge.
(3)ML Management is the adviser to two CLOs 2018-01 and 2019-01.
(4)ML Management is the adviser to OCIF. Separately Mount Logan receives the economics of ACIF, which is an interval fund advised by SCIM, via a servicing agreement with SCIM over ACIF.
(5)Consists of several small closed end private funds and AUM which is sub-advised by ML Management
(6)Inflows generally represent new capital which includes capital contributions, subscriptions, dividend reinvestments, draw downs on leverage facilities, and new MYGA flows and managed reinsurance assets added at Ability. Outflows include redemptions, pay downs on leverage facilities, and claims and benefits payments at Ability. Realizations represent distributions of realized income, repurchases of capital, and repayments on CLO notes. Market activity and other generally represents realized and unrealized gains (losses) on investments and other changes in AUM.
(7)Represents ACIF’s investment in OCIF.
(8)Several of the above funds are still subject to their reporting period audit reviews, thus the AUM quoted above represents management’s best estimate of AUM as of September 30, 2025, but may be subject to change.
Three months ended September 30, 2025
Total AUM was $2.1 billion at September 30, 2025, a $0.2 million decrease from $2.3 billion at June 30, 2025. The decrease is attributable to decreases in AUM across the BDCs, CLOs, Interval funds, Ovation funds and a fund sub-advised by ML Management. BDC AUM decreased given Logan Ridge merged into Portman Ridge and became the combined entity BCIC on July 15, 2025.
92


ML Management through its 24.99% ownership of BCIC’s manager SCIM, is only exposed to 24.99% of BCIC’s AUM, compared to 100% of Logan’s AUM previously. CLO assets will continue to decline given both are in post reinvestment period and continue to harvest their assets. The decrease in the Interval funds’ AUM was driven by the decline in AUM in OCIF due to redemptions outweighing fundraising. Ovation funds’ AUM will continue to decline pursuant to their wind down. The AUM ML Management sub-advises decreased due to distributions and redemptions.
Nine months ended September 30, 2025
Total AUM was $2.1 billion at September 30, 2025, a $0.2 million decrease from $2.3 billion at December 31, 2024. The decrease is attributable to decreases in AUM across the BDCs, CLOs, Interval funds, Ovation funds, and small closed end private funds. BDC assets decreased due to the termination of the Logan Ridge IMA as well as due to underlying decline in performance of assets in the portfolio of BCIC - the new merged entity of Portman and Logan. CLO assets will continue to decline given both are in post reinvestment period and continue to harvest their assets. Redemptions in OCIF drove the decrease in Interval funds’ AUM. Ovation funds’ AUM will also continue to decline pursuant to their wind down. The AUM of a small closed end private fund decreased due to a capital distribution after realizing its last investment, and the AUM ML Management sub-advises decreased due to distributions and redemptions. The total decrease in AUM was offset by increases in AUM attributable to growth in Ability’s AUM from additional capital contribution, the addition of a portion of the Vista portfolio of assets to which Mount Logan has been appointed manager, and new MYGA business assumed.
Insurance Solutions
The following tables present Spread Related Earnings, the performance measure of Mount Logan’s Insurance Solutions segment:
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 Change ($) Change (%) 2025 2024 Change ($) Change (%)
Insurance Solutions
Net investment income and realized gain (loss), net 12,034  13,760  (1,726) (12.5) % 36,041  40,647  (4,606) (11.3) %
Cost of funds (7,273) (7,098) (175) 2.5  % (23,946) (17,347) (6,599) 38.0  %
Compensation and benefits (73) (471) 398  (84.5) % (540) (1,120) 580  (51.8) %
Interest expense (408) (328) (80) 24.4  % (1,143) (984) (159) 16.2  %
General, administrative and other (3,153) (3,692) 539  (14.6) % (9,340) (11,609) 2,269  (19.5) %
Spread related earnings 1,127  2,171  (1,044) (48.1) % 1,072  9,587  (8,515) (88.8) %
Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
In this section, references to 2025 refer to the three months ended September 30, 2025, and references to 2024 refer to the three months ended September 30, 2024.
93


Spread Related Earnings
SRE was $1.1 million in 2025, a decrease of $1.0 million, or 50%, compared to $2.2 million in 2024. The decrease in SRE was primarily driven by lower investment income and realized gains (losses) net and higher cost of funds, partially offset by lower general, administrative & other expenses.
Net investment income and realized gains (losses) net decreased by $1.7 million. Net investment income decreased due to lower treasury yields and and higher realized losses in 2025 compared to 2024.
Cost of funds increased by $0.2 million, primarily due to increased DAC amortization from the assumption of the NSG MYGA block and increased surrenders of existing MYGA policies. This increase was partially offset by reduced claims in 2025 compared to 2024.
General, administrative & other expenses decreased by $0.5 million in 2025 primarily due to the absence of new MYGA business, which reduced MYGA related costs. Additionally, consulting, legal, and valuation expenses declined in 2025 compared to 2024.
Net Investment Spread
Three Months Ended September 30,
2025 2024 Change
Net investment income and realized gain or (loss), net 1.55% 1.87% -32bps
Cost of funds¹
(1.43)% (1.47)% 04bps
Net Investment spread 0.12% 0.40% -28bps
Nine Months Ended September 30,
2025 2024 Change
Net investment income and realized gain or (loss), net 4.73% 5.71% -98bps
Cost of funds¹
(4.05)% (3.99)% -05bps
Net Investment spread 0.69% 1.72% -103bps
_______________
(1)Excludes changes in future policy benefits liabilities of LTC line of business, to calculate net investment spread, which result from changes in actuarial assumptions and future cash flow projections.
Net investment spread was 0.12% in 2025, a decrease of 28 basis points compared to 0.4% in 2024, primarily driven by lower net investment income and realized gain or (loss), partially offset by lower cost of funds in 2025 compared to 2024.
Net investment income and realized gain or (loss) percent represents a percent of net investment income and realized gain (loss) over average net invested assets. Net investment income and realized gain (loss) was 1.55% in 2025, a decrease of 32 basis points compared to 1.87% in 2024, primarily driven by higher average net invested assets, lower treasury yields, and higher realized losses.
Cost of funds percent represents the percent of cost of funds over average net invested assets. Cost of funds were lower in 2025 compared to 2024 primarily due to the magnitude of the favorable claims experience in the LTC business, partially offset by increased DAC amortization due to the assumption of the NSG MYGA block and increased surrenders of existing MYGA policies.
Net invested assets represent investments that directly back Insurance Solutions segment’s net reserve liabilities as well as surplus assets. Net invested assets for Insurance Solutions segment includes (a) total investments on the consolidated statements of financial position, with available-for-sale securities, trading securities and mortgage loans at cost or amortized cost, (b) cash and cash equivalents and restricted cash, (c) investments in related parties, (d) accrued investment income, (e) VIE assets, and (f) net investment payables and receivables. Net invested assets exclude the investment assets under funds withheld arrangement with FSR and assets under Modco agreement with Vista. Net invested assets also exclude mark-to-market adjustment (net unrealized gains (losses)) including provision for credit losses recognized in consolidated statement of operations during the year.
94


Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
In this section, references to 2025 refer to the nine months ended September 30, 2025, and references to 2024 refer to the nine months ended September 30, 2024.
Spread Related Earnings
SRE was $1.1 million in 2025, a decrease of $8.5 million, or 89%, compared to $9.6 million in 2024. The decrease in SRE was primarily driven by lower investment income and realized gains (losses) net and higher cost of funds, partially offset by lower general, administrative & other expenses.
Net investment income and realized gains (losses) net decreased by $4.6 million. Net investment income decreased due to lower treasury yields and higher realized losses in 2025 compared to 2024.
Cost of funds increased by $6.6 million, primarily due to the one-time benefit of an in-force update in the LTC business in the first quarter of 2024 which was not present in 2025, increased DAC amortization from the assumption of the NSG MYGA block in the second quarter of 2025, as well as higher claims experience in the LTC business in 2025.
General, administrative & other expenses decreased by $2.3 million in 2025 due to a reduction in new MYGA business in 2025 compared to 2024, which reduced MYGA related costs. Additionally, consulting and legal expenses declined and valuation costs were reduced in 2025 following the transition to a new valuation service provider in the fourth quarter of 2024.
Net Investment Spread
Net investment spread was 0.69% in 2025, a decrease of 103 basis points compared to 1.72% in 2024, primarily driven by lower net investment income and realized gain or (loss) and higher costs of funds in 2025 compared to 2024.
Net investment income and realized gain or (loss) percent represents a percent of net investment income and realized gain (loss) over average net invested assets. Net investment income and realized gain (loss) was 4.73% in 2025, a decrease of 98 basis points compared to 5.71% in 2024, primarily driven by higher average net invested assets, lower treasury yields and higher realized losses.
Cost of funds percent represents the percent of cost of funds over average net invested assets. Cost of funds were higher in 2025 compared to 2024 primarily due to increased DAC amortization due to the assumption of the NSG MYGA block as well as unfavorable claims experience in the LTC business.
Investment Portfolio and Net Investment Spread
Ability had total investments, including related parties and consolidated VIEs, of $1,054 million and $1,057 million as of September 30, 2025, and September 30, 2024, respectively. Total investments have decreased by 0.3% compared to 2024, which is primarily driven by the dispositions of investment assets. Ability’s investment strategy seeks to achieve sustainable risk-adjusted returns through the disciplined management of its investment portfolio against its duration of liabilities. The investment strategies focus primarily on a buy and hold asset allocation strategy that may be adjusted periodically in response to changing market conditions and the nature of Ability’s liability profile. Ability takes advantage of its generally persistent liability profile by identifying investment opportunities with an emphasis on earning incremental yield by taking measured liquidity and complexity risk rather than assuming incremental credit risk. Ability has selected a diverse array of primarily high-grade fixed income assets including corporate bonds, structured securities and commercial real estate loans, among others. Ability also maintains holdings in floating rate and less rate-sensitive instruments, including CLOs, non-agency RMBS and various types of structured products, both as an expression of its macroeconomic views as well as to capture incremental returns versus fixed rate instruments. Depending on its market outlook, Ability will use financial hedges to increase or reduce its exposure to various macroeconomic factors, including interest rate, foreign currency exchange rate, and / or performance of market indices. In addition to its fixed income portfolio, Ability opportunistically allocates to alternative investments where it primarily focuses on fixed income-like, cash flow-based investments.

95


Liquidity and Capital Resources
Overview
Mount Logan primarily derives revenues and cash flows from the assets it manages and the retirement savings products it issues and reinsures. Based on management’s experience, Mount Logan believes that its current liquidity position, together with the cash generated from revenues will be sufficient to meet Mount Logan’s anticipated expenses and other working capital needs for at least the next 12 months. For the longer-term liquidity needs of the Asset Management business, Mount Logan expects to continue to fund the Asset Management business’s operations through management fees and incentive fees received. The principal sources of liquidity for the Insurance Solutions segment, in the ordinary course of business, are operating cash flows and holdings of cash, cash equivalents and other readily marketable assets. At September 30, 2025, Mount Logan had $151.8 million of unrestricted cash and cash equivalents.
Primary Uses of Cash
Over the next 12 months, Mount Logan expects its primary liquidity needs will be to:
•support the future growth of Mount Logan's businesses through strategic corporate investments;
•pay Mount Logan’s operating expenses, including, compensation, general, administrative, and other expenses;
•make payments to policyholders for surrenders, withdrawals and payout benefits;
•make interest and principal payments on funding agreements;
•pay taxes; and
•pay cash dividends.
Over the long term, Mount Logan believes it will be able to (i) grow Mount Logan's Assets Under Management and generate positive investment performance in the funds Mount Logan manages, which it expects will allow us to grow its management fees and incentive fees and (ii) grow the investment portfolio of insurance solutions services, in each case in amounts sufficient to cover Mount Logan’s long-term liquidity requirements, which may include:
•supporting the future growth of our businesses;
•creating new or enhancing existing products and investment platforms;
•making payments to policyholders;
•pursuing new strategic corporate investment opportunities; and
•paying interest and principal on Mount Logan’s financing arrangements.
96


Cash Flow Analysis
The section below discusses in more detail Mount Logan’s primary sources and uses of cash and the primary drivers of cash flows within Mount Logan’s condensed consolidated statements of cash flows:
Nine months ended September 30,
(in thousands) 2025 2024
Operating activities $ (25,640) $ (21,866)
Investing activities $ 71,018  $ (22,177)
Financing activities $ 14,734  $ 66,951 
Cash, cash equivalents and restricted cash, and cash and cash equivalents of consolidated VIEs, end of period $ 161,815  $ 113,129 
Operating Activities
Mount Logan’s operating activities support its Asset Management and Insurance Solutions businesses. The primary sources of cash within operating activities include: (a) management and performance fees, (b) insurance premiums, (c) reinsurance recoverable, (d) proceeds from sales of investments from Mount Logan’s consolidated VIEs and (e) cash interest received from investments. The primary uses of cash within operating activities include: (a) investment purchases from Mount Logan’s consolidated VIEs (b) compensation and non-compensation related expenses, (c) benefit payments, (d) cash interest paid on debt obligations and (e) other operating expenses. A significant use of cash within operating activities pertain to future policy benefits incurred in the LTC business. As the LTC business is in run-off, this activity is expected to have less of an impact to cash outflow over time.
•During the nine months ended September 30, 2025 and September 30, 2024, cash used in operating activities reflects Asset Management expense reimbursements to BCPA under the servicing agreement for third-party costs incurred, interest expense on borrowings, compensation and quarterly tax payments. Cash used in operating activities also reflects net cash benefit payments associated with the LTC business, purchases of investments by consolidated VIEs, policy acquisition costs, and other operating expenses within Insurance Solutions. These outflows were partially offset by inflows of management fees, realized incentive fees, and distributions from SCIM within Asset Management, and investment income, reinsurance recoverables related to the LTC business and proceeds from the sale of investments held by consolidated VIEs within Insurance Solutions.
Investing Activities
Mount Logan’s investing activities support the growth of its business. The primary sources of cash within investing activities include sales, maturities and repayments of investments. The primary uses of cash within investing activities include: (a) acquisition of consolidated business(es) and (b) purchases and acquisitions of new investments. The cash flow activities related to MYGA products is split across investing activities and financing activities. As Mount Logan assumes new MYGA products, the receipt of cash is reported in financing activities and the corresponding purchase of securities is reported in investing activities. As a result, as the MYGA portfolio grows, these cash flow activities while related, will continue to present an inflow to financing activities and an outflow to investing activities.
•During the nine months ended September 30, 2025, cash provided by investing activities primarily reflects the net assets acquired from the reverse acquisition of TURN, and sales, maturities and repayment of investments, partially offset by purchase of investments, mainly available-for-sale (“AFS”) and mortgage loans within Insurance Solutions.
•During the nine months ended September 30, 2024, cash used in investing activities primarily reflects the purchase of investments due to the deployment of significant cash inflows from the reinsurance of
97


MYGA contracts within Insurance Solutions, partially offset by the sales, maturities and repayments of investments.
Financing Activities
Mount Logan’s financing activities reflect its capital market transactions and transactions with equity holders. The primary sources of cash within financing activities primarily include proceeds from debt issuances and proceeds from reinsurance of MYGA. The primary uses of cash within financing activities include dividends paid and repayments of debt.
•During the nine months ended September 30, 2025, cash provided by financing activities primarily reflects deposits from the assumption of the NSG MYGA block as well as increased borrowings in the Insurance Solutions segment. These inflows were partially offset by surrenders or benefit payments related to MYGA policies (classified as investment-type contracts) within the Insurance Solutions segment, and the repayment of debt within the Asset Management segment, payment of dividends and repurchase of common shares.
•During the nine months ended September 30, 2024, cash provided by financing activities primarily reflects proceeds from the issuance of debenture units under the Asset Management segment and net inflows associated with the reinsurance of new MYGA contracts within the Insurance Solutions segment. These inflows were partially offset by repayments on borrowings within Asset Management and dividend payments.
Contractual Obligations, Commitments and Contingencies
For a summary and a description of the nature of Mount Logan’s commitments, contingencies and contractual obligations, see Note 24. Commitments and contingencies to the condensed consolidated financial statements.
Consolidated VIEs
Mount Logan manages its liquidity needs by evaluating unconsolidated cash flows; however, Mount Logan’s financial statements reflect the financial position of Mount Logan as well as consolidated VIEs. The primary sources and uses of cash at Mount Logan's consolidated VIEs include: (a) proceeds from sales, maturities and repayments of investments and (b) purchase of investments.
Dividends and Distributions
For information regarding the quarterly dividends that were made to common shareholders and distribution equivalents on participating securities, see Note 19. Equity to the condensed consolidated financial statements. Although Mount Logan currently expects to pay dividends, Mount Logan may not pay dividends if, among other things, Mount Logan does not have the cash necessary to pay the dividends. To the extent it does not have sufficient cash on hand to pay dividends, Mount Logan may have to borrow funds to pay dividends, or it may determine not to pay dividends. The primary source of funds for dividends is distributions from Mount Logan’s operating subsidiaries, which are expected to be adequate to fund dividends and other cash flow requirements based on current estimates of future obligations. The ability of these operating subsidiaries to make distributions to Mount Logan will depend on satisfying applicable law with respect to such distributions, including surplus and minimum solvency requirements among others. On March 13, 2025 Mount Logan declared a cash dividend of C$0.08 per share of its common stock, which was paid on April 10, 2025, to holders of record at the close of business on April 3, 2025. On May 15, 2025 Mount Logan declared a cash dividend of C$0.08 per share of its common stock, which was paid on June 2, 2025, to holders of record at the close of business on May 27, 2025. On August 7, 2025, Mount Logan declared a cash dividend of C$0.08 per share of its common stock, which was paid on August 25, 2025, to holders of record at the close of business on August 19, 2025. On November 5, 2025, Mount Logan declared a cash dividend in the amount of US$0.03 per common share to be paid on December 11, 2025 to shareholders of record on November 25, 2025.

Asset Management Liquidity
Mount Logan’s Asset Management business requires limited capital resources to support the working capital or operating needs of the business. For the Asset Management business’s longer term liquidity needs, Mount Logan expects to continue to fund the Asset Management business’s operations through management fees and performance fees received.
98


Liquidity needs are also met through proceeds from borrowings and equity issuances as described in Note 12. Debt obligations and Note 19. Equity to the condensed consolidated financial statements, respectively. From time to time, if Mount Logan determines that market conditions are favorable after taking into account Mount Logan’s liquidity requirements, we may seek to raise proceeds through the issuance of additional debt or equity instruments.
At September 30, 2025, the Asset Management business had $22.3 million of unrestricted cash and cash equivalents.
Future Debt Obligations
The Asset Management business had long-term debt outstanding of $74.3 million at September 30, 2025, which includes notes with maturities in 2025, 2027, 2031 and 2032. There are also scheduled incremental repayments of principal on the credit facility in 2025 and 2026. See Note 12. Debt obligations to the condensed consolidated financial statements for further information regarding the Asset Management business’s debt arrangements.
Future Cash Flows
Mount Logan’s ability to execute Mount Logan’s business strategy, particularly Mount Logan’s ability to increase Mount Logan’s AUM, depends on Mount Logan’s ability to establish new funds and to raise additional investor capital within such funds. Mount Logan’s liquidity will depend on a number of factors, such as Mount Logan’s ability to project our financial performance, which is highly dependent on the funds it manages and its ability to manage our projected costs, fund performance, access to credit facilities, compliance with the existing credit agreement, as well as industry and market trends. Also during economic downturns the funds Mount Logan manages might experience cash flow issues or liquidate entirely. In these situations, Mount Logan might be asked to reduce or eliminate the management fee and incentive fees it charges, which could adversely impact Mount Logan’s cash flow in the future. An increase in the fair value of the investments of the funds Mount Logan manages, by contrast, could favorably impact its liquidity through higher management fees where the management fees are calculated based on the net asset value, gross assets or adjusted assets. Additionally, higher incentive fees not yet realized would generally result when investments appreciate over their cost basis which would not have an impact on the Asset Management business’s cash flow until realized.
Consideration of Financing Arrangements
As noted above, the Asset Management business has and may continue to issue debt to supplement its liquidity. The decision to enter into a particular financing arrangement is made after careful consideration of various factors, including the Asset Management business’s cash flows from operations, future cash needs, current sources of liquidity, demand for the Asset Management business’s debt or parent's equity, and prevailing interest rates.
Insurance Solutions Liquidity and funding risk
Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with its financial liabilities as they fall due or can only do so on terms that are materially disadvantageous. Prudent liquidity risk management includes maintaining sufficient cash on hand and the availability of funding through an adequate amount of committed credit facilities. Mount Logan also has the ability to raise additional liquidity through the issuance of debt, and through the sale of its portfolio investments. Periodic cash flow forecasts are performed to ensure Ability has sufficient cash to meet operational and financing costs. 
99


Liquid assets 
Liquid assets, including high-quality assets that are marketable, can be pledged as security for borrowings, and can be converted to cash in a time frame that meets liquidity and funding requirements.
As at September 30, 2025 December 31, 2024
Cash and cash equivalents1
$ 129,565  $ 77,055 
Restricted cash 9,967  15,716 
Investments 608,851  637,048 
Receivable for investments sold 2,699  17,045 
Accrued interest and dividend receivable1
19,359  18,580 
Total liquid assets $ 770,441  $ 765,444 
_______________
(1)Cash and cash equivalents and accrued interest & dividend receivable includes cash and cash equivalent and accrued interest of consolidated VIEs, respectively.
The liquid assets held by Mount Logan's insurance company, Ability, are subject to restrictions which prevent Mount Logan from transferring these assets to other entities within the group without insurance regulatory approvals. These assets are not restricted for use within the insurance company. 
Insurance Subsidiaries’ Operating Liquidity
The primary cash flow sources for Ability include retirement services product inflows, investment income, and principal repayments on its investments. Uses of cash include investment purchases, payments to policyholders for surrenders, withdrawals and payout benefits, interest and principal payments on funding agreements and outstanding debt, policy acquisition and general operating costs.
Ability’s policyholder obligations are generally long-term in nature. However, policyholders may elect to withdraw some, or all, of their account value in amounts that exceed Ability’s estimates and assumptions over the life of an annuity contract. Ability includes provisions within its annuity policies, such as surrender charges and market value adjustments, which are intended to protect it from early withdrawals. As of September 30, 2025, and September 30, 2024, approximately 77% and 76%, respectively, of Ability’s MYGA policies were subject to penalty upon surrender. In addition, as of September 30, 2025, and September 30, 2024, approximately 60% and 58%, respectively, of policies contained Market Value Adjustments (“MVAs”) that may also have the effect of limiting early withdrawals if interest rates increase but may encourage early withdrawals by effectively subsidizing a portion of surrender charges when interest rates decrease.
Dividends from Insurance Subsidiaries
The NAIC has established minimum capital requirements in the form of RBC that factors the type of business written by an insurance company, the quality of its assets and various other aspects of its business to develop a minimum level of capital known as “authorized control level risk-based capital” and compares this level to adjusted statutory capital that includes capital and surplus as reported under SAP, plus certain investment reserves. Should the ratio of adjusted statutory capital to control level RBC fall below 200%, a series of remedial actions by the affected company would be required. As of December 31, 2024, and 2023, the RBC ratio of Ability was 325% and 400%, respectively.
The ability to pay dividends is limited by applicable laws and regulations of the jurisdiction where Ability is domiciled, as well as agreement(s) entered into with regulators. These laws and regulations require, among other things, Ability to maintain minimum solvency requirements and limit the amount of dividends Ability can pay. Nebraska state insurance laws and regulations require that the statutory surplus following any dividend or distribution must be reasonable in relation to their outstanding liabilities and adequate for its financial needs.
Future Debt Obligations
Ability had long-term debt of $17.3 million as of September 30, 2025, which includes notes with maturities in 2028, 2032, and 2033. See Note 12. Debt obligations to the condensed consolidated financial statements for further information regarding Ability’s debt arrangements.
100


Capital
Ability believes it has a strong capital position and is well positioned to meet policyholder and other obligations. Ability measures capital sufficiency using various internal capital metrics which reflect management’s view on the various risks inherent to its business, the amount of capital required to support its core operating strategies and the amount of capital necessary to maintain its current ratings in a recessionary environment. The amount of capital required to support Ability’s core operating strategies is determined based upon internal modeling and analysis of economic risk, as well as inputs from rating agency capital models and consideration of NAIC risk-based capital (“RBC”) requirements. Capital in excess of this required amount is considered excess equity capital, which is available to deploy. As of December 31, 2024, and December 31, 2023, Ability’s RBC ratio was 325% and 400%, respectively. The formulas for determining the amount of RBC specify various weighting factors that are applied to financial balances or various levels of activity based on the perceived degree of risk.
Critical Accounting Estimates
This Management’s Discussion and Analysis of Financial Condition and Results of Operations is based upon the consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of financial statements in accordance with U.S. GAAP requires the use of estimates and assumptions that could affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses. Actual results could differ from these estimates. A summary of our significant accounting policies is presented in Note 2. Summary of significant accounting policies to our condensed consolidated financial statements. The following is a summary of our accounting policies that are affected most by judgments, estimates and assumptions.
Critical Accounting Estimates - Overall 
Consolidation
Mount Logan assesses all entities in which Mount Logan has a variable interest for consolidation including management companies, insurance companies, investment companies, collateralized loan obligations (“CLOs”), and other entities. A variable interest is an investment or other interest that will absorb portions of an entity’s expected losses and/or receive expected residual returns. Fees earned by Mount Logan that (i) include terms, conditions, or amounts that are customarily present in arrangements for similar services negotiated at arm’s length, (ii) are commensurate with the level of effort required to provide those services, and (iii) where Mount Logan does not hold other economic interests in the entity that would absorb more than an insignificant amount of the expected losses or returns of the entity, would not be considered to be variable interests.
Pursuant to its consolidation policy, once Mount Logan determines it has a variable interest in an entity, Mount Logan considers whether the entity is a VIE. Entities that do not qualify as VIEs are assessed for consolidation as voting interest entities ("VOEs") under the voting interest model. 
An entity is a VIE if one of the following conditions exist: (a) the equity at risk is not sufficient for the entity to finance its activities without additional subordinated financial support, (b) the holders of the equity at risk (as a group) lack the ability to make decisions about the activities that most significantly impact the entity’s economic performance, or (c) the voting rights of some investors are disproportionate to their obligation to absorb the expected losses of the legal entity, their rights to receive the expected residual returns of the legal entity, or both and substantially all of the legal entity's activities either involve or are conducted on behalf of an investor with disproportionately few voting rights. Limited partnerships and other similar entities where limited partners, not affiliated with the general partner, have not been granted (i) substantive participation rights or (ii) substantive rights to either dissolve the partnership or remove the general partner are VIEs.
Mount Logan consolidates VIEs in which it is the primary beneficiary. Mount Logan is the primary beneficiary if it holds a controlling financial interest which is defined as possessing both (a) the power to direct the activities of a VIE that most significantly impact the VIE's economic performance and (b) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE.  Mount Logan determines whether it is the primary beneficiary of a VIE at the time it becomes involved with a VIE and reconsiders that conclusion on an ongoing basis if facts and circumstances change. 
101


Entities determined not to be VIEs are VOEs and are evaluated under the voting interest model. Mount Logan typically consolidates VOEs when it has a majority voting interest. 
Each entity is assessed for consolidation individually considering the specific facts and circumstances surrounding that entity. The consolidation assessment, including the determination whether an entity is a VIE or VOE, depends on the facts and circumstances for each entity, and therefore Mount Logan’s investment companies may qualify as VIEs or VOEs.  
With respect to CLOs (which are generally VIEs), as collateral manager, Mount Logan generally has the power to direct the activities of the CLO that most significantly impact the CLO’s economic performance. In some, but not all cases, Mount Logan, through its ownership in the CLOs, may have variable interests that represent an obligation to absorb losses of, or a right to receive benefits from, the CLO that could potentially be significant to the CLO. In cases where Mount Logan has both the power to direct the activities of the CLO that most significantly impact the CLO’s economic performance and the obligation to absorb losses of the CLO or the right to receive benefits from the CLO that could potentially be significant to the CLO, Mount Logan is deemed to be the primary beneficiary and consolidates the CLO. 
Assets and liabilities of the consolidated VIEs are primarily presented in separate sections within the Consolidated Statements of Financial Position. Changes in the fair value of the consolidated VIEs’ assets and liabilities and related interest, dividend and other income and expenses are primarily presented within revenues of consolidated variable interest entities and Income of consolidated variable interest entities, for the Asset Management and Insurance Solutions segments, respectively, in the Consolidated Statements of Operations.
Income Taxes
Significant judgment is required in determining tax expense and in evaluating certain and uncertain tax positions. Mount Logan recognizes the tax benefit of uncertain tax positions when the position is “more likely than not” to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. The tax benefit is measured as the largest amount of benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. If a tax position is not considered more likely than not to be sustained, then no benefits of the position are recognized. Mount Logan’s tax positions are reviewed and evaluated quarterly to determine whether Mount Logan has uncertain tax positions that require financial statement recognition. 
Deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying amount of assets and liabilities and their respective tax bases using currently enacted tax rates. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period during which the change is enacted. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that all or a portion of the deferred tax assets will not be realized.  
Critical Accounting Estimates - Asset Management Segment
Investments, at Fair Value 
On a quarterly basis, Mount Logan utilizes a valuation committee consisting of members from senior management, to review and approve the valuation results related to the investments of the funds ML Management manages. Mount Logan also retains external valuation firms to provide third-party valuation consulting services to Mount Logan, which consist of certain limited procedures that management identifies and requests them to perform. The limited procedures provided by the external valuation firms assist management with validating their valuation results or determining fair value. Mount Logan performs various back-testing procedures to validate their valuation approaches, including comparisons between expected and observed outcomes, forecast evaluations and variance analyses. However, because of the inherent uncertainty of valuation, the estimated values may differ significantly from the values that would have been used had a ready market for the investments existed, and the differences could be material. The fair values of the investments in the funds Mount Logan manages can be impacted by changes to the assumptions used in the underlying valuation models. There have been no material changes to the valuation approaches utilized during the periods that Mount Logan’s financial results are presented in this report. 
102


Fair Value of Financial Instruments  
Except for Mount Logan’s debt obligations (each as defined in Note 12. Debt obligations to Mount Logan’s condensed consolidated financial statements), Mount Logan's financial instruments are recorded at fair value or at amounts whose carrying values approximate fair value. See “Investments, at Fair Value” above. While Mount Logan's valuations of portfolio investments are based on assumptions that Mount Logan believes are reasonable under the circumstances, the actual realized gains or losses will depend on, among other factors, future operating results, the value of the assets and market conditions at the time of disposition, any related transaction costs and the timing and manner of sale, all of which may ultimately differ significantly from the assumptions on which the valuations were based. Financial instruments’ carrying values generally approximate fair value because of the short-term nature of those instruments or variable interest rates related to the borrowings.  
Revenue Recognition
Management Fees
ML Management provides investment management services to investment funds, CLOs, and other vehicles in exchange for a management fee. Management fees are determined quarterly using an annual rate which are generally based upon (i) a percentage of the capital committed during the commitment period, and thereafter based on the remaining invested capital of unrealized investments, or (ii) net asset value, gross assets, or as otherwise provided in the respective agreements. Management fees are recognized over time, during the period in which the related services are performed.
Incentive Fees
ML Management provides investment management services to investment funds, CLOs, managed accounts and other vehicles in exchange for a management fee, as discussed above and, in some cases an incentive fee, a type of performance revenue. The incentive fee consists of two parts: (i) an income incentive fee which is based on pre-incentive fee net investment income in excess of a hurdle rate and (ii) a capital gains incentive fee which is based on cumulative realized capital gains and losses and unrealized capital depreciation. Incentive fees are considered a form of variable consideration as they are based the fund achieving certain investment return hurdles. Accordingly, the recognition of such fee is deferred until it is probable that a significant reversal in the amount of cumulative revenue will not occur, which is generally upon liquidation of the investment fund. Accordingly, the recognition of such fee is deferred until it is probable that a significant reversal in the amount of cumulative revenue will not occur, which is generally upon liquidation of the investment fund.
Critical Accounting Estimates - Insurance Solutions Segment
Investments
Mount Logan is responsible for the fair value measurement of investments presented in the consolidated financial statements. Mount Logan performs regular analysis and review of its valuation techniques, assumptions and inputs used in determining fair value to evaluate if the valuation approaches are appropriate and consistently applied, and the various assumptions are reasonable. Mount Logan also performs quantitative and qualitative analysis and review of the information and prices received from commercial pricing services and broker-dealers, to verify it represents a reasonable estimate of the fair value of each investment. In addition, Mount Logan uses both internally-developed and commercially-available cash flow models to analyze the reasonableness of fair values using credit spreads and other market assumptions, where appropriate. For investment funds, Mount Logan typically recognizes its investment, including those for which it has elected the fair value option, based on net asset value information provided by the general partner or related asset manager. For a discussion of investment funds for which it has elected the fair value option, see Note 9. Fair value measurements to the condensed consolidated financial statements. 
103


Valuation of Fixed Maturity Securities, Equity Securities and Mortgage Loans  
The following tables presents the fair value of fixed maturity securities, equity securities and mortgage loans, including those with related parties and those held by consolidated VIEs, by fair value hierarchy. Investments classified as Equity Method for which the FVO has not been elected have been excluded from the table below: 
Fair Value Measurements
September 30, 2025 Level 1 Level 2 Level 3 NAV Total
Financial assets
Asset Management
Equity securities $ 14,346  $ 64  $ 5,941  $ —  $ 20,351 
Derivatives 13 13
Other invested assets 73 73
Total financial assets — Asset Management 14,346 64 6,027 20,437
Insurance Solutions
Debt securities:
U.S. government and agency $ —  $ 10,376  $ —  $ —  $ 10,376 
U.S. state, territories and municipalities 5,368 5,368
Other government and agency 2,568 2,568
Corporate 262,160 5,108 267,268
Asset and mortgage-backed securities 305,662 18,832 324,494
Corporate loans 1,030 132,925 133,955
Equity securities 218 2,250 3,347 1,937 7,752
Other invested assets 4,424 297 4,721
Total financial assets — Insurance Solutions 218 589,414 164,636 2,234 756,502
Corporate loans of consolidated VIEs —  —  $ 129,166  $ —  $ 129,166 
Equity of consolidated VIEs —  —  895  —  895 
Total financial assets including consolidated VIEs $ 218  $ 589,414  $ 294,697  $ 2,234  $ 886,563 
Derivatives —  45  —  —  45 
Total financial assets $ 14,564  $ 589,523  $ 300,724  $ 2,234  $ 907,045 
Financial liabilities
Asset Management
Debt obligations $ —  $ —  $ 132  $ —  $ 132 
Total financial liabilities — Asset Management —  —  132  —  132
Insurance Solutions
Ceded reinsurance - embedded derivative $ —  $ 28,286  $ —  $ —  $ 28,286 
Interest rate swaps
Total financial liabilities — Insurance Solutions 28,286 28,286
Total financial liabilities $ —  $ 28,286  $ 132  $ —  $ 28,418 
104


Fair Value Measurements
December 31, 2024 Level 1 Level 2 Level 3 NAV Total
Financial assets
Asset Management
Equity securities $ 1,777  $ —  $ 499  $ —  $ 2,276 
Total financial assets — Asset Management $ 1,777  $ —  $ 499  $ —  $ 2,276 
Insurance Solutions
Debt securities:
U.S. government and agency $ —  $ 8,075  $ —  $ —  $ 8,075 
U.S. state, territories and municipalities —  5,252  —  —  5,252 
Other government and agency —  2,369  —  —  2,369 
Corporate —  226,249  —  —  226,249 
Asset and mortgage-backed securities —  364,875  8,641  —  373,516 
Corporate loans —  —  114,734  —  114,734 
Equity securities 310  11,134  2,918  2,042  16,404 
Other invested assets —  —  4,575  —  4,575 
Total financial assets — Insurance Solutions $ 310  $ 617,954  $ 130,868  $ 2,042  $ 751,174 
Corporate loans of consolidated VIEs —  —  125,757  —  125,757 
Equity securities of consolidated VIEs —  —  141  —  141 
Total financial assets including consolidated VIEs $ 310  $ 617,954  $ 256,766  $ 2,042  $ 877,072 
Total financial assets $ 2,087  $ 617,954  $ 257,265  $ 2,042  $ 879,348 
Financial liabilities
Asset Management
Debt obligations $ —  $ —  $ 1,471  $ —  $ 1,471 
Total financial liabilities — Asset Management $ —  $ —  $ 1,471  $ —  $ 1,471 
Insurance Solutions
Ceded reinsurance - embedded derivative $ —  $ 34,770  $ —  $ —  $ 34,770 
Interest rate swaps —  5,192  —  —  5,192 
Total financial liabilities — Insurance Solutions $ —  $ 39,962  $ —  $ —  $ 39,962 
Total financial liabilities $ —  $ 39,962  $ 1,471  $ —  $ 41,433 
Goodwill
We review goodwill for impairment annually and whenever events or changes in the business environment may indicate the carrying amount of one of our reporting units may exceed its fair value. Our methodology for conducting this goodwill impairment testing contains both a qualitative and quantitative assessment. In evaluating the recoverability of goodwill, we perform a qualitative analysis at the reporting unit level to determine whether there are any events or circumstances that would indicate it is more likely than not that the fair value of a reporting unit is below its carrying value. Based on the results of this analysis, if we determine that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, we then perform the impairment evaluation using a quantitative assessment based on an analysis of the discounted future cash flows generated by the underlying assets. The process of determining whether goodwill is impaired or recoverable relies on projections of future cash flows, operating results and market conditions. Future cash flow estimates are based partly on economic trends such as interest rates and market conditions, which are beyond our control and are likely to fluctuate.
Mount Logan has determined it has two reporting units: (1) LTC, its legacy run-off business, and (2) MYGA and & Other (“MYGA”). The fair value of reporting unit is determined from a projection of future cash flows and operating results derived from both the in-force business and new business expected in the future. This approach requires assumptions including premium growth rates, capital requirements, interest rates, mortality, morbidity, policyholder behavior, and discount rates. These assumptions are consistent with internal projections and operating plans. We believe these estimates and assumptions are reasonable and comparable to those that would be used by other marketplace participants. To calculate the fair value of the insurance business, Mount Logan discounted projected earnings from in-force contracts and valued new business growing at expected plan levels, consistent with the periods used for forecasting long term businesses, in addition to considering a terminal value for the value of new business beyond five years at Mount Logan’s long-term growth rate.
105


In arriving at its projections, Mount Logan considered past experience, economic trends such as interest rates, capital requirements and market trends. Capital requirements were based on a risk based capital (RBC) ratio of 350.0%. Excess capital above this requirement was added to the fair value of the reporting units, consistent with market participant treatment. Mount Logan's key assumptions for the new MYGA business were the (i) discrete premium growth rate, (ii) interest rate, and (iii) capital requirements, which are discussed further below:
i.The discrete MYGA premium growth rate in the fair value calculations were based on maintaining management’s target RBC ratio of 350%. RBC of 350% is anticipated to be maintained based on the performance of the investment portfolio and additional capital contributions. We assumed a higher growth rate in initial years with declining growth in the later years as we continue to scale the business;
ii.Interest rate assumptions are based on prevailing market rates at the valuation date;
iii.and,Capital requirements assumed per management’s target RBC ratio of 350%.

Management has not adjusted its assumptions between the year ended December 31, 2023 and December 31, 2024, rather, the discount rate applied to the quantitative assessment has had the most significant impact. Discount rates assumed in determining the fair value for applicable reporting units was based on a cost of equity of 17.5% and 23.5% on an after-tax basis for LTC and MYGA, respectively for impairment testing for the year ended December 31, 2024. Capital Asset Pricing Model (“CAPM”) was used to estimate the cost of equity. The cost of equity was derived using the 20-year U.S. treasury bond yield and by adding an equity risk premium. The equity risk premium considers 100 basis point and 700 basis point execution risk to account for the risk of achieving the planned forecast for LTC and MYGA, respectively. This represents a change in approach from the year ended December 31, 2023 where discount rates were based on a weighted average cost of capital of 16.0% on an after-tax basis for both LTC and MYGA. Management believes the updated approach better represents the underlying economics of its business. Changes to the discount rate ultimately impact the fair value of each reporting unit, as discussed further below.

We apply significant judgement when determining the estimated fair value of our reporting units. While we believe that our estimates of future cash flows are reasonable, these estimates are not guarantees of future performance and are subject to risks and uncertainties that may cause actual results to differ from what is assumed in our impairment tests. Such analyses are particularly sensitive to changes in estimates of discount rates, future cash flows and other market conditions. A 50 basis point increase to the discount rate assumption, all other assumptions remaining constant, would result in the carrying value exceeding the fair value of the MYGA reporting unit but not the LTC reporting unit. While a 50 basis point decrease to future cash flows, all other assumptions remaining constant, would not result in the carrying value exceeding the fair value of the LTC and/or MYGA reporting units. Management notes that these assumptions are often interdependent and shouldn’t be assessed in isolation. Further changes to these estimates might result in material changes in fair value and determination of the recoverability of goodwill, which may result in charges against earnings and a reduction in the carrying value of our goodwill in the future.
We complete our annual goodwill impairment analyses in the fourth quarter of each period presented using an October 1 measurement date. For the years ended December 31, 2024 and December 31, 2023, we determined from a qualitative standpoint there were no events or circumstances that indicated that the carrying value exceeded the fair value. From a quantitative standpoint as of October 1, 2024, we performed our annual quantitative goodwill impairment test for our reporting units, LTC and MYGA, and as of such date, the fair value was in excess of the carrying value for each reporting unit, by 24.3% and 10.7%, respectively.
Derivatives
Freestanding derivatives are instruments that Ability has entered into as part of their overall risk management strategies. Such contracts include interest rate swaps to convert floating-rate interest receipts to fixed-rate interest receipts to reduce exposure to interest rate changes. All derivatives are recognized in Derivatives liability and are presented on a gross basis in the Consolidated Statements of Financial Position and measured at fair value. Changes in fair value are recorded in Accumulated Other Comprehensive Income as the swaps are in hedging relationships, with changes in fair value reclassified into Interest income in the same period as the hedged transactions affect earnings. Any interest accruals will flow through earnings as adjustments to Interest income. Ability’s derivative financial instruments contain credit risk to the extent that its counterparties may be unable to meet the terms of the agreements. Ability attempts to reduce this risk by limiting its counterparties to major financial institutions with strong credit ratings.
To qualify for hedge accounting, at the inception of the hedging relationship, Ability formally documents its risk management objective and strategy for undertaking the hedging transaction. This documentation identifies how the hedging instrument is expected to mitigate the designated risk related to the hedged item and the method that will be used to retrospectively and prospectively assess the hedge effectiveness.
106


A derivative designated as a hedging instrument must be assessed as being highly effective in offsetting the designated risk of the hedged item. Hedge effectiveness is formally assessed at inception and periodically throughout the life of the hedge accounting relationship.
Ability issues and reinsures products or purchases investments that contain embedded derivatives. If it determines an embedded derivative has economic characteristics not clearly and closely related to the economic characteristics of the host contract, and a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is bifurcated from the host contract and accounted for separately, unless the Fair Value Option (“FVO”) is elected on the host contract. Under the FVO, bifurcation of the embedded derivative is not necessary as the entire contract is carried at fair value with all related gains and losses recognized in Net gains (losses) from investment activities in the Consolidated Statements of Operations. Embedded derivatives are carried at fair value in the Consolidated Statements of Financial Position in the same line item as the host contract.
Additionally, reinsurance agreements written on a funds withheld or Modco basis contain embedded derivatives. Ability has determined that the obligation to pay the total return on the assets supporting the funds withheld liability represents a total return swap with a floating rate leg. The fair value of embedded derivatives on funds withheld and Modco agreements is computed as the unrealized gain (loss) on the underlying assets and is included within the funds withheld under reinsurance contracts in the Consolidated Statements of Financial Position.
The change in the fair value of the embedded derivatives is recorded in Net investment income (loss) on funds withheld in the Consolidated Statements of Operations. Ceded earnings from funds withheld liability and changes in the fair value of embedded derivatives are reported in operating activities in the Consolidated Statements of Cash Flows. Contributions to and withdrawals from funds withheld liability are reported in operating activities in the Consolidated Statements of Cash Flows.
Ability’s insurance operations include providing reinsurance related to LTC, as well as MYGA products. Insurance contracts are contracts with significant mortality and/or morbidity risks, while investment contracts are contracts without such risks. MYGA contracts were deemed to be investment contracts. Insurance revenue is comprised primarily of premiums and investment income. For traditional long-duration insurance contracts, Mount Logan reports premiums as revenue when due. Premiums received on MYGA products (a product without significant mortality risk) are not reported as revenue but rather as deposit liabilities. Mount Logan recognizes revenue for charges and assessments on these contracts, mostly relating to surrender charges. Interest credited to policyholder accounts is charged to expense.
Future policy benefit reserves represent the present value of future benefits to be paid to or on behalf of policyholders and related expenses less the present value of future net premiums. The liability is measured for each group of contracts (i.e., cohorts) using current cash flow assumptions. Contracts are grouped into cohorts by line of business, product type and cash flow streams, based on the date the policy was acquired (which for the entire LTC portfolio is the date of the acquisition of Ability). Future policy benefit reserves are adjusted each period because of updating lifetime net premium ratios for differences between actual and expected experience with the retroactive effect of those variances recognized in current period earnings. Ability reviews at least annually in the third quarter, future policy benefit reserves cash flow assumptions, and if the review concludes that the assumptions need to be updated, future policy benefit reserves are adjusted retroactively based on the revised net premium ratio using actual historical experience, updated cash flow assumptions, and the locked-in discount rate with the effect of those changes recognized in current period earnings.
As Ability’s LTC business is in run-off, the locked-in discount rate is used for the computation of interest accretion on future policy benefit reserves recognized in earnings. However, cash flows used to estimate future policy benefit reserves are also discounted using an upper-medium grade (i.e., low credit risk) fixed-income instrument yield reflecting the duration characteristics of the liabilities and is updated each reporting period with changes recorded in AOCI. As a result, changes in the current discount rate at each reporting period are recognized as an adjustment to AOCI and not earnings each period, whereas, changes relating to cash flow assumptions are recognized in the Insurance Solutions Statement of Earnings (Loss).
Liabilities for the MYGA investment contracts equal the account value, that is, the amount that accrues to the benefit of the contract or policyholder including credited interest and assessments through the financial statement date. See Note 14. Interest sensitive contract liabilities for further information.
107


Recent Accounting Pronouncements
A list of recent accounting pronouncements that are relevant to Mount Logan and its industries is included in Note 2. Summary of significant accounting policies to Mount Logan’s condensed consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our principal executive officer, principal financial officer, and principal accounting officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our principal executive officer, principal financial officer, and principal accounting officer have concluded that these disclosure controls were effective at a reasonable assurance level as of September 30, 2025.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act during the quarter ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on Effectiveness of Controls and Procedures

Our management, including our Chief Executive Officer and Chief Financial Officer, believes that our disclosure controls and procedures and internal control over financial reporting are designed to provide reasonable assurance of achieving their objectives and are effective at the reasonable assurance level. However, the effectiveness of any internal control over financial reporting is subject to inherent limitations, including the exercise of judgment in designing, implementing, operating, and evaluating the controls and procedures, and the inability to eliminate misconduct completely. Accordingly, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. We intend to continue to monitor and upgrade our internal controls as necessary or appropriate for our business, but cannot assure you that such improvements will be sufficient to provide us with effective internal control over financial reporting.

108


Part II - Other Information
Item 1. Legal Proceedings
From time to time, we are involved in various legal proceedings, lawsuits and claims incidental to the conduct of our business. Our business are also subject to extensive regulation, which may result in regulatory proceedings against us. We are not currently party to any material legal proceedings.

Item 1A. Risk Factors
As of the date of this Quarterly Report on Form 10-Q, there have been no material changes to the risk factors disclosed in the proxy statement/prospectus filed pursuant to Rule 424(b)(3) of the Securities Act (File No. 333-286043) on July 11, 2025 (the “Proxy Statement/Prospectus”). The risk factors detailed in the section entitled “Risks Relating to Mount Logan and New Mount Logan” beginning on page 43 of the Proxy Statement/Prospectus are incorporated herein by reference. These risks are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.

Item 3. Defaults Upon Senior Securities
Not applicable.

Item 4. Mine Safety Disclosures
Not applicable.

Item 5. Other Information
(a)    None.

(b)    In connection with the closing of the Business Combination on September 12, 2025, the Company adopted the Amended and Restated Bylaws, which are filed as Exhibit 3.2 to this Quarterly Report on Form 10-Q, which changed the procedures by which stockholders of the Company may recommend nominees to our Board of Directors. The updated procedures for stockholders to nominate directors in the Amended and Restated Bylaws provides for, among other things:
Stockholder nominations of persons for election to the Board of Directors may be made at an annual meeting of stockholders only by any stockholder of the Company who (1) was a stockholder of record at the time of giving of notice, on the record date for determination of stockholders of the Company entitled to vote at the meeting and at the time of the annual meeting, (2) is entitled to vote at the meeting and (3) complies with the notice procedures set forth in the Company’s Amended and Restated Bylaws.

For nominations to be properly brought by a stockholder at an annual meeting of stockholders, the stockholder must have given timely notice thereof in proper written form to the Secretary and in accordance with the requirements set forth in the Amended and Restated Bylaws. To be timely, a stockholder’s notice for the nomination of persons for election to the Board of Directors must be delivered and received by the Secretary at the principal executive offices of the Company in proper written form not less than 90 days and not more than 120 days prior to the first anniversary of the date on which the Company first released its proxy materials for the preceding year’s annual meeting of stockholders; provided, however, that if and only if the annual meeting is not scheduled to be held within a period that commences 30 days before the first anniversary of the preceding year’s annual meeting and ends 30 days after such first anniversary, or if no annual meeting was held in the preceding year, such stockholder’s notice must be delivered by the 10th day following the day the public announcement of the date of the annual meeting is first made.

The Amended and Restated Bylaws also specify certain requirements as to the form and content of a stockholders’ notice, which among other things, must be accompanied by a representation regarding whether such stockholder intends to solicit proxies in support of director nominees other than the Company’s nominees in accordance with Rule 14a-19 under the Exchange Act. These requirements may preclude our stockholders from bringing matters before our annual meeting of stockholders or from making nominations for directors at our annual meeting of stockholders.
109



(c)    During the three months ended September 30, 2025, no director or officer (as defined in Rule 16a-1(f) under the Exchange Act) of Mount Logan adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

Item 6. Exhibits
Exhibit Number
Description
2.1
2.2
2.3
3.1
3.2
10.1*
10.2*
31.1**
31.2**
32.1*
101.INS
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith.
** Furnished, not filed.
110


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

MOUNT LOGAN CAPITAL INC.
By: /s/ Ted Goldthorpe November 13, 2025
Ted Goldthorpe
Chief Executive Officer and Director
(Principal Executive Officer)
By: /s/ Nikita Klassen November 13, 2025
Nikita Klassen
Chief Financial Officer and Corporate Secretary
(Principal Financial Officer and
Principal Accounting Officer)

111
EX-99.1 2 sierracrest-profitsharinga.htm EX-99.1 Document

Execution Version




Profit-Sharing Agreement
THIS PROFIT-SHARING AGREEMENT (the “Agreement”) is made as of July 15, 2025, by and between BCPSC Holdings LLC, a Delaware limited liability company (“BCPSC”), and MLCSC Holdings LLC, a Delaware limited liability company (“MLCSC” and together with BCPSC, the “Parties”).
WHEREAS, the Parties are Members of Sierra Crest Investment Management LLC, a Delaware limited liability company (the “Company”), pursuant to the Amended and Restated Limited Liability Company Agreement of Sierra Crest Investment Management LLC (as amended the “LLC Agreement”), and hold Units in the Company (capitalized terms used in this Agreement shall, unless the context otherwise requires or unless otherwise expressly provided herein, have the meanings set forth below in the LLC Agreement);
WHEREAS, BCPSC wishes to grant to MLCSC, and MLCSC wishes to accept, certain economic interests in the Units owned by BCPSC in light of the acquisition of Logan Ridge Finance Corporation, a business development company that was managed by an affiliate of MLCSC, by Portman Ridge Finance Corporation, a business development company that is managed by the Company;
NOW, THEREFORE, for good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, the Parties hereby agree as follows:
1.    Grant of Economic Interests in Units.
(a)    Subject to the terms and conditions of this Agreement, BCPSC hereby promises to pay MLCSC 16.03% of all Distributions and any other funds, assets or properties received by BCPSC from the Company pursuant to the LLC Agreement in relation to the Units BCPSC owns in the Company (the “Economic Interests”).
(b)    The Parties acknowledge and agree that this Agreement creates no rights under the LLC Agreement.
2.    Covenants of the Seller.
(a)    No Sale of Economic Interests. BCPSC agrees not to sell any Units underlying the Economic Interests for so long as its obligation to make payments to MLCSC hereunder remains in full force and effect.
4.    Miscellaneous.
(a)    Further Instruments and Actions. The Parties agree to execute such further instruments and to take such further action as may reasonably be necessary to carry out the intent of this Agreement.
(b)    Notices. Any notice required or permitted hereunder shall be given in writing and shall be deemed effectively given upon personal delivery, or upon deposit in the United States Post Office, by regular mail with postage and fees prepaid, addressed to the other Party hereto at its address hereinafter shown below its signature or at such other address as such party may designate by advance written notice to the other Party hereto.
(c) Governing Law. Notwithstanding the place where this Agreement may be executed by any of the parties hereto, the Parties expressly agree that all the terms and provisions hereof and the rights of the parties hereunder shall be governed, construed and enforced under the laws of the State of Delaware, without regard to any conflicts of law principles.



(d)    Successors and Assigns. Except as otherwise provided herein, the terms and conditions of this Agreement shall inure to the benefit of the successors and assigns of the Parties and, subject to the restrictions on transfer herein set forth, be binding upon the Parties and their successors and assigns.
(e)    Amendments and Waivers. This Agreement represents the entire understanding of the Parties with respect to the subject matter hereof and supersedes all previous understandings, written or oral. This Agreement may only be amended with the written consent of the Parties hereto, or the successors or assigns of the foregoing, and no oral waiver or amendment shall be effective under any circumstances whatsoever.
(f)    Counterparts. This Agreement may be executed in one or more counterparts, each of which shall be an original but all of which, taken together, shall constitute one and the same instrument.


[Signature page follows]



INTENDING TO BE BOUND, the Parties hereto have executed this Agreement as of the day and year first above written.
BCPSC HOLDINGS LLC
By: /s/ Henry Wang
Name: Henry Wang
Title: Authorized Signatory
MLCSC HOLDINGS LLC
By: /s/ Ted Goldthorpe     Name:Ted Goldthorpe Title: Authorized Signatory
[Signature Page to Profit Sharing Agreement]

EX-99.2 3 eaglepointexecutionversion.htm EX-99.2 Document

Execution Version
LIMITED WAIVER AND AMENDMENT NO. 5
THIS LIMITED WAIVER AND AMENDMENT NO. 5, dated as of September 12, 2025 (this “Amendment”), is entered into by and among, MLC US HOLDINGS LLC, a Delaware limited liability company (“Borrower”), the Lenders party hereto, and EAGLE POINT CREDIT MANAGEMENT LLC, as Agent.
WHEREAS, reference is made to that certain Credit Agreement, dated as of August 20, 2021 (as amended, restated, supplemented or otherwise modified from time to time to, but not including, the date hereof, the “Existing Credit Agreement” and as amended by this Amendment, the “Credit Agreement”), by and among Borrower, the Lenders from time to time party thereto and Agent; capitalized terms used in this Amendment but not otherwise defined herein shall have the meanings assigned to such terms in the Credit Agreement;
WHEREAS, the Borrower has (a) failed to comply with Section 6.23(b) of the Existing Credit Agreement by failing to satisfy the Interest Expense Coverage Ratio for the fiscal quarter ending June 30, 2025, (b) failed to give notice of (or other information with respect to) the event described in the preceding clause (a), and (c) taken any action to the extent such action was not permitted to be taken under the Existing Credit Agreement solely as a result of the occurrence and continuation of the event described in the preceding clause (a) (collectively, the “Specified Event of Default”);
WHEREAS, the Borrower has requested that the Lenders (a) waive the Specified Event of Default and (b) make certain amendments to the Existing Credit Agreement;
WHEREAS, as contemplated by Section 9.2 of the Existing Credit Agreement, the Lenders hereto (constituting the Required Lenders under the Existing Credit Agreement) have agreed, subject to the conditions set forth herein, to (a) waive the Specified Event of Default and
(b) amend certain terms of the Existing Credit Agreement as hereinafter provided.
NOW, THEREFORE, in consideration of the mutual agreements herein contained and other good and valuable consideration, the sufficiency and receipt of which are hereby acknowledged, the parties hereto agree as follows:
SECTION 1. Limited Waiver. Subject to the occurrence of the Amendment No. 5 Effective Date, the Lenders hereby agree to waive (the “Waiver”) the Specified Event of Default; provided, that the Waiver contained herein shall be limited precisely to the Specified Event of Default, and shall not extend to any other Unmatured Event of Default or Event of Default under any other provision of the Existing Credit Agreement or to any Unmatured Event of Default or Event of Default which may exist under the other Loan Documents.



SECTION 2. Amendments to Existing Credit Agreement. Subject to the satisfaction (or waiver in writing by the Required Lenders and the Agent) of the conditions set forth in Section 4 hereof, in accordance with 9.2 of the Existing Credit Agreement, the Existing Credit Agreement is hereby amended to delete the stricken text (indicated textually in the same manner as the following examples: stricken text and stricken text) and to add the double-underlined
text (indicated textually in the same manner as the following examples: double-underlined text or double-underlined text) as set forth in the pages of the Credit Agreement attached hereto as Exhibit A.
SECTION 3. Representations and Warranties. To induce the Lenders and the Agent to enter into this Amendment, the Borrower represents and warrants to the Lenders and the Agent as of the Amendment No. 5 Effective Date as follows:

(a)    (i) Each Loan Party is a corporation, limited liability company, limited partnership or other Person duly organized, validly existing and in good standing under the laws of the state or jurisdiction of its organization and (ii) each Loan Party has all requisite power and authority to conduct its business as now conducted and as presently contemplated and to execute and deliver this Amendment to which it is a party and to consummate the transactions contemplated hereby and thereby.
(b)    The execution, delivery and performance by the Loan Parties of this Amendment, (i) have been (or will be when executed by the applicable Loan Party) duly authorized by all necessary action, and (ii) do not and will not result in any default, noncompliance, suspension, revocation, impairment, forfeiture or nonrenewal of any governmental permit, license, authorization or approval necessary to its operations to the extent the matters in this clause (b) would reasonably be expected to have a Material Adverse Effect.
(c)    This Amendment is a legal, valid and binding obligation of each Loan Party party thereto, enforceable against such Loan Party in accordance with its terms, except as enforceability may be limited by applicable bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting creditors’ rights generally or general principles of equity regardless of whether considered in a proceeding in equity or at law.
(d)    Other than the Specified Event of Default, no Event of Default or Unmatured Event of Default exists or is continuing, or shall result from the effectiveness of this Amendment.
SECTION 4. Effectiveness. This Amendment shall be effective as of the Amendment No. 5 Effective Date, provided that the following conditions are reasonably satisfactory (or are waived by) Agent and its counsel:



(a)    The Agent (or its counsel) shall have received from each party hereto: either
(A)    a counterpart of this Amendment signed on behalf of such party or (B) written evidence satisfactory to the Agent (which may include facsimile or other electronic transmission of a signed counterpart of this Amendment) that such party has signed a counterpart of this Amendment.
(b)    Agent shall have received full payment of the Fifth Amendment Fee (as defined herein and on behalf of the Lenders in accordance with Section 10 hereof) and all of the reasonable and documented out-of-pocket fees, costs, and expenses of Agent (including the reasonable and documented out- of-pocket fees and expenses of Agent’s external counsel) incurred in connection with the preparation, negotiation, execution, and delivery of this Amendment to the extent Borrower is obligated to reimburse such expenses pursuant to Section 8.1 of the Credit Agreement and to the extent that an invoice for any such fees, costs, and expenses is received by Borrower


not later than one (1) Business Days prior to the Amendment No. 5 Effective Date (or such later date as the Borrower may agree).
(c)    Other than the Specified Event of Default, no Event of Default or Unmatured Event of Default exists or is continuing, or shall result from the effectiveness of this Amendment.
(d)    All representations and warranties contained in the Loan Documents shall be true and correct in all material respects (without duplication of any materiality qualifier therein) both immediately before and immediately after giving effect to this Amendment (except to the extent any representation or warranty relates to an earlier date in which case such representation or warranty shall be true and correct in all material respects as of such earlier date).
(e)    The representations and warranties of the Borrower set forth in Section 3 above are true and correct on and as of the Amendment No. 5 Effective Date both immediately before and immediately after giving effect to this Amendment and the transactions contemplated herein.
SECTION 5. Effect on Credit Agreement; Reaffirmation. Except as expressly set forth herein, this Amendment (x) shall not by implication or otherwise limit, impair, constitute a waiver of or otherwise affect the rights and remedies of the Lenders, the Agent, the Borrower or any other Loan Party under the Credit Agreement or any other Loan Document and (y) shall not alter, modify, amend or in any way affect any of the terms, conditions, obligations, covenants or agreements contained in the Credit Agreement or any other Loan Document, all of which are ratified and affirmed in all respects and shall continue in full force and effect.



Each Loan Party acknowledges that it expects to receive substantial direct and indirect benefits as a result of this Amendment and the transactions contemplated hereby and (i) reaffirms its obligations under the Credit Agreement and each other Loan Document to which it is a party, in each case, as modified by this Amendment, (ii) reaffirms all Liens on the Collateral which have been granted by it in favor of the Agent pursuant to the Loan Documents, and (iii) acknowledges and agrees that the grants of security interests by and the guarantees of the Loan Parties contained in the Loan Documents are, and shall remain, in full force and effect immediately after giving effect to this Amendment. This Amendment shall constitute a “Loan Document” for all purposes of the Credit Agreement and the other Loan Documents.
SECTION 6. Definitions
For the purposes of this Amendment, "Amendment No. 5 Effective Date” means the date
hereof.
SECTION 7. GOVERNING LAW; JURISDICTION AND VENUE; WAIVER
OF TRIAL BY JURY.
(a)    (i) THIS AMENDMENT SHALL BE DEEMED TO HAVE BEEN MADE IN THE STATE OF NEW YORK; AND (ii) THE VALIDITY OF THIS AMENDMENT, AND THE CONSTRUCTION, INTERPRETATION, AND ENFORCEMENT HEREOF, AND THE RIGHTS OF THE PARTIES HERETO SHALL BE DETERMINED UNDER, GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.


(b)    TO THE EXTENT THEY MAY LEGALLY DO SO, THE PARTIES HERETO AGREE THAT ALL ACTIONS, SUITS, OR PROCEEDINGS ARISING BETWEEN AGENT AND THE LENDERS ON THE ONE HAND, AND BORROWER ON THE OTHER HAND, IN CONNECTION WITH THIS AMENDMENT SHALL BE TRIED AND LITIGATED ONLY IN THE STATE OR FEDERAL COURTS LOCATED IN THE COUNTY OF NEW YORK, STATE OF NEW YORK. BORROWER, AGENT AND EACH LENDER, TO THE EXTENT THEY MAY LEGALLY DO SO, HEREBY WAIVE ANY RIGHT EACH MAY HAVE TO ASSERT THE DOCTRINE OF FORUM NON CONVENIENS OR TO OBJECT TO VENUE TO THE EXTENT ANY PROCEEDING IS BROUGHT IN ACCORDANCE WITH THIS SECTION 7 AND STIPULATE THAT THE STATE AND FEDERAL COURTS LOCATED IN THE STATE OF NEW YORK SHALL HAVE IN PERSONAM JURISDICTION AND VENUE OVER SUCH PARTY FOR THE PURPOSE OF LITIGATING ANY SUCH DISPUTE, CONTROVERSY, OR PROCEEDING ARISING OUT OF OR RELATED TO THIS AMENDMENT.



TO THE EXTENT PERMITTED BY LAW, SERVICE OF PROCESS SUFFICIENT FOR PERSONAL JURISDICTION IN ANY ACTION AGAINST BORROWER MAY BE MADE BY REGISTERED OR CERTIFIED MAIL, RETURN RECEIPT REQUESTED, TO ITS ADDRESS INDICATED ON EXHIBIT 9.3 OF THE CREDIT AGREEMENT.
(c)    BORROWER, AGENT AND EACH LENDER, TO THE EXTENT THEY MAY LEGALLY DO SO, HEREBY EXPRESSLY WAIVE ANY RIGHT TO TRIAL BY JURY OF ANY CLAIM, DEMAND, ACTION, CAUSE OF ACTION, OR PROCEEDING ARISING UNDER OR WITH RESPECT TO THIS AMENDMENT, OR IN ANY WAY CONNECTED WITH, OR RELATED TO, OR INCIDENTAL TO, THE DEALINGS OF THE PARTIES HERETO WITH RESPECT TO THIS AMENDMENT, OR THE TRANSACTIONS RELATED HERETO, IN EACH CASE WHETHER NOW EXISTING OR HEREAFTER ARISING, AND IRRESPECTIVE OF WHETHER SOUNDING IN CONTRACT, TORT, OR OTHERWISE. TO THE EXTENT THEY MAY LEGALLY DO SO, BORROWER, AGENT AND EACH LENDER HEREBY AGREE THAT ANY SUCH CLAIM, DEMAND, ACTION, CAUSE OF ACTION, OR PROCEEDING SHALL BE DECIDED BY A COURT TRIAL WITHOUT A JURY AND THAT ANY PARTY HERETO MAY FILE AN ORIGINAL COUNTERPART OR A COPY OF THIS SECTION 7 WITH ANY COURT AS WRITTEN EVIDENCE OF THE CONSENT OF THE OTHER PARTY OR PARTIES HERETO TO WAIVER OF ITS OR THEIR RIGHT TO TRIAL BY JURY.
SECTION 8. Execution in Counterparts; Integration; Effectiveness; Amendment. This Amendment may be executed in any number of counterparts and by different parties on separate counterparts, each of which, when executed and delivered, shall be deemed to be an original, and all of which, when taken together, shall constitute but one and the same Amendment. Delivery of an executed counterpart of this Amendment by telefacsimile or other electronic method of transmission shall be equally as effective as delivery of an original executed counterpart of this Amendment. This Amendment, the Credit Agreement, the other Loan Documents and any separate letter agreements with respect to fees payable to the Agent or any Lenders constitute the entire contract among the parties relating to the subject matter hereof and supersede any and all previous agreements and understandings, oral or written, relating to the subject matter hereof. This Amendment shall become effective in accordance with the terms of Section 4(X) hereof and
thereafter shall be binding upon and inure to the benefit of the parties hereto and their respective successors and assigns. This Amendment may not be amended nor may any provision hereof be waived except in accordance with Section 9.2 of the Credit Agreement. The words “execution,” “execute,” “signed,” “signature,” and words of like import in or related to this Amendment or any other document to be signed in connection with this Amendment and the transactions contemplated hereby shall be deemed to include electronic signatures, the electronic matching of assignment terms and contract formations on electronic platforms approved by the Agent, or the keeping of records in electronic form, each of which shall be of the same legal effect, validity or enforceability as a manually executed signature or the use of a paper-based recordkeeping system, as the case may be, to the extent and as provided for in any applicable law, including the Federal Electronic Signatures in Global and National Commerce Act, the New York State Electronic Signatures and Records Act, or any other similar state laws based on the Uniform Electronic Transactions Act.



SECTION 9. Severability. Any provision of this Amendment held to be invalid, illegal or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such invalidity, illegality or unenforceability without affecting the validity, legality and enforceability of the remaining provisions hereof; and the invalidity of a particular provision in a particular jurisdiction shall not invalidate such provision in any other jurisdiction.
SECTION 10. Fees and Expenses. The Borrower agrees to pay, on or before the Amendment No. 5 Effective Date, (a) to the Agent, all reasonable and documented out-of-pocket expenses required to be paid by the Borrower pursuant to Section 8.1 of the Credit Agreement and
(b) to the Lenders holding outstanding Loans immediately prior to giving effect to this Amendment, in accordance with each Lender’s pro rata share of such outstanding Loans, an amendment fee in an amount equal to 0.25% of the aggregate principal amount of the Loans outstanding immediately prior to giving effect to this Amendment (the “Amendment Fee”), which Amendment Fee shall be fully earned and nonrefundable as of the date hereof.
SECTION 11. Headings. Article and Section headings used in this Amendment are for convenience of reference only and shall neither constitute a part of this Amendment for any other purpose nor affect the construction of this Amendment.
[Signature Pages Follow]
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed by their respective authorized officers as of the day and year first written above.

MLC US Holdings LLC, as Borrower
        
By:/s/ Henry Wang     Name: Henry Wang
Title: Authorized Signatory



MLCSC Holdings Finance LLC, as Guarantor

By:/s/ Henry Wang     Name: Henry Wang
Title: Authorized Signatory


MLCSC Holdings LLC, as Guarantor

By:/s/ Henry Wang     Name: Henry Wang
Title: Authorized Signatory



Mount Logan Management, LLC, as Guarantor

By: /s/ Henry Wang     Name: Henry Wang
Title: Authorized Signatory



Mount Logan Capital Inc., as Guarantor

By: /s/ Henry Wang     Name: Henry Wang
Title: Authorized Signatory

Ovation Fund Management II, LLC,
as Guarantor




By: /s/ Henry Wang     Name: Henry Wang
Title: Authorized Signatory
EAGLE POINT CREDIT MANAGEMENT LLC,
as Agent By:



EAGLE POINT DEFENSIVE INCOME FUND US LP,
as Lender


By:



EP DIF CAYMAN I LP,
as Lender By:


EAGLE POINT DEFENSIVE INCOME FUND II US LP,
as Lender




By:



EP DIF CAYMAN II LP,
as Lender

By:


EAGLE POINT DEFENSIVE INCOME FUND III US LP,
as Lender

By:

Title: - Director of Operations

EAGLE POINT DEFENSIVE INCOME PARTNERS LP,as Lender

By:
Name:
Title: Director of Operations

EP DIF CAYMAN III LP, as Lender Dechert draft / 12.13.2024 Conformed through Amendment No.




By:
- Director of Operations
EXHIBIT A
45 (December [13], 2024September 12, 2025)

CREDIT AGREEMENT
THIS CREDIT AGREEMENT, dated as of August 20, 2021, is entered into by and among, MLC US HOLDINGS LLC, a Delaware limited liability company (“Borrower”), the lenders from time to time a party hereto (in such capacity, each a “Lender” and collectively, the “Lenders”) and EAGLE POINT CREDIT MANAGEMENT LLC, as the administrative agent and collateral agent for the Lenders (in such capacities, together with its successors and assigns in such capacities, the “Agent”).
RECITALS
The Borrower has requested that the Lenders provide certain term loans to the Borrower, and the Lenders, acting through the Agent, are willing to do so on the terms and conditions set forth herein.
In consideration of the premises and the covenants and agreements contained herein, the parties hereto agree as follows:
Article I. DEFINITIONS AND CONSTRUCTION
1.1    Definitions. For purposes of this Agreement (as defined below), the following initially capitalized terms shall have the following meanings:
“2022 Incremental Term Lenders” has the meaning specified therefor in Amendment No. 1.
“2022 Incremental Term Loan” has the meaning specified therefor in Amendment No. 1. The 2022 Incremental Term Loan is an Incremental Term Loan hereunder.
“2022 Incremental Term Loan Commitments” has the meaning specified therefor in Amendment No. 1. The amount of each Lender’s 2022 Incremental Term Loan Commitment, if any, is set forth on Schedule 1.



“2023 Incremental Term Lenders” has the meaning specified therefor in Amendment No. 2.
“2023 Incremental Term Loan” has the meaning specified therefor in Amendment No. 2. The 2023 Incremental Term Loan is an Incremental Term Loan hereunder.
“2023 Incremental Term Loan Commitments” has the meaning specified therefor in Amendment No. 2. The amount of each Lender’s 2023 Incremental Term Loan Commitment, if any, is set forth on Schedule 1.
“2024 Incremental Term Lenders” has the meaning specified therefor in Amendment No. 4.
“2024 Incremental Term Loan” has the meaning specified therefor in Amendment No. 4. The 2024 Incremental Term Loan is an Incremental Term Loan hereunder.
“2024 Incremental Term Loan Commitments” has the meaning specified therefor in Amendment No. 4. The amount of each Lender’s 2024 Incremental Term Loan Commitment, if any, is set forth on Schedule 1.
“Account Bank” means (i) U.S. Bank National Association, and (ii) any other bank designated by Borrower as an Account Bank, subject to the consent by Agent (such consent not to be unreasonably withheld, delayed or conditioned).
“Acquisition” means the purchase or other acquisition of all or substantially all of the property and assets or business of, any Person or of assets constituting a business unit, a line of business or division of such Person, or of all of the Equity Interests in a Person (including as a result of a merger or consolidation).
“ACR Cure Amount” means the portion of any Specified Equity Contribution designated by Mount Logan Capital as being used to cure the Financial Covenant set forth in Section 6.23(d) for any applicable fiscal period.
“ACR Restricted Cash” means so long as an ACR Restricted Cash Period is in effect, the proceeds of ACR Cure Amounts received during such ACR Restricted Cash Period to the extent held in a Deposit Account that is subject to a Control Agreement.
“ACR Restricted Cash Amount” means the aggregate amount of all ACR Cure Amounts so designated during any ACR Restricted Cash Period.
“ACR Restricted Cash Period” means the period commencing on the date Mount Logan Capital designates a part of any Specified Equity Contribution as an ACR Cure Amount and continuing until the first date thereafter when (a) no Event of Default shall exist and be continuing, and (b) the most recent Compliance Certificate delivered to Agent evidences compliance with the Financial Covenants without giving effect to any Equity Cure Rights hereunder for the period covered by such Compliance Certificate.



“Adjusted Debt” means the result of, as of any day of determination (a) the total outstanding amount of Funded Debt (including any and all Obligations) of the Borrower and its Subsidiaries as of such date that is secured by a Lien on any assets of the Borrower or its Subsidiaries but excluding any such Debt in which the applicable Liens are subordinated to the Liens securing the Obligations minus (b) the lesser of (i) Unrestricted Cash of the Loan Parties as of such date and (ii) $3,500,000.
“Adjusted Net Leverage Ratio” means the ratio of (a) Adjusted Debt as of the last day of any fiscal quarter of Borrower or as of the date of (and after giving pro forma effect to) any Borrowing, to (b) (i) EBITDA of the Borrower and its Subsidiaries on a consolidated basis for the twelve month period ending on the last day of such fiscal quarter (or in the case of a Borrowing on a day that is not the last day of a fiscal quarter of Borrower, measured for the four fiscal quarter period ending as of the last day of the fiscal quarter ending immediately preceding the date of such Borrowing for which financial statements were most recently required to be
delivered pursuant to Section 5.2(b) or Section 5.2(c), as applicable) minus (ii) the amount of the addback set forth in clause (b)(xvii) of the definition of EBITDA.
“Adjusted Term SOFR” means the rate per annum equal to the sum of (i) Term SOFR plus (ii) 0.11448% for a tenor of one month and 0.26161% for a tenor of three months, provided that, for any date of determination, solely during the period in which the Borrower’s Adjusted Net Leverage Ratio for the most recently ended four fiscal quarter period for which a Compliance Certificate has been delivered pursuant to the provisions of Section 5.2(d) of this Agreement is equal to or less than 3.25:1.00, the percentages in clause (ii) shall be zero.
“Affiliate” means, as applied to any Person, any other Person who, directly or indirectly, controls, is controlled by, or is under common control with, such Person. For purposes of this definition, “control” (including, with correlative meanings, the terms “controlling,” “controlled by,” and “under common control with”), means the possession, directly or indirectly through one or more intermediaries, of the power to direct or cause the direction of the management or policies of a Person, whether through the ownership of voting Equity Interests, by contract, or otherwise. For the avoidance of doubt, BC Partners Advisors L.P. and its Affiliates shall not be deemed to be Affiliates of the Loan Parties or Excluded Entities hereunder.
“Agent” has the meaning set forth in the introduction to this Agreement.
“Agent-Related Persons” means Agent, together with its Affiliates, officers, directors, employees, attorneys, and agents.



“Agreement” means this Credit Agreement (as amended, amended and restated, supplemented or otherwise modified from time to time) among Borrower, Agent and the Lenders, together with all exhibits and schedules hereto, including the Disclosure Statement.
“AIC” means Ability Insurance Company, a Nebraska domiciled insurance
company.
“AIC Acquisition Agreement” means the Stock Purchase Agreement, dated as of
November 5, 2020 (as amended, amended and restated, supplemented or otherwise modified from time to time), among Mount Logan Capital, AIC and Advantage Capital Holdings LLC.
“AIC Management Agreement” means that certain Investment Management Agreement, to be entered into by and between the MLM Adviser and AIC, as be amended, amended and restated, supplemented or otherwise modified from time to time.
“Alt-CIF” means Alternative Credit Income Fund, a Delaware statutory trust. “Alt-CIF Management Agreement” means that certain Management Agreement,
dated as of October 30, 2020, by and between the SC Adviser and Alt-CIF, as be amended, supplemented or otherwise modified from time to time.


“Alt-CIF Management Fees” means Management Fees (which, for the avoidance of doubt, shall include any incentive fees) payable pursuant to the Alt-CIF Management Agreement.
“Amendment No. 1” means that certain Incremental Amendment No. 1, dated as of September 19, 2022, by and among the Borrower, the Guarantors party thereto, the Agent, the 2022 Incremental Term Lenders, and the other Lenders party thereto.
“Amendment No. 1 Effective Date” has the meaning specified therefor in Amendment No. 1.
“Amendment No. 2” means that certain Incremental Amendment No. 2, dated as of May 2, 2023, by and among the Borrower, the Guarantors party thereto, the Agent, the 2023 Incremental Term Lenders, and the other Lenders party thereto.
“Amendment No. 2 Effective Date” has the meaning specified therefor in Amendment No. 2.



“Amendment No. 2 Funding Date” has the meaning specified therefor in Amendment No. 2.
“Amendment No. 4” means that certain Incremental Amendment No. 4, dated as of December [13], 2024, by and among the Borrower, the Guarantors party thereto, the Agent, the 2024 Incremental Term Lenders, and the other Lenders party thereto.
“Amendment No. 4 Effective Date” has the meaning specified therefor in Amendment No. 4.
“Amendment No. 4 Funding Date” has the meaning specified therefor in Amendment No. 4.
“Anti-Corruption Laws” means (i) the FCPA and (ii) all laws, rules and regulations or ordinances of any jurisdiction applicable to the Loan Parties or any of their Subsidiaries concerning or relating to bribery or corruption.
“Anti-Money Laundering Laws” means any applicable laws and regulations in any jurisdiction in which the Loan Parties or any of their Subsidiaries operate or do business that relate to money laundering or terrorism financing and any financial record keeping and reporting requirements related thereto, as any of such laws, regulations and requirements may from time to time be amended, renewed, extended, or replaced.
“Applicable Measurement Period” means, with respect to any Payment Date, each period from, and including, the first day of the fiscal quarter preceding such Payment Date through and including the last day of the fiscal quarter immediately preceding such Payment Date; provided that the initial Applicable Measurement Period will commence on and include the Closing Date and the final Applicable Measurement Period will end on but exclude the Maturity Date.
“Applicable Premium” has the meaning specified therefor in Section 2.10(b).
“Approved Permitted Equity Income Persons” means any of (i) OCIF, (ii) Ovation, (iii) RWAY and (iv) any other Person approved by Agent in its sole and complete discretion from time to time in writing (including by email), which approval shall not to be unreasonably withheld, delayed or conditioned.
“Approved NAV Persons” means any of (i) OCIF, (ii) Ovation, and (iii) any other Person approved by Agent in its sole and complete discretion from time to time in writing (including by email), which approval shall not to be unreasonably withheld, delayed or conditioned.
“Asset” means any interest of a Person in any kind of property or asset, whether real, personal, or mixed real and personal, or whether tangible or intangible.



“Asset Coverage Ratio” means, with respect to the Borrower and its Subsidiaries that are Loan Parties for any period, the ratio, expressed as a percentage, of (a) Total Assets for such period to (b) the aggregate amount of all Adjusted Debt of the Borrower and its Subsidiaries that are Loan Parties as of the last day of such period.
“Asset Sale” means a sale, lease or sublease (as lessor or sublessor), sale and leaseback, assignment, conveyance, transfer or other disposition to, or any exchange of property with, any Person, in one transaction or a series of transactions, of all or any part of Borrower’s Assets, whether now owned or hereafter acquired; provided, however, the term “Asset Sale” as used in this Agreement shall not include the disposition of Assets permitted pursuant to Sections 6.6(g) and (h).
“Available Tenor” means, as of any date of determination and with respect to the then-current Benchmark, as applicable, any tenor for such Benchmark or payment period for interest calculated with reference to such Benchmark, as applicable, that is or may be used for determining the length of an Interest Period pursuant to this Agreement as of such date and not including, for the avoidance of doubt, any tenor for such Benchmark that is then-removed from the definition of “Interest Period” pursuant to Section 2.15(e).
“Bankruptcy Code” means Title 11 of the United States Code, as amended or supplemented from time to time, and any successor statute, and all of the rules and regulations issued or promulgated in connection therewith.
“Base Rate” means the greatest of (a) the Prime Rate, (b) the Federal Funds Rate plus 0.50 percentage points, (c) the Adjusted Term SOFR for a tenor of one month in effect on such day plus 1.00 percentage point and (d) 2.00% per annum.
“Base Rate Margin” means 6.50 percentage points; provided that commencing with the fiscal quarter ending December 31, 2024, the following percentages per annum, based upon the Borrower’s Adjusted Net Leverage Ratio as specified in the most recent Compliance Certificate received by the agent pursuant to Section 5.2(d):
Pricing    Adjusted Net Leverage Base Rate Margin    
Level    Ratio    
1    > 3.25:1.00            6.50%
2    ≤ 3.25:1.00            6.00%
    and > 2.75:1.00            
3    ≤    2.75:1.00    and    >    5.50%
    2.25:1.00            



4    ≤ 2.25:1.00            5.00%

Any increase or decrease in the Base Rate Margin resulting from a change in the Borrower’s Adjusted Net Leverage Ratio shall become effective as of the first Business Day immediately following the date a Compliance Certificate is delivered pursuant to Section 5.2(d); provided that “Pricing Level 1” (as set forth above) shall apply as of the first Business Day immediately following the date on which a Compliance Certificate was required to have been delivered but was not delivered, and shall continue to so apply to and including the date on which such Compliance Certificate is so delivered (and thereafter the pricing level otherwise determined in accordance with this definition shall apply).
“Base Rate Loan” means a Loan that bears interest based on the Base Rate. “Base Term SOFR Determination Day” has the meaning specified in clause (b) of
the definition of “Term SOFR.”
“Benefit Plan” means a “defined benefit plan” (as defined in Section 3(35) of ERISA) for which any Loan Party or any of its Subsidiaries or ERISA Affiliates has been an “employer” (as defined in Section 3(5) of ERISA) within the past six years.
“Benchmark” means, initially, the Term SOFR Reference Rate; provided that if a Benchmark Transition Event and its related Benchmark Replacement Date have occurred with respect to Term SOFR Reference Rate or the then-current Benchmark, then “Benchmark” means the applicable Benchmark Replacement to the extent that such Benchmark Replacement has replaced such prior benchmark rate pursuant to Section 2.15(b).
“Benchmark Replacement” means, for any Available Tenor, the first alternative set forth in the order below that can be determined by the Agent for the applicable Benchmark Replacement Date:
(1)    the sum of: (a) Daily Simple SOFR; and (b) the related Benchmark Replacement Adjustment; and
(2)    the sum of: (a) the alternate benchmark rate that has been selected by the Agent and the Borrower as the replacement for the then-current Benchmark for the applicable Corresponding Tenor giving due consideration to (i) any selection or recommendation of a replacement benchmark rate or the mechanism for determining such a rate by the Relevant Governmental Body or (ii) any evolving or then-prevailing market convention for determining a benchmark rate as a replacement for the then-current Benchmark for U.S.



dollar-denominated syndicated credit facilities at such time and (b) the related Benchmark Replacement Adjustment.
“Benchmark Replacement Adjustment” means, with respect to any replacement of the then-current Benchmark with an Unadjusted Benchmark Replacement for any applicable Interest Period and Available Tenor for any setting of such Unadjusted Benchmark Replacement, the spread adjustment, or method for calculating or determining such spread adjustment, (which may be a positive or negative value or zero) that has been selected by the Agent and the Borrower for the applicable Corresponding Tenor giving due consideration to (i) any selection or recommendation of a spread adjustment, or method for calculating or determining such spread adjustment, for the replacement of such Benchmark with the applicable Unadjusted Benchmark Replacement by the Relevant Governmental Body on the applicable Benchmark Replacement Date or (ii) any evolving or then-prevailing market convention for determining a spread adjustment, or method for calculating or determining such spread adjustment, for the replacement of such Benchmark with the applicable Unadjusted Benchmark Replacement for
U.S. dollar-denominated syndicated credit facilities.
“Benchmark Replacement Date” means the earliest to occur of the following events with respect to the then-current Benchmark:
(1)    in the case of clause (1) or (2) of the definition of “Benchmark Transition Event,” the later of (a) the date of the public statement or publication of information referenced therein and (b) the date on which the administrator of such Benchmark (or the published component used in the calculation thereof) permanently or indefinitely ceases to provide all Available Tenors of such Benchmark (or such component thereof); or
(2)    in the case of clause (3) of the definition of “Benchmark Transition Event,” the first date on which such Benchmark (or the published component used in the calculation thereof) has been determined and announced by the regulatory supervisor for the administrator of such Benchmark (or such component thereof) to be no longer representative; provided, that such non-representativeness will be determined by reference to the most recent statement or publication referenced in such clause (3) and even if any Available Tenor of such Benchmark (or such component thereof) continues to be provided on such date.
For the avoidance of doubt, the “Benchmark Replacement Date” will be deemed to have occurred in the case of clause (1) or (2) with respect to any Benchmark upon the occurrence of the applicable event or events set forth therein with respect to all then-current Available Tenors of such Benchmark (or the published component used in the calculation thereof).



“Benchmark Transition Event” means the occurrence of one or more of the following events with respect to the then-current Benchmark:
(1)    a public statement or publication of information by or on behalf of the administrator of such Benchmark (or the published component used in the
calculation thereof) announcing that such administrator has ceased or will cease to provide all Available Tenors of such Benchmark (or such component thereof), permanently or indefinitely, provided that, at the time of such statement or publication, there is no successor administrator that will continue to provide any Available Tenor of such Benchmark (or such component thereof);
(2)    a public statement or publication of information by the regulatory supervisor for the administrator of such Benchmark (or the published component used in the calculation thereof), the Federal Reserve Board, the Federal Reserve Bank of New York, an insolvency official with jurisdiction over the administrator for such Benchmark (or such component), a resolution authority with jurisdiction over the administrator for such Benchmark (or such component) or a court or an entity with similar insolvency or resolution authority over the administrator for such Benchmark (or such component), which states that the administrator of such Benchmark (or such component) has ceased or will cease to provide all Available Tenors of such Benchmark (or such component thereof) permanently or indefinitely, provided that, at the time of such statement or publication, there is no successor administrator that will continue to provide any Available Tenor of such Benchmark (or such component thereof); or
(3)    a public statement or publication of information by the regulatory supervisor for the administrator of such Benchmark (or the published component used in the calculation thereof) announcing that all Available Tenors of such Benchmark (or such component thereof) are no longer representative.
For the avoidance of doubt, a “Benchmark Transition Event” will be deemed to have occurred with respect to any Benchmark if a public statement or publication of information set forth above has occurred with respect to each then-current Available Tenor of such Benchmark (or the published component used in the calculation thereof).
“Benchmark Unavailability Period” means the period (if any) (x) beginning at the time that a Benchmark Replacement Date pursuant to clauses (1) or (2) of that definition has occurred if, at such time, no Benchmark Replacement has replaced the then-current Benchmark for all purposes hereunder and under any Loan Document in accordance with Section 2.15 and (y) ending at the time that a Benchmark Replacement has replaced the then-current Benchmark for all purposes hereunder and under any Loan Document in accordance with Section 2.15.



“Borrower” has the meaning specified therefor in the preamble hereto.
“Borrower Security Agreement” means that certain Borrower Security Agreement, dated as of the date hereof, by and among Borrower and Agent.
“Borrowing Date” means any date on which the Borrower borrows a Loan
hereunder.

“Borrowing Notice” means a written notice from a Responsible Officer of Borrower to Agent and the Lenders of Borrower’s request to borrow a Loan, which notice shall be substantially in the form of Exhibit R-1 attached hereto.
“Business Day” means a day when major commercial banks are open for business in New York City, other than Saturdays or Sundays; provided, that, with respect to all notices, determinations, fundings and payments in connection with any SOFR Loan or Term SOFR, the term “Business Day” shall mean any day which is a Business Day described above and which is also a U.S. Government Securities Business Day.
“Capital Expenditures” means, for any period, the aggregate of, without duplication, (a) all expenditures (whether paid in cash or accrued as liabilities) of Borrower and its Subsidiaries on a consolidated basis during such period that, in conformity with IFRS, are or are required to be included as additions during such period to property, plant or equipment reflected in a balance sheet of Borrower and its Subsidiaries prepared on a consolidated basis, and (b) all fixed asset additions financed through Capitalized Lease Obligations of Borrower and its Subsidiaries on a consolidated basis and required to be recorded on a balance sheet of Borrower and its Subsidiaries prepared on a consolidated basis during such period; provided that the term “Capital Expenditures” shall not include:
(i)    expenditures made in connection with the replacement, substitution, restoration or repair of assets to the extent financed from insurance proceeds or compensation awards paid in cash on account of a casualty event,
(ii)    the purchase price of equipment that is purchased simultaneously with the trade-in of existing equipment to the extent that the gross amount of such purchase price is reduced by the credit granted by the seller of such equipment for the equipment being traded in at such time,



(iii)    the purchase of plant, property or equipment to the extent financed with the cash proceeds of Asset Sales,
(iv)    expenditures that are accounted for as capital expenditures by Mount Logan Capital, any Subsidiary of Mount Logan Capital or any Loan Party and that actually are paid for by a Person other than Mount Logan Capital, any Subsidiary of Mount Logan Capital or any Loan Party and for which none of Mount Logan Capital, any Subsidiary of Mount Logan Capital or any Loan Party has provided or is required to provide or incur, directly or indirectly, any consideration or obligation to such Person or any other Person (whether before, during or after such period, it being understood, however, that only the amount of expenditures actually provided or incurred by Mount Logan Capital, any Subsidiary of Mount Logan Capital or any Loan Party in such period and not the amount required to be provided or incurred in any future period shall constitute “Capital Expenditures” in the applicable period), or
(v)    the book value of any asset owned by Mount Logan Capital, or any Subsidiary thereof prior to or during such period to the extent that such book value is included as a capital expenditure during such period as a result of such Person reusing or beginning to reuse such asset during such period without a corresponding expenditure actually having been made in


such period; provided that (x) any expenditure necessary in order to permit such asset to be reused shall be included as a Capital Expenditure during the period in which such expenditure actually is made and (y) such book value shall have been included in Capital Expenditures when such asset was originally acquired.
“Capitalized Lease Obligations” means the capitalized amount which, in accordance with IFRS is required to be reported as a liability on the balance sheet of a Person at such time in respect of such Person’s interest as lessee under a capitalized lease.
“Cash Equivalents” means (a) marketable direct obligations issued by, or unconditionally guaranteed by, the United States or issued by any agency thereof and backed by the full faith and credit of the United States, in each case maturing within one (1) year from the date of acquisition thereof, (b) marketable direct obligations issued by any state of the United States or any political subdivision of any such state or any public instrumentality thereof maturing within one (1) year from the date of acquisition thereof and, at the time of acquisition, having a rating of (x) AA (or the equivalent thereof) from Standard & Poor’s Rating Group (“S&P”) or (y) Aa2 (or the equivalent thereof) from Moody’s Investors Service, Inc.



(“Moody’s”), (c) certificates of deposit or bankers’ acceptances maturing within one (1) year from the date of acquisition thereof issued by or guaranteed by or placed with any bank organized under the laws of the United States or any state thereof having at the date of acquisition thereof combined capital and surplus of not less than $250,000,000, (d) demand deposit accounts maintained with a financial institution satisfying the criteria described in clause
(c) above, (e) commercial paper maturing no more than 365 days from the date of acquisition thereof and, at the time of acquisition, having a rating of at least A-1 from S&P or at least P-1 from Moody’s, (f) demand deposit accounts maintained with any of the financial institutions listed on Schedule A hereto (as may be modified from time to time upon reasonably prompt written notice to the Agent following the establishment of such an account), Affiliates thereof, or any Lender that is a bank that is insured by the Federal Deposit Insurance Corporation, (g) fully collateralized repurchase agreements with a term of not more than 30 days for securities described in clause (a) above and entered into with a financial institution satisfying the criteria described in clause (c) above, (h) Investments in money market funds substantially all of whose assets are invested in the types of assets described in clauses (a) through (g) above, and (i) investments with average maturities of 12 months or less from the date of acquisition in money market funds rated at least AAA (or the equivalent thereof) by S&P or Aaa3 (or the equivalent thereof) by Moody’s.
“Change of Control Event” means the occurrence of any of the following: (a) the direct or indirect sale, transfer, conveyance or other disposition (other than by way of merger or consolidation permitted under this Agreement) in one or a series of related transactions, of all or substantially all of the property or assets of Mount Logan Capital or the Borrower and its Subsidiaries, taken as a whole, (b) the consummation of any transaction the result of which is that any entity becomes the beneficial owner, directly or indirectly, of more than 50% of the outstanding voting Equity Interests of Mount Logan Capital or the Borrower, (c) Borrower shall fail, directly or indirectly, to own and control on a fully diluted basis, or to have the power to vote or direct the voting of at least 24.99% of the outstanding Equity Interests of SC Adviser, and 100% of the outstanding Equity Interests of MLM Adviser, (d) a Key Man Event or (e) (x) BC Partners Advisors L.P. and its Affiliates or (y) Ted Goldthorpe, Matthias Ederer or Henry Wang cease to own all of the Equity Interests of Mount Logan Capital that any such Person holds as of the Closing Date; provided that, with respect this clause (e), the Persons described in clause
(x) may assign their respective Equity Interests to its Affiliates and current directors, officers or employees, and the Persons described in clause (y) may assign their respective Equity Interests to spouses, ex-spouses, estates, trusts, heirs or other beneficiaries for estate planning or other personal financial planning purposes.



Notwithstanding anything to the contrary contained in the foregoing definition, (i) any merger, consolidation, reorganization, liquidation or winding up of any Loan Party or Subsidiary of any Loan Party that is permitted by Section 6.6 shall not be deemed a Change of Control Event pursuant to clause (a) above, provided that the ownership of the voting Equity Interests and economic rights in the Borrower and each surviving entity continues to satisfy clause (b) or (c), as applicable, of the foregoing immediately after giving effect to such transaction and (ii) the MLC Delisting Reorganization shall not be deemed a Change of Control Event, so long as Ted Goldthorpe is the appointed chief executive officer (or equivalent) of Mount Logan Capital.
“CLO Fee Stream Acquisition” means the purchase of all or a portion of JTSS Borrower LLC’s, Garrison Investment Management LLC’s and their respective Affiliate’s interests in and/or Management Fees under the Management Agreements in respect of the Specified CLOs.
“CLOs” means (i) Mount Logan Funding 2018-1 LP, Mount Logan MML CLO 2019-1 LP, Lending Fund II, Mount Logan Middle Market Funding II LP and Middle Market Funding II A LP (the CLOs in this clause (i), collectively, the “Specified CLOS”) and (ii) Cornhusker Feeder LLC, Cornhusker Funding 1A LLC, Cornhusker Funding 1B LLC and Cornhusker Funding 1C LLC.
“Closing Date” means the date on which the Initial Term Loan is made hereunder. “Collateral” means all assets and interests in assets and proceeds thereof now
owned or hereafter acquired by any Loan Party upon which a Lien is granted under any of the Loan Documents, but excluding all Excluded Property.
“Compliance Certificate” means a certificate substantially in the form of Exhibit C-1 delivered by a Responsible Officer of Borrower to Agent and the Lenders.
“Conforming Changes” means, with respect to either the use or administration of Term SOFR or the use, administration, adoption or implementation of any Benchmark Replacement, any technical, administrative or operational changes (including changes to the definition of “Interest Period,” Base Rate,” the definition of “Business Day,” the definition of “U.S. Government Securities Business Day,” timing and frequency of determining rates and making payments of interest, timing of borrowing requests or prepayment, conversion or continuation notices, the applicability and length of lookback periods, the applicability of breakage provisions, and other technical, administrative or operational matters) that the Agent, in consultation with the Borrower, decides may be appropriate to reflect the adoption and implementation of any such rate or to permit the use and administration thereof by the Agent in a
manner substantially consistent with market practice (or, if the Agent decides that adoption of any portion of such market practice is not administratively feasible or if the Agent determines that no market practice for the administration of any such rate exists, in such other manner of administration as the Agent, in consultation with the Borrower, decides is reasonably necessary in connection with the administration of this Agreement and the other Loan Documents).



“Connection Income Taxes” means Other Connection Taxes that are imposed on or measured by net income (however denominated) or that are franchise Taxes or branch profits Taxes.
“Contingent Obligation” means, as to any Person and without duplication of amounts, any written obligation of such Person guaranteeing or intended to guarantee (whether guaranteed, endorsed, co-made, discounted, or sold with recourse to such Person) any Debt, noncancellable lease, dividend, reimbursement obligations relating to letters of credit, or any other obligation that pertains to Debt, a noncancellable lease, a dividend, or a reimbursement obligation related to letters of credit (each, a “primary obligation”) of any other Person (“primary obligor”) in any manner, whether directly or indirectly, including any written obligation of such Person, irrespective of whether contingent, (a) to purchase any such primary obligation, (b) to advance or supply funds (whether in the form of a loan, advance, Equity Interests purchase, capital contribution, or otherwise) (i) for the purchase, repurchase, or payment of any such primary obligation or any Asset constituting direct or indirect security therefor, or (ii) to maintain working capital or equity capital of the primary obligor, or otherwise to maintain the net worth, solvency, or other financial condition of the primary obligor, or (c) to purchase or make payment for any Asset, securities, services, or noncancellable lease if primarily for the purpose of assuring the owner of any such primary obligation of the ability of the primary obligor to make payment of such primary obligation; provided that the term “Contingent Obligation” shall not include endorsements or instruments for deposit or collection in the ordinary course of business or customary and reasonable contingent indemnification obligations or purchase price holdbacks in effect on the Closing Date or entered into in connection with any acquisition or disposition of assets permitted under this Agreement. The amount of any Contingent Obligation shall be deemed to be an amount equal to the stated or determinable amount of the related primary obligation, or portion thereof, in respect of which such Contingent Obligation is made or, if not stated or determinable, the maximum reasonably anticipated liability in respect thereof as determined by the guaranteeing Person in good faith.
“Contractual Obligation” means, as applied to any Person, any material provision of any material indenture, mortgage, deed of trust, contract, undertaking, agreement, or other instrument to which that Person is a party or by which any of its Assets is subject.
“Control Agreement” means a control agreement, in form and substance reasonably satisfactory to Agent, executed and delivered by one of the Loan Parties, Agent, and the applicable securities intermediary (with respect to a Securities Account) or bank (with respect to a Deposit Account).




“Corresponding Tenor” with respect to any Available Tenor means, as applicable, either a tenor (including overnight) or an interest payment period having approximately the same length (disregarding business day adjustment) as such Available Tenor.
“Cost Reimbursement” means, with respect to any period, an amount equal to the sum of, as applicable, (a) the reimbursement of Professional Expenses pursuant to Section 7.6(a) of the SC Adviser LLC Agreement, as in effect on the Closing Date, (b) the payment of any portion of SC Fees (as such term is defined in the SC Adviser LLC Agreement as in effect on the Closing Date) pursuant to Section 5.6 of the SC Adviser LLC Agreement as in effect on the Closing Date, in each case for such period, (c) any attributable transition service agreement payments and (d) any attributable service fee, including the allocable portion of the salary, benefits and bonus amounts of SC Adviser’s investment professionals in connection with their performance of SC Adviser’s obligations under the applicable Management Agreement.
“Covenant Parties” means Loan Parties (other than Mount Logan Capital) and their Subsidiaries.
“Cumulative Credit” means, at any date, an amount, not less than zero in the aggregate, determined on a cumulative basis equal to:
(a)    the Retained ECF Amounts for such period of Borrower and its Subsidiaries, plus
(b)    the amount of any capital contribution to the common equity of Borrower that are contributed in immediately available funds to Borrower by Mount Logan Capital or a Person that is not a Loan Party and that is not otherwise applied under this Agreement, plus
(c)    in the event that all or a portion of the Cumulative Credit has been applied to make an Investment pursuant to Section 6.3, an amount equal to the aggregate amount received by the Loan Parties (other than Mount Logan Capital) from: (i) the sale (other than to Mount Logan Capital, any Subsidiary or Affiliate of Mount Logan Capital or SC Adviser) of any such equity interests of any such Investment; (ii) any dividend or other distribution in respect of any such Investment or (iii) interest, returns of principal, repayments and similar payments in respect of any such Investment, minus
(d)    the portion of the Cumulative Credit that has been applied to make Investments or Distributions hereunder.
For the avoidance of doubt, the Retained ECF Amounts not used in a period may be used in any other period.
“Daily Simple SOFR” means, for any day, SOFR, with the conventions for this rate (which will include a lookback) being established by the Agent in consultation with the Borrower in accordance with the conventions for this rate selected or recommended by the Relevant Governmental Body for determining “Daily Simple SOFR” for syndicated business loans; provided, that if the Agent decides that any such convention is not administratively





feasible for the Agent, then the Agent may establish another convention in its reasonable discretion in consultation with the Borrower.
“Debt” means, with respect to any Person, without duplication, in each case calculated in accordance with IFRS, (a) all obligations of such Person for borrowed money, (b) all obligations of such Person evidenced by bonds, debentures, notes, or other similar instruments upon which interest payments are customarily made, (c) all obligations and liabilities, contingent or otherwise, of such Person, in respect of letters of credit, bankers acceptances and similar facilities, (d) all obligations of such Person under Swap Arrangements (determined on a net basis with respect to any particular Swap Arrangement), (e) all obligations of such Person to pay the deferred purchase price of Assets or services, including, for the avoidance of doubt, accrued and payable earnouts that are owing (other than trade payables or other accounts payable incurred in the ordinary course of such Person’s business), (f) all Capitalized Lease Obligations of such Person, (g) all Disqualified Equity Interests of such Person, (h) all obligations or liabilities of others secured by (or for which the holder of such Debt has an existing right, contingent or otherwise, to be secured by) a Lien on any Asset owned by such Person, irrespective of whether such obligation or liability is assumed by such Person, to the extent of the lesser of such obligation or liability or the fair market value of such Asset, and
(i) all Contingent Obligations of such Person in respect of Debt specified in clauses (a) through
(h) hereof. For the avoidance of doubt, the term “Debt” shall not include (u) payments, charges or expenses in connection with any profit participation or phantom equity plan, (v) deferred or prepaid revenues, (w) purchase price holdbacks in respect of a portion of the purchase price of an Asset or Investment to satisfy warranty or other unperformed obligations of the respective seller of such Asset or Investment, (x) any payment made to a sub-advisor in connection with fees or expenses earned or payable to such sub-advisor in its capacity as such to any Fund, (y) any payment not prohibited pursuant to Section 6.3 hereof that is related to an agreement entered into between Mount Logan Capital or any of its Subsidiaries and any minority holder in any Covenant Party to buyout such minority holder’s interests and (z) any payment related to the Seller Note or Transition Services Agreement (each as defined in the Logan Ridge Acquisition Agreement).



“Debtor Relief Law” means the Bankruptcy Code and any other liquidation, conservatorship, bankruptcy, assignment for the benefit of creditors, moratorium, rearrangement, receivership, insolvency, reorganization, or similar debtor relief law of the United States of America or other applicable jurisdiction from time to time in effect.
“Defaulting Lender” means, at any time, any Lender that (a) has failed for three
(3) or more Business Days after a Borrowing Date to fund its portion of a Loan required pursuant to the terms of this Agreement (other than failures to fund as a result of a bona fide dispute as to whether the conditions to borrowing were satisfied on the relevant Borrowing Date), (b) has notified the Borrower and the Agent in writing that it does not intend to comply with its funding obligations hereunder, or has made a public statement to that effect, (c) has failed, within three
(3) Business Days after written request by the Agent or the Borrower, to confirm in writing to the Agent and the Borrower that it will comply with its prospective funding obligations hereunder (provided, that such Lender shall cease to be a Defaulting Lender pursuant to this clause (c) upon receipt of such written confirmation by the Agent and the Borrower) or (d) has, or has a direct or indirect parent company that has, (i) become the subject of a proceeding under any Debtor Relief Law or (ii) had appointed for it a receiver, custodian, conservator, trustee, administrator, assignee for the benefit of creditors or similar Person charged with reorganization or liquidation of its business or assets, including the Federal Deposit Insurance Corporation or any other state or federal regulatory authority acting in such a capacity; provided, that a Lender shall not be a Defaulting Lender solely by virtue of the ownership or acquisition of any equity interest in that Lender or any direct or indirect parent company thereof by a Governmental Authority so long as such ownership interest does not result in or provide such Lender with immunity from the jurisdiction of courts within the United States or from the enforcement of judgment or writs of attachment on its assets or permit such Lender (or such Governmental Authority) to reject, repudiate, disavow or disaffirm any contracts or agreements made with such Lender. Any determination by the Agent that a Lender is a Defaulting Lender under any one or more of clauses (a) through (d) shall be conclusive and binding absent manifest error.
“Delayed Draw Borrowing Date” means any Borrowing Date on or prior to the Delayed Draw Term Loan Commitment Termination Date on which the Borrower draws the Delayed Draw Term Loan.
“Delayed Draw Daily Unused Amount” means with respect to each day of the Delayed Draw Fee Period, the excess (if any) of the daily difference between (a) the Delayed Draw Term Loan Commitment and (b) the aggregate principal amount of outstanding Delayed Draw Term Loans.



“Delayed Draw Fee Period” means the period commencing on the Closing Date and ending on the Delayed Draw Term Loan Commitment Termination Date.
“Delayed Draw Term Loan Commitment” means the commitment of a Lender to make or otherwise fund any Delayed Draw Term Loan and “Delayed Draw Term Loan Commitments” means such commitments of all Lenders in the aggregate. The amount of each Lender’s Delayed Draw Term Loan Commitment, if any, is set forth on Schedule 1. The aggregate principal amount of the Delayed Draw Term Loan Commitments as of the Closing Date is $8,500,000. As of the Amendment No. 1 Effective Date, the aggregate principal amount of the Delayed Draw Term Loan Commitments is zero.
“Delayed Draw Term Loan Commitment Termination Date” means December 31,
2021.
“Delayed Draw Unused Amount” means the quotient of (a) the sum of the
Delayed Draw Daily Unused Amount for each day during such Delayed Draw Fee Period divided by (b) the actual number of days during such Delayed Draw Fee Period.
“Delivery Date” shall have the meaning set forth in Section 7.4.
“Deposit Account” means any “deposit account” (as that term is defined in the
UCC).
“Designated Account” means any Deposit Account maintained by Borrower with
Account Bank and that is designated in writing as such from time to time by Borrower to Agent.
“Disclosure Statement” means that certain statement, executed and delivered by a Responsible Officer of Borrower, that sets forth information regarding or exceptions to the representations, warranties, and covenants made by Borrower herein, as amended from time to time to the extent permitted hereby.
“Disqualified Equity Interests” means any Equity Interest that, by its terms (or by the terms of any security or other Equity Interest into which it is convertible or for which it is exchangeable), or upon the happening of any event or condition, (a) matures or is mandatorily redeemable, pursuant to a sinking fund obligation or otherwise, or is redeemable at the option of the holder thereof, in whole or in part, on or prior to the date which is 91 days after the Scheduled Maturity Date, (b) is convertible into or exchangeable for (i) debt securities or (ii) any Equity Interests referred to in clause (a) above, in each case at any time prior to the date which is 91 days after the Scheduled Maturity Date, (c) contains any mandatory repurchase obligation that may come into effect either (i) prior to payment in full of all Obligations or (ii) prior to the date that is 91 days after the Scheduled Maturity Date or (d) provides for scheduled payments or the payment of cash dividends or distributions prior to the date that is 91 days after the Scheduled Maturity Date.



“Disqualified Lender” means (a) any Person designated by Borrower as a “Disqualified Institution” by a written notice delivered to Agent and the Lenders on or prior to the Closing Date or thereafter with the consent of Agent such consent not to be unreasonably withheld, conditioned or delayed and (b) any known Affiliate of any “Disqualified Institution” either readily identifiable by name or identified in writing by Borrower to Agent.
“Distribution” has the meaning ascribed thereto in Section 6.5 hereof.
“Dollars” and “$” mean United States of America dollars or such coin or currency of the United States of America as at the time of payment shall be legal tender for the payment of public and private debts in the United States of America.
“EBITDA” means, with respect to any fiscal period, the result of (a) Borrower’s and its Subsidiaries’ Revenue for such period minus Borrower’s and its Subsidiaries’ Operating Expenses for such period, plus (b) (except with respect to clauses (viii) and (x) below, to the extent deducted in the calculation of clause (a) above for such period) the sum of (i) Borrower’s and its Subsidiaries’ Interest Expense for such period, plus (ii) Borrower’s and its Subsidiaries’ depreciation and amortization for such period, plus (iii) expenses, charges, fees and losses (including expenses, charges and fees paid to Agent and the Lenders under the Loan Documents) incurred during such period and (y) in connection with the transactions occurring on the Closing Date or (z) after the Closing Date in connection with the administration (including in connection with any waiver, amendment, supplementation or other modification thereto of the Loan Documents) of the Loan Documents, plus (iv) adjustments, charges, losses and expenses resulting from the application of purchase accounting, recapitalization accounting or other similar acquisition accounting in connection with any Acquisition, Investment or disposition not prohibited by this Agreement consummated prior to or after the Closing Date, plus (v) any charge, loss or expense for any contingent or deferred payments (including any purchase price adjustment, deferred purchase price, earnout and non-compete and other consulting payments made in lieu of an earnout) incurred or payable in connection with an Acquisition or Investment



not prohibited by this Agreement, plus (vi) solely for purposes of determining compliance with the Financial Covenants, and subject to the terms and conditions of this Agreement, Equity Cure Right proceeds plus (vii) provision for taxes based on income, profits or capital gains paid or accrued during such period, including tax settlements, penalties and interest related to such taxes, arising from any tax examinations or pursuant to any tax sharing arrangement, plus (viii) to the extent actually received, business interruption insurance, plus (ix) fees, costs and expenses incurred, and cash payments made, in connection with any litigation or claim not in the ordinary course of business involving any Loan Party or any of its Subsidiaries (including any settlement payments), plus (x) any charges, losses or expenses that are reimbursed, insured, indemnified or otherwise covered by a third party pursuant to indemnity, contractual obligation, reimbursement agreement or otherwise, including any charges, losses or expenses incurred with respect to liability or casualty events or business interruption that are covered by insurance, or that are reasonably expected to be reimbursed, insured, indemnified or otherwise covered within 365 days after the end of such period (with a deduction in the applicable future period for any amount so added back to the extent not actually reimbursed, insured, indemnified or otherwise covered within such 365 day period), plus (xi) debt discount, debt issuance costs, prepayment expense and any other losses, expenses or charges incurred in connection with the issuance of Debt permitted by the Loan Documents or the prepayment, repayment or retirement of existing Debt or other obligations (including any premiums or other expenses paid in connection with the early termination of an operating lease or other Contractual Obligation), plus (xii) fees, costs and expenses incurred in connection with obtaining a credit rating from any ratings agency, including fees paid to any ratings agency, plus (xiii) all accruals, payments, fees, costs and expenses (including rationalization, legal, accounting, tax, structuring and other fees, costs and expenses related thereto), or any amortization thereof, related to (A) the transactions contemplated hereby (including all Transaction-Related Expenses, any transaction bonuses, option exercise expenses, warrant exercise expenses, prepayment fees and other similar fees paid on or after the Closing Date) and (B) any Specified Transaction (in each case, including any such transaction consummated on or prior to the Closing Date and any such transaction undertaken but not completed), plus (xiv) extraordinary, non-cash, unusual or non-recurring losses, charges or expenses for such period, in each case, determined on a consolidated basis, plus (xv) any non-cash payments made or incurred in connection with the “Performance and Restricted Share Unit Plan” or any management equity, profit participation, stock option or phantom equity plan, or any other management or employee benefit plan or agreement, pension plan, any stock subscription or shareholder agreement or any similar equity plan or agreement (but excluding any cash compensation paid in the ordinary course of business or otherwise) or in connection with the rollover, acceleration or payout of Equity Interests held by management of the Borrower (or any direct or indirect parent of the Borrower) and/or any Subsidiary, plus (xvi) (A) integration costs, transition costs, consolidation and closing costs, costs incurred in connection with any non-recurring strategic or growth initiatives (including fees paid to strategic consultants and other third party specialists), acquisitions and non-recurring intellectual property development after the Closing Date, other business optimization expenses, project start-up costs and other restructuring charges, carve-out related items, accruals or reserves, and other charges attributable to the undertaking and/or implementation of operating improvements, operating expense reductions, established cost savings initiatives and other strategic or operational initiatives, including transaction fees, costs and expenses incurred in connection with the foregoing, and (B)



(1) cost savings, operating expense reductions, other operating improvements and synergies that
are projected by the Borrower in good faith to result from actions that have been taken or with respect to which substantial steps have been taken or are expected to be taken (in the good faith determination of the Borrower) within twelve (12) months after the relevant test period and (2) cost savings, operating expense reductions, other operating improvements and synergies related to any Specified Transaction, or the implementation of an operational initiative, operational change, cost savings initiative or operating expense reduction initiative before, on or after the Closing Date that are projected by the Borrower in good faith to result from actions that have been taken or with respect to which substantial steps have been taken or are expected to be taken (in the good faith determination of the Borrower) within twelve (12) months after the consummation of such Specified Transaction, operational initiative, operational change, cost savings initiative or operating expense reduction initiative (calculated on a pro forma basis as though such pro forma adjustments, cost savings, operating expense reductions, other operating improvements and synergies had been realized on the first day of such period and as if such cost savings, operating expense reductions, other operating improvements and synergies were realized during the entirety of such period), in the case of clauses (1) and (2), net of the amount of pro forma adjustments, cost savings, operating expense reductions, other operating improvements, synergies and earnings actually realized during such period from such actions, plus (xvii) solely for the fiscal quarter ending September 30, 2025, the amount of Logan Ridge Financial Support not to exceed $1,300,000; provided, that the aggregate amount added back to EBITDA pursuant to clauses (b)(iv), (b)(v), and (b)(viii) through (b)(xiv) and (b)(xvi) above during any four quarter period shall not exceed 15% of EBITDA for such four quarter period after giving effect thereto. In the event that, during any four fiscal quarter period, any Loan Party or other Subsidiary shall dispose of any Person or its business that has EBITDA (whether negative or positive) or enter into an agreement, the effect of which is to permanently or indefinitely waive, defer, reduce, increase or otherwise modify such Person’s right to receive or obligation to pay Management Fees, EBITDA for such period shall be calculated as if such disposition had occurred prior to the first day of such four fiscal quarter period or such waiver, deferral, reduction, increase or modification had been in effect for the entirety of such four fiscal quarter period; provided that, if during any fiscal quarter period, there is any waiver, deferral or reduction of any Management Fee payable under the AIC Management Agreement, and regardless of whether or not such waiver, deferral or reduction is in connection with a disposition, only the EBITDA for that period shall be reduced, and EBITDA shall not be reduced for such waiver, deferral or reduction of such Management Fee for any prior period.



For any four fiscal quarter period, if at any time during such period any Loan Party or any other Subsidiary shall have acquired any Person or its business that has EBITDA (whether negative or positive) or shall have entered into a new management or advisory agreement, EBITDA for such period shall be calculated after giving pro forma effect thereto as if such acquisition of such Person occurred or agreement was entered into on the first day of such four fiscal quarter period.
“EBITDA Cure Amount” shall mean the amount of any Specified Equity Contribution designated by Mount Logan Capital as being used to cure the Financial Covenant set forth in Sections 6.23(a) and/or (b) for any applicable fiscal period.
“Equity Cure Right” shall have the meaning set forth in Section 7.4.
“Equity Interests” means (a) all shares of capital stock (whether denominated as common stock or preferred stock), equity interests, beneficial, partnership or membership
interests, joint venture interests, participations or other ownership or profit interests in or equivalents (regardless of how designated) of or in a Person (other than an individual), whether voting or non-voting and (b) all securities convertible into or exchangeable for any of the foregoing and all warrants, options or other rights to purchase, subscribe for or otherwise acquire any of the foregoing, whether or not presently convertible, exchangeable or exercisable.
“ERISA” means the Employee Retirement Income Security Act of 1974, as amended, and any successor statute thereto, and the rules and regulations promulgated thereunder by any Governmental Authority, as from time to time in effect.
“ERISA Affiliate” means (a) any Person subject to ERISA whose employees are treated as employed by the same employer as the employees of any Loan Party or its Subsidiaries under IRC Section 414(b), (b) any trade or business subject to ERISA whose employees are treated as employed by the same employer as the employees of any Loan Party or its Subsidiaries under IRC Section 414(c), (c) solely for purposes of Section 302 of ERISA and Section 412 of the IRC, any organization subject to ERISA that is a member of an affiliated service group of which any Loan Party or any of its Subsidiaries is a member under IRC Section 414(m), or (d) solely for purposes of Section 302 of ERISA and Section 412 of the IRC, any Person subject to ERISA that is a party to an arrangement with any Loan Party or any of its Subsidiaries and whose employees are aggregated with the employees of such Loan Party or its Subsidiaries under IRC Section 414(o).
“Eurocurrency Reserve Requirement” means the sum (without duplication) of the rates (expressed as a decimal) of reserves (including, without limitation, any basic, marginal, supplemental, or emergency reserves) that are required to be maintained by banks during the Interest Period under any regulations of the Federal Reserve Board, or any other governmental authority having jurisdiction with respect thereto, applicable to funding based on so-called “Eurocurrency Liabilities”, including Regulation D (12 CFR 224).



“Eurodollar Business Day” means any Business Day on which major commercial banks are open for international business (including dealings in Dollar deposits) in New York, New York and London, England.
“Event of Default” has the meaning set forth in Article VII of this Agreement. “Excess Cash Flow” means, for any period, an amount, not less than zero, equal
to EBITDA for such period, minus the sum, without duplication (in each case, for Borrower and its Subsidiaries on a consolidated basis), of the following, to the extent included (and not deducted) in the calculation of EBITDA for such period:
(a)    an amount equal to the amount of all non-cash income, gains and credits (including any positive excess of fee accruals during such period over fees received in cash in such period), plus
(b)    without duplication of amounts deducted in arriving at EBITDA or pursuant to clause (k) below in prior periods, the amount of Capital Expenditures made in cash during such
period, except to the extent that such Capital Expenditures were financed with the proceeds of long-term Funded Debt, plus
(c)    the aggregate amount of all principal payments, repayments and repurchases of Debt (including (x) the principal component of payments in respect of Capitalized Lease Obligations, (y) scheduled repayments of principal of the Loans under this Agreement and made during such period and (z) voluntary prepayments of the Loans during that period, in each case, without duplication of the amounts deducted from the prepayment required pursuant to Section
2.9 pursuant to subclause (ii) thereof), plus
(d)    [reserved], plus
(e)    cash Interest Expense (net of interest income) and fees of the Loan Parties during that period, plus
(f)    expenses, charges and fees (including expenses, charges and fees paid to Agent and the Lenders under the Loan Documents) incurred during such period and (x) in connection with the transactions occurring on the Closing Date or (y) after the Closing Date in connection with the administration (including in connection with any waiver, amendment, supplementation or other modification thereto of the Loan Documents) of the Loan Documents, plus



(g)    cash payments by the Borrower and its Subsidiaries during such period in respect of long-term liabilities of the Borrower and its Subsidiaries other than Debt, plus
(h)    without duplication of amounts deducted pursuant to clause (k) below in prior periods, the amount of Investments and Acquisitions made during such period to the extent permitted under Section 6.3 (excluding Investments in Cash Equivalents, investments in a Loan Party, SC Adviser and their respective Subsidiaries and other intercompany Investments), except to the extent that such Investments and Acquisitions were financed with the proceeds of long-term Funded Debt, plus
(i)    the amount of Distributions made in cash (including related fees, costs and expenses) during such period to the extent permitted under Section 6.5 (other than Distributions permitted by clauses (d), (f), (h) or (i) of Section 6.5), except to the extent that such Distributions were financed with the proceeds of long-term Funded Debt, plus
(j)    [reserved], plus
(k)    without duplication of amounts deducted in arriving at EBITDA or deducted from Excess Cash Flow in prior periods, the aggregate consideration (including escrow amounts and other indemnification obligations) required to be paid in cash (including related fees, costs and expenses) by Borrower or any of its Subsidiaries pursuant to binding contracts (including capital commitments), letters of intent or purchase orders (the “Contract Consideration”) entered into prior to or during such period relating to Acquisitions, other Investments or Capital Expenditures (including purchases of intellectual property), in each case to be consummated or made during the period of four consecutive fiscal quarters of Borrower following the end of such period; provided that to the extent the aggregate amount of funds (excluding funds representing


the proceeds of long-term Funded Debt) actually utilized to finance such Acquisitions, other Investments or Capital Expenditures during such period of four consecutive fiscal quarters is less than the Contract Consideration, the amount of such shortfall shall be added to the calculation of Excess Cash Flow at the end of such period of four consecutive fiscal quarters; provided further that the amount deducted from EBITDA pursuant to this clause (k) shall not exceed the greater of $550,000 and 5% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered, plus
(l) without duplication of amounts deducted pursuant to this clause (l) in any prior period, the aggregate amount of all taxes based on income, profits or capital gains to the extent paid in cash during such period (including in respect of repatriated funds), tax settlements, fees and penalties paid in cash during such period, and any amounts distributed in cash for the payment of any tax by, or on behalf of, any direct or indirect parent of the Borrower during such period, plus



(m)    the aggregate amount paid in cash by the Borrower and its Subsidiaries during such period in respect of the Transaction-Related Expenses (including contingent consideration, earnout payments, non-compete payments, consulting payments and deferred purchase price payments), except to the extent financed with the proceeds of long-term Funded Debt, plus
(n)    [reserved], plus
(o)    the aggregate amount of payments made in cash in connection with any profit participation or phantom equity plan, plus
(p)    the aggregate amount of expenditures, fees, costs and expenses actually paid in cash during such period (including expenditures for the payment of financing fees) to the extent that such amounts are not expensed (or exceed the portion thereof that is expensed) during such period, except to the extent such expenditures, fees, costs and expenses are financed with the proceeds of long-term Funded Debt, plus
(q)    [reserved]the aggregate amount of the Logan Ridge Financial Support, plus
(r)    the aggregate amount of cash payments made in respect of earnouts and other contingent or deferred consideration (including fees, costs and expenses) and noncompete payments, escrow payment, and other consulting payments during such period, except to the extent financed with the proceeds of long-term Funded Debt, plus
(s)    the aggregate amount of all cash losses, charges or expenses added back to Revenue in the calculation of EBITDA for such period.
“Exchange Act” means the Securities Exchange Act of 1934, as amended or supplemented from time to time, and any successor statute, and all of the rules and regulations issued or promulgated in connection therewith.
“Excluded Accounts” means (a) Deposit Accounts and Securities Accounts with an aggregate amount held therein of not more than $50,000 at any one time for all such Deposit Accounts or Securities Accounts, (b) Deposit Accounts specially and exclusively used for


payroll, payroll taxes and other employee wage and benefit payments to or for any Loan Party’s employees, (c) Deposit Accounts specially and exclusively used to hold equity proceeds contributed by Mount Logan Capital for the purpose of paying any tax liability of Borrower or Borrower in respect of the Investment Advisers, (d) Deposit Accounts established by Loan Parties in their capacity as agent, administrative agent or similar capacity to hold funds in its capacity as such, to the extent that such funds are held in such capacity for the benefit of other lenders and (e) Deposit Accounts or Securities Accounts excluded pursuant to clause (b) of the definition of “Excluded Property”.



“Excluded Entity” means (a) SC Adviser, (b) for so long as such Person is not a Subsidiary of a Loan Party, Ovation, (c) for so long as such Person is not a Subsidiary of a Loan Party, any Person a Loan Party acts or serves in the capacity of a sub-adviser or a sub-investment manager, and (d) any Immaterial Subsidiary; provided that no Loan Party shall be an Excluded Entity. For the avoidance of doubt, the Excluded Entities as of the Amendment No. 2 Effective Date are SC Adviser, Ovation, First Trust Adviser and First Trust Fund.
“Excluded Property” means any of the following: (a) any Deposit Account or Securities Account of SC Adviser that only contains Excluded Property pursuant to clause (a) above, (b) [reserved], (c) any Management Agreements and any rights to or under any Management Agreements, but not including (i) any Management Fees payable thereunder (including, for the avoidance of doubt, (X) the Portman Ridge Investment Advisory Agreement and any of SC Adviser’s rights to or under the Portman Ridge Investment Advisory Agreement but not including any Management Fees payable thereunder or SC Adviser’s rights to and in the “Incentive Fee” as defined therein and (Y) the Alt-CIF Management Agreement and any of SC Adviser’s right to or under the Alt-CIF Management Agreement but not including any Management Fees payable thereunder or SC Adviser’s right to and in the incentive fees described therein), and (ii) any and all other rights to payment and cash proceeds in respect thereof, (d) any rights or interest in any contract, lease, permit, license, or license agreement covering real or personal property of any Loan Party if under the terms of such contract, lease, permit, license, or license agreement, or applicable law with respect thereto, the grant of a security interest or lien therein is prohibited under the terms of such contract, lease, permit, license, or license agreement and such prohibition or restriction has not been waived or the consent of the other party to such contract, lease, permit, license, or license agreement has not been obtained (provided, that the foregoing exclusions of this clause (d) shall in no way be construed to apply to the extent that any described prohibition or restriction is ineffective under Section 9-406, 9-407, 9-408, or 9-409 of the UCC or other applicable law), (e) any United States intent-to-use trademark applications to the extent that, and solely during the period in which, the grant of a security interest therein would impair the validity or enforceability of such intent-to-use trademark applications under applicable federal law, (f) interests in real property, (g) any assets subject to a capitalized lease or purchase money Debt to the extent that, and for so long as, granting a security interest in such assets would violate the terms of such capitalized lease or such purchase money Debt secured by such assets, (h) any assets acquired after the Closing Date to the extent that, and for so long as, granting a security interest in such assets would violate an enforceable contractual obligation with a third party binding on such assets that existed at the time of acquisition thereof and was not created or made binding on such assets in contemplation or in connection with the acquisition of such assets, (i) any motor vehicles or other assets subject to certificates of title, (j) Excluded Accounts, and (k) those assets as to which Agent and



Borrower reasonably determine that (i) the cost of obtaining a security interest or perfection thereof is excessive in relation to the benefit to Agent and the Lenders of the security afforded thereby or (ii) would result in adverse tax consequences to Borrower, any Guarantor, or any of their Subsidiaries or Affiliates.
“Excluded Taxes” means any of the following Taxes imposed on, or with respect to, or required to be withheld or deducted from a payment to, a Recipient: (a) Taxes imposed on or measured by net income (however denominated), franchise Taxes, and branch profits Taxes, in each case, (i) imposed as a result of the Recipient being organized under the laws of, or having its principal office or (in the case of a Lender) its lending office located in, the jurisdiction imposing such Tax (or any political subdivision thereof) or (ii) that are Other Connection Taxes,
(b) U.S. federal withholding Taxes imposed on or with respect to amounts payable to or for the account of a Lender with respect to any applicable interest in a Loan pursuant to a law in effect on the date on which (i) the Lender acquires such interest in such Loan (other than pursuant to an assignment request by Borrower) or (ii) the Lender changes its lending office, except in each case to the extent that, pursuant to Section 8.3(a), amounts with respect to such Taxes were payable either to the Lender’s assignor immediately before the Lender became a party hereto or to the Lender immediately before it changed its lending office, (c) Taxes to the extent attributable to the Recipient’s failure to comply with Section 8.3(d) through (f), and (d) any withholding Taxes imposed under FATCA.
“FATCA” means Sections 1471 through 1474 of the Internal Revenue Code, as of the date of this Agreement (or any amended or successor version that is substantively comparable and not materially more onerous to comply with), any current or future regulations or official interpretations thereof any agreements entered into pursuant to Section 1471(b)(1) of the Internal Revenue Code, and any fiscal or regulatory legislation, rules or practices adopted pursuant to any intergovernmental agreement, treaty or convention among Governmental Authorities and implementing such Sections of the Internal Revenue Code.
“FCPA” means the U.S. Foreign Corrupt Practices Act of 1977, as amended. “Federal Funds Rate” means, for any period, a fluctuating interest rate per annum
equal to, for each day during such period, the weighted average of the rates on overnight Federal funds transactions with members of the Federal Reserve System, as published on the next succeeding Business Day by the Federal Reserve Bank of New York, or, if such rate is not so published for any day which is a Business Day, the average of the quotations for such day on such transactions received by Agent from three Federal funds brokers of recognized standing selected by it (and, if any such rate is below zero, then the rate determined pursuant to this definition shall be deemed to be zero).



“Federal Reserve Board” means the Board of Governors of the Federal Reserve System or any successor thereto.
“Financial Covenants” means the covenants set forth in Section 6.23. “FINRA” means the Financial Industry Regulatory Authority.
“First Trust Adviser” means First Trust Capital Management L.P. and its permitted successors and assigns.
“First Trust Fund” means First Trust Private Credit Fund and its permitted successors and assigns.
“First Trust Management Agreement” means that certain Investment Sub-Advisory Agreement, dated as of August 17, 2022 (as amended, amended and restated, supplemented or otherwise modified from time to time), by and between First Trust Adviser, First Trust Fund and MLM Adviser.
“First Trust Management Fees” means Management Fees (which, for the avoidance of doubt, shall include any incentive fees) payable pursuant to the First Trust Management Agreement.
“Fund” means any fund that is managed, sub-managed, advised or sub-advised, directly or indirectly, by Mount Logan Capital, any Subsidiary or Joint Venture of Mount Logan Capital, or any Investment Adviser and shall include, for the avoidance of doubt, Portman Ridge, Alt-CIF, Logan Ridge, AIC, OCIF, Ovation, First Trust Adviser, the CLOs.
“Funded Debt” means, as of any date of determination and without duplication, all Debt for borrowed money or letters of credit of Borrower, determined on a consolidated basis with its Subsidiaries that are Loan Parties, but excluding (u) Capitalized Lease Obligations, (v) any intercompany debt among the Loan Parties, (w) Debt described in clause (i) of the definition of “Debt”, (x) Debt described in clause (e) of the definition of “Debt” consisting of earn outs, deferred purchase price, adjustment of purchase price or similar obligations incurred in connection with any acquisition, and (y) except to the extent relating to obligations of any Person of a type described in clauses (a) and (b) of the definition of “Debt”, Debt described in clause (d) of the definition of “Debt”.
“Governing Documents” means, with respect to any Person, the certificate or articles of incorporation, formation, or partnership, and the by-laws, partnership agreement, limited partnership agreement, limited liability company agreement, or operating agreement, or other organizational or governing documents of such Person, as each of the foregoing is amended, restated, supplemented or otherwise modified from time to time.



“Governmental Authority” means any federal, state, local, or other governmental department, commission, board, bureau, agency, central bank, court, tribunal, or other instrumentality, domestic or foreign.
“Guaranties” means the SC Adviser Holdings Guaranty, SC Adviser Parent Guaranty, the MLM Guaranty and the MLC Guaranty and any other guarantee agreement pursuant to which a Person guarantees any or all of the Obligations.
“Guarantors” means (a) [reserved], (b) SC Adviser Holdings, (c) SC Adviser Parent, (d) MLM Adviser, (e) Mount Logan Capital, and (f) any other Person who guarantees any or all of the Obligations, and “Guarantor” means any one of them pursuant to the provisions
of Section 5.7 hereof. For the avoidance of doubt, no Excluded Entity shall be required to be a Guarantor hereunder.
“Highest Lawful Rate” means the maximum non-usurious interest rate, if any, that at any time or from time to time, may be contracted for, taken, reserved, charged, received, or collected in connection with this Agreement or the other Loan Documents under laws applicable to the Agent which are currently in effect or, to the extent allowed by law, under such applicable laws which may hereafter be in effect and which allow a higher maximum non-usurious interest rate than applicable laws now allow.
“IFRS” means International Financial Reporting Standards as issued by the Board of the International Accounting Standards Committee as in effect from time to time.
“Immaterial Subsidiary” means any Subsidiary of any Loan Party that, in the aggregate with all other Immaterial Subsidiaries, does not have Revenue that exceeds the greater of $550,000 and 5% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered on an annual basis; provided further that no Loan Party shall be an Immaterial Subsidiary. For the avoidance of doubt, as of the Closing Date there are no Immaterial Subsidiaries.
“Indemnified Liabilities” has the meaning set forth in Section 8.2 of this
Agreement.
“Indemnified Taxes” means (a) Taxes, other than Excluded Taxes, imposed on or
with respect to any payment made by or on account of any obligation of the Borrower or any other Loan Party under any Loan Document and (b) to the extent not otherwise described in (a), Other Taxes.
“Indemnitee” has the meaning set forth in Section 8.2 of this Agreement.



“Initial Term Loan” has the meaning set forth in Section 2.1(a) of this Agreement. “Initial Term Loan Commitment” means the commitment of a Lender to make or
otherwise fund any Initial Term Loan and “Initial Term Loan Commitments” means such commitments of all Lenders in the aggregate. The amount of each Lender’s Initial Term Loan Commitment, if any, is set forth on Schedule 1. The aggregate principal amount of the Initial Term Loan Commitments as of the Closing Date is $16,500,000.
“Insolvency Proceeding” means any proceeding commenced by or against any Person under any provision of any Debtor Relief Laws.
“Interest Expense” means, for any period, the aggregate of the cash interest expense (both accrued and paid, but without double-counting any interest expense accrued during any period and later paid during such period or any other period and excluding any interest expense attributable to intercompany debt among the Loan Parties) of the Borrower and its Subsidiaries for such period, determined on a consolidated basis. For purposes of calculating nterest Expense, for any period, if at any time during such period the Borrower or any of its Subsidiaries shall have assumed or acquired any Person obligated to pay any Debt, Interest
Expense for such period shall be calculated after giving pro forma effect thereto as if such acquisition of such Person occurred on the first day of such period.
“Interest Expense Coverage Ratio” has the meaning set forth in Section 6.23(b). “Interest Period” means, with respect to any SOFR Loan, the period commencing
on the date such SOFR Loan is made (including the date a Base Rate Loan is converted to a SOFR Loan, or a SOFR Loan is renewed as a SOFR Loan, which, in the latter case, will be the last day of the expiring Interest Period) and ending on the date which is three (3) months thereafter.
“Interest Rate” means (i) in the case of a SOFR Loan, the lesser of (A) the Adjusted Term SOFR plus the SOFR Rate Margin and (B) the Highest Lawful Rate and (ii) in the case of a Base Rate Loan, the lesser of (A) the Base Rate plus the Base Rate Margin and (B) the Highest Lawful Rate.
“Internal Revenue Code” means the U.S. Internal Revenue Code of 1986, as amended from time to time (or any successor statute thereto) and the regulations thereunder.
“Investment” means, with respect to any Person, (a) any investment (including an Acquisition) by such Person in any other Person (including Affiliates) in the form of a loan, guarantees, advances or other extensions of credit (excluding accounts receivable arising in the ordinary course of business), capital contributions or acquisitions of Debt (including, any bonds, notes, debentures or other debt securities), Equity Interests, or all or substantially all of the assets of such other Person (or of any division or business line of such other Person), (b) the purchase or ownership of any Swap Arrangement, or (c) any investment in any other items that are or would be classified as investments on a balance sheet of such Person prepared in accordance with IFRS.



“Investment Adviser” mean any of (a) SC Adviser, (b) MLM Adviser and (c) each other Subsidiary of a Loan Party (other than a Loan Party) that from time to time becomes a registered investment adviser under Investment Advisers Act of 1940, as amended. For the avoidance of doubt, this definition does not create any obligation for any Person to register as an investment adviser.
“Investment Company Act” means the Investment Company Act of 1940, as
amended.
“IRS” means the United States Internal Revenue Service.
“ISDA Definitions” means the 2006 ISDA Definitions published by the
International Swaps and Derivatives Association, Inc. or any successor thereto, as amended or supplemented from time to time, or any successor definitional booklet for interest rate derivatives published from time to time by the International Swaps and Derivatives Association, Inc. or such successor thereto.
“Joint Venture” means (a) SC Adviser, for so long as such entity is a joint venture between any Loan Party or Subsidiary of a Loan Party and any one or more of BC PartnersAdvisors L.P. and any of its Affiliates, and (b) any other joint venture (other than any Subsidiary) formed after the Closing Date between any Loan Party or Subsidiary of a Loan Party and a third-party, which other joint venture receives or is entitled to receive Management Fees from any Fund.
“Joint Venture Agreement” means the applicable operating agreement or limited liability company agreement of each Joint Venture.
“Key Man Event” means that either (a) Ted Goldthorpe or (b) Matthias Ederer and Henry Wang, cease to be employed by Mount Logan Capital as a management level employee that is actively involved in the management of Mount Logan Capital and the Borrower and, in each case, after a period of thirty (30) consecutive days, no other Person reasonably acceptable to the Agent has been appointed.
“LCT Election” has the meaning set forth in Section 1.3.
“Lender” and “Lenders” have the respective meanings set forth in the introduction to this Agreement, together with its successors and assigns.
“Lenders’ Accounts” means the Deposit Accounts of each Lender identified on Exhibit L-1.



“Lien” means any lien (statutory or otherwise), hypothecations, deed of trust,
mortgage, pledge, assignment (including any assignment of rights to receive payments of money) for security, security interest, charge or other encumbrance or security of any kind (including, without limitation, any conditional sale or other title retention agreement, any Capitalized Lease and any assignment, deposit arrangement or financing lease intended as, of having the effect of, security), except in favor of the issuer thereof (and, for the avoidance of doubt, in the case of Investments that are loans or other debt obligations, customary restrictions on assignments or transfers thereof pursuant to the underlying documentation of such Investment shall not be deemed to be a “Lien” and, in the case of Investments that are equity securities, excluding customary drag-along, tag-along, right of first refusal, restrictions on assignments or transfers and other similar rights in favor of other equity holders of the same issuer).
“Limited Condition Transaction” has the meaning set forth in Section 1.3. “Loan” means any loan made by the Lenders (or the Agent on behalf thereof) to
Borrower under this Agreement, including Initial Term Loans or Delayed Draw Term Loans (if any) or Incremental Term Loans (if any).
“Loan Account” has the meaning set forth in Section 2.13.
“Loan Document” means any of this Agreement, the Control Agreements, the Guaranties, the Security Agreements, the SC Adviser Services Agreement and any other document, agreement and instrument entered into by any Loan Party, on the one hand, and the Agent, on the other hand, in connection with the transactions contemplated by this Agreement.
“Loan Party” means Borrower or any Guarantor.
“Logan Ridge” mean Logan Ridge Finance Corporation (f/k/a Capitala Finance Corp.), a Maryland corporation.
“Logan Ridge Acquisition Agreement” means the Asset Purchase Agreement, dated as of April 20, 2021 (as amended by the First Amendment to the Asset Purchase Agreement, dated as of July 1, 2021, and as further amended, amended and restated, supplemented or otherwise modified from time to time), among Capitala Investment Advisors, LLC, the MLM Adviser and Mount Logan Capital.
“Logan Ridge Management Agreement” means that certain Investment Advisory Agreement, dated as of July 1, 2021, between the MLM Adviser and Logan Ridge, as be amended, amended and restated, supplemented or otherwise modified from time to time.



“Logan Ridge Financial Support” means the cash distribution paid by Mount Logan to Logan Ridge on or about July 22, 2025 in connection with Logan Ridge’s merger transaction with and into Portman Ridge.

“Macquarie” means Macquarie Group Limited or one of its Affiliates. “Macquarie Elevation Assignment” means an assignment of a portion of the
Loans from a Lender to Macquarie in connection with an elevation by Macquarie of its participation interest in the Loans to a full assignment.


“Management Agreements” means any contract, agreement, or equivalent arrangement that provides for the payment of any Management Fees to SC Adviser or any Loan Party (including, for the avoidance of doubt, the Portman Ridge Investment Advisory Agreement, the Alt-CIF Management Agreement, the Logan Ridge Management Agreement, the AIC Management Agreement, the OCIF Management Agreement, the Ovation Management Agreement, the RWAY Management Agreement and the First Trust Management Agreement), as each of the foregoing is amended, restated, supplemented or otherwise modified from time to time.
“Management Fees” means, with respect to any Person, any management fee, incentive fee, performance fee, carried interest, profit interest, servicing fee and any other similar compensation paid by such Person for the management or performance of such Person.
“Mandatory Principal Payment” has the meaning specified therefor in Section
2.9(b).
“Margin Securities” means “margin stock” as that term is defined in Regulation U
of the Federal Reserve Board.
“Material Adverse Effect” means a material adverse effect on any of (a) the business, operations, assets or financial condition of the Loan Parties, taken as a whole (excluding in any case a decline in the net asset value of the Borrower, its Subsidiaries or any Person managed by the Borrower or its Subsidiaries or a change in general market conditions),
(b) the Loan Parties’ ability, taken as a whole, to perform their obligations under any of the Loan Documents to which they are parties or of Agent and the Lenders’ ability to enforce the Obligations or the Guaranties or realize upon the Collateral or (c) the rights and remedies of the Agent and the Lenders under any Loan Document, other than as a result of an action taken or not taken by Agent or any Lender that is solely in the control of Agent or such Lender, as applicable.



“Material Management Agreement” means any Management Agreement accounting for Revenue on an annual basis in excess of the greater of $550,000 and 5% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered, provided that (i) any Management Agreement that governs a sub-advisory arrangement between a Loan Party and another advisor or investment manager (including, without limitation, the First Trust Management Agreement) and (ii) the RWAY Management Agreement shall not constitute a “Material Management Agreement”. As of the Closing Date, the Portman Ridge Investment Advisory Agreement, the Alt-CIF Management Agreement, and the Capitala Management Agreement are Material Management Agreements.
“Maturity Date” means (a) August 20, 2027 (the “Scheduled Maturity Date”) or
(b) such earlier date on which the Obligations shall become due and payable in accordance with the terms of this Agreement and the other Loan Documents.
“MLC Delisting Reorganization” means that certain transaction or series of transactions relating to (i) the delisting of Mount Logan Capital from Cboe Canada, (ii) the domestication of Mount Logan Capital to a corporation in the United States, and (iii) a business combination transaction between Mount Logan Capital and a counterparty disclosed to the Agent prior to Amendment No. 4 Effective Date.
“MLC Guaranty” means that certain Amended and Restated Guaranty, dated as of the Amendment No. 1 Effective Date (as may be amended, amended and restated, supplemented or modified from time to time), executed and delivered by Mount Logan Capital in favor of Agent.
“MLM Adviser” means Mount Logan Management, LLC, a Delaware limited liability company.
“MLM Adviser Guaranty” means that certain General Continuing Guaranty, dated as of the date hereof, executed and delivered by MLM Adviser in favor of Agent.
“MLM Adviser Security Agreement” means that certain Security Agreement, dated as of the date hereof, by and among MLM Adviser and Agent.
“Mount Logan Capital” means Mount Logan Capital Inc., a corporation existing under the laws of Ontario, Canada.
“Mount Logan Promissory Note” means that certain Amended and Restated Promissory Note, dated as of December 17, 2020, issued by the SC Adviser to the Borrower, as may be amended, supplemented or otherwise modified from time to time in a manner that is not adverse to the Agent and the Lenders.



“Net Cash Proceeds” means, (a) with respect to any Asset Sale, the amount of cash proceeds received (directly or indirectly) from time to time (whether as initial consideration or through the payment of deferred consideration, but only as and when so received) by or on behalf of the Loan Parties, in connection such Asset Sale after deducting therefrom, without duplication, only (i) the amount of any Debt secured by any Permitted Lien on any Asset (other than (A) Debt owing to Agent or any Lender under this Agreement or the other Loan Documents and (B) Debt assumed by the purchaser of such Asset) which is required to be, and is, repaid in connection with such Asset Sale, (ii) reasonable costs, fees, commissions, premiums and expenses related thereto and incurred, paid or required to be paid by the Borrower, Covenant Party or such Subsidiary in connection with such Asset Sale, (iii) taxes paid or payable to any taxing authority by such Loan Party, Covenant Party or such Subsidiary (or the direct and indirect owners of such Person) in connection with such Asset Sale, and (iv) all reasonable amounts that are set aside as a reserve (A) for adjustments in respect of the purchase price of such Asset Sale, (B) for any liabilities associated with such Asset Sale, to the extent such reserve is required by IFRS, (C) for indemnification, (D) for the payment of unassumed liabilities relating to the Assets sold or otherwise disposed of at the time of, or within 30 days after, the date of such Asset Sale, or (E) for analogous arrangements to the extent that, in each case, the funds described above in this clause (iv) shall constitute Net Cash Proceeds at such time when such amounts are no longer required to be set aside as such a reserve and the Borrower has received such cash and Cash Equivalents, and (b) subject to the terms and conditions of the SC Adviser Services Agreement, with respect to any distribution pursuant to the terms of the SC Adviser Services Agreement due to any voluntary or involuntary sale or disposition of the Recourse Assets of SC Adviser, the amount of cash proceeds received (directly or indirectly) from time to time (whether as initial consideration or through the payment of deferred consideration, but only as and when so received) by or on behalf of the Loan Parties.
“Net Leverage Ratio” has the meaning set forth in Section 6.23(a).
“Obligations” means all loans (including the Loans), debts, principal, interest, premiums, liabilities, fees, charges, costs, expenses (including any portion thereof that accrues after the commencement of an Insolvency Proceeding, whether or not allowed or allowable in whole or in part as a claim in any such Insolvency Proceeding), lease payments, guaranties, covenants, and duties of any kind and description owing by any Loan Party to Agent or any Lender pursuant to or evidenced by the Loan Documents and irrespective of whether for the payment of money, whether direct or indirect, absolute or contingent, due or to become due, now existing or hereafter arising, and including all interest not paid when due and all expenses that Loan Party is required to pay or reimburse by the Loan Documents, by law, or otherwise.



Any reference in this Agreement or in the Loan Documents to the Obligations shall include all extensions, modifications, renewals, or alterations thereof, both prior and subsequent to any Insolvency Proceeding.

“OCIF” means Opportunistic Credit Interval Fund, a Delaware statutory trust.
“OCIF Management Agreement” means that certain Investment Advisory Agreement, dated as of May 14, 2022 (as amended, amended and restated, supplemented or otherwise modified from time to time), by and between MLM Adviser and OCIF.
“OCIF Management Fees” means Management Fees (which, for the avoidance of doubt, shall include any incentive fees) payable pursuant to the OCIF Management Agreement.
“OCIF Subscription Agreements” means, collectively, (i) that certain Subscription Agreement dated as of May 14, 2022 (as amended, amended and restated, supplemented or otherwise modified from time to time), by and between OCIF and MLM Adviser and (ii) that certain Subscription Agreement to be dated on or around the Amendment No. 1 Effective Date (as amended, amended and restated, supplemented or otherwise modified from time to time), by and between OCIF and MLM Adviser.
“Operating Expenses” means, with respect to any fiscal period, the result of (a) the amount of cash operating expenses due or owing by Borrower or any of its Subsidiaries that has accrued during such period, (b) without duplication of amounts added in arriving at Operating Expenses in the current or prior periods pursuant to clause (a) above or clause (c) below, the cash operating expenses incurred by Borrower or any of its Subsidiaries during such period in connection with any Management Agreement (other than the Portman Ridge Investment Advisory Agreement), including in connection with any transition services agreement or consulting agreement executed in connection therewith plus (c) without duplication of amounts added in arriving at Operating Expenses in the current or prior periods pursuant to clause (a) or (b) above, any other cash expenses related to the operations of the business incurred by Borrower or any of its Subsidiaries during such period that are not related to any specific Management Agreement.2
“Other Connection Taxes” means, with respect to any Lender, Taxes imposed as a result of a present or former connection between such Lender and the jurisdiction imposing such Tax (other than connections arising from such Lender having executed, delivered, become a party to, performed its obligations under, received payments under, received or perfected a security interest under, engaged in any other transaction pursuant to or enforced any Loan Document, or sold or assigned an interest in any Loan or Loan Document).



“Other Taxes” means all present or future stamp, court or documentary, intangible, recording, filing or similar Taxes that arise from any payment made under, from the execution, delivery, performance, enforcement or registration of, from the receipt or perfection of a security interest under, or otherwise with respect to, any Loan Document, except any such Taxes that are Other Connection Taxes imposed with respect to an assignment (other than an assignment made at Borrower’s request).

“Ovation” means Ovation Fund Management II LLC, a Delaware limited liability company, and its permitted successors and assigns.
“Ovation Management Agreement” means, collectively, (i) the Investment Management Agreement by and among the MLM Adviser, Ovation and Ovation Alternative Income Fund LP, (ii) the Investment Management Agreement by and among the MLM Adviser, Ovation and Ovation Alternative Income Master Fund LP, and (iii) the Investment Management Agreement by and among the MLM Adviser, Ovation and Ovation Alternative Income Fund-A LP, in each case, as amended, amended and restated, supplemented or otherwise modified from time to time.
“Ovation Management Fees” means Management Fees (which, for the avoidance of doubt, shall include any incentive fees) payable pursuant to the Ovation Management Agreement.
“Participant” has the meaning set forth in Section 9.4. “Participant Register” has the meaning set forth in Section 9.4. “Patriot Act” has the meaning set forth in Section 9.15.
“Payment Date” means the last day of each March, June, September and December of each calendar year or if such day is not a Business Day, the next succeeding Business Day.
“Permitted Discretion” means a determination made in good faith in the exercise of reasonable (from the perspective of a secured lender) business judgment.
“Permitted Equity Income” means, for any period, the aggregate amount of the Distributions, interest and other earnings (both accrued and received, but without double-counting any interest or other earnings accrued during any period and later received during such period or any other period, and whether received in the form of cash proceeds, additional principal, payment-in-kind or otherwise) for such period arising from the Equity Interests in Approved Permitted Equity Income Persons that are held from time to time by MLM Adviser or, in the case of RWAY, held from time to time by Mount Logan Capital or the Borrower.



“Permitted Investments” means (a) Investments in cash and Cash Equivalents, (b) Investments in negotiable instruments for collection, (c) advances made in connection with purchases of goods or services in the ordinary course of business, (d) Investments by any Covenant Party in any Loan Party, (e) extensions of credit by any Covenant Party to any Covenant Party, (f) Investments received in connection with the bankruptcy or insolvency of any debtor and in settlement of delinquent accounts or other disputes owing by such debtor to any Covenant Party, (g) to the extent constituting Investments, the Obligations and the Debt of the Guarantors under the Guaranties, (h) Investments received as the non-cash portion from any disposition of any Assets by any Covenant Party permitted under Section 6.7 hereof, (i) Investments existing on the Closing Date and set forth on the Disclosure Statement, (j) Investments in the form of Swap Arrangements permitted by Section 6.1, (k) prepaid expenses or
lease, utility and other similar deposits of cash, in each case, made in the ordinary course of business, (l) Investments consisting of any deferred portion (including promissory notes and non-cash consideration) of the sales price received by any Covenant Party in connection with any disposition not prohibited hereunder, (m) Investments otherwise permitted hereunder resulting from the reinvestment of Net Cash Proceeds of a disposition not prohibited hereunder, (n) the CLO Fee Stream Acquisition, (o) Investments or extensions of credit by any Covenant Party in or to, as applicable, SC Adviser in an aggregate amount not to exceed the greater of $550,000 and 5% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered, (p) additional Investments, loans and advances by any Covenant Party so long as the aggregate amount invested, lent or advanced pursuant to this clause (p) (determined without regard to any write-downs or write-offs of such investments, loans and advances, but giving effect to any cash repayments of loans or cash returns of investments) does not exceed the sum of (i) the greater of $550,000 and 5% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered plus (ii) dividends and distributions received by the Loan Parties from Investments made by the Loan Parties in the aggregate at any time outstanding, (q) to the extent constituting Investments, any transaction specified on Exhibit 6.11, (r) [reserved], (s) [reserved], (t) [reserved], (u) Investments of any Person existing at the time such Person becomes a Subsidiary of Borrower or consolidates or merges, in one transaction or a series of transactions, with Borrower or any of the Subsidiaries so long as such Investments are not made in contemplation of such Person becoming a Subsidiary or of such consolidation or merger, (v) Investments in exchange solely for the issuance of Equity Interests of Mount Logan Capital to the seller thereof; provided that, in connection with Mount Logan Capital’s acquisition of RWAY, Mount Logan Capital shall issue at least $5,000,000 of Equity Interests denominated as common stock, (w) Investments in any Retention Holder to the extent reasonably required to comply with U.S.



risk retention rules, (x) [reserved], (y) so long as no Event of Default shall have occurred and be continuing immediately after the making of such Investment, and on a pro forma basis, Borrower is in compliance with the Financial Covenants determined on the basis of the financial statements most recently delivered to Agent pursuant to Section 5.1(b) or (c), Investments in an aggregate amount not to exceed the Cumulative Credit, and (z) Investments in the form of loans or advances to officers, directors and employees of Mount Logan Capital or its Subsidiaries to acquire Equity Interests of Mount Logan Capital or its Subsidiaries at any time outstanding not to exceed $250,000, provided no Unmatured Event of Default or Event of Default has occurred and is continuing at the time such Investment is made or would result therefrom.
“Permitted Liens” means: (a) Liens for Taxes, assessments, or governmental charges or claims the payment of which is not required under Section 5.4 hereof, (b) attachment or judgment liens securing judgments and other proceedings not constituting an Event of Default under Section 7.1(h), and Liens incurred to secure any surety bonds, appeal bonds, supersedeas bonds, or other instruments serving a similar purpose in connection with such attachment or judgment, (c) carriers’, warehouseman’s, mechanics’, materialmens’, landlord’s and other similar Liens arising by operation of law and securing obligations (other than Debt for borrowed money) that are not overdue by more than 30 days or are being contested in good faith and by appropriate proceedings and a reserve or other appropriate provision, if any, as required by IFRS shall have been made therefor, (d) banker’s Liens in the nature of rights of setoff or other similar Liens upon deposits of cash arising in the ordinary course of business of any Covenant Party, (e) Liens granted by the Loan Parties to Agent in order to secure their respective obligations under
this Agreement and the other Loan Documents, (f) Liens on amounts deposited to secure the Covenant Parties’ obligations in connection with worker’s compensation, unemployment insurance, social security and other legislation, (g) Liens set forth on the Disclosure Statement; provided, however, that to qualify as a Permitted Lien pursuant to this clause (g), any such Lien described on the Disclosure Statement shall only secure the Debt that it secures on the Closing Date, (h) deposits to secure the performance of bids, trade contracts (other than for Debt), leases (other than Capitalized Lease Obligations), statutory obligations, surety and appeal bonds, performance bonds and other obligations of a like nature incurred in the ordinary course of business and not in connection with the borrowing of money, (i) zoning restrictions, covenants, conditions, easements, rights of way, restrictions on use of real property and other similar encumbrances and minor irregularities in the title thereto which, in the aggregate, do not materially detract from the value of the property subject thereto or interfere with the ordinary conduct of the business of any Covenant Party, (j) Liens created by, or attributable to, any lessor of any real property leased by any Covenant Party, (k) other Liens arising as a matter of law not otherwise described above that are not overdue by more than 30 days or are being contested in good faith and by appropriate proceedings and a reserve or other appropriate provision, if any, as required by IFRS shall have been made therefor, (l) [reserved], (m) other Liens securing Debt or other obligations in an aggregate outstanding principal amount not to exceed the greater of $275,000 and 2.5% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered at any time, (n) Liens in favor of any escrow agent solely on and in respect of any cash earnest money deposits made by any Covenant Party in connection with any letter of intent or purchase agreement (to the extent that the acquisition or disposition with respect thereto is otherwise permitted hereunder), provided that (i) if applicable, the Distribution by a Loan Party or any Subsidiary thereof of cash in an amount equal to such cash earnest money deposit would not be prohibited by Section 6.5 and (ii) such acquisition would not otherwise result in an Unmatured Event of Default or an Event of Default, (o) [reserved], (p) [reserved], (q) [reserved], (r) purported Liens evidenced by the filing of precautionary UCC financing statements relating solely to operating leases of personal property entered into in the ordinary course of business, (s) Liens of a collection bank arising under Section 4-210 of the UCC on items in the course of collection, (t) [reserved], (u) Liens in connection with the financing of insurance premiums in the ordinary course of business which attach solely to the proceeds thereof or any premium refund, (v) [reserved], (w) [reserved], (x) Liens on the assets of a Subsidiary at the time such Subsidiary first becomes a Subsidiary of Borrower, so long as such Liens were not incurred in contemplation of such Person becoming a Subsidiary of Borrower, and (y) any restrictions on the sale or disposition of assets arising from the Specified Acquisition and set forth in the AIC Acquisition Agreement.



“Periodic Term SOFR Determination Day” has the meaning specified in the definition of “Term SOFR.”
“Permitted Protest” means the right of any Loan Party or any of its Subsidiaries to protest any Lien (other than any Lien that secures the Obligations), Taxes, or rental payment, provided that (a) a reserve with respect to such obligation is established on any Loan Party’s or its Subsidiaries’ books and records in such amount as is required under IFRS, (b) any such protest is instituted promptly and prosecuted diligently by any Loan Party or its Subsidiary, as applicable, in good faith, and (c) Agent is satisfied in its Permitted Discretion that, while any such protest is pending, there will be no impairment of the enforceability, validity, or priority of any of Agent’s Liens.
“Person” means and includes natural persons, corporations, partnerships, limited liability companies, joint ventures, associations, companies, business trusts, or other organizations, irrespective of whether they are legal entities.
“Plan Asset Regulation” means 29 C.F.R. §2510.3-101, et seq., as modified by Section 3(42) of ERISA.
“Plan Assets” means “plan assets” within the meaning of the Plan Asset Regulation that are subject to Title I of ERISA or Internal Revenue Code Section 4975.
“Portman Ridge” means Portman Ridge Finance Corporation, a Delaware “Portman Ridge Investment Advisory Agreement” means that certain Investment



corporation.
Advisory Agreement, dated as of April 1, 2019, by and between Portman Ridge and SC Adviser, as amended, restated, supplemented or otherwise modified from time to time.
“Prime Rate” means, for any day, the rate of interest in effect for that day equal to the prime rate in the United States as reported from time to time in The Wall Street Journal (or other authoritative source selected by Agent in its sole discretion), or as Prime Rate is otherwise determined by Agent in its sole and absolute discretion (and, if any such rate is below one percent per annum, the Prime Rate shall be deemed to be one percent per annum). Agent’s determination of the Prime Rate will be conclusive, absent manifest error. Any change in the Prime Rate will take effect at the opening of business on the day of that change. In the event The Wall Street Journal (or any other authoritative source) publishes a range of “prime rates,” the Prime Rate will be the highest of the “prime rates.”
“Recipient” means (a) Agent and (b) any Lender.
“Recourse Assets” means a portion of the assets of SC Adviser, other than Excluded Property, as specified in the SC Adviser Services Agreement; provided that, except as expressly set forth in the SC Adviser Services Agreement, in determining which assets are included as Recourse Assets, if there is more than one type of asset described in this definition that is not fungible with another type of asset described in this definition, a portion of each such non-fungible type of assets described in this definition equal to 24.99% of each such non-fungible type of assets, calculated based on the fair market value thereof.
“Register” has the meaning ascribed thereto in Section 9.10 hereof. “Regulatory Change” has the meaning ascribed thereto in Section 2.14 hereof.
“Relevant Governmental Body” means the Federal Reserve Board or the Federal Reserve Bank of New York, or a committee officially endorsed or convened by the Federal Reserve Board or the Federal Reserve Bank of New York, or any successor thereto.
“Required Lenders” means, at any time, the Lenders having Loans representing more than 50% of the aggregate Total Outstandings at such time.
“Requirements of Law” means, with respect to any Person, collectively, the common law and all federal, state, provincial, local, foreign, multinational or international laws, statutes, codes, treaties, standards, rules and regulations, guidelines, ordinances, orders, judgments, awards, writs, injunctions, decrees (including administrative or judicial precedents or authorities) and the interpretation or administration thereof by, and other determinations, directives, requirements or requests of, any Governmental Authority, in each case that are applicable to or binding upon such Person or any of its property or to which such Person or any of its property is subject (including any settlement of any claim that, if breached, could give rise to any of the foregoing).



“Responsible Officer” means the president, chief executive officer, chief operating officer, chief financial officer, secretary, general counsel, vice president, executive vice president, manager, controller, any managing partner, any managing member (or any other officer with equal or more senior authority than the aforementioned officers), or such other officer of such Person designated by a Responsible Officer in a writing delivered to Agent.
“Retained ECF Amounts” means, on any date, an amount, without duplication, determined on a consolidated basis equal to Excess Cash Flow for each fiscal year, commencing with the fiscal year ending December 31, 2022, but solely to the extent such amount was not required to be used to prepay the Obligations pursuant to Section 2.9(c).
“Retention Holder” means any Person that is the designated retention holder for purposes of satisfying U.S. risk retention rules and that is not entitled to receive any Management Fees and otherwise has no material assets or liabilities other than in connection with its activities as a retention holder.
“Revenue” means, with respect to any fiscal period, the result of:
(a)    the amount of Management Fees, Permitted Equity Income and other revenue due or owing (directly or indirectly) to a Borrower or its Subsidiaries that has accrued during such period and that are received by a Borrower or its Subsidiaries;
(b)    without duplication of amounts added in arriving at Revenue in the current or prior periods pursuant to clause (a) above and clause (c) below, the amount of Management Fees (other than Management Fees in respect of any nonconsolidated Person), Permitted Equity Income and other revenue received by the Borrower and its Subsidiaries in immediately available funds during such period; plus
(c)    without duplication of amounts added in arriving at Revenue in the current or prior periods pursuant to clauses (a) and (b) above, the amount of Management Fees distributed to or otherwise received by the Borrower and its Subsidiaries during such period in respect of any nonconsolidated Person,
provided that, with respect to the Permitted Equity Income relating to RWAY as an Approved Permitted Equity Income Person, clauses (a) and (b) above in this definition shall
include all of the amounts due or owing or received by the Borrower from RWAY during the period commencing on and including the Amendment No. 4 Funding Date to and including the date on which the Borrower or its Subsidiaries acquire certain equity interests in RWAY (and for the avoidance of doubt, following the acquisition of such equity interests in RWAY by the Borrower or its Subsidiaries, such amount shall constitute “Revenue” in accordance with clauses



(a) and (b) above, without the application of this proviso). “RWAY” means Runway Growth Capital LLC.
“RWAY Management Agreement” means the investment advisory agreements by and between RWAY and the funds it manages.
“RWAY Management Fees” means Management Fees (which, for the avoidance of doubt, shall include any incentive fees and the pro rata share of the management fee and incentive fee that RWAY is entitled to) payable pursuant to the RWAY Management Agreement.
“Sanctioned Country” means a country or a government or territory that is the subject or target of comprehensive Sanctions which broadly prohibit dealings in such country or territory.
“Sanctioned Person” means, at any time (a) any Person named on the list of Specially Designated Nationals and Blocked Persons maintained by OFAC or any other Sanctions-related list of designated Persons maintained by any Governmental Authority, (b) any Person domiciled, organized or ordinarily resident in, or any government or governmental agency of, a Sanctioned Country, (c) any Person directly or indirectly 50% or more owned or controlled (individually or in the aggregate) by, or acting on behalf of, any such Person or Persons described in clauses (a) and (b) above or (d) any Person that is otherwise the target of Sanctions.
“Sanctions” means any and all laws, rules or regulations relating to economic sanctions, trade sanctions, financial sanctions, sectoral sanctions or trade embargoes, including those imposed, administered or enforced from time to time by: (a) the United States of America, including those administered by OFAC, the U.S. Department of State or through any existing or future executive order, (b) the United Nations Security Council, (c) the European Union or any European Union member state, (d) Her Majesty’s Treasury of the United Kingdom, or (d) any other Governmental Authority with jurisdiction over the Borrower or any of its Subsidiaries.
“SC Adviser” means Sierra Crest Investment Management LLC, a Delaware limited liability company.
“SC Adviser Expenses” shall have the meaning ascribed to such term in the SC Adviser LLC Agreement, as in effect on the Closing Date.
“SC Adviser Holdings” means MLCSC Holdings Finance LLC, a Delaware limited liability company.



“SC Adviser Holdings Guaranty” means that certain General Continuing Guaranty, dated as of the date hereof, executed and delivered by SC Adviser Holdings in favor of Agent.
“SC Adviser Holdings Security Agreement” means that certain Security Agreement, dated as of the date hereof, by and among SC Adviser Holdings and Agent.
“SC Adviser LLC Agreement” means that certain limited liability company agreement of SC Adviser as in effect on the Closing Date.
“SC Adviser Parent” means MLCSC Holdings LLC, a Delaware limited liability
company.
“SC Adviser Parent Guaranty” means that certain General Continuing Guaranty,
dated as of the date hereof, executed and delivered by SC Adviser Parent in favor of Agent.
“SC Adviser Parent Security Agreement” means that certain Security Agreement, dated as of the date hereof, by and among SC Adviser Parent and Agent.
“SC Adviser Services Agreement” means an agreement and any amendments, modifications or waivers thereto, entered into between SC Adviser Holdings, SC Adviser and the Agent, which is in form and substance reasonably satisfactory to Agent.
“Scheduled Maturity Date” has the meaning given thereto in the definition of Maturity Date herein.
“SEC” means the Securities and Exchange Commission of the United States of America or any successor thereto.
“Securities Account” means a securities account (as that term is defined in the
UCC).
“Security Agreements” means the Borrower Security Agreement, the SC Adviser
Holdings Security Agreement, the SC Adviser Parent Security Agreement, the MLM Adviser Security Agreement, and each other security agreement in favor of Agent that provides for security in respect of the Obligations, including those entered into pursuant to the provisions of Section 5.7 hereof.
“Shareholder” means, with respect to each Person, the holder of some or all of the Equity Interests in such Person.
“SOFR” means a rate equal to the secured overnight financing rate as administered by the SOFR Administrator.



“SOFR Administrator” means the Federal Reserve Bank of New York (or a successor administrator of the secured overnight financing rate).
“SOFR Loan” shall mean each Loan bearing an interest at a rate based upon Adjusted Term SOFR.
“SOFR Rate Margin” means a percentage per annum equal to (x) 7.50% and (y) commencing with the fiscal quarter ending December 31, 2024, the following percentages per annum, based upon the Borrower’s Adjusted Net Leverage Ratio as specified in the most recent Compliance Certificate received by the Agent pursuant to Section 5.2(d):

Pricing
Level    Adjusted Net Leverage
Ratio    SOFR Rate Margin
1    > 3.25:1.00    7.50%
2    ≤ 3.25:1.00    7.00%
    and > 2.75:1.00    
3    ≤    2.75:1.00    and    >    6.50%
    2.25:1.00    
4    ≤ 2.25:1.00    6.00%

Any increase or decrease in the SOFR Rate Margin resulting from a change in the Borrower’s Adjusted Net Leverage Ratio shall become effective as of the first Business Day immediately following the date a Compliance Certificate is delivered pursuant to Section 5.2(d); provided that “Pricing Level 1” (as set forth above) shall apply as of the first Business Day immediately following the date on which a Compliance Certificate was required to have been delivered but was not delivered, and shall continue to so apply to and including the date on which such Compliance Certificate is so delivered (and thereafter the pricing level otherwise determined in accordance with this definition shall apply).
“Solvent” means, with respect to any Person as of any date of determination, that



(a) at fair valuations, the sum of such Person’s debts (including contingent liabilities) is less than all of such Person’s assets, (b) such Person is not engaged or about to engage in a business or transaction for which the remaining assets of such Person are unreasonably small in relation to the business or transaction or for which the property remaining with such Person is an unreasonably small capital, and (c) such Person has not incurred and does not intend to incur, or reasonably believe that it will incur, debts beyond its ability to pay such debts as they become due (whether at maturity or otherwise), and (d) such Person is “solvent” or not “insolvent”, as applicable within the meaning given those terms and similar terms under applicable laws relating to fraudulent transfers and conveyances.
“Specified Acquisition” means the acquisition of AIC by Mount Logan Capital or its Affiliates pursuant to the terms of the AIC Acquisition Agreement and in connection therewith, MLM Adviser entering into a Management Agreement with AIC and/or certain insurance dedicated funds.
“Specified Acquisition Agreement Representations” means such of the representations made by or with respect to Mount Logan Capital, its Subsidiaries and their respective businesses in the AIC Acquisition Agreement as are material to the interests of the Lenders, but only to the extent that the Borrower or its Affiliates shall have the right to terminate
its obligations under the AIC Acquisition Agreement as a result of a breach of such representations in the AIC Acquisition Agreement without expense (as determined without regard to any notice requirement and without giving effect to any waiver, amendment or other modification thereto that is materially adverse to the interests of the Lenders (as reasonably determined by the Agent), unless the Agent shall have consented thereto (such consent not to be unreasonably withheld, delayed or conditioned)).
“Specified CLOs” shall have the meaning given to such term in the definition of
“CLOs”.
“Specified Equity Contribution” shall have the meaning set forth in Section 7.4. “Specified Representations” means the representations set forth in Section 4.1,
Section 4.3 (as it relates to the due authorization, execution, delivery and performance of the Loan Documents), Section 4.4, Section 4.5(a)(i) (solely with respect to Regulations T, U and X of the Federal Reserve Board), Section 4.5(a)(iv), Section 4.10, Section 4.19, Section 4.20, and Section 4.30.
“Specified Transaction” means any Acquisition (including the commencement of activities constituting such business), other Investment, disposition (including, in the case of dispositions of business entities, the termination or discontinuance of activities constituting such business), issuance, incurrence, assumption or repayment of Debt (including Debt issued, incurred, assumed or repaid as a result of, or to finance, any relevant transaction and for which the financial effect is being calculated but excluding any Debt incurred or prepaid under any existing revolving credit or line of credit for working capital purposes in the ordinary course unless accompanied by a permanent reduction of the commitments thereunder), Distribution, merger and other business combinations, discontinuance of any subsidiary, constitution or disposition of any line of business or division.



“Subsidiary” means, with respect to any Person (a) any corporation in which such Person, directly or indirectly through its Subsidiaries, owns more than 50% of the Equity Interests of any class or classes having by the terms thereof the ordinary voting power to elect a majority of the directors of such corporation, and (b) any partnership, association, joint venture, limited liability company, or other entity in which such Person, directly or indirectly through its Subsidiaries, has more than a 50% equity interest at the time. For the avoidance of doubt, as of the Closing Date SC Adviser is not a Subsidiary of any Loan Party.
“Swap Arrangements” means (i) any interest rate, foreign currency, commodity, equity, equity market index-based or debt-market index-based swap, collar, cap, floor or forward rate agreement (which may include, for the avoidance of doubt, any of the foregoing entered into for speculative purposes), (ii) any agreement or arrangement designed to protect against fluctuations in, or to provide for periodic settlements or settlements upon termination based on, interest rates or currency, commodity or equity values, the values of one or more portfolios of, or indices based on, debt or equity securities, or the performance of one or more economic indicators (including, without limitation, any option with respect to any of the foregoing and any
combination of the foregoing agreements or arrangements), and (iii) any confirmation executed in connection with any such agreement or arrangement.
“Taxes” means any tax based upon, or measured by net or gross income, gross receipts, sales, use, ad valorem, transfer, franchise, withholding, payroll, employment, excise, occupation, premium or property taxes, together with any interest and penalties and additions to tax imposed by any Governmental Authority upon any Person.
“Term Loan Commitments” means collectively the (a) Initial Term Loan Commitments, (b) the Delayed Draw Term Loan Commitments, and (c) the Incremental Term Loan Commitments (if any). The aggregate principal amount of the Term Loan Commitments as of the Closing Date is $25,000,000. The aggregate principal amount of the Term Loan Commitments as of, and immediately after giving effect to the amendments on, the Amendment No. 1 Effective Date is $29,500,000. The aggregate principal amount of the Term Loan Commitments as of, and immediately after giving effect to the amendments on, the Amendment No. 2 Funding Date is $34,000,000. The aggregate principal amount of the Term Loan Commitments as of, and immediately after giving effect to the amendments on, the Amendment No. 4 Funding Date is $40,000,000.
“Term SOFR” shall mean:



(a)    for any calculation with respect to a SOFR Loan, the Term SOFR Reference Rate for a tenor of three months on the day (such day, the “Periodic Term SOFR Determination Day”) that is two (2) U.S. Government Securities Business Days prior to the first day of such Interest Period, as such rate is published by the Term SOFR Administrator; provided, however, that if as of 5:00 p.m. (New York City time) on any Periodic Term SOFR Determination Day the Term SOFR Reference Rate for the applicable tenor has not been published by the Term SOFR Administrator and a Benchmark Replacement Date with respect to the Term SOFR Reference Rate has not occurred, then Term SOFR will be the Term SOFR Reference Rate for such tenor as published by the Term SOFR Administrator on the first preceding U.S. Government Securities Business Day for which such Term SOFR Reference Rate for such tenor was published by the Term SOFR Administrator so long as such first preceding
U.S. Government Securities Business Day is not more than three (3) U.S. Government Securities Business Days prior to such Periodic Term SOFR Determination Day; and
(b)    for any calculation with respect to a Base Rate Loan on any day, the Term SOFR Reference Rate for a tenor of one month on the day (such day, the “Base Term SOFR Determination Day”) that is two (2) U.S. Government Securities Business Days prior to such day, as such rate is published by Term SOFR Administrator; provided, however, that if as of 5:00
p.m. (New York City time) on any Base Term SOFR Determination Day the Term SOFR Reference Rate for the applicable tenor has not been published by Term SOFR Administrator and a Benchmark Replacement Date with respect to Term SOFR Reference Rate has not occurred, then Term SOFR will be Term SOFR Reference Rate for such tenor as published by Term SOFR Administrator on the first preceding U.S. Government Securities Business Day for which such Term SOFR Reference Rate for such tenor was published by the Term SOFR Administrator so long as such first preceding U.S. Government Securities Business Day is not
more than three (3) U.S. Government Securities Business Days prior to such Base Term SOFR Determination Day.
“Term SOFR Administrator” shall mean CME Group Benchmark Administration Limited (CBA) (or a successor administrator of Term SOFR Reference Rate selected by the Agent in its reasonable discretion).
“Term SOFR Reference Rate” shall mean the forward-looking term rate based on
SOFR.



“Total Assets” means, for any period, calculated as of any date of determination, without duplication and determined in accordance with IFRS, the sum of the Management Fees received by a Loan Party in connection with each Management Agreement of an Investment Adviser, as illustrated below, times the multiple ascribed to such Management Agreement, as set forth below:
(i)    with respect to the Logan Ridge Management Agreement,
2.75 multiplied by an amount equal to the lesser of (A) the Management Fees received in immediately available funds by a Loan Party under such Management Agreement during the twelve month period ending on such date of determination, and (B) the product of the Management Fees received in immediately available funds by a Loan Party for such Management Agreement during the quarter ending on such date of determination multiplied by four (4); provided that for the purposes of such calculation, the Management Fees, to the extent included in the applicable calculation period (w) for the fiscal quarter ending September 30, 2020 shall be deemed to be $1,565,000, (x) for the fiscal quarter ending December 31, 2020 shall be deemed to be $1,440,000, (y) for the fiscal quarter ending March 31, 2021 shall be deemed to be $1,398,000 and (z) for the fiscal quarter ending June 30, 2021 shall be deemed to be
$1,272,000;
(ii)    with respect to the Portman Ridge Investment Advisory Agreement, 2.75 multiplied by an amount equal to the sum of (A) the lesser of (x) the Management Fees under the Portman Ridge Investment Advisory Agreement distributed to or otherwise received by a Loan Party in immediately available funds during the twelve month period ending on such date of determination (for the avoidance of doubt, but without duplication, net of SC Adviser Expenses for such period), and (y) the Management Fees under the Portman Ridge Investment Advisory Agreement distributed to or otherwise received by a Loan Party in immediately available funds during the quarter ending on such date of determination (for the avoidance of doubt, but without duplication, net of SC Adviser Expenses for such period) multiplied by four plus (B) the Cost Reimbursement (whether paid by setoff or otherwise) for the twelve month period ending on such date of determination;
(iii)    with respect to the Alt-CIF Management Agreement, 3.00 multiplied by an amount equal to the lesser of (A) the Management Fees received in immediately available funds by SC Adviser under such Management Agreement during the twelve month period ending on such date of determination, and (B) the product of the Management Fees
received in immediately available funds by SC Adviser for such Management Agreement during the quarter ending on such date of determination multiplied by four (4);



(iv) with respect to the AIC Management Agreement, 2.75 multiplied by an amount equal to the lesser of (A) the Management Fees received in immediately available funds by a Loan Party under such Management Agreement during the twelve month period ending on such date of determination, and (B) the product of the Management Fees received in immediately available funds by a Loan Party for such Management Agreement during the quarter ending on such date of determination multiplied by four (4); provided that for the four fiscal quarters immediately preceding the entry into the AIC Management Agreement, the Management Fees shall be deemed to be specified amounts mutually agreed to between the Agent and the Borrower on or prior to the effective date of the AIC Management Agreement;
(v)    with respect to (1) the Management Agreements of MLM Adviser in respect of the Specified CLOs, and (2) any other Management Agreement of any Investment Adviser in respect of any other collateralized loan obligation (excluding for the avoidance of doubt, the Ovation Management Agreement and the First Trust Management Agreement), a multiplier of at least 2.00 to be mutually agreed to between the Agent and the Borrower on or prior to the effective date of such other Management Agreement multiplied by an amount equal to the lesser of (A) the Management Fees received in immediately available funds by a Loan Party under such Management Agreement during the twelve month period ending on such date of determination, and (B) the product of Management Fees received in immediately available funds by a Loan Party for such Management Agreement during the quarter ending on such date of determination multiplied by four (4); provided that for the four fiscal quarters immediately preceding the entry into such other Management Agreement described in this clause (v)(2), the Management Fees shall be deemed to be specified amounts mutually agreed to between the Agent and the Borrower on or prior to the effective date of such other Management Agreement;
(vi)    with respect to the OCIF Management Agreement, 3.00 multiplied by (A) as of any date of determination prior to March 31, 2024, product of the Management Fees received in immediately available funds by MLM Adviser for such Management Agreement during the quarter ending on such date of determination multiplied by four (4), and (B) as of any date of determination on and after March 31, 2024, an amount equal to the lesser of (1) the Management Fees received in immediately available funds by MLM Adviser under such Management Agreement during the twelve month period ending on such date of determination, and (2) product of the Management Fees received in immediately available funds by MLM Adviser for such Management Agreement during the quarter ending on such date of determination multiplied by four (4);
(vii) with respect to the Ovation Management Agreement, 3.00 multiplied by an amount equal to the lesser of (A) the Management Fees received in immediately available funds by a Loan Party under such Management Agreement during the twelve month period ending on such date of determination, and (B) the product of the Management Fees received in immediately available funds by a Loan Party for such Management Agreement during the quarter ending on such date of determination multiplied by four (4);





(viii)    with respect to the First Trust Management Agreement,
1.00 multiplied by an amount equal to the lesser of (A) the Management Fees received in immediately available funds by a Loan Party under such Management Agreement during the twelve month period ending on such date of determination, and (B) the product of the Management Fees received in immediately available funds by a Loan Party for such Management Agreement during the quarter ending on such date of determination multiplied by four (4);
(ix)    with respect to the RWAY Management Agreement, 2.75 multiplied by an amount equal to the lesser of (1) a Loan Party’s (which Loan Party is the equityholder of RWAY) pro rata share of the RWAY Management Fees received by RWAY under such Management Agreement during the twelve month period ending on such date of determination, and (2) product of a Loan Party’s (which Loan Party is the equityholder of RWAY) pro rata share of the RWAY Management Fees received by RWAY under such Management Agreement during the quarter ending on such date of determination multiplied by four (4);
(x)    with respect to any other Management Agreement of any Investment Adviser not described in the foregoing clauses (i) through (ix), (A) (x) in the case of a Management Agreement that is not a sub-advisory agreement or sub-management agreement, a multiplier of at least 2.75 or (y) in the case of a Management Agreement that is a sub-advisory agreement or sub-management agreement, a multiplier of at least 1.00, in each case to be mutually agreed to between the Agent and the Borrower on or prior to the effective date of such other Management Agreement multiplied by (B) an amount equal to the sum of (1) the lesser of
(x) the Management Fees received in immediately available funds by a Loan Party under such Management Agreement during the twelve month period ending on such date of determination, and (y) the product of Management Fees received in immediately available funds by a Loan Party for such Management Agreement during the quarter ending on such date of determination multiplied by four (4) plus (2) (x) if such Management Agreement is with SC Adviser, the Cost Reimbursement (whether paid by setoff or otherwise) for the twelve month period ending on such date of determination or (y) otherwise, $0; provided that for the four fiscal quarters immediately preceding the entry into such other Management Agreement described in this clause (x), the Management Fees shall be deemed to be specified amounts mutually agreed to between the Agent and the Borrower on or prior to the effective date of such other Management Agreement;



(xi)    [Reserved]; and
(xii)    with respect to each applicable fiscal quarter, the then-current net asset value of Equity Interests of Approved NAV Persons held by MLM Adviser and subject to Agent’s Liens under the MLM Adviser Security Agreement, as reported in the quarterly financial statements (or, if more recent, the most recent annual financial statements) of the Borrower for such fiscal quarter.


“Total Outstandings” means, at any date, the aggregate outstanding principal amount of the Loans on such date after giving effect to any borrowings and prepayments or repayments of Loans occurring on such date.
“Transaction-Related Expenses” means any costs and expenses incurred by any Loan Party or any of its Subsidiaries in connection with the consummation (or, in the case of clause (iii), actual or proposed consummation) of (i) this Agreement and the other Loan Documents, exclusive of any interest or commitment fees payable under this Agreement, (ii) the Specified Acquisition and (iii) (x) the incurrence, modification, redemption, retirement or repayment of Debt permitted to be incurred by this Agreement, (y) any Acquisition, other Investment, consolidation, merger, amalgamation or similar transaction or (z) any disposition.
“Treasury Rate” means a rate per annum (computed on the basis of actual days elapsed over a year of 365 days (or 366 as the case may be)) equal to the rate on the date when the Applicable Prepayment is received in immediately available funds by the Lenders, that is the yield expressed as a rate listed in The Wall Street Journal for United States Treasury securities with a maturity closest to the amount of days from such date through the first anniversary of the Closing Date.

“UCC” means the New York Uniform Commercial Code as in effect from time to time.

“Unadjusted Benchmark Replacement” means the applicable Benchmark Replacement excluding the related Benchmark Replacement Adjustment.



“United States” and “U.S.” mean the United States of America.
“Unmatured Event of Default” means an event, act, or occurrence which, with the giving of notice or the passage of time, would become an Event of Default.
“Unrestricted Cash” means with respect to any Person, any cash and Cash Equivalents of such Person that (a) are subject to a Lien in favor of Agent pursuant to the Loan Documents and, subject to Section 5.11, a Control Agreement in favor of Agent, or (b) would not be identified as “restricted” on a balance sheet of such Person prepared in accordance with IFRS; provided that no ACR Restricted Cash shall constitute Unrestricted Cash.
“Unused Delayed Draw Fee” means with respect to each Delayed Draw Fee Period the product of (a) 0.50% multiplied by (b) the Delayed Draw Unused Amount multiplied by (c) the actual number of days during such Delayed Draw Fee Period divided by (d) 360.
“U.S. Government Securities Business Day” means any day except for (a) a Saturday, (b) a Sunday or (c) a day on which the Securities Industry and Financial Markets Association recommends that the fixed income departments of its members be closed for the entire day for purposes of trading in United States government securities.
“U.S. Person” means any Person that is a “United States Person” as defined in Section 7701(a)(30) of the Internal Revenue Code.
“Voidable Transfer” has the meaning set forth in Section 9.13.
1.2 Construction. Unless the context of this Agreement clearly requires otherwise, references to the plural include the singular and to the singular include the plural, the part includes the whole, the term “including” is not limiting, and the term “or” has, except where otherwise indicated, the inclusive meaning represented by the phrase “and/or.” References in this Agreement to a “determination” or “designation” include estimates by Agent and the Lenders (in the case of quantitative determinations or designations), and beliefs by Agent and the Lenders (in the case of qualitative determinations or designations). The words “hereof,” “herein,” “hereby,” “hereunder,” and similar terms in this Agreement refer to this Agreement as a whole and not to any particular provision of this Agreement. Article, section, subsection, clause, exhibit, and schedule references are to this Agreement unless otherwise specified. Any reference herein to this Agreement, any of the other Loan Documents, or any other agreement includes any and all alterations, amendments, changes, extensions, modifications, renewals, or supplements thereto or thereof, as applicable. Any reference herein or in any other Loan Document to the satisfaction, payment or repayment in full of the Obligations shall mean the repayment in full of all Obligations other than unasserted contingent expense reimbursement and indemnification Obligations and Obligations that by their express terms survive termination of this Agreement. Unless otherwise specified, all references herein to times of day shall be references to New York City time. All payments and calculations under this Agreement and the Loan Documents (including the financial statements provided hereunder or thereunder) shall be in Dollars.



1.3    Limited Condition Transactions. As it relates to any action being taken within 6 months of the applicable Test Date (as defined below) (or such longer period as may be agreed by Agent in its reasonable discretion) solely in connection with (i) an Acquisition or other similar Investment that the Loan Parties or any of their respective Subsidiaries are contractually committed to consummate and whose consummation is not conditioned on the availability of, or obtaining, third party financing or (ii) the prepayment of indebtedness following delivery of an irrevocable notice of prepayment in respect thereof (a “Limited Condition Transaction”), for purposes of:
(i)    determining compliance with any other provision of this Agreement or any other Loan Document which requires the calculation of any financial ratio or financial test as a condition to consummating such Limited Condition Transaction,
(ii)    testing whether an Unmatured Event of Default or Event of Default has occurred and determining whether any representation or warranty (other than a Specified Representation) in any Loan Document is correct as of such date, or
(iii)    testing availability under baskets set forth in this Agreement (including baskets determined by reference to EBITDA),
in each case, the date of determination thereof shall be, at the Borrower’s option (an “LCT Election”), the date of entering into the binding definitive agreement for such acquisition or the date of delivery of such irrevocable notice of prepayment (the “Test Date”) and shall be made giving pro forma effect to such acquisition or prepayment and the other transactions (including the incurrence of Debt) to be entered into in connection therewith as if they had occurred at the


beginning of the applicable test period and if the applicable Loan Party or Subsidiary could have taken such action on the relevant Test Date in compliance with such representation, warranty, ratio or basket, such representation, warranty, ratio or basket shall be deemed to have been complied with; provided that (x) until the date of consummation of such Limited Condition Transaction (or termination of the related acquisition agreement) such Debt (and any associated Lien) shall be deemed incurred at the time of such LCT Election and outstanding thereafter for the purposes of determining pro forma compliance with any applicable incurrence test and (y) for purposes of any calculation of any incurrence test (but not for purposes of the calculation of any financial maintenance covenant) with respect to the incurrence of any other Debt or Liens, or the making of any other acquisition, Investment, Distribution or other transaction subject to ratio compliance on or following such date and prior to the consummation of such Limited Condition Transaction (or termination of the definitive agreement with respect thereto), any such ratio shall also be required to be calculated without giving effect to such Limited Condition Transaction.



For the avoidance of doubt, if the Borrower has made an LCT Election and any of the ratios or baskets for which compliance was determined or tested as of the Test Date are exceeded as a result of fluctuations in any such ratio or basket (including due to fluctuations of the target of any Limited Condition Transaction) at or prior to the consummation of the relevant transaction or action, such baskets or ratios will not be deemed to have been exceeded as a result of such fluctuations.
Article II.
AMOUNT AND TERMS OF LOAN
2.1    Loans.
(a)    Subject to the terms and conditions set forth herein, each Lender, severally and not jointly, agrees to make to the Borrower on the Closing Date an initial term loan (each such loan, an “Initial Term Loan”), in an amount equal to such Lender’s Initial Term Loan Commitment; provided that no Lender shall have an obligation to make an Initial Term Loan in excess of such Lender’s Initial Term Loan Commitment. Each Lender’s Initial Term Loan Commitment shall terminate immediately and without further action on the Closing Date after giving effect to the funding of such Lender’s Initial Term Loan Commitment on such date.
(b)    Subject to the terms and conditions set forth herein, each Lender, severally and not jointly, agrees to make to the Borrower, as Borrower may request, on each Delayed Draw Borrowing Date, a delayed draw term loan (each such loan, a “Delayed Draw Term Loan”), in an amount up to the unfunded amount of such Lender’s applicable Delayed Draw Term Loan Commitment; provided that no Lender shall have an obligation to make a Delayed Draw Term Loan in excess of such Lender’s Delayed Draw Term Loan Commitment. Each Lender’s Delayed Draw Term Loan Commitment shall automatically be reduced immediately upon and in the principal amount of each Delayed Draw Term Loan made by it hereunder. If there exists any unfunded Delayed Draw Term Loan Commitments on the Delayed Draw Term Loan Commitment Termination Date, then each Lender’s Delayed Draw Term Loan Commitment shall terminate immediately and without further action, and automatically be reduced to zero on such date.





(c)    Subject to the terms and conditions set forth herein and in Amendment No. 1, each 2022 Incremental Term Lender, severally and not jointly, agrees to make to the Borrower on the Amendment No. 1 Effective Date a 2022 Incremental Term Loan in an amount equal to such 2022 Incremental Term Lender’s 2022 Incremental Term Loan Commitment; provided that no 2022 Incremental Term Lender shall have an obligation to make a 2022 Incremental Term Loan in excess of such 2022 Incremental Term Lender’s 2022 Incremental Term Loan Commitment. Each 2022 Incremental Term Lender’s 2022 Incremental Term Loan Commitment shall terminate immediately and without further action on the Amendment No. 1 Effective Date after giving effect to the funding of such 2022 Incremental Term Lender’s 2022 Incremental Term Loan Commitment on such date.
(d)    Subject to the terms and conditions set forth herein and in Amendment No. 2, each 2023 Incremental Term Lender, severally and not jointly, agrees to make to the Borrower on the Amendment No. 2 Funding Date a 2023 Incremental Term Loan in an amount equal to such 2023 Incremental Term Lender’s 2023 Incremental Term Loan Commitment; provided that no 2023 Incremental Term Lender shall have an obligation to make a 2023 Incremental Term Loan in excess of such 2023 Incremental Term Lender’s 2023 Incremental Term Loan Commitment. Each 2023 Incremental Term Lender’s 2023 Incremental Term Loan Commitment shall terminate immediately and without further action on the Amendment No. 2 Funding Date after giving effect to the funding of such 2023 Incremental Term Lender’s 2023 Incremental Term Loan Commitment on such date.
(e)    Subject to the terms and conditions set forth herein and in Amendment No. 4, each 2024 Incremental Term Lender, severally and not jointly, agrees to make to the Borrower on the Amendment No. 4 Funding Date a 2024 Incremental Term Loan in an amount equal to such 2024 Incremental Term Lender’s 2024 Incremental Term Loan Commitment; provided that no 2024 Incremental Term Lender shall have an obligation to make a 2024 Incremental Term Loan in excess of such 2024 Incremental Term Lender’s 2024 Incremental Term Loan Commitment. Each 2024 Incremental Term Lender’s 2024 Incremental Term Loan Commitment shall terminate immediately and without further action on the Amendment No. 4 Funding Date after giving effect to the funding of such 2024 Incremental Term Lender’s 2024 Incremental Term Loan Commitment on such date.
(f)    Any principal amounts repaid in respect of any Loan, in whole or in part, may not be reborrowed. All amounts owed hereunder with respect to the Loans shall be paid in full no later than the Maturity Date.
2.2    Borrowings. The Borrower may request that the Lenders make a Delayed Draw Term Loan by delivering to the Agent an executed irrevocable Borrowing Notice not later than 2:00 p.m. (New York time) at least six (6) Business Days prior to the date of the requested



Borrowing Date unless such notice period is waived by the Agent in its sole discretion. The aggregate amount of each borrowing of a Loan by Borrower shall be in an aggregate amount of at least $1,000,000 in the case of the initial borrowing and $500,000 in the case of each subsequent borrowing and an integral multiple of $100,000 in excess of such amount (or, if less, the remaining unfunded Term Loan Commitments). Each Borrowing Notice delivered pursuant to this Section 2.2 must specify the requested Borrowing Date and amount of requested borrowing; provided that the Lenders shall not be obligated to fund a Loan more than twice each

month unless such restriction is waived by the Agent in its sole discretion. If any such Borrowing Notice is not delivered by the time referred to above, then it shall be deemed to have been given on the next Business Day.
2.3    Incremental Term Loan Commitments. Borrower may, by written notice to Agent (each, an “Incremental Term Loan Request”), request one or more increases in the Term Loan Commitment (each, an “Incremental Term Loan Commitment” and the loans thereunder, each an “Incremental Term Loan”) at any time; provided that no commitment of any Lender shall be increased without the consent of such Lender in such Lender’s sole discretion and no Lender shall be required to participate in any Incremental Term Loan. Each Incremental Term Loan Request shall set forth (x) the amount of the Incremental Term Loan Commitment being requested (which shall be in a minimum amount of $1,000,000 and multiples of $500,000 in excess thereof (or such other amount as the Agent and Borrower shall agree)) and (y) the date on which such Incremental Term Loan is requested to become effective (which, unless otherwise agreed by Agent and the Lenders providing such Incremental Term Loan, shall not be less than six (6) days nor more than sixty (60) days after the date of any Incremental Term Loan Request (the “Incremental Effective Date”)). Upon delivery of the applicable Incremental Term Loan Request to Agent, such Incremental Term Loan Commitment shall be offered to all Lenders pro rata according to the respective outstanding principal amounts of the Loans and Term Loan Commitments held by each Lender (or in such other proportion as may be agreed by the Lenders and the Agent). The Agent shall have up to ten (10) Business Days to deliver a response regarding the amount of the requested Incremental Term Loan that the Lenders will provide.
(a) Conditions. Notwithstanding anything in this Agreement to the contrary, the obligation of Agent and the Lenders to make any Incremental Term Loan shall be subject to satisfaction of the conditions precedent set forth in Section 3.3; provided that, to the extent the proceeds of any Incremental Term Loan will be applied to finance a Limited Condition Transaction permitted under this Agreement, such Incremental Term Loan shall only be subject to the satisfaction of the conditions precedent set forth in Sections 3.3(a) and (c) and such requirements shall be limited to a requirement that no Event of Default under Section 7.1(a), (d) or (e) shall exist and be continuing and the Specified Representations shall be true and correct in all material respects, in each case, at the time of the execution of the relevant acquisition agreement.



(b)    Required Amendments. The Agent, Lenders and Borrower agree that, upon the effectiveness of any Incremental Term Loan Commitment, this Agreement shall be amended to the extent necessary to reflect the existence of such Incremental Term Loan Commitment. From and after each Incremental Effective Date, the Incremental Term Loans and Incremental Term Loan Commitments established pursuant to this Section 2.3 shall (A) constitute Loans and Term Loan Commitments under, and shall be entitled to all the benefits afforded by, this Agreement and the other Loan Documents and (B) without limiting the foregoing, benefit equally and ratably from the security interests created by the applicable Loan Documents. The Borrower shall take any actions reasonably required by the Agent and the Lenders to ensure and/or demonstrate that the Liens and security interests granted by the applicable Loan Documents continue to be perfected under the UCC or otherwise after giving


effect to the establishment of any such Incremental Term Loans and Incremental Term Loan Commitments.
2.4    Interest Rates; Payment of Principal and Interest.
(a)    Borrower shall pay to each Lender (or to the Agent on behalf of one or more Lenders if so directed by the Agent) each payment due, in the amount thereof, by making such amount available to each of the Lenders’ Accounts (each in an amount equal to the amount that such Lender is entitled to receive hereunder in respect of the Loans held by such Lender) not later than 4:00 p.m. New York City time, on the date of payment.
(b)    Subject to Section 2.5, the Loans shall bear interest upon the unpaid principal balance thereof, from and including the date advanced, to but excluding the date of repayment thereof, at a rate, per annum, equal to Interest Rate with respect to such Loans and shall be due and payable, in arrears on each Payment Date, commencing on the first Payment Date following the Closing Date, and continuing on each Payment Date thereafter and on the Maturity Date.
2.5 Default Rate. Upon (a) the occurrence and during the continuance of an Event of Default under Section 7.1(a), (d) or (e), or (b) written notice from Agent to Borrower following the occurrence and during the continuance of any other Event of Default electing a default rate of interest, the Loans shall bear interest at a rate, per annum, equal to the lesser of (x) the Interest Rate plus 2.0 percentage points, and (y) the Highest Lawful Rate. All amounts payable under this Section 2.5 shall be due and payable on demand by Agent.



2.6    Computation of Interest and Fees Maximum Interest Rate.
(a)    All computations of interest with respect to the Loans and computations of the fees due hereunder for any period shall be calculated on the basis of a year of 360 days for the actual number of days elapsed in such period. Interest shall accrue from the first day of the making of the Loans to (but not including) the date of repayment of the Loans in accordance with the provisions hereof.
(b)    Anything to the contrary contained in this Agreement notwithstanding, Borrower shall not be obligated to pay, and Agent shall not be entitled to charge, collect, receive, reserve, or take interest (it being understood that interest shall be calculated as the aggregate of all charges which constitute interest under applicable law that are contracted for, charged, reserved, received, or paid) in excess of the Highest Lawful Rate. During any period of time in which the interest rates specified herein exceed the Highest Lawful Rate, interest shall accrue and be payable at such Highest Lawful Rate; provided, however, that, if the interest rate otherwise applicable hereunder declines below the Highest Lawful Rate, interest shall continue to accrue and be payable at the Highest Lawful Rate (so long as there remains any unpaid principal with respect to the Loans) until the interest that has been paid hereunder equals the amount of interest that would have been paid if interest had at all times accrued and been payable at the applicable interest rates otherwise specified in this Agreement. For purposes of this Section 2.6, the term “applicable law” shall mean that law in effect from time to time and applicable to this loan transaction which lawfully permits the charging and collection of the


highest permissible, lawful, non-usurious rate of interest on such loan transaction and this Agreement, including laws of the State of New York and, to the extent controlling, laws of the United States of America.
2.7    Request for Borrowing.
(a)    The Loans shall be made as set forth in Section 2.1 or Section 2.2, as applicable, upon written notice, by way of a Borrowing Notice, which Borrowing Notice shall be given by telefacsimile, email, mail, or personal service.
(b)    Each Borrowing Notice shall include certifications to demonstrate that each of the conditions in Article III have been satisfied.
2.8    [Reserved].



2.9    Mandatory Repayments.
(a)    General. All remaining principal outstanding under the Loans, all interest that has accrued and remains unpaid thereon, all unpaid fees, costs, or expenses that are payable hereunder or under any other Loan Document, and all other Obligations (other than those Obligations related to unasserted contingent expense reimbursement and indemnification Obligations and Obligations that by their express terms survive termination of this Agreement) shall be due and payable in full on the earliest of (i) the Maturity Date, (ii) the date of the acceleration of the Loans in accordance with the terms hereof.
(b)    Amortization Payments.
(x)    On each Payment Date, commencing with the Payment Date with respect to the Applicable Measurement Period ending December 31, 2021, the Borrower shall make a payment in an amount equal to the sum of (i) 1.25% of the Term Loan Commitments as of the Closing Date (i.e., $312,500 per quarterly payment) plus (ii) 1.25% of the original principal balance of each Incremental Term Loan funded by the Lenders after the Closing Date (the sum of such amounts, each a “Mandatory Principal Payment”), which such payments (being the sum of the amounts in clause (i) and clause (ii), and totaling $368,750 for the fiscal quarter ending June 30, 2023 and $425,000 per quarterly payment commencing with the fiscal quarter ending September 30, 2023) shall reduce the outstanding principal of the Loans by the amounts thereof as of the applicable Payment Date; provided that the increase in the amount of the Mandatory Principal Payments in respect of the (x) 2022 Incremental Term Loan pursuant to the foregoing clause (ii) shall commence on the Payment Date with respect to the Applicable Measurement Period ending December 31, 2022, (y) 2023 Incremental Term Loan pursuant to the foregoing clause (ii) shall commence on the Payment Date with respect to the Applicable Measurement Period ending September 30, 2023, and (z) 2024 Incremental Term Loan pursuant to the foregoing clause (ii) shall commence on the Payment Date with respect to the Applicable Measurement Period ending March 31, 2025.


(y)    Notwithstanding anything to the contrary in the foregoing in this Section 2.9(b), the total Mandatory Prepayment Amount required to be paid by Borrower (irrespective of whether or not such amount relates to the 2024 Incremental Term Loan) on:
(i)    the Payment Date with respect to the Applicable Measurement Period ending December 31, 2024 shall be zero; and



(ii) any Payment Date thereafter shall be $500,000, provided that, to the extent that there is any Mandatory Repayments resulting from the receipt of Net Cash Proceeds from the sale, disposition or transfer of the equity interests in OCIF, and such Net Cash Proceeds have been applied in accordance with Section 2.9(e) (Net Cash Proceeds) below, then the amount of any and all Mandatory Principal Payment(s) required to be made on a Payment Date occurring in calendar year 2025 under this Section 2.9(b) shall be reduced by the aggregate amount of such application (to the extent not already applied in prior Payment Dates pursuant to the operation of this proviso) made pursuant to Section 2.9(e) below.
(c)    ECF Sweep. Within ten Business Days of delivery to Agent of the annual audited financial statements for each fiscal year of Borrower ending after the Closing Date, commencing with the fiscal year ended December 31, 2022, that are required pursuant to Section 5.2(c), prepay the outstanding principal amount of the Obligations in an amount equal to
(i) (A) commencing with Borrower’s fiscal year ended December 31, 2022 and continuing on an annual basis thereafter (but subject to the provisions of subclause (B) below), prepay the outstanding principal amount of the Obligations in an amount equal to 75% of the Excess Cash Flow of the Borrower for such fiscal year or (B) if Borrower’s audited financial statements for its fiscal year ended December 31, 2022 or for any succeeding fiscal year demonstrate that the Net Leverage Ratio of the Loan Parties and their Subsidiaries as of the end of such fiscal year was equal to or less than 1.32:1.00, then the percentage of Excess Cash Flow that is required to be prepaid pursuant to subclause (A) above for such fiscal year to which such audited financial statements relate shall be reduced to 50% of the Excess Cash Flow of the Borrower for such fiscal year minus (ii) the sum of (1) the amount of any cash prepayments of the Obligations made pursuant to Section 2.10(a) during such fiscal year (and not previously applied by the Borrower in such fiscal year pursuant to the following clause (2) to reduce the prepayment required by this Section 2.9(c) for the preceding fiscal year) and (2) at the Borrower’s election, all or any amount of any cash prepayment of the Obligations made pursuant to Section 2.10(a) after the end of such fiscal year and on or prior to the date of such prepayment; provided that in each case under subclause (ii) above, no voluntary prepayment funded with the proceeds of an incurrence of long-term Funded Debt may be applied pursuant to subclause (ii) above to reduce the amount of the prepayment required under this Section 2.9(c); provided, further, that a prepayment shall not be required pursuant to this Section 2.9(c) in respect of any fiscal year unless the payment otherwise required with respect to such fiscal year exceeds $250,000.
(d)    The Borrower will give written notice of a Change of Control Event at least ten (10) Business Days prior to the occurrence thereof (provided that (i) if the Borrower does not have knowledge at least ten (10) Business Days prior to the occurrence of such Change of Control Event that such Change of Control Event is expected to occur, then such notice of



such event shall be given on the date when Borrower first obtains knowledge that such Change of Control Event is expected to occur), which notice shall (i) state the expected effective date of

such Change of Control Event and (ii) contain an offer to repay the Loans and all other Obligations hereunder in full in immediately available funds as of the effective date of such Change of Control Event. Notwithstanding the foregoing, any notice of a Change of Control Event may state that the offer to repay the Obligations in accordance with this Section 2.9(d) is conditioned upon the effectiveness of the Change of Control Event, in which case such notice may be revoked by the Borrower (by notice to the Agent on or prior to the specified effective date) if such condition is not satisfied. Within five (5) days following the receipt of such notice, the Agent, on behalf of the Lenders, shall notify the Borrower in writing whether the Lenders accept the offer of repayment of the Loans as set forth herein and provide the Borrower with the Agent’s calculation of the repayment amount due under this Section 2.9(d) in an amount equal to the sum of (x) the product of (1) 100%, times (2) the principal amount of the outstanding Loans, plus (y) all accrued but unpaid interest on the principal amount of the outstanding Loans, plus (z) the Applicable Premium (if any), which calculations shall be conclusive absent manifest error. In the event the Lenders accept the Borrower’s offer to repay the Loans in accordance with this Section 2.9(d), the Borrower shall so repay the Loans and all other Obligations in full in accordance with the agreed upon calculations on the effective date of such Change of Control Event. In the event the Lenders reject the Borrower’s offer to repay the Loans in accordance with Section 2.9(d), the Loans and all other Obligations shall remain outstanding and the Loan Documents shall remain in full force and effect. Each Lender’s determination to accept or reject the Borrower’s offer to repay the Loans as set forth herein shall be made in such Lender’s sole discretion.
(e) Within five Business Days of the date of receipt by any Loan Party or any of its Subsidiaries of the Net Cash Proceeds of (i) any voluntary or involuntary sale or disposition of Assets (including Net Cash Proceeds of insurance or arising from casualty losses or condemnations and payments in lieu thereof but excluding the disposition of Assets permitted pursuant to Sections 6.7(g), (h) and (i)) of any Covenant Party or any of its Subsidiaries in an aggregate amount in excess of the greater of $550,000 and 5% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered, at any time after the Closing Date, and (ii) subject to the terms and conditions of the SC Adviser Services Agreement, any distribution pursuant to the terms of the SC Adviser Services Agreement due to any voluntary or involuntary sale or disposition of the Recourse Assets of SC Adviser; provided that, if the Borrower shall deliver to the Agent a certificate of a Responsible Officer to the effect that the Loan Parties and the Subsidiaries intend to apply such Net Cash Proceeds (or a portion thereof specified in such certificate) to make an Acquisition not prohibited by this Agreement within 180 days after receipt of such Net Cash Proceeds and certifying that no Unmatured Event of Default or Event of Default has occurred and is continuing, then no prepayment shall be required pursuant to this paragraph (e) in respect of the Net Cash Proceeds specified in such certificate, except to the extent of any such Net Cash Proceeds therefrom that have not been so applied or contractually committed in writing by the end of such 180-day period (and, if so contractually committed in writing but not applied prior to the end of such 180-day period, applied within 180 days of the end of such period), promptly after which time a prepayment shall be required in an amount equal to such Net Cash Proceeds that have not been so applied, Borrower shall prepay (or cause to be prepaid) the outstanding principal amount of the Obligations in an amount equal to 100% of such Net Cash Proceeds received by such Person in connection with such sales or dispositions.



2.10    Voluntary Prepayments; Applicable Premium.
(a)    Borrower shall have the right, at any time and from time to time, to prepay the Loans, and in the case of the prepayment in full of the Obligations, to terminate this Agreement. Borrower shall give Lender written notice not less than three (3) Business Days prior to any such prepayment. In each case, such notice shall specify the date on which such prepayment is to be made (which shall be a Business Day), and the amount of such prepayment. Each such prepayment shall be in an aggregate minimum amount of $250,000, and integral multiples of $10,000 in excess of such amount, in each case, and shall include interest accrued on the amount prepaid to, but not including, the date of payment in accordance with the terms hereof (or, in each case, such lesser amount constituting the amount of the Loans then outstanding).
(b)    Upon any prepayment of all or a portion of the principal of the Loans (but not with respect to any mandatory prepayment of all or any portion of the Obligations pursuant to Section 2.9(b) or (c)) (any such prepayment or event, an “Applicable Prepayment”), such prepayment shall be accompanied by a prepayment premium (the “Applicable Premium”) equal to: (A) if such Applicable Prepayment occurs on or after the Amendment No. 4 Funding Date but prior to the first anniversary of the Amendment No. 4 Funding Date, 2.00% of the principal amount of the portion of the then-outstanding principal amount of the Loans that is the subject to such Applicable Prepayment, and (B) if such Applicable Prepayment occurs on or after the first anniversary of the Amendment No. 4 Funding Date, zero.
Any Applicable Premium shall be in addition to all other amounts which may be due to the Agent from time to time pursuant to the terms of this Agreement and the other Loan Documents.



All of the Loans shall be subject to the Applicable Premium set forth in this Section 2.10(b) in respect of any Applicable Prepayment and the payment of one Applicable Premium on any prepayment of a portion of the Loan shall not excuse or reduce the payment of an Applicable Premium on any subsequent Applicable Prepayment of a portion of the Loans.
(c)    Without limiting the generality of the foregoing, it is understood and agreed that if Borrower is required to make an offer to prepay the Obligations in connection with a Change of Control Event pursuant to Section 2.9(d) above, then the Applicable Premium, determined as of the date when such offer is required to be made, will also be due and payable as set forth in Section 2.9(d) as though said Obligations were voluntarily prepaid (and shall constitute an Applicable Prepayment) as of the date of such Change of Control Event and shall constitute part of the Obligations, in view of the impracticability and extreme difficulty of ascertaining actual damages and by mutual agreement of the parties as to a reasonable calculation of each Lender’s lost profits as a result thereof. The Applicable Premium payable in accordance with clause (b) above shall be presumed to be the liquidated damages sustained by each Lender as the result of the early termination, and the Borrower agrees that it is reasonable under the circumstances. BORROWER EXPRESSLY WAIVES THE PROVISIONS OF ANY PRESENT OR FUTURE STATUTE OR LAW THAT PROHIBITS OR MAY PROHIBIT THE COLLECTION OF THE FOREGOING APPLICABLE PREMIUM. The Borrower expressly
agrees that: (A) the Applicable Premium is reasonable and is the product of an arm’s length

transaction between sophisticated business people, ably represented by counsel, (B) the Applicable Premium shall be payable notwithstanding the then prevailing market rates at the time payment is made, (C) there has been a course of conduct between Lenders and Borrower giving specific consideration in this transaction for such agreement to pay the Applicable Premium, and (D) Borrower shall be estopped hereafter from claiming differently than as agreed to in this paragraph. The Borrower expressly acknowledges that its agreement to pay the Applicable Premium as herein described is a material inducement to the Lenders to provide the Commitments and make the Loans.
2.11    [Reserved].
2.12    Closing Fee; Unused Delayed Draw Fee.
(a)    On the Closing Date, the Borrower agrees to pay to the Lenders, as compensation for providing the Term Loan Commitments, a one-time fee in an amount equal to
$625,000, which fee shall take the form of original issue discount and be net funded from the proceeds of the Loans funded on the initial Borrowing Date. Such fee will be in all respects fully earned, due and payable on the Closing Date and non refundable and non creditable thereafter.



(b)    The Borrower agrees to pay to the Lenders, as compensation for providing the unfunded Delayed Draw Term Loan Commitments, the Unused Delayed Draw Fee in arrears on each Payment Date, which fee shall accrue at all times from and after the Closing Date until the Delayed Draw Term Loan Commitment Termination Date.
2.13    Maintenance of Loan Account; Statements of Obligations. Agent shall maintain an account on its books (the “Loan Account”) on which Agent will calculate charges in respect of the Loans and all interest, fees, and expenses in respect thereof (in each case, as and when payable hereunder or under the other Loan Documents). The entries made in the Loan Account shall be prima facie evidence of the existence and amounts of the obligations recorded therein absent manifest error; provided that the failure of Agent to maintain the Loan Account shall not in any manner affect the obligation of the Borrower to repay the Loans in accordance with the terms of this Agreement. Agent shall render statements regarding the Loan Account to Borrower, including principal, interest, fees, and including an itemization of all expenses owing, and such statements shall be conclusively presumed to be correct and accurate (absent manifest error) and constitute an account stated between Borrower and Agent and the Lenders unless, within thirty (30) days after receipt thereof by Borrower, Borrower shall deliver to Agent a written objection thereto describing the error or errors contained in any such statements.
2.14    Increased Costs. If after the Closing Date, the adoption of, or any change in, any applicable law, rule, or regulation, or any change in the interpretation or administration thereof by any Governmental Authority charged with the interpretation or administration thereof, or compliance by Agent or any Lender (or its Affiliates) with any request, guideline, or directive of any Governmental Authority (a “Regulatory Change”) shall impose, modify, or deem applicable any reserve, special deposit, or similar requirement (including any such requirement imposed by the Federal Reserve Board) against Assets of, deposits with, or for the account of, or credit extended by, Agent or any Lender (or its Affiliates) (except any reserve requirement reflected in the Eurocurrency Reserve Requirement), or subjects Agent or any Lender to any


Taxes (other than (A) Indemnified Taxes, (B) Taxes described in clauses (b) through (d) of the definition of Excluded Taxes and (C) Connection Income Taxes) on its loans, loan principal, commitments, or other obligations, or its deposits, reserves, other liabilities or capital attributable thereto, then, Agent may, by written notice given to Borrower, together with reasonably detailed supporting evidence, require Borrower to pay to such Lender such additional amounts as shall compensate such Lender for any such increased cost, reduction, loss, or expense actually incurred by such Lender in connection with the Loans for such increased amounts preceding the date on which such notice is given during each fiscal quarter thereafter.



Any such request for compensation by such Lender under this Section 2.14 shall set forth the basis of calculation thereof and shall, in the absence of manifest error, be conclusive and binding for all purposes unless, within thirty (30) days after receipt thereof by Borrower, Borrower shall deliver to Agent written objection thereto describing the error or errors contained in any such request for compensation. Notwithstanding anything herein to the contrary, the issuance of any rules, regulations or directions under (x) the Dodd-Frank Wall Street Reform and Consumer Protection Act and all requests, rules, guidelines or directives thereunder or issued in connection therewith, or (y) all requests, rules, guidelines or directives promulgated by the Bank for International Settlements, the Basel Committee on Banking Supervision (or any successor or similar authority) or the United States or foreign regulatory authorities, in each case pursuant to Basel III, in each case after the date of this Agreement shall be deemed to be a change in law, rule, regulation or guideline for purposes of this Agreement and the protection of this Agreement shall be available to Agent regardless of any possible contention of the invalidity or inapplicability of the law, rule, regulation, guideline or other change or condition which shall have occurred or been imposed, so long as it shall be customary for lenders or issuing banks affected thereby to comply therewith.
2.15    Benchmark Replacement.
(a)    Suspension. If Agent, on any Business Day, is unable to determine in good faith the Term SOFR for a new, continued, or converted SOFR Loan for any reasonable reason (as determined by Agent in good faith), or any law, regulation, or governmental order, rule or determination makes it unlawful for Agent to make a SOFR Loan, Borrower’s right to select SOFR Loans will be suspended upon the Agent giving written notice (including by email) of such determination until Agent is again able to determine the Term SOFR or make SOFR Loans, as the case may be. During such suspension, new Loans may only be Base Rate Loans and SOFR Loans shall automatically convert to Base Rate Loans upon the expiration of the Interest Period in effect immediately prior to the commencement of such suspension, and the Loans shall not otherwise constitute SOFR Loans; provided that Borrower or Agent may request an alternative interest rate to the Base Rate, and Borrower and Agent shall negotiate such alternative interest rate in good faith. Any such determination shall, in the absence of manifest error, be conclusive and binding for all purposes.
(b)    Benchmark Replacement. Notwithstanding anything to the contrary herein or in any other Loan Document (and any Swap Arrangement shall be deemed not to be a “Loan Document” for purposes of this Section 2.15), if a Benchmark Transition Event and its



related Benchmark Replacement Date have occurred prior to any setting of the then-current Benchmark, then (x) if a Benchmark Replacement is determined in accordance with clause (1) or (2) of the definition of “Benchmark Replacement” for such Benchmark Replacement Date, such Benchmark Replacement will replace such Benchmark for all purposes

hereunder and under any Loan Document in respect of such Benchmark setting and subsequent Benchmark settings without any amendment to, or further action or consent of any other party to, this Agreement or any other Loan Document and (y) if a Benchmark Replacement is determined in accordance with clause (2) of the definition of “Benchmark Replacement” for such Benchmark Replacement Date, such Benchmark Replacement will replace such Benchmark for all purposes hereunder and under any Loan Document in respect of any Benchmark setting at or after 5:00 p.m. (New York City time) on the fifth (5th) Business Day after the date notice of such Benchmark Replacement is provided to the Lenders without any amendment to, or further action or consent of any other party to, this Agreement or any other Loan Document so long as the Agent has not received, by such time, written notice of objection to such Benchmark Replacement from Lenders comprising the Required Lenders.
(c)    Conforming Changes. In connection with the use or administration of Term SOFR or the implementation of a Benchmark Replacement, the Agent will have the right (in consultation with the Borrower) to make Conforming Changes from time to time and, notwithstanding anything to the contrary herein or in any other Loan Document, any amendments implementing such Conforming Changes will become effective without any further action or consent of any other party to this Agreement or any other Loan Document. The Agent shall promptly notify the Borrower and the Lenders of the effectiveness of any Conforming Changes.
(d) Notices; Standards for Decisions and Determinations. The Agent will promptly notify the Borrower and the Lenders of (i) any occurrence of a Benchmark Transition Event and its related Benchmark Replacement Date, (ii) the implementation of any Benchmark Replacement, (iii) the effectiveness of any Conforming Changes, (iv) the removal or reinstatement of any tenor of a Benchmark pursuant to clause (e) below and (v) the commencement or conclusion of any Benchmark Unavailability Period. Any determination, decision or election that may be made by the Agent or, if applicable, any Lender (or group of Lenders) pursuant to this Section 2.15 including any determination with respect to a tenor, rate or adjustment or of the occurrence or non-occurrence of an event, circumstance or date and any decision to take or refrain from taking any action or any selection, will be conclusive and binding absent manifest error and may be made in its or their sole discretion and without consent from any other party to this Agreement or any other Loan Document, except, in each case, as expressly required pursuant to this Section 2.15.



(e)    Unavailability of Tenor of Benchmark. Notwithstanding anything to the contrary herein or in any other Loan Document, at any time (including in connection with the implementation of a Benchmark Replacement), (i) if the then-current Benchmark is a term rate (including Term SOFR Reference Rate) and either (A) any tenor for such Benchmark is not displayed on a screen or other information service that publishes such rate from time to time as selected by the Agent in its reasonable discretion in consultation with the Borrower or (B) the regulatory supervisor for the administrator of such Benchmark has provided a public statement or publication of information announcing that any tenor for such Benchmark is or will be no longer representative, then the Agent may, in consultation with the Borrower, modify the definition of “Interest Period” for any Benchmark settings at or after such time to remove such unavailable or non-representative tenor and (ii) if a tenor that was removed pursuant to clause (i) above either (A) is subsequently displayed on a screen or information service for a Benchmark (including a Benchmark Replacement) or (B) is not, or is no longer, subject to an announcement

that it is or will no longer be representative for a Benchmark (including a Benchmark Replacement), then the Agent may, in consultation with the Borrower, modify the definition of “Interest Period” for all Benchmark settings at or after such time to reinstate such previously removed tenor.
(f)    Benchmark Unavailability Period. Upon the Borrower’s receipt of notice of the commencement of a Benchmark Unavailability Period, the Borrower may revoke any request for a SOFR Loan of, conversion to or continuation of SOFR Loans to be made, converted or continued during any Benchmark Unavailability Period and, failing that, the Borrower will be deemed to have converted any such request into a request for a Borrowing of or conversion to Base Rate Loans. During any Benchmark Unavailability Period or at any time that a tenor for the then-current Benchmark is not an Available Tenor, the component of Base Rate based upon the then-current Benchmark or such tenor for such Benchmark, as applicable, will not be used in any determination of Base Rate.
2.16    Funding Sources. Nothing herein shall be deemed to obligate Agent or any Lender to obtain the funds to make any Loan in any particular place or manner and nothing herein shall be deemed to constitute a representation by Agent or any Lender that it has obtained or will obtain such funds in any particular place or manner.
2.17    Survivability. Borrower’s obligations under Section 2.14 hereof shall survive repayment of the Loans made hereunder.



2.18    Defaulting Lenders. Notwithstanding any provision of this Agreement to the contrary, if any Lender becomes a Defaulting Lender, then the following provisions shall apply for so long as such Lender is a Defaulting Lender:
(a)    the Unused Delayed Draw Fee payable pursuant to Section 2.12(b) shall cease to accrue on the unused Commitment of such Defaulting Lender;
(b)    the Commitments of such Defaulting Lender shall not be included in determining whether the Lenders have taken or may take any action hereunder (including any consent to any amendment, waiver or other modification pursuant to Section 9.2(b)); and
(c)    any payment of principal, interest, fees or other amounts received by the Defaulting Lender or the Agent for the account of such Defaulting Lender (whether voluntary or mandatory, at maturity, pursuant to Article VII or otherwise) shall be applied at such time or times as may be determined by the Agent as follows: first, to the payment of any amounts owing by such Defaulting Lender to the Agent hereunder; second, as the Borrower may request (so long as no Unmatured Event of Default or Event of Default exists), to the funding of any Loan in respect of which such Defaulting Lender has failed to fund its portion thereof as required by this Agreement, as determined by the Agent; third, if so determined by the Agent and the Borrower, to be held in a deposit account and released pro rata in order to satisfy such Defaulting Lender’s potential future funding obligations with respect to Loans under this Agreement; fourth, to the payment of any amounts owing to the Lenders as a result of any judgment of a court of competent jurisdiction obtained by any Lender against such Defaulting Lender as a result of such Defaulting Lender’s breach of its obligations under this Agreement; fifth, so long as no


Unmatured Event of Default or Event of Default exists, to the payment of any amounts owing to the Borrower as a result of any judgment of a court of competent jurisdiction obtained by the Borrower against such Defaulting Lender as a result of such Defaulting Lender’s breach of its obligations under this Agreement; and sixth, to such Defaulting Lender or as otherwise directed by a court of competent jurisdiction; provided that if (x) such payment is a payment of the principal amount of any Loans in respect of which such Defaulting Lender has not fully funded its appropriate share, and (y) such Loans were made at a time when the conditions set forth in Section 3.2 were satisfied or waived, such payment shall be applied solely to pay the Loans of all applicable Non-Defaulting Lenders on a pro rata basis prior to being applied to the payment of any Loans of such Defaulting Lender. Any payments, prepayments or other amounts paid or payable to a Defaulting Lender that are applied (or held) to pay amounts owed by a Defaulting Lender pursuant to this Section shall be deemed paid to and redirected by such Defaulting Lender, and each Lender irrevocably consents hereto.



(d)    In the event that the Agent and the Borrower each agrees that a Defaulting Lender has adequately remedied all matters that caused such Lender to be a Defaulting Lender, then the provisions of this Section 2.18 shall cease to apply to such Lender; provided that no adjustments will be made retroactively with respect to fees accrued or payments made by or on behalf of the Borrower while that Lender was a Defaulting Lender; and provided, further, that except to the extent otherwise expressly agreed by the affected parties, no change hereunder from Defaulting Lender to Lender will constitute a waiver or release of any claim of any party hereunder arising from that Lender’s having been a Defaulting Lender.
2.19    Sharing of Payments. If any Lender shall, by exercising any right of setoff or counterclaim or otherwise, obtain payment in respect of any principal of or interest on any of its Loans or other obligations hereunder resulting in such Lender receiving payment of a proportion of the aggregate amount of its Loans and accrued interest thereon or other such obligations greater than its pro rata share thereof as provided herein, then the Lender receiving such greater proportion shall:
(a)    notify the Agent of such fact, and
(b)    other than in connection with a Buyout, purchase (for cash at face value) participations in the Loans and such other obligations of the other Lenders, or make such other adjustments as shall be equitable, so that the benefit of all such payments shall be shared by the Lenders ratably in accordance with the aggregate amount of principal of and accrued interest on their respective Loans and other amounts owing them; provided that:
(i)    if any such participations are purchased and all or any portion of the payment giving rise thereto is recovered, such participations shall be rescinded and the purchase price restored to the extent of such recovery, without interest; and
(ii)    the provisions of this paragraph shall not be construed to apply to (x) any payment made by the Borrower pursuant to and in accordance with the express terms of this Agreement or (y) any payment obtained by a Lender as consideration for the assignment of or sale of a participation in any of its Loans to any assignee or participant.


The Borrower consents to the foregoing and agrees, to the extent it may effectively do so under applicable law, that any Lender acquiring a participation pursuant to the foregoing arrangements may exercise against the Borrower rights of setoff and counterclaim with respect to such participation as fully as if such Lender were a direct creditor of the Borrower in the amount of such participation.



Article III. CONDITIONS TO LOAN
3.1    Conditions Precedent to Initial Term Loan. The obligation of the Agent and the Lenders to make the Initial Term Loan hereunder is subject to the fulfillment, to the reasonable satisfaction of (or waiver by) Agent and its counsel, of only the following conditions on or before the Closing Date:
(a)    Borrower shall have executed and delivered to Agent the Disclosure Statement required under this Agreement, and the form and content of the Disclosure Statement shall be reasonably satisfactory to Agent in its sole discretion;
(b)    subject to Section 5.11, Agent shall have received the Guaranties, the Security Agreements, SC Adviser Services Agreement, and each other Loan Document, each duly executed and delivered by a Responsible Officer of each party thereto (where applicable) other than Agent and each dated as of the Closing Date (or in the case of certificates of governmental officials, a recent date before the Closing Date), each in form and substance reasonably satisfactory to the Agent;
(c)    Agent    shall    have    received    lien    search    results    reasonably
satisfactory to it;
(d)    Agent shall have received a certificate of status with respect to
each Loan Party, dated within twenty (20) days of the Closing Date, such certificate to be issued by the appropriate officer of the jurisdiction of organization of such Loan Party, which certificate shall indicate that such Loan Party is in good standing in such jurisdiction;
(e)    Agent shall have received a copy of the Governing Documents of each Loan Party, certified by a Responsible Officer of such Loan Party, as being true, correct, and complete copies thereof, and to the extent available with respect to the articles or certificate of incorporation, formation, or partnership, as applicable, of such Loan Party, certified as of a recent date prior to the Closing Date by an appropriate official of the state of organization of such Loan Party;
(f) Agent shall have received a copy of the resolutions or the unanimous written consents of each Loan Party, certified as of the Closing Date by a Responsible Officer of such Loan Party as being true, correct, and complete copies thereof, authorizing (A) the borrowing hereunder and the transactions contemplated by the Loan Documents to which such Person is or will be a party, and (B) the execution, delivery and performance by such Person of each Loan Document to which such Person is or will be a party and the execution and delivery of the other documents to be delivered by such Person in connection herewith and therewith;





(g)    Agent shall have received a copy of each of the Management Agreements, in each case certified by a Responsible Officer of Borrower as being a true, correct, and complete copy thereof;
(h)    Agent shall have received a signature and incumbency certificate of the Responsible Officers of each Loan Party executing this Agreement or any other Loan Document to which such Loan Party is a party, certified by a Responsible Officer of such Loan Party;
(i)    Agent shall have received (or shall receive substantially concurrently with the making of the Loans) full payment of all of the reasonable and documented out-of-pocket fees, costs, and expenses of Agent (including the reasonable and documented out-of-pocket fees and expenses of Agent’s external counsel) incurred in connection with the preparation, negotiation, execution, and delivery of the Loan Documents to the extent Borrower is obligated to reimburse such expenses pursuant to Section 8.1 hereof and to the extent that an invoice for any such fees, costs, and expenses is received by Borrower not later than one (1) Business Days prior to the Closing Date;
(j)    Agent shall have received a duly executed Borrowing Notice in an amount equal to $16,500,000 with respect to the Loans to be made on the Closing Date, providing instructions to Agent with respect to the disbursement of the proceeds of such Loans;
(k)    Agent shall have received a certificate of an Responsible Officer of the Borrower, certifying the Borrower and its Subsidiaries are Solvent on a consolidated basis as of the Closing Date;
(l)    [reserved];
(m)    since March 31, 2021, there shall not have been any event, change or effect that would, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect;
(n)    Agent shall have completed its business, legal, and collateral due diligence, including a review of the Loan Parties’ Governing Documents, and diligence regarding any litigation described in the Disclosure Statement, the results of which shall be reasonably satisfactory to Agent;



(o)    Agent shall have received opinions of Dechert LLP, special U.S. counsel to the Loan Parties and Wildeboer Dellelce LLP, special Canadian counsel to Mount Logan Capital, as to such matters as the Agent may reasonably request;
(p)    Agent shall have received a payoff letter, dated as of or prior to the Closing Date, by and between SC Adviser Holdings and Forethought Life Insurance Company, duly executed and delivered by the parties thereto;


(q)    Agent shall have received a duly executed and delivered copy of the Mount Logan Promissory Note;
(r)    the representations and warranties contained in Article IV of this Agreement and other Loan Documents are true and correct in all material respects on and as of the Closing Date as though made on and as of such date (except where already qualified by materiality, in which case they shall be true and correct in all respects), except to the extent that any such representation or warranty expressly relates solely to an earlier date (in which case such representation or warranty shall be true and correct in all material respects on and as of such earlier date (except where already qualified by materiality, in which case they shall be true and correct in all respects)); and
(s)    at the time of and after giving effect to the making of the Loans and any substantially concurrent application of the proceeds thereof, no Event of Default or Unmatured Event of Default shall have occurred and be continuing, nor shall either result from the making of the Loans.
3.2    Conditions Precedent to Delayed Draw Term Loan. The obligation of Agent and the Lenders to make the Delayed Draw Term Loans is subject to satisfaction of the following conditions precedent:
(a)    the conditions set forth in Section 3.3 are satisfied immediately after giving effect to the applicable Delayed Draw Term Loan;
(b)    Agent shall have received a fully executed copy of the AIC Management Agreement;
(c)    the net revenue reasonably projected by Borrower to be received by MLM Adviser in connection with the AIC Management Agreement during the twelve months immediately following the consummation of the Specified Acquisition on a run rate basis is not less than $3,000,000; and
(d) Agent shall have received a certificate duly executed by an officer of the Borrower, certifying the foregoing delivery of the documents described in the foregoing clause (b), that the Specified Acquisition has been or substantially concurrently will be consummated substantially in accordance with the terms and conditions of the AIC Acquisition Agreement, and compliance with the matters set forth above in the foregoing clause (c).



3.3    Conditions Precedent to All Term Loans. The obligation of Agent and the Lenders to make any Loan is subject to satisfaction (or waiver by the Agent) of the following conditions precedent:
(a)    (i) with respect to any Loan, the proceeds of which are or are intended to be used substantially concurrently to consummate the Specified Acquisition, no Event of Default under Section 7.1(a), (d) or (e) shall exist and be continuing and (ii) with respect to any other Loan, no Event of Default or Unmatured Event of Default shall exist or result from the incurrence of such Loan;


(b)    with respect to any Loan, the proceeds of which are not used to consummate the Specified Acquisition, immediately after giving effect to the incurrence of such Loan, the Borrower is in pro forma compliance with the Financial Covenants;
(c)    (i) with respect to any Loan, the proceeds of which are or are intended to be used substantially concurrently to consummate the Specified Acquisition, the Specified Acquisition Agreement Representations shall be true and correct in all material respects on and as of such Borrowing Date and (ii) with respect to any other Loan, all representations and warranties contained in the Loan Documents shall be true and correct in all material respects (without duplication of any materiality qualifier therein) both immediately before and immediately after giving effect to such Loan (except to the extent any representation or warranty relates to an earlier date in which case such representation or warranty shall be true and correct in all material respects as of such earlier date); and
(d)    with respect to any Loan, the proceeds of which are not used to consummate the Specified Acquisition, Agent shall have received a certificate duly executed by an officer of the Borrower, certifying as to the foregoing and, in the case of the foregoing clause (b), providing reasonably detailed calculations in respect thereof.
Article IV. REPRESENTATIONS AND WARRANTIES
Borrower makes the following representations and warranties which, except as set forth in the Disclosure Statement, shall be true, correct, and complete in all respects as of the Closing Date (except to the extent that such representations and warranties relate solely to an earlier date, in which case such representations and warranties shall be true, correct and complete in all respects on and as of such earlier date) and such representations and warranties shall survive the execution and delivery of this Agreement and the making of the Loans:



4.1    Due Organization, Good Standing, Etc. (i) Each Loan Party is a corporation, limited liability company, limited partnership or other Person duly organized, validly existing and in good standing under the laws of the state or jurisdiction of its organization, (ii) each Loan Party (x) has all requisite power and authority to conduct its business as now conducted and as presently contemplated and (y) in the case of the Borrower, to make the borrowings hereunder and in the case of each Loan Party, to execute and deliver each Loan Document to which it is a party and to consummate the transactions contemplated thereby and
(iii)    each Covenant Party is duly qualified to do business and is in good standing to conduct business in each jurisdiction where the failure of such qualification would reasonably be expected to have a Material Adverse Effect.
4.2    Equity Interests in Loan Parties. As of the Closing Date, all of the Equity Interests of the Covenant Parties are owned by the Persons identified in the Disclosure Statement.
4.3    Authorization, Etc. The execution, delivery and performance by each Loan Party of each Loan Document to which it is or will be a party, (i) have been (or will be when executed by such Loan Party) duly authorized by all necessary action, and (ii) do not and will not


result in any default, noncompliance, suspension, revocation, impairment, forfeiture or nonrenewal of any governmental permit, license, authorization or approval necessary to its operations to the extent the matters in this clause (ii) would reasonably be expected to have a Material Adverse Effect.
4.4    Binding Agreements. This Agreement is, and each other Loan Document to which any Loan Party is or will be a party, when delivered hereunder, will be, a legal, valid and binding obligation of such Person, enforceable against such Person in accordance with its terms, except as enforceability may be limited by applicable bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting creditors’ rights generally or general principles of equity regardless of whether considered in a proceeding in equity or at law.
4.5    Other Agreements. The execution, delivery, and performance by each Loan Party of each Loan Document to which it is a party, do not and will not: (a) violate (i) any provision of any federal (including the Exchange Act), state, or local law, rule, or regulation (excluding Regulations T, U, and X of the Federal Reserve Board) binding on such Loan Party



(including, for the avoidance of doubt, provisions of any federal laws of Canada, or the laws of any province therein, binding on Mount Logan Capital), (ii) Regulations T, U, and X of the Federal Reserve Board, (iii) any order of any domestic Governmental Authority, court, arbitration board, or tribunal binding on such Loan Party, or (iv) the Governing Documents of such Loan Party, (b) contravene any provisions of, result in a breach of, constitute (with the giving of notice or the lapse of time) a default under, or result in the creation of any Lien (other than a Permitted Lien) upon any of the Assets of such Loan Party pursuant to, any Contractual Obligation of such Loan Party, (c) require termination of any Contractual Obligation of such Loan Party, or (d) constitute a tortious interference with any Contractual Obligation of such Loan Party, except, in the case of clauses (a)(i), (a)(iii), (b) and (c) (x) such violation, contravention, breach or default as would not reasonably be expected to result in a Material Adverse Effect or
(y) any consent required in connection with the exercise of remedies on any Collateral.
4.6    Litigation: Adverse Facts.
(a)    There is no action, suit, proceeding, or arbitration (irrespective of whether purportedly on behalf of any Loan Party) at law or in equity, or before or by any federal, state, municipal, or other governmental department, commission, board, bureau, agency, or instrumentality, domestic or foreign, pending or, to the actual knowledge of a Responsible Officer, threatened in writing against or affecting any Loan Party, that has had or would reasonably be expected to have a Material Adverse Effect, or would reasonably be expected to adversely affect such Person’s ability to perform its obligations under the Loan Documents to which it is a party (including Borrower’s ability to repay any or all of the Loans when due);
(b)    None of the Loan Parties are: (i) in violation of any applicable law in a manner that would reasonably be expected to have a Material Adverse Effect, or (ii) subject to or in default with respect to any final judgment, writ, injunction, decree, rule, or regulation of any court or of any federal, state, municipal, or other governmental department, commission, board, bureau, agency, or instrumentality, domestic or foreign, in a manner that would reasonably be expected to have a Material Adverse Effect, or would reasonably be expected to


adversely affect such Person’s ability to perform its obligations under the Loan Documents to which it is a party (including Borrower’s ability to repay any or all of the Loans when due); and



(c)    (i) There is no action, suit, proceeding or, to the actual knowledge of a Responsible Officer, investigation pending or, to the actual knowledge of a Responsible Officer, threatened in writing against or affecting any Loan Party that challenges the validity or the enforceability of this Agreement or other the Loan Documents, and (ii) there is no action, suit, or proceeding pending against or affecting any Loan Party pursuant to which, on the Closing Date, there is in effect a binding injunction that would reasonably be expected to adversely affect the validity or enforceability of this Agreement or the other Loan Documents.
4.7    Approvals. Other than such as may have previously been obtained, filed, or given, as applicable and the filing of Uniform Commercial Code financing statements or consents needed in connection with the exercise of remedies (including with respect to any Management Agreement or equity of an Investment Adviser), no consent, license, permit, approval, or authorization of, exemption by, notice to, report to or registration, filing, or declaration with, the SEC, FINRA or any other Governmental Authority or agency or shareholders of any Loan Party is required in connection with the execution, delivery and performance by the Loan Parties of any Loan Document to which it is or will be a party.
4.8    Title to Assets; Liens. Except for Permitted Liens, all of the Assets of the Covenant Parties are free from all Liens of any nature whatsoever. Except for Permitted Liens, the Covenant Parties have good and sufficient title to all of their respective Assets reflected in their books and records as being owned by them or their nominee. Neither this Agreement, nor any of the other Loan Documents, nor any transaction contemplated under any such agreement will affect any right, title, or interest of the Covenant Parties in and to any of their respective Assets in a manner that would reasonably be expected to have a Material Adverse Effect.
4.9    Payment of Taxes. (a) All material Tax returns of the Covenant Parties required to be filed by them have been timely filed (inclusive of any permitted extensions), (b) all material Taxes, assessments, fees, amounts required to be withheld and paid to a Governmental Authority and all other governmental charges upon any Covenant Party, and upon their Assets, income, and franchises, that are due and payable have been timely paid, and (c) there is no proposed, asserted, or assessed material Tax deficiency against any Covenant Party, in each case, except where such matter is subject to a Permitted Protest. Neither Borrower nor any of its Subsidiaries is taxable as a corporation for U.S. federal income tax purposes.
4.10    Governmental Regulation.
(a) No Covenant Party is, nor immediately after the application by Borrower of the proceeds of the Loans will be, required to register as an “investment company” under the Investment Company Act. No Covenant Party is a “promoter” of, or “principal underwriter” of or for, an “investment company”, as such terms are defined in the Investment Company Act.



(b)    Each Covenant Party, to the extent required thereby, is duly registered as an investment adviser under the Investment Advisers Act of 1940, as amended (and


has been so registered at all times when such registration has been required by applicable law with respect to the services provided for by such Covenant Party).
(c)    Each Covenant Party that is required under applicable law to be duly registered, licensed or qualified as a broker-dealer or as a member of FINRA, or to be registered, licensed or qualified as a broker- dealer representative, a registered representative, or agent in any State of the United States or with the SEC or required to be registered with any other Governmental Authority under applicable law, in each case, are so registered, licensed or qualified.
4.11 Disclosure. Except with respect to information of a general economic or general industry nature, forward looking information and information relating to third parties, no representation or warranty of any Loan Party contained in this Agreement or any other document, certificate, or written statement furnished to Agent by or on behalf of Borrower with respect to the business, operations, Assets, or condition (financial or otherwise) of the Loan Parties for use solely in connection with the transactions contemplated by this Agreement contains any untrue statement of a material fact or omits to state a material fact necessary in order to make the statements contained herein or therein, in light of the circumstances under which they were made, not materially misleading; provided that to the extent any such information, report, financial statement, exhibit or schedule was based upon or constitutes a forecast or projection, Borrower represents only that it acted in good faith and utilized assumptions believed by the management of Borrower to be reasonable at the time made in the preparation of such information, report, financial statement, exhibit or schedule. There is no fact actually known to Borrower (other than matters of a general economic or general industry nature) or any Guarantor that would reasonably be expected to have a Material Adverse Effect, that has not been disclosed herein or in such other documents, certificates, and statements furnished to Agent for use in connection with the transactions contemplated hereby or is not otherwise publicly available to Agent. All financial projections represent, as of the date on which any other such financial projections are delivered to Agent, the Loan Parties’ good faith estimate of their and their Subsidiaries future performance for the periods covered thereby; it being understood by Agent that such financial information as it relates to future events are not to be viewed as facts and are subject to significant uncertainties and contingencies, many of which are beyond the control of Borrower, and no assurance can be given that any particular forecast or projection will be realized and that actual results may differ and such difference may be material.



4.12    Debt. None of the Covenant Parties has any Debt outstanding other than Debt permitted by Section 6.1 hereof.
4.13    Existing Defaults. None of the Covenant Parties is in default in the performance, observance or fulfillment of any of the obligations, contained in any Contractual Obligation applicable to it, and no condition exists which, with or without the giving of notice or the lapse of time, would constitute a default under such Contractual Obligation, except, in any such case, where the consequences, direct or indirect, of such default or defaults, if any, would not reasonably be expected to have a Material Adverse Effect. None of the Covenant Parties is in violation of any law, ordinance, rule, or regulation to which it or any of its Assets is subject, the failure to comply with which would reasonably be expected to have a Material Adverse Effect.


4.14    No Default; No Material Adverse Effect.
(a)    No Event of Default or Unmatured Event of Default has occurred and is continuing or, in connection with the making of any Loans, would result from such proposed Loans.
(b)    No event or development has occurred since March 31, 2021, which would reasonably be expected to result in a Material Adverse Effect.
4.15    Margin Securities. As of the Closing Date, all of the Margin Securities of the Covenant Parties are owned by the Persons identified in the Disclosure Statement.
4.16    Nature of Business. No Covenant Party is engaged in any business other than as set forth in Section 6.9 or any business ancillary or reasonably related thereto.
4.17    Deposit Accounts and Securities Accounts. As of the Closing Date, set forth on the Disclosure Statement with respect to this Section 4.17 is a listing of all of the Covenant Parties’ Deposit Accounts and Securities Accounts, including, with respect to each bank or securities intermediary (a) the name of such Person, and (b) the account numbers of the Deposit Accounts or Securities Accounts maintained with such Person.
4.18    ERISA Compliance.
(a)    No Covenant Party, none of their Subsidiaries, nor any of their ERISA Affiliates maintains or contributes to any Benefit Plan; and



(b)    The underlying assets of the Covenant Parties do not constitute Plan Assets of any Covenant Party pursuant to the Plan Asset Regulation or otherwise; and
(c)    Assuming the Assets used by each Lender to make the Loans do not constitute Plan Assets, the transactions contemplated by the Loan Documents do not constitute a nonexempt prohibited transaction under Section 406(a) of ERISA or Section 4975(c)(1)(A)-(C) of the Internal Revenue Code that will subject such Lender to any Tax, penalty, damages or any other claim or relief under Section 502(i) of ERISA or such Sections of the Internal Revenue Code or applicable similar laws.
4.19    FCPA. The Borrower will not, directly or indirectly, use any part of the proceeds of the Loans made hereunder for any payments to any governmental official or employee, political party, official of a political party, candidate for political office, or anyone else acting in an official capacity, in order to obtain, retain or direct business or obtain any improper advantage, in violation of the FCPA.
4.20    Sanctions; Anti-Corruption Laws; Anti-Money Laundering Laws. None of the Loan Parties’ or, to any Responsible Officer’s actual knowledge, any of its Subsidiaries’ directors, officers, employees, agents or Affiliates is a Sanctioned Person. Each Loan Party and its Subsidiaries has implemented and maintains in effect policies and procedures designed to promote and achieve compliance with applicable Sanctions, Anti-Corruption Laws and Anti-Money Laundering Laws. Each Loan Party and its Subsidiaries, and to the actual
knowledge of each Responsible Officer, each director, officer, employee, agent and Affiliate of each Loan Party and its Subsidiaries, is in compliance with applicable Sanctions, Anti-Corruption Laws, and, in all material respects, Anti-Money Laundering Laws. The Borrower will not use the proceeds of any Loans made hereunder to fund any operations in, finance any investments or activities in, or make any payments to, a Sanctioned Person in violation of applicable Sanctions, or otherwise in any manner that would result in a violation of any Sanctions by Agent, any Lender or other Person participating in this Agreement.
4.21 Borrower as Holding Company. The Borrower is a holding company and does not have any liabilities (other than as permitted by Section 6.1), own any assets (other than the Equity Interests issued by MLM Adviser and SC Adviser Holdings, as applicable, or any other Loan Parties, Subsidiaries or Excluded Entities hereafter formed, subject to compliance with the provisions of Section 5.7) or engage in any operations or business (other than those resulting solely from the ownership of such Equity Interests, maintaining its existence, and other activities ancillary to such businesses), in each case, other than performance of its obligations under this Agreement and the other Loan Documents to which it is a party and all documents and agreements related thereto and any obligations incidental thereunder.



4.22    Capitalization. The Disclosure Statement sets forth, as of the Closing Date, (x) the name of each Subsidiary of the Borrower, and the SC Adviser and, as to each, the name of the direct owner(s) and the percentage of the Equity Interests owned by such owner(s),
(y) with respect to the Borrower, the name and capital percentage of each investor in the Borrower that owns directly or indirectly greater than 25% of the equity capital of the Borrower, and (z) all of the Equity Interests of Mount Logan Capital owned by (i) BC Partners Advisors
L.P. and its Affiliates and (ii) Ted Goldthorpe, Matthias Ederer or Henry Wang.
4.23    Financial Condition. The financial statements of Mount Logan Capital and its consolidated subsidiaries for the fiscal quarter ended March 31, 2021 fairly present in all material respects the consolidated statement of assets of Mount Logan Capital, the Borrower and their consolidated subsidiaries as of the respective dates thereof.
4.24    [Reserved].
4.25    [Reserved].
4.26    Material Contracts. As of the Closing Date, each of the Governing Documents of the Loan Parties and each Management Agreement (including the Portman Ridge Investment Advisory Agreement, the Alt-CIF Management Agreement and the Logan Ridge Management Agreement) of the Covenant Parties (i) is in full force and effect and is binding upon and enforceable against such Loan Party (in the case of Governing Documents) or such Covenant Party (in the case of Management Agreements) that is a party thereto (except as enforceability may be limited by applicable bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting creditors’ rights generally or general principles of equity regardless of whether considered in a proceeding in equity or at law) and (ii) is not in default due to the action of any Loan Party (in the case of Governing Documents) or any Covenant Party (in
the case of Management Agreements), in each case of clauses (i) and (ii) above, to the extent that the foregoing would not reasonably be expected to result in a Material Adverse Effect.
4.27 Removal Action. Except to the extent such Management Agreements no longer constitute a Material Management Agreement, no action has been taken by the shareholders or directors (or any similar governing body) of Portman Ridge, Alt-CIF, Capitala, OCIF, Ovation or First Trust Adviser, as applicable, to remove the Investment Adviser in its capacity as the adviser to such Person, and the recipient of the Management Fees under the Portman Ridge Investment Advisory Agreement, the Alt-CIF Management Agreement, the Capitala Management Agreement, the OCIF Management Agreement, the Ovation Management Agreement, or the First Trust Management Agreement, as applicable.



4.28    Name; Jurisdiction of Organization; Organizational ID Number; Chief Executive Office; FEIN. The Disclosure Statement sets forth a complete and accurate list as of the Closing Date of (i) the exact legal name of each Loan Party, (ii) the jurisdiction of organization of each Loan Party, (iii) the organizational identification number of each Loan Party (or indicates that such Loan Party has no organizational identification number), (iv) the chief executive office of each Loan Party and (v) the federal employer identification number of each Loan Party, if applicable.
4.29    [Reserved].
4.30    Solvency.
(a)    Immediately before and immediately after giving effect to the Loans, the Loan Parties, taken as a whole, are Solvent on a consolidated basis.
(b)    No transfer of property is being made by any Loan Party and no obligation is being incurred by any Loan Party in connection with the transactions contemplated by this Agreement or the other Loan Documents with the intent to hinder, delay, or defraud either present or future creditors of any Loan Party. No Loan Party is contemplating either an Insolvency Proceeding or the liquidation of all or substantially all of such Loan Party’s assets or property, and no Loan Party has any knowledge of any Person contemplating an Insolvency Proceeding against it.
Article V. AFFIRMATIVE COVENANTS
Borrower covenants and agrees that until payment, in full, of the Loans, with interest accrued and unpaid thereon, any other Obligations and any other amounts due hereunder (other than those Obligations related to unasserted contingent expense reimbursement and indemnification Obligations and Obligations that by their express terms survive termination of this Agreement), and except as set forth in the Disclosure Statement, Borrower will do, and will cause the other Covenant Parties (provided that Sections 5.2(b) and (c) shall be satisfied so long as Borrower and Mount Logan Capital, respectively, complies with the obligations contained therein) to do, each and all of the following:





5.1 Accounting Records and Inspection. Maintain adequate financial and accounting books and records in accordance with IFRS and permit any representative of Agent at such reasonable times during normal business hours and upon reasonable (and in any event not less than 48 hours) advance notice to the Borrower, to inspect, audit, and examine such books and records and to make copies thereof (subject to attorney-client privilege and confidentiality obligations), and to discuss its affairs, financing, and accounts with Borrower’s senior officers, managerial employees and independent public accountants; provided, that, unless an Event of Default has occurred and is continuing, the Lenders and their agents and representatives shall, collectively, be permitted to conduct not more than one such visit or related inspection during any fiscal year without the Borrower’s consent. In furtherance of the foregoing, the Borrower hereby authorizes its independent accountants, and the independent accountants of each of the other Covenant Parties, to discuss the affairs, finances and accounts of such Person with the agents and representatives of the Agent in accordance with this Section 5.1 (unless an Event of Default has occurred and is continuing, not more than once during any fiscal year without the Borrower’s consent) so long as the Agent notifies such Person no less than five (5) Business Days (or a fewer number of days as may be consented to by the Borrower) in advance of any such discussion and the officers and representatives of such Person are given a reasonable opportunity to participate in such discussion.
5.2    Financial Statements, Compliance Certificates and Other Information. Furnish to Agent:
(a)    [reserved];
(b)    within (i) 45 days after the end of the first three fiscal quarter of each fiscal year and (ii) 120 days after the end of the last fiscal quarter of each fiscal year, in each case, of the Borrower, unaudited financial statements, containing a statement of assets, liabilities, and capital, statements of operations and cash flows, in each case prepared in accordance with IFRS, of the Borrower and its consolidated subsidiaries for such fiscal quarter, in each case commencing with the fiscal quarter ending September 30, 2021;
(c)    within 120 days after the end of each fiscal year of Mount Logan Capital, audited financial statements, containing a statement of assets, liabilities, and capital, statements of operations and cash flows, of Mount Logan Capital and its consolidated subsidiaries for such fiscal year, commencing with the fiscal year ending December 31, 2021, in each case, prepared in accordance with IFRS and reported on by an independent certified public accountant at any “Big Four” accounting firm selected by Borrower (or such other independent certified public accountant reasonably acceptable to the Agent) (which opinion shall be without
(i) a “going concern” or like qualification or exception, or (ii) any qualification or exception as to the scope of such audit, in each case, except for any such qualification or exception with respect to, or resulting from, (A) changes in accounting principles or practices reflecting changes in IFRS that are required or approved by such auditors, or (B) the impending maturity date of any Debt of the Loan Parties);



(d)    concurrent with the delivery of the financial statements under clause (b) and (c) above, as applicable, a Compliance Certificate duly executed by the Responsible Officer of Borrower (i) stating that he or she has individually reviewed the


provisions of this Agreement and the other Loan Documents, (ii) stating that, with respect to any Compliance Certificate relating to financial statements delivered under clause (b) above, such financial statements have been prepared in accordance with IFRS (except as otherwise noted therein, for the lack of footnotes and being subject to year-end audit adjustments) and fairly present in all material respects the financial condition of Mount Logan Capital and its consolidated subsidiaries or the Borrower and its consolidated subsidiaries, as applicable, (iii) stating that no Event of Default or Unmatured Event of Default has occurred and is continuing during the applicable period, or if an Event of Default or Unmatured Event of Default has occurred and is continuing during the most recent period covered by such financial statements, specifying all such Events of Default or Unmatured Events of Default of which such individual may have knowledge, and (iv) setting forth reasonably detailed calculations of the Financial Covenants as of the end of such fiscal quarter or fiscal year, as applicable;
(e)    notice, as soon as possible and, in any event, within three (3) Business Days after any Responsible Officer becomes aware, of the occurrence of any Event of Default or any Unmatured Event of Default, together with a written statement from such Covenant Party’s Responsible Officer or general counsel setting forth the details thereof and the action that the Covenant Parties propose to take with respect thereto (except failure to give notice of an Unmatured Event of Default will not result in any Event of Default if such Unmatured Event of Default does not result in an Event of Default);
(f)    as soon as practicable, written notice of any condition or event which has resulted or would reasonably be expected to result in (i) a Material Adverse Effect, or
(ii) a breach of, or noncompliance with, any material term, condition, or covenant of any Material Management Agreement;
(g)    promptly upon becoming aware of any Person’s seeking to obtain or threatening in writing to seek to obtain a decree or order for relief with respect to any Covenant Party or any of its Subsidiaries in an involuntary case under any applicable bankruptcy, insolvency, or other similar law now or hereafter in effect, a written notice thereof specifying what action Borrower is taking or proposes to take with respect thereto;



(h)    promptly, copies of all material amendments to the Governing Documents of any Covenant Party;
(i)    prompt notice of, but in any event not later than 3 Business Days after any Covenant Party’s knowledge of:
(i)    (A) the commencement of, any adverse development in, or (to the knowledge of the Covenant Parties) a written threat of, any dispute, litigation, investigation, proceeding or suspension between any of the Covenant Parties and any Governmental Authority which would reasonably be expected to result in liability in excess of the greater of $550,000 and 5% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered and (B) the commencement of, any adverse development in, or (to the knowledge of the Covenant Parties) a written threat of, any dispute, litigation, investigation or proceeding between any of the Covenant Parties and any other Person which would reasonably be expected to result in liability in excess of the greater of $550,000 and


5% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered, to the extent not covered by insurance;
(ii)    the acquisition by any Covenant Party of any Margin
Securities; and
(iii)    the issuance by any United States of America federal or
state court or any United States of America federal or state regulatory authority of any injunction, order, or other restraint prohibiting, or having the effect of prohibiting or delaying, the making of the Loans, or the institution of any litigation or similar proceeding seeking any such injunction, order, or other restraint;
(j)    within 3 Business Days after the filing thereof, all documents and written information submitted to any Governmental Authority in connection with any dispute, litigation, investigation, proceeding or suspension of any Covenant Party by any Governmental Authority (or a summary thereof if necessary to preserve attorney client privilege), to the extent that such dispute, litigation, investigation or proceeding would reasonably be expected to have a Material Adverse Effect;
(k) within 3 Business Days after the same become publicly available, notice of any filings made by the Covenant Parties as required by applicable securities laws outside of the ordinary course of business (other than any filings excluded by clause (j) above), containing information relating to the business of any of the Covenant Parties that is material and adverse to the Lenders;



(l)    promptly but in any event not later than 3 Business Day after occurrence thereof, any incurrence, drawing under, amendment to or termination of a letter of credit permitted under this Agreement;
(m)    promptly after the same are executed and become available, copies of any Management Agreements or Governing Documents entered into after the Closing Date;
(n)    promptly (but in any event within 3 Business Days after the occurrence thereof), written notice of (i) the occurrence of a “Key Man Event”, “Key Person Event” or any similar term of like kind or import defined in any Management Agreement, or (ii) the termination, sale or assignment in whole of any Management Agreement (including any sub-advisory agreements or sub-management agreements), the failure of any such Management Agreement to be renewed, or any such Management Agreement ceasing to be in effect; and
(o)    promptly, such other information and data with respect to the Covenant Parties or any of their Subsidiaries as from time to time may be reasonably requested by Agent.
5.3    Existence. (a) Preserve and keep in full force and effect, at all times, its existence, except as otherwise permitted under Section 6.6 or 6.7, (b) become or remain duly qualified and in good standing in each jurisdiction in which the failure of such qualification would reasonable be expected to result in a Material Adverse Effect, and (c) cause the Equity Interests of Mount Logan Capital to at all times be listed for trading and be traded on the Neo


Exchange Inc. or another nationally-recognized Canadian or United States stock exchange; provided that this covenant shall not prevent Mount Logan Capital from completing any transaction which would result in the Equity Interests of Mount Logan Capital ceasing to be listed so long as the holders of such Equity Interests receive securities of an entity which is listed on a nationally-recognized Canadian or United States stock exchange or cash.
5.4    Governing Documents; Etc. Cause each Governing Document and Material Management Agreement to remain in full force and effect; provided that the foregoing shall not prohibit any transaction permitted under Section 6.6 or Section 6.7.
5.5 Payment of Taxes and Claims. Pay all material Taxes, assessments, and other governmental charges imposed upon it or any of its Assets before they become delinquent, and all material claims for sums which have become due and payable and which by law will create a Lien upon any of its Assets, prior to the time when any penalty or fine shall be incurred with respect thereto, except to the extent that the validity of such Tax, assessment or other governmental charge shall be the subject of a Permitted Protest.



5.6    Compliance with Laws, Etc. Comply with, and cause each other Loan Party to comply with, their respective Governing Documents and all other Contractual Obligations and the requirements of all applicable laws, rules, regulations, and orders of any Governmental Authority, except where a failure to do so would not reasonably be expected to have a Material Adverse Effect.
5.7    Further Assurances; Formation of Subsidiaries.
(a)    At any time or from time to time upon the reasonable request of Agent, execute, acknowledge and deliver, at its sole cost and expense, to the Agent such further documents and do such other acts and things as Agent may reasonably request in order to effect fully the purposes of this Agreement or the other Loan Documents (including in order to grant a perfected Lien) in accordance with the terms of this Agreement and the other Loan Documents; provided that, notwithstanding anything else contained herein or in any other Loan Document to the contrary, (i) the foregoing shall not apply to any Excluded Property, (ii) any such documents and deliverables shall be governed by U.S. law (or the law of any state, municipality, or other jurisdiction within the United States), (iii) no perfection actions by “control” (except with respect to Equity Interests, certain debt instruments, documents, chattel paper and, pursuant to Control Agreements, deposit accounts, securities accounts and commodities accounts, in each case, to the extent required under the Security Agreements), leasehold mortgages, landlord waivers or collateral access agreements shall be required to be entered into hereunder or under any other Loan Document, and (iv) no action to create or perfect any security interest in any non-U.S. jurisdiction shall be required (and the Agent shall not be authorized to take any such action) (it being understood and agreed that there shall be no security agreements or pledge agreements governed under the laws of any non-U.S. jurisdiction).
(b)    Within 30 days (or such later date as agreed by Agent) of the time that (i) any direct or indirect Subsidiary (other than an Excluded Entity) of Borrower other than a Loan Party receives any Management Fees or (ii) any Loan Party forms any direct or indirect Subsidiary or acquires any direct or indirect Subsidiary (other than an Excluded Entity) after the


Closing Date, (A) cause such new Subsidiary to provide to Agent a guaranty substantially in the form attached hereto as Exhibit G-1, and a security agreement, substantially in the form attached hereto as Exhibit S-1 together with such other security documents, as well as appropriate UCC-1 financing statements, in each case, pursuant to the terms of the applicable Security Agreement,



(B) if such new Subsidiary is a direct Subsidiary of a Covenant Party, cause such Covenant Party to provide to Agent an addendum to its Security Agreement and, to the extent that such Covenant Party’s interests in such Subsidiary are certificated, appropriate certificates and powers hypothecating all of the direct or beneficial ownership interest in such new Subsidiary, in each case in form and substance reasonably satisfactory to Agent, and (C) cause such new Subsidiary to provide to Agent all other reasonably requested documentation, including one or more opinions of counsel reasonably satisfactory to Agent, which in its reasonable opinion is appropriate with respect to the execution and delivery of the applicable documentation referred to above and the perfection of Agent’s Liens, in each case, as is consistent with those delivered pursuant to Section 3.1 on the Closing Date. Any document, agreement, or instrument executed or issued pursuant to this Section 5.7 shall be a Loan Document. Notwithstanding anything to the contrary herein, no Excluded Entity shall be required to be a Guarantor or provide a Security Agreement hereunder so long as such Person is an Excluded Entity.
(c)    Notwithstanding any provision of this Agreement or any other Loan Document to the contrary, if SC Adviser or any Subsidiary thereof or Mount Logan Capital forms, acquires any new Subsidiary (who is not also a new Subsidiary of the Borrower), or obtains any Equity Interests in any joint venture or other Person, in each case with Assets that are not Assets of the Loan Parties (other than Mount Logan Capital), then SC Adviser and Mount Logan Capital shall be under no obligation to join or to cause to join such Subsidiary to this Agreement or any other Loan Document, or enter into any separate security agreement, instruments or similar documentation, or provide any certificate in respect thereof.
5.8    [Reserved].
5.9    Obtaining of Permits. Obtain, maintain and preserve each Investment Adviser’s status as a registered investment adviser under the Investment Advisers Act of 1940.
5.10    Foreign Qualification. Duly qualify to conduct business in all jurisdictions where its failure to do so would reasonably be expected to have a Material Adverse Effect.
5.11    Post-Closing Covenant.
(a)    Within thirty (30) days after the Closing Date (or such later date as may be agreed by Agent in its reasonable discretion), Agent shall have received a Control Agreement with respect to each Deposit Account or Securities Account maintained by any Loan Party which is in form and substance reasonably satisfactory to Agent.



(b)    Within thirty (30) days after the Closing Date (or such later date as may be agreed by Agent in its reasonable discretion), Agent shall have received an SC Adviser Services Agreement which is in form and substance reasonably satisfactory to Agent.


(c)    Within thirty (30) days after the Closing Date (or such later date as may be agreed by Agent in its reasonable discretion), Agent shall have received:
(i)    a certificate of status with respect to SC Adviser such certificate to be issued by the appropriate officer of the jurisdiction of organization of such Loan Party, which certificate shall indicate that such Loan Party is in good standing in such jurisdiction;
(ii)    a copy of the Governing Documents of SC Adviser, certified by a Responsible Officer of SC Adviser, as being true, correct, and complete copies thereof, and to the extent available with respect to the certificate of formation of SC Adviser, certified as of a recent date by an appropriate official of the state of organization of such Loan Party;
(iii)    a copy of the resolutions or the unanimous written consent of SC Adviser, certified by a Responsible Officer of SC Adviser as being true, correct, and complete copies thereof, authorizing the execution, delivery and performance by SC Adviser of each Loan Document to which SC Adviser is or will be a party and the execution and delivery of the other documents to be delivered by such Person in connection herewith and therewith; and
(iv)    a signature and incumbency certificate of the Responsible Officers of SC Adviser, certified by a Responsible Officer of SC Adviser.
5.12    Sanctions; Anti- Corruption Laws; Anti-Money Laundering Laws. Comply with all applicable Sanctions, Anti-Corruption Laws and, in all material respects, Anti- Money Laundering Laws. Each of the Covenant Parties and its Subsidiaries shall maintain in effect policies and procedures designed to promote and achieve compliance by the Loan Parties and their Subsidiaries with applicable Sanctions, Anti-Corruption Laws and Anti-Money Laundering Laws.
Article VI. NEGATIVE COVENANTS
Borrower covenants and agrees that until payment, in full, of the Loans, with interest accrued and unpaid thereon, any other Obligations and any other amounts due hereunder (other than those Obligations related to unasserted contingent expense reimbursement and indemnification Obligations and Obligations that by their express terms survive termination of this Agreement), and except as set forth in the Disclosure Statement concerning matters which do not conform to the covenants of this Article VI, Borrower will not do, and will not permit the Covenant Parties (provided that Sections 6.3, 6.5, 6.11 and 6.17 shall not be applicable to any Investment Adviser) to do, any of the following:



6.1    Debt. Create, incur, assume, permit, guarantee, or otherwise become or remain, directly or indirectly, liable with respect to any Debt, except:
(a)    Debt evidenced by this Agreement and the other Loan Documents;


(b)    (i) Debt resulting from Capitalized Lease Obligations and (ii) Debt incurred to finance the acquisition, construction or improvement of any fixed or capital assets, and extensions, renewals and replacements of any such Debt that do not increase the outstanding principal amount thereof; provided that (x) such Debt under clause (ii) is incurred prior to or within 90 days after such acquisition or the completion of such construction or improvement and
(y) the aggregate principal amount of such Debt permitted by this clause (b) shall not exceed the greater of $550,000 and 5% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered in the aggregate at any one time outstanding;
(c)    Contingent Obligations resulting from the endorsement of instruments for collection in the ordinary course of business;
(d)    [reserved];
(e)    [reserved];
(f)    Debt owed to any Person providing property, casualty, liability, or other insurance to Borrower or any of its Subsidiaries which Debt is incurred in the ordinary course of business, so long as the amount of such Debt is not in excess of the amount of the unpaid cost of, and shall be incurred only to defer the cost of, such insurance for the year in which such Debt is incurred;
(g)    Debt incurred in the ordinary course of business under performance, surety, statutory, and appeal bonds;
(h) Debt incurred in the ordinary course of business with banks or financial institutions that arises in connection with cash management arrangements and related treasury services; Debt existing on the date hereof and set forth in the Disclosure





Statement;
(i)    

(j)    Debt of any Covenant Party owing to any Loan Party or SC
Adviser; provided that (i) any such Debt is unsecured and subordinated in right of payment to the Obligations in a manner that is reasonably satisfactory to the Agent, and (ii) in the case of debt owing by any Covenant Party that is not a Loan Party, the aggregate amount thereof shall not exceed the greater of $275,000 and 2.5% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered at any time outstanding;
(k)    non-speculative Swap Arrangements for the purpose of limiting interest rate risk or exchange rate risk with respect to any Debt or Investment not prohibited under this Agreement;
(l)    other Debt in an aggregate principal amount not exceeding the greater of $550,000 and 5% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered at any time outstanding;
(m)    Debt in respect of netting services, overdraft protections and otherwise in connection with deposit accounts incurred in the ordinary course of business;
(n)    [reserved];
(o)    Debt incurred in the ordinary course of business under incentive, non-compete, consulting, deferred compensation, or other similar arrangements incurred by any Covenant Party;
(p)    Debt incurred in the ordinary course of business with respect to the financing of insurance premiums;
(q)    Debt in respect of taxes, assessments or governmental charges to the extent that payment thereof shall not at the time be required to be made hereunder;
(r)    guaranties by a Loan Party in respect of real estate lease obligations incurred in the ordinary course of business; and



(s)    Debt incurred by any Covenant Party arising from agreements providing for indemnities, adjustment of purchase price or similar obligations in connection with acquisitions or dispositions of any business assets permitted pursuant to Section 6.7 hereof.
6.2    Liens.
(a)    Create, incur, assume, or permit to exist, directly or indirectly, any Lien on or with respect to any of its Assets, of any kind, whether now owned or hereafter acquired, or any income or profits therefrom, except Permitted Liens, or
(b)    enter into, assume, or permit to exist any agreement (other than Debt permitted to be incurred under Section 6.1(b)) to refrain from granting Liens over the Collateral to or for the benefit of Agent, except, (i) imposed by applicable law or by this Agreement and the other Loan Documents and under other agreements governing Debt of the Covenant Parties, (ii) any agreement that does not restrict in any manner (directly or indirectly) Liens created pursuant to the Loan Documents on any Collateral and does not require the direct or indirect granting of any Lien securing any Debt or other obligation by virtue of the granting of Liens on or pledge of property of any Loan Party to secure the Loans or any Swap Arrangement or (iii) Contractual Obligations which (A) are customary provisions in joint venture agreements and other similar agreements applicable to joint ventures permitted under Section 6.3 (in each case, including the Joint Venture Agreements to which a Loan Party is a party), (B) are customary restrictions on leases, subleases, licenses or asset sale agreements otherwise permitted hereby so long as such restrictions relate solely to the assets subject thereto, (C) are customary provisions restricting subletting or assignment of any lease governing a leasehold interest of any Covenant Party, (D) are customary provisions restricting assignment of any agreement entered into in the ordinary course of business or (E) are customary provisions restricting the creation of Liens on assets subject to any asset sale permitted under Section 6.6 or 6.7.
6.3    Investments. Make or own any Investment in any Person, except Permitted Investments; provided, subject to Section 5.11, that no Covenant Party shall maintain any


Deposit Account, other than an Excluded Account, that is not subject to a valid security interest in favor of the Agent and a Control Agreement; provided, further that if a depositary bank unilaterally determines to close a Deposit Account (not as a result of any action or inaction of a Covenant Party) and there is no other Deposit Account then existing subject to a Control Agreement to which the funds in such account may practicably be moved, then such funds may be transferred to a new Deposit Account which shall be made subject to a valid security interest and a Control Agreement within sixty (60) days of the date such Covenant Party received notice of such closure (or such later date as may be agreed by Agent in its reasonable discretion).



For purposes of this Section 6.3, the aggregate amount of an Investment at any time shall be deemed to be equal to (A) the aggregate amount of cash, together with the aggregate fair market value of property loaned, advanced, contributed, transferred or otherwise invested that gives rise to such Investment (calculated at the time such Investment is made), minus (B) the aggregate amount of dividends, distributions or other payments received in cash in respect of such Investment, provided that in no event shall the aggregate amount of any Investment be less than zero, and provided further that the amount of any Investment shall not be reduced by reason of any write-off of such Investment, nor increased by way of any increase in the amount of earnings retained in the Person in which such Investment is made that have not been dividended, distributed or otherwise paid out.
6.4    [Reserved].
6.5    Dividends; Distributions. Make or declare, directly or indirectly, any dividend (in cash, return of capital, or any other form of Assets) on, or make any other payment or distribution on account of, or set aside Assets for a sinking or other similar fund for the purchase, redemption, or retirement of, or redeem, purchase, retire, or otherwise acquire any interest of any class of equity interests in any Covenant Party, whether now or hereafter outstanding, or grant or issue any warrant, right, or option pertaining thereto, or other security convertible into any of the foregoing, or make any other distribution in respect thereof, either directly or indirectly, whether in cash or Assets or in obligations (collectively, a “Distribution”) other than:


on Exhibit 6.11;
(a)    
to the extent constituting Distributions, any transaction specified

(b)    other Distributions in the aggregate not in excess of an amount



equal to the sum of (i) (x) during the 2021 calendar year, the greater of $2,000,000 and 10% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered and (y) during the 2022 calendar year and during each calendar year thereafter, the greater of $1,500,000 and 10% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered, plus (ii) 100% of the proceeds contributed by Mount Logan Capital to a Loan Party plus (iii) 50% of the proceeds contributed by Mount Logan Capital to a Fund; provided, in each case, that any Distribution under this clause (b) shall only be permitted so long as (x) no Event of Default shall have occurred or be continuing or result from such Distribution and (y) on a pro forma basis immediately after giving effect to such Distribution, the Borrower shall be in compliance with the Financial Covenants;
(c)    any Distribution relating to any cost, fees and/or expenses to reflect accounting changes in connection with any IFRS conversion; provided, in each case, that any such Distribution under this clause (c) shall only be permitted so long as (x) no Event of Default shall have occurred or be continuing or result from such Distribution, (y) on a pro forma basis immediately after giving effect to such Distribution, the Borrower shall be in compliance with the Financial Covenants, and (z) the aggregate amount of all such Distributions under Section 6.5(c) and Section 6.5(e) over the term of this Agreement shall not be in excess of $2,000,000 in the aggregate;
(d)    any Distribution from a Covenant Party to a Covenant Party;
(e)    any Distribution to pay for any costs, fees and/or expenses relating to listing the equity interests of Mount Logan Capital outside of Canada; provided, in each case, that any such Distribution under this clause (e) shall only be permitted so long as (x) no Event of Default shall have occurred or be continuing or result from such Distribution, (y) on a pro forma basis immediately after giving effect to such Distribution, the Borrower shall be in compliance with the Financial Covenants, and (z) the aggregate amount of all such Distributions under Section 6.5(c) and Section 6.5(e) over the term of this Agreement shall not be in excess of
$2,000,000 in the aggregate;
(f)    any Distribution with respect to the Equity Interests of a Covenant Party payable solely in additional Equity Interests of such Covenant Party; provided that such Distribution is made pro rata to and among the equityholders of such Covenant Party in proportion to their respective shares of the equity interest in such Covenant Party;
(g)    any other Distributions so long as, before and after giving pro forma effect to such Distribution, the Net Leverage Ratio does not exceed 1.50:1.00, provided that no Unmatured Event of Default or Event of Default has occurred and is continuing at the time such Distribution is made or would result therefrom;



(h)    Distribution by the Borrower to Mount Logan Capital equal to
$10,000,000, the proceeds of which shall be used by Mount Logan Capital for general corporate purposes and directly or indirectly, to support AIC’s surplus or capital balances (but not, for the avoidance of doubt, for any Investment that is not permitted under this Agreement or for any further distribution by Mount Logan Capital to its investors); and
(i)    any other Distributions in an amount not to exceed the portion of the Cumulative Credit, if any, that the Borrower elects to apply to this clause (i); provided that
(x) no Event of Default has occurred and is continuing or would result therefrom and (y) after giving pro forma effect to such Distribution, the Net Leverage Ratio does not exceed 1.75:1.00.
6.6    Restriction on Fundamental Changes. (x) Wind-up, liquidate, dissolve, change its name, or change the nature of its business, (y) enter into any merger, consolidation, amalgamation, reorganization, or recapitalization, or reclassify its partnership interests (whether limited or general) or membership interests, as applicable, or (z) convey, sell, assign, lease or sublease, transfer, or otherwise dispose of, whether in one transaction or a series of related


transactions, all or substantially all of its business or Assets, whether now owned or hereafter acquired except:
(a)    (i) SC Adviser Holdings may merge into Borrower in a transaction in which Borrower is the continuing or surviving Person, (ii) SC Adviser Parent may merge into SC Adviser Holdings in a transaction in which SC Adviser Holdings is the continuing or surviving Person and (iii) SC Adviser Holdings and SC Adviser Parent may collectively transfer all or substantially all of their Assets to Borrower (and each of SC Adviser Holdings and SC Adviser Parent may then subsequently liquidate or dissolve itself);
(b)    [reserved];
(c)    Covenant Parties may make Investments of the type described in clause (d) of the definition of “Permitted Investments”;
(d)    Covenant Parties may sell Assets in accordance with the provisions
of Section 6.7 hereof;
(e) upon ten (10) days prior written notice to Agent, any Covenant Party may change its name or jurisdiction of organization to another jurisdiction in the United States;



(f)    any Covenant Party may make Investments in accordance with the provisions of Section 6.3 hereof;
(g)    any Person may merge, consolidate or reorganize with and into any Loan Party or any of its Subsidiaries; provided that (i) if such transaction involves a Loan Party, either (A) a Loan Party is the sole surviving entity of such merger, consolidation or reorganization and on or prior to the consummation of such merger, consolidation or reorganization, such Loan Party expressly reaffirms its Obligations or (B) if the surviving entity is not a Loan Party immediately prior to such merger, consolidation or reorganization, such Person is organized in a State of the United States and concurrently assumes all of the obligations of a Loan Party under the Loan Documents and provides all documentation and other information about such Person required under applicable “know your customer” and anti-money laundering rules and regulations, including the Patriot Act, that has been reasonably requested by the Agent or the Lenders, and (ii) the consummation of such merger, consolidation or reorganization does not result in a Change of Control Event; and
(h)    any Subsidiary of any Loan Party may liquidate, wind-up or dissolve, in each case, to the extent not otherwise materially adverse to such Loan Party and its Subsidiaries taken as a whole; provided that all of the proceeds of such liquidation, winding up or dissolution allocable to the direct or indirect ownership in such Loan Party or Subsidiary are distributed to the direct or indirect holder of such Subsidiary’s Equity Interests (pro rata based on ownership at the time of such liquidation, wind-up or dissolution) or to a Loan Party.


6.7    Sale of Assets. Sell, assign, transfer, convey, or otherwise dispose of its Assets, whether now owned or hereafter acquired, except for the sale, assignment, transfer, conveyance or other disposition of:
(a)    any of its businesses or Assets (other than (x) Equity Interests issued by any Covenant Party or SC Adviser to the extent it would constitute a Change of Control or (y) any Investment Adviser’s rights under any Material Management Agreement (including, in each case and without limitation, the right to receive Management Fees thereunder)) in the ordinary course of business and for not less than the fair value thereof;
(b)    any of its businesses or Assets, so long as in connection with a single transaction or series of related transactions having a fair market value in excess of



$500,000 (or such greater amount as Agent may agree in its sole discretion), such sale, assignment, transfer, conveyance or other disposition is for consideration at least 75% of which is in cash or Cash Equivalents and which consideration therefor is at least equal to the fair market value thereof;
provided that no sale, assignment, transfer, conveyance or other disposition of (i) any Equity Interests in SC Adviser to the extent it would constitute a Change of Control may occur pursuant to this Section 6.7(b),
(ii) any Equity Interests in MLM Adviser to the extent it would constitute a Change of Control, and (iii) any rights of MLM Adviser in any Material Management Agreement to which MLM is party to remain in full force and effect, or in each case any Management Fees payable thereunder, may occur pursuant to this Section 6.7(b);
provided further that for purposes of the foregoing, the following shall be deemed to be cash: (A) any liabilities of such Covenant Party that would be reflected on a balance sheet of Borrower and its Subsidiaries prepared on a consolidated basis that are assumed by the transferee and from which such Covenant Party is novated (other than liabilities that are by their terms subordinated to the payment in cash of the Obligations), (B) any securities, notes or other obligations or assets received by such Covenant Party from such transferee that are converted by such Covenant Party into Cash Equivalents (to the extent of the Cash Equivalents received) within 180 days following the closing of the applicable sale, assignment, transfer, conveyance or other disposition and (C) aggregate non-cash consideration for all such sales, assignments, transfers, conveyances or other dispositions pursuant to this clause (b) received by such Covenant Party having an aggregate fair market value (determined as of the closing of the applicable Disposition for which such non-cash consideration is received) not to exceed $500,000 (or such greater amount as Agent may agree in its sole discretion; it being agreed such amount is calculated net of any non-cash consideration converted into Cash Equivalents);
(c)    [reserved];


(d)    cash or Cash Equivalents in the ordinary course;
(e)    [reserved];
(f)    obsolete, worn out or surplus tangible property;
(g)    any Asset by a Covenant Party to any Loan Party;
(h)    any transaction permitted by Section 6.3 or Section 6.5;



(i)    licenses, sublicenses, leases and subleases granted to third parties not interfering in any material respect with the business of the Covenant Parties; and
(j)    equipment to the extent that (1) such property is exchanged for credit against the purchase price of similar replacement property or (2) the Net Cash Proceeds are reasonably promptly applied to the purchase price of such replacement property.
6.8 Transactions with Shareholders and Affiliates. Enter into or permit to exist, directly or indirectly, any transaction or series of related transactions, agreements or other arrangements (including, without limitation, the purchase, sale, lease, transfer or exchange of property or Assets of any kind (including any rights or obligations under any Management Agreement)) or the rendering of any services of any kind with any holder of 30% or more of any class of Equity Interests of any Covenant Party or any Subsidiaries or Affiliates of any Covenant Party (which, in each case, for the avoidance of doubt, shall not be deemed to include BC Partners Advisors L.P. and its Affiliates), or of any such holder, on terms that are materially less favorable to the relevant Covenant Party, than those terms that might be obtained at the time from Persons who are not such a holder, Subsidiary, or Affiliate, or if such transaction (or series of related transactions) is one in which similar terms could not be obtained from such other Person, on terms that are negotiated in good faith on an arm’s length basis, and that are disclosed to the Agent, to the extent the terms of such transaction or series of related transactions involve payments by any Loan Party in excess of the greater of $110,000 and 1% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered per annum in the aggregate; provided that the foregoing restrictions shall not apply to, and the Covenant Parties shall be permitted to (a) make Distributions permitted by Section 6.5, (b) pay the employment, change of control and severance arrangements, compensation, reimbursement of expenses, fees, indemnities and insurance of current and former officers, directors and employees (in their capacities as such) in the ordinary course of business, (c) subject to Section 6.10, amend, amend and restate, supplement or otherwise modify (or consent to any of the foregoing) the Governing Documents of any Loan Party which would not, either individually or collectively, be materially adverse to the interests of Agent, (d) pay reasonable and documented fees and expenses occurred in connection with any transaction not otherwise prohibited by this Agreement, (e) issue Equity Interests in connection with any transaction that is not otherwise prohibited by this Agreement, (f) enter into and/or consummate transactions contemplated to occur on or about the Closing Date or in connection therewith, and (g) enter into any agreement or arrangement between and/or among any Loan Party for the purposes of tax sharing, expense allocation and/or cost sharing agreement or arrangement and any payments thereunder to the extent otherwise permitted hereunder), to the extent that such agreement or arrangement (i) has been approved by the majority of the independent directors of the board of directors (or equivalent governing body) of the applicable Covenant Parties and (ii) is in the ordinary course of business.





6.9    Conduct of Business. Engage in any business other than those resulting solely from the ownership of their respective Subsidiaries and each Investment Adviser, providing investment management services, maintaining their existence and other activities substantially similar, related or ancillary thereto.
6.10    Amendments or Waivers of Certain Documents; Actions Requiring the Consent of Agent. Without the prior written consent of Agent (a) agree to any amendment to or waiver of the terms or provisions of its Governing Documents, which consent shall not unreasonably be withheld, delayed or conditioned, except for: (i) immaterial amendments or waivers permitted by such Governing Documents not requiring the consent of the holders of the Equity Interests in such Person in such capacity, (ii) amendments or waivers which would not, either individually or collectively, be materially adverse to the interests of Agent and the Lenders, and (iii) amendments or waivers required by law or (b) agree to any amendment to or waiver of the terms or provisions of any Material Management Agreement, to the extent that such amendment or waiver would waive or otherwise reduce the aggregate amount of Management Fees payable thereunder for any twelve month period by an amount greater than 15% of the Management Fees that would have otherwise been due during such twelve month period, except that no such consent of Agent is required for: (i) amendments or waivers required by law, (ii) amendments or waivers as a result of a transaction permitted under Section 6.6 or Section 6.7, and (iii) so long as no Event of Default shall have occurred and be continuing immediately before and after giving effect to such amendment(s) or waiver(s) and Borrower is in compliance with the Financial Covenants on a pro forma basis, as demonstrated on projections, in form and substance reasonably satisfactory, delivered to Agent based on the financial statements most recently delivered to Agent pursuant to Section 5.1(b) or (c), amendments or waivers that would in the aggregate have the effect of reducing the aggregate amount of Management Fees payable under the AIC Management Agreement for any twelve month period by an amount greater than 15% of the Management Fees that would have otherwise been due during such twelve month period without such amendment(s) or waiver(s).
6.11 Use of Proceeds. Use the proceeds of the Loans made hereunder on the Closing Date for any purpose other than, consistent with the terms and conditions hereof, (a) to refinance the existing Debt of SC Adviser Holdings, existing on the Closing Date, (b) to partially finance the Specified Acquisition and pay fees, costs and expenses in connection therewith and (c) general corporate purposes of the Borrower, in each case, as specified on Exhibit 6.11.



6.12    [Reserved].
6.13    Margin Regulation. Use any portion of the proceeds of any of the Loans in any manner which would reasonably be expected to cause the Loans, the application of such proceeds, or the transactions contemplated by this Agreement to violate Regulations T, U or X of the Federal Reserve Board, or any other regulation of such board, or to violate the Exchange Act, or to violate the Investment Company Act of 1940.


6.14    [Reserved].
6.15    Investment Company Act. Engage in any business, enter into any transaction, use any securities or take any other action or permit any of the Covenant Parties to do any of the foregoing, that would cause it or any of the Covenant Parties to become subject to the registration requirements of the Investment Company Act, by virtue of being an “investment company” or a company “controlled” by an “investment company” not entitled to an exemption within the meaning of the Act.
6.16    Management Fees. (a) Instruct any Fund advised or sub-advised by a Covenant Party (which, for the avoidance of doubt, shall not include Portman Ridge or Alt-CIF as of the Closing Date) to pay any Management Fees to any Person other than a Covenant Party,
(b) permit any contract, agreement, or equivalent arrangement that is entered into after the Closing Date and provides for the payment of any Management Fees to Mount Logan Capital or any of its direct or indirect Subsidiaries to be entered into by, be held by, be assigned to or otherwise transferred to any Person other than MLM Adviser, or another Loan Party that is a wholly owned Subsidiary of Borrower, in each case without the written consent of Agent, and (c) permit any Person other than MLM Adviser, or another Loan Party that is a wholly owned Subsidiary of Borrower, to be paid or entitled to receive any Management Fees pursuant to any contract, agreement, or equivalent arrangement that is entered into after the Closing Date and provides for the payment of any Management Fees to Mount Logan Capital or any of its direct or indirect Subsidiaries, in each case without the written consent of Agent.
6.17 Borrower as a Holding Company. Permit Borrower to incur any liabilities (other than as permitted by Section 6.1, own or acquire any assets (other than any Permitted Investments or any other Loan Parties, Subsidiaries or Excluded Entities hereafter formed, subject to compliance with the provisions of Section 5.7) or engage in any operations or business (other than those resulting solely for the ownership of such assets, the maintenance of its existence, and other activities ancillary to such businesses, in each case, other than performance of its obligations under this Agreement and the other Loan Documents to which it is a party and all documents and agreements related thereto and any obligations incidental thereunder.



6.18    Limitation on Issuance of Equity Interests. Issue or sell any Disqualified Equity Interests or any securities convertible into or exchangeable for Disqualified Equity Interests.
6.19    Cash Management.
(a)    Cause or permit any Management Fees received by the Borrower and its Subsidiaries pursuant to any Management Agreement to be deposited into a Deposit Account other than a Deposit Account that is subject to a Control Agreement.
(b)    Cause or permit any ACR Cure Amount received by the Borrower and its Subsidiaries to be deposited into a Deposit Account other than a Deposit Account that is subject to a Control Agreement. During any ACR Restricted Cash Period, the Borrower shall not permit at any time the ACR Restricted Cash of the Loan Parties to be less than the ACR Restricted Cash Amount; provided that, so long as no Event of Default has occurred and is


continuing, calculations demonstrating compliance with this clause (b) shall only be required to be delivered as of the last day of any fiscal quarter or fiscal year, as applicable, pursuant to Section 5.2(d); provided further that, if an Event of Default has occurred and is continuing, calculations demonstrating compliance with this clause (b) shall only be required to be delivered as of the last day of any fiscal month.
6.20    [Reserved.]
6.21    Capital Expenditures. Make Capital Expenditures (excluding the amount, if any, of Capital Expenditures made with Net Cash Proceeds reinvested pursuant to the proviso in Section 2.4(e)) in any fiscal year in an amount less than or equal to, but not greater than
$250,000.
6.22 ERISA Compliance. Without the approval of Agent, (i) take any action that would cause any Covenant Party’s underlying assets to otherwise constitute (or fail to take any action that is required to prevent any Loan Party’s underlying assets from otherwise constituting) Plan Assets subject to Title I of ERISA, pursuant to the Plan Asset Regulation or (ii) subject to the assets used by any Lender to make a Loan not constituting Plan Assets, take any action, or omit to take any action, that would give rise to a nonexempt prohibited transaction that would subject such Lender to any Tax or penalty on prohibited transactions imposed under Section 4975(c)(1)(A)-(C) of the Internal Revenue Code or Section 502(i) of ERISA.



6.23    Financial Covenants.
(a)    Maximum Net Debt to EBITDA Ratio. The Borrower shall not permit the ratio of (i) Adjusted Debt as of the last day of any fiscal quarter of Borrower or as of the date of (and after giving pro forma effect to) any Borrowing, to (ii) EBITDA of the Borrower and its Subsidiaries on a consolidated basis for the twelve month period ending on the last day of such fiscal quarter (or in the case of a Borrowing on a day that is not the last day of a fiscal quarter of Borrower, measured for the four fiscal quarter period ending as of the last day of the fiscal quarter ending immediately preceding the date of such Borrowing for which financial statements were most recently required to be delivered pursuant to Section 5.2(b) or Section 5.2(c), as applicable) (the “Net Leverage Ratio”), to be greater than or equal to:
(1)    3.50:1.00 as of the last day of any fiscal quarter, beginning with the fiscal quarter ending September 30, 2021 and ending on the last day of the fiscal quarter ending December 31, 2023;
(2)    3.75:1.00 as of the last day of the fiscal quarter ending March 31, 2024;
(3)    3.50:1.00 as of the last day of the fiscal quarter ending June 30, 2024;
(4)    3.50:1.00 as of the last day of the fiscal quarter ending September 30, 2024;


(5)    5.00:1.00 as of the last day of the fiscal quarter ending December 31, 2024;
(6)    5.00:1.00 as of the last day of the fiscal quarter ending March 31, 2025;
(7)    4.00:1.00 as of the last day of each fiscal quarter, beginning with the fiscal quarter ending June 30, 2025 and ending on the last day of the fiscal quarter ending March 31, 2026; and
(6) 3.50:1.00 as of the last day of any fiscal quarter, beginning with the fiscal quarter ending June 30, 2026 and thereafter.



(b) Minimum Interest Expense Coverage Ratio. The Borrower shall not permit the ratio of (i) EBITDA of the Borrower and its Subsidiaries on a consolidated basis for the twelve month period ending on the last day of such fiscal quarter (or in the case of a Borrowing on a day that is not the last day of a fiscal quarter of Borrower, measured for the four fiscal quarter period ending as of the last day of the fiscal quarter ending preceding the date of such Borrowing for which financial statements were most recently required to be delivered pursuant to Section 5.2(b) or Section 5.2(c), as applicable), to (ii) Interest Expense of the Borrower and its Subsidiaries on a consolidated basis for the twelve month period ending on the last day of such fiscal quarter (or in the case of a Borrowing on a day that is not the last day of a fiscal quarter of Borrower, measured for the four fiscal quarter period ending as of the last day of the fiscal quarter ending preceding the date of such Borrowing for which financial statements were most recently required to be delivered pursuant to Section 5.2(b) or Section 5.2(c), as applicable) (the “Interest Expense Coverage Ratio”), to be less than:
(1)    3.30:1.00, beginning with the fiscal quarter ending September 30, 2021 and ending on the day immediately prior to the Amendment No. 2 Effective Date;
(2)    2.50:1.00, from and including the Amendment No. 2 Effective Date as of the last day of each fiscal quarter and ending on the last day of the fiscal quarter ending September 30, 2023;
(3)    1.75:1.00, as of the last day of the fiscal quarter ending December 31, 2023;
(4)    1.75:1.00, as of the last day of the fiscal quarter ending March 31, 2024;
(5)    2.00:1.00, as of the last day of the fiscal quarter ending June 30, 2024;
(6)    2.50:1.00, as of the last day of each fiscal quarter ending September 30, 2024;


(7)    2.00: 1:00, as of the last day of the fiscal quarter ending December 31, 2024;
(8)    2.00: 1.00, as of the last day of the fiscal quarter ending March 31, 2025; and
(9)    2.252.00:1.00 as of the last day of each fiscal quarter, beginning with the fiscal quarter ending June 30, 2025 and thereafter. ending on the last day of the fiscal quarter ending June 30, 2026; and
(10)     2.25:1.00 as of the last day of the fiscal quarter ending September 30, 2026 and each fiscal quarter thereafter.
(c)    Minimum Liquidity. The Borrower shall not permit:
(i) so long as no Event of Default has occurred and is continuing, the Unrestricted Cash of the Covenant Parties to be less than $500,000 as of the last day of each fiscal quarter, and calculations demonstrating compliance with this clause (c)(i) shall be required to be delivered as of the last day of any fiscal quarter or fiscal year, as applicable, pursuant to Section 5.2(d); and



(ii)    to the extent that an Event of Default has occurred and is continuing, the Unrestricted Cash of the Covenant Parties to be less than $500,000 at any time, and calculations demonstrating compliance with this clause (c)(ii) shall be required to be delivered as of the last day of any fiscal month or more frequently if reasonably requested by the Agent;
(d)    Minimum Asset Coverage Ratio. The Borrower shall not permit the Asset Coverage Ratio to be less than 150% as of the last day of any fiscal quarter, beginning with the fiscal quarter ending September 30, 2021.
Article VII.
EVENTS OF DEFAULT AND REMEDIES
7.1    Events of Default. The occurrence of any one or more of the following events, acts, or occurrences shall constitute an event of default (“Event of Default”) hereunder:
(a)    Failure to Make Payments When Due. If Borrower fails to pay when due and payable, or when declared due and payable, whether at stated maturity, required prepayment, by acceleration, demand or otherwise, in each case in accordance with the provisions of this Agreement, (a) all or any portion of the Obligations consisting of interest, fees, or charges due Agent or any Lender, or other amounts (including fees, costs, indemnity, expenses or other amounts but not including any portion thereof constituting principal) constituting Obligations (including any portion thereof that accrues after the commencement of an Insolvency Proceeding, regardless of whether allowed or allowable in whole or in part as a claim in any such Insolvency Proceeding) and such failure shall not have been remedied or waived for a period of


three (3) Business Days after the occurrence thereof, or (b) all or any portion of the principal of the Obligations;
(b)    Breach of Certain Covenants.
(i) (x) Borrower shall fail to perform or comply with any covenant, term, or condition contained in (A) Section 5.2(b), (c) or (d) and such failure shall not have been remedied or waived within five (5) Business Days after the occurrence thereof or (B) Section 5.3(a), Section 5.9, or Article VI or (y) Mount Logan Capital shall fail to comply with the covenants set forth in Section 10 of the MLC Guaranty; or



(ii)    Any Loan Party shall fail to perform or comply fully with any other covenant, term, or condition contained in this Agreement or other Loan Documents to which it is a party and such failure shall not have been remedied or waived within thirty (30) days after the occurrence thereof; provided, however, that this clause (ii) shall not apply to: (1) the covenants, terms, or conditions referred to in subsections (a) and (c) of this Section 7.1; or
(2) the covenants, terms, or conditions referred to in clause (i) above of this subsection (b);
(c)    Breach of Representation or Warranty. Any representation or warranty made by or on behalf of any Loan Party or by any Responsible Officer of the foregoing under or in connection with any Loan Document or under any report, certificate or other document delivered to the Agent pursuant to any Loan Document, which representation or warranty is subject to materiality or a Material Adverse Effect qualification, shall have been incorrect in any respect when made; or representation or warranty made by or on behalf of any Loan Party or by any Responsible Officer of the foregoing under or in connection with any Loan Document or under any report, certificate or other document delivered to the Agent pursuant to any Loan Document, which representation or warranty is not subject to materiality or a Material Adverse Effect qualification, shall have been incorrect shall have been incorrect in any material respect when made;
(d)    Involuntary Bankruptcy.
(i)    If an involuntary case seeking the liquidation or reorganization of (A) any Loan Party or any of their respective Subsidiaries (other than Subsidiaries of Mount Logan Capital that are not Covenant Parties or Subsidiaries of a Covenant Party) or (B) SC Adviser under Chapter 7 or Chapter 11, respectively, of the Bankruptcy Code or any similar proceeding shall be commenced against (x) any Loan Party or any of their respective Subsidiaries (other than Subsidiaries of Mount Logan Capital that are not Covenant Parties or Subsidiaries of a Covenant Party) or (y) SC Adviser under any other applicable Debtor Relief Law and any of the following events occur: (1) such Person consents to the institution of the involuntary case or similar proceeding; (2) the petition commencing the involuntary case or similar proceeding is not timely controverted; (3) the petition commencing the involuntary case or similar proceeding is not dismissed within sixty (60) days of the date of the filing thereof; (4) an interim trustee is appointed to take possession of all or a substantial portion of the Assets of
(X) any Loan Party or any of their respective Subsidiaries (other than Subsidiaries of Mount Logan Capital that are not Covenant Parties or Subsidiaries of a Covenant Party) or (Y) SC Adviser; or (5) an order for relief shall have been issued or entered therein;





(ii)    A decree or order of a court having jurisdiction in the premises for the appointment of a receiver, liquidator, sequestrator, custodian, trustee, or other officer having similar powers over (A) any Loan Party or any of their respective Subsidiaries (other than Subsidiaries of Mount Logan Capital that are not Covenant Parties or Subsidiaries of a Covenant Party) or (B) SC Adviser to take possession of all or a substantial portion of its Assets shall have been entered and, within sixty (60) days from the date of entry, is not vacated, discharged, or bonded against or stayed;
(e)    Voluntary Bankruptcy. Any Loan Party or any of its Subsidiaries (other than Subsidiaries of Mount Logan Capital that are not Covenant Parties or Subsidiaries of a Covenant Party) or SC Adviser shall: (i) institute a voluntary case seeking liquidation or reorganization under Chapter 7, Chapter 11, or Chapter 13, respectively, of the Bankruptcy Code or any other Debtor Relief Laws; (ii) file a petition, answer, or complaint or shall otherwise institute any similar proceeding under any other applicable law, or shall consent thereto; (iii) consent to the conversion of an involuntary case to a voluntary case; (iv) consent or acquiesce to the appointment of a receiver, liquidator, sequestrator, custodian, trustee, or other officer with similar powers to take possession of all or a substantial portion of its Assets; (v) generally fail to pay debts as such debts become due or shall admit in writing its inability to pay its debts generally; or (vi) make a general assignment for the benefit of creditors;
(f)    Dissolution/Disposition. Any order, judgment, or decree shall be entered decreeing the dissolution of (i) any Loan Party or any of their respective Subsidiaries (other than Subsidiaries of Mount Logan Capital that are not Covenant Parties or Subsidiaries of a Covenant Party) or (ii) SC Adviser, and such order shall remain unvacated, undischarged, unstayed and unbonded for a period in excess of sixty (60) days;
(g)    Change of Control. A Change of Control Event shall occur;
(h)    Judgments and Attachments. Any Covenant Party or any of their respective Subsidiaries that are Covenant Parties shall suffer any money judgment, writ, or warrant of attachment, or similar process involving, to the extent not covered by insurance, payment of money in excess of the greater of $500,000 and 5% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered and either (i) there is a period of forty five (45) consecutive days at any time after the entity of any such judgment, order, or award during which (A) the same is not discharged, or (B) a stay of enforcement thereof is not in effect, or (ii) enforcement proceedings are commenced upon such judgment, order, or award;



(i)    Guaranty. Except as permitted pursuant to the applicable Guaranty, if the obligation of any Guarantor under any Guaranty is limited or terminated by operation of law or by any Guarantor thereunder;
(j)    Default Under Other Agreements. If (i) any Covenant Party shall fail to pay any principal, interest or premium when due (whether by scheduled maturity, required


prepayment, acceleration, demand or otherwise) pursuant to any agreement evidencing any of its Debt (excluding Debt evidenced by this Agreement and Debt evidenced by the Mount Logan Promissory Note) to which such Covenant Party is a party with one or more third Persons relative to such Covenant Party’s Debt in excess of the greater of $500,000 and 5% of EBITDA for the most recently ended four fiscal quarter period for which financial statements have been delivered (any such Debt, “Material Debt”), and such failure shall continue after the applicable grace period, if any, specified in the agreement or instrument relating to such Material Debt or
(ii) any other default under any agreement or instrument relating to any such Material Debt, or any other event, shall occur and shall continue after the applicable grace period, if any, specified in such agreement or instrument, if the effect of such default or event is to accelerate, or to permit the acceleration of, the maturity of such Material Debt;
(k)    Subordinated Debt. If any Covenant Party or any of their respective Subsidiaries that are Covenant Parties makes any payment on account of Debt that has been contractually subordinated in right of payment to the payment of the Debt evidenced by this Agreement or any other Loan Document, except to the extent such payment is permitted by the terms of the subordination provisions applicable to such Indebtedness;
(l)    Agent’s Liens. If any Loan Document that purports to create a Lien, shall, for any reason, fail or cease to create a valid and perfected first priority Lien on a material portion of the Assets covered thereby, except to the extent permitted by the terms of such Loan Document or as a result of any action of the Agent or a failure of the Agent to take any action within its control;
(m)    Loan Documents. Except as permitted pursuant to the applicable Loan Document, any provision of any Loan Document shall at any time for any reason be declared to be null and void by any Loan Party, or the validity or enforceability thereof shall be contested by any Loan Party, or a proceeding shall be commenced by any Loan Party, or by any Governmental Authority having jurisdiction over any Loan Party, seeking to establish the invalidity or unenforceability thereof, or any Loan Party shall deny that any Loan has any liability or obligation purported to be created under any Loan Document;



(n)    Management Agreements. If any Material Management Agreement is terminated, sold or assigned by any Investment Adviser to a third party, fails to be renewed, or otherwise ceases to be in effect, or no Investment Adviser or other Loan Party that is a wholly owned Subsidiary of Borrower is otherwise the investment adviser thereunder or has the right to be the recipient of Management Fees thereunder, in each case without the written consent of Agent;
(o)    Loss of License, Etc. (i) The loss, suspension or revocation of any Investment Adviser’s registration as an investment adviser under the Investment Advisers Act of 1940, or (ii) the indictment or conviction of any Covenant Party or director or officer thereof of a felony offense of moral turpitude and pursuant to which the penalties or remedies sought include forfeiture to any Governmental Authority of any material portion of the property of such Person; or


(p)    Breach of SC Adviser Services Agreement. If the SC Adviser Services Agreement is breached in any respect by SC Adviser or an event of default occurs thereunder, or the SC Adviser Services Agreement, or any provision thereof, is or becomes invalid or unenforceable in any respect.
7.2    Remedies. Upon the occurrence and during the continuance of an Event of
Default:
(a)    If such Event of Default arises under subsections (d) or (e) of
Section 7.1 hereof, then all of the Obligations owing hereunder or under the other Loan Documents automatically shall become immediately due and payable, without presentment, demand, protest, notice, or other requirements of any kind, all of which are hereby expressly waived by Borrower; and
(b)    In the case of any other Event of Default, Agent, by written notice to Borrower, may declare all of the Obligations owing hereunder or under the Loan Documents to be, and the same immediately shall become, due and payable, without presentment, demand, protest, further notice, or other requirements of any kind, all of which are hereby expressly waived by Borrower.
Upon acceleration, Agent (without notice to or demand upon Borrower, which are expressly waived by Borrower to the fullest extent permitted by law), shall be entitled to proceed to protect, exercise, and enforce its rights and remedies hereunder or under the other Loan Documents, or any other rights and remedies as are provided by law or equity.



Agent may determine, in its sole discretion, the order and manner in which Agent’s rights and remedies are to be exercised.
7.3    Application of Payments and Proceeds of Collateral.
(a)    Except as set forth in Sections 2.9, all payments on account of the Obligations and all proceeds of Collateral received by Agent (whether pursuant to this Article VII or otherwise) shall be applied as follows (regardless of how Agent may treat the payments for the purpose of its own accounting): first, to pay all reasonable and documented out-of-pocket costs and expenses (including reasonable and documented out-of-pocket attorneys’ fees and expenses) incurred by Agent in enforcing any Obligation of Borrower hereunder, or in collecting any payments due hereunder or under the other Loan Documents, or which Borrower is required to pay to Agent, until paid in full, second, to pay any fees then due to Agent under the Loan Documents until paid in full, third, to pay all accrued and unpaid interest on the Loans until paid in full, fourth, (x) so long as no Event of Default has occurred and is continuing, to pay all principal amounts then due and payable (other than as a result of an acceleration thereof) on the Loans until paid in full, and (y) if an Event of Default has occurred and is continuing, to pay the then outstanding principal balance of the Loans until paid in full, fifth, if an Event of Default has occurred and is continuing, to pay any other Obligations until paid in full, and sixth, to Borrower (to be wired to the Designated Account) or such other Person entitled thereto under applicable law.


(b)    For purposes of the foregoing clause (a), “paid in full” means payment of all amounts owing under the Loan Documents according to the terms thereof, including loan fees, service fees, professional fees, interest (and specifically including interest accrued after the commencement of any Insolvency Proceeding), default interest, interest on interest, indemnities and expense reimbursements, whether or not any of the foregoing would be or is allowed or disallowed in whole or in part in any Insolvency Proceeding, in each case, other than unasserted contingent expense reimbursement and indemnification Obligations and Obligations that by their express terms survive termination of this Agreement.
(c)    In each instance set forth in clause (a) above, so long as no Event of Default has occurred and is continuing, the payment waterfall set forth above shall not apply to any payment made by Borrower to Agent and specified by Borrower to be for the payment of specific Obligations then due and payable (or prepayable) under any provision of this Agreement.
7.4    Equity Cure.



(a)    Notwithstanding anything to the contrary contained in this Article VII, in the event that Borrower fails to comply with any Financial Covenant set forth in Section 6.23(a), (b), or (d) (each a “Specified Financial Covenant”) and notifies the Agent and the Lenders of the intent to exercise its Equity Cure Right within three (3) Business Days of the Delivery Date (and so exercises the Equity Cure Right within ten (10) Business Days of the Delivery Date), then until the tenth (10th) Business Day following the earlier of (i) the date on which the financial statements in respect of the applicable fiscal quarter are required to be delivered pursuant to Section 5.2(b) or (c), as applicable, and (ii) the date on which such financial statements are actually delivered for such fiscal quarter (such earlier date, the “Delivery Date”), Mount Logan Capital shall have the right but not the obligation to (i) purchase Equity Interests (which shall be in the form of common equity or other equity having terms reasonably acceptable to the Required Lenders) of Borrower or to contribute additional capital in respect of its existing Equity Interests of Borrower and (ii) make payment for such Equity Interests in cash and/or make such capital contributions in cash within ten (10) Business Days following the Delivery Date (collectively, the “Equity Cure Right”); provided that immediately upon receipt by Borrower of such cash contribution (the “Specified Equity Contribution”) pursuant to the exercise by Mount Logan Capital of such Equity Cure Right, (i) EBITDA shall be increased by a portion of the Specified Equity Contribution equal to the EBITDA Cure Amount, solely for the purposes of determining compliance with any Financial Covenant set forth in Section 6.23(a) or
(b)    with respect to any period of four consecutive fiscal quarters that includes the fiscal quarter for which the Equity Cure Right was exercised and not for any other purpose under this Agreement, and/or (ii) Adjusted Debt shall be decreased by a portion of the Specified Equity Contribution equal to the ACR Cure Amount, solely for the purposes of determining compliance with the Financial Covenant set forth in Section 6.23(d) with respect to the fiscal quarter for which the Equity Cure Right was exercised and not for any other purpose under this Agreement; provided further that in no event shall the sum of the EBITDA Cure Amount for any fiscal quarter and the ACR Cure Amount for such fiscal quarter exceed the amount of the Specified Equity Contribution made in respect of such fiscal quarter. The Borrower shall immediately apply the full EBITDA Cure Amount to the payment of the Obligations in the manner specified in Section 7.3. If, after giving pro forma effect to the receipt of the EBITDA Cure Amount

and/or the ACR Cure Amount, Borrower shall then be in compliance with the requirements of the Specified Financial Covenants, Borrower shall be deemed to have complied with the applicable Specified Financial Covenants as of the relevant date of determination with the same effect as though there had been no failure to comply therewith at such date, and the applicable breach or default of the applicable Specified Financial Covenant that had occurred shall be deemed not to have occurred for the purposes of this Agreement.



Upon the Agent’s and the Lenders’ receipt within three (3) Business Days of the Delivery Date of an irrevocable notice certified by a Responsible Officer of Borrower to Agent and the Lenders that it intends to exercise the Equity Cure Right, neither the Agent nor any Lender shall exercise the right to accelerate the Loans and neither the Agent nor any Lender shall exercise any right to foreclose on or take possession of the Collateral or exercise any other remedies against the Collateral, in each case, on the basis of an allegation of an Event of Default having occurred due to failure by the Borrower to comply with the Specified Financial Covenants for the applicable period.
(b)    Prior to satisfaction of the foregoing requirements of Section 7.4(a), any Event of Default that occurs or has occurred as a result of a breach of the Specified Financial Covenants shall be deemed to be continuing and, as a result, the Lenders shall have no obligation to make additional loans or otherwise extend additional credit hereunder. In the event Borrower does not cure all Specified Financial Covenant violations as provided in this Section 7.4, the existing Events of Default shall continue unless waived in writing by the Required Lenders in accordance herewith.
(c)    Notwithstanding anything herein to the contrary, (i) in each four fiscal quarter period there shall be at least two fiscal quarters in which no Equity Cure Right is exercised, (ii) no more than five (5) Specified Equity Contributions may be made during the term of this Agreement, (iii) the amount of any Specified Equity Contribution shall be no greater than the minimum amount required to cause Borrower to be in compliance with the applicable Specified Financial Covenants, and (iv) Specified Equity Contributions shall be disregarded for purposes of determining EBITDA for any pricing, Financial Covenant based conditions or any baskets with respect to the Financial Covenants contained in this Agreement.
Article VIII.
EXPENSES, INDEMNITIES AND OTHER OBLIGATIONS
8.1    Expenses. Irrespective of whether the transactions contemplated hereby are consummated or the Loans is made, Borrower agrees to pay on demand: (a) all of Agent’s reasonable and documented out-of-pocket costs and expenses of preparation of this Agreement, the other Loan Documents, and all other agreements, instruments, and documents contemplated hereby and thereby, (b) the reasonable and documented out-of-pocket fees, expenses, and disbursements of counsel to Agent in connection with the negotiation, preparation, printing, reproduction, execution, and delivery of this Agreement, the other Loan Documents, and any amendments and waivers hereto or thereto, (c) filing, recording, publication, and search fees paid or incurred by or on behalf of Agent in connection with the transactions contemplated by this Agreement and the other Loan Documents, (d) all other reasonable and documented out-of-pocket expenses incurred by



Agent in connection with the negotiation, preparation, and execution of this Agreement, the other Loan Documents, any amendments or waivers hereto or thereto, and the making of the Loans hereunder, (e) the reasonable and documented

out-of-pocket costs and expenses incurred by Agent, in connection with audits, inspections, and appraisals contemplated by this Agreement and the other Loan Documents and (f) all reasonable and documented out-of-pocket costs and expenses (including reasonable and documented out-of-pocket attorney’s fees and costs of settlement) incurred by Agent and each Lender in enforcing or collecting any Obligations of Borrower or defending the Loan Documents (including reasonable and documented out-of-pocket attorney’s fees and expenses incurred in connection with a “workout,” a “restructuring,” or any bankruptcy or insolvency proceeding concerning Borrower), irrespective of whether suit is brought; provided that, notwithstanding anything to the contrary contained herein, with respect to legal fees in each instance described in the foregoing, (i) Borrower shall only be required to pay for one primary counsel (which counsel may be subject to change from time to time) for the Agent and the Lenders and such additional counsel as may reasonably be retained in connection with an actual or potential conflict of interest arising between such Persons, and (ii) in connection with the initial negotiation of the Loan Documents, such expenses not to exceed $392,500 in the aggregate on the Closing Date.
8.2    Indemnity. In addition to, but without duplication of, the payment of expenses pursuant to Section 8.1 hereof, Borrower agrees to indemnify, exonerate, defend, pay, and hold harmless Agent and each Lender, and any holder of any interest in this Agreement, and the officers, directors, employees, and agents of Agent, each Lender and such holders (collectively the “Indemnitees” and individually as “Indemnitee”) from and against any and all actual liabilities, obligations, losses (other than lost profits), damages, penalties, actions, causes of action, judgments, suits, claims, costs, expenses, and disbursements of any kind or nature whatsoever, that may be imposed on, incurred by, or asserted against such Indemnitee, in any manner relating to or arising out of this Agreement or any other Loan Document, the use or intended use of the proceeds of the Loans or the consummation of the transactions contemplated by this Agreement, including any matter relating to or arising out of the filing or recordation of any of the Loan Documents which filing or recordation is done based upon information supplied by Borrower or any other Loan Party to Agent or any Lender and/or its counsel (the “Indemnified Liabilities”); provided, however, that Borrower shall not be liable with respect to Indemnified Liabilities to the extent such Indemnified Liabilities are (i) found in a final non-appealable judgment by a court of competent jurisdiction to have resulted from (x) the gross negligence, bad faith or willful misconduct of any such Indemnitee or (y) a material breach of the Loan



Documents by such Indemnitee or its Affiliates, partners, members, directors, officers, employees, trustees, agents, controlling persons, advisors or other representatives or (ii) related to any claim disputed solely among the Indemnitees other than Indemnified Liabilities arising out of any act or omission on the part of Borrower, any other Loan Party or any of their respective Subsidiaries; provided further that, notwithstanding anything to the contrary contained herein, with respect to legal fees in each instance described in the foregoing, Borrower shall only be required to pay for one primary counsel for the Indemnitees taken as a whole . To the extent that the undertaking to indemnify, pay, and hold harmless set forth in the preceding sentence may be unenforceable because it is violative of any law or public policy, Borrower shall make the maximum contribution to the payment and satisfaction of each of the Indemnified Liabilities that is permissible under applicable law. This Section 8.2 shall not apply with respect to Taxes other than any Taxes that represent losses, claims, damages, etc. arising from any non-Tax claim. The obligations of Borrower under this Section 8.2 shall survive the termination of this Agreement and the discharge of Borrower’s other obligations hereunder.
None of Agent, the Lenders and Borrower shall assert, and Borrower, Agent and each Lender each hereby waives to the extent permitted by each applicable Requirement of Law, any claim on any theory of liability, for special, indirect, consequential or punitive damages (as opposed to direct or actual damages) (whether or not the claim therefor is based on contract, tort or duty imposed by any applicable legal requirement) arising out of, in connection with, as a result of, or in any way related to, this Agreement or any other Loan Document or any agreement or instrument contemplated hereby or thereby or referred to herein or therein, the transactions contemplated hereby or thereby, any Loan or the use of the proceeds thereof or any act or omission or event occurring in connection therewith, and Borrower, Agent and each Lender each hereby waives, releases and agrees not to sue upon any such claim or seek any such damages, whether or not accrued and whether or not known or suspected to exist in its favor.
8.3    Taxes.
(a) All payments made by or on account of any Loan Party hereunder or under any other Loan Document will be made without setoff, counterclaim, or other defense. In addition, all such payments will be made free and clear of, and without deduction or withholding for, any present or future Taxes (unless required by applicable law, which for purposes of this Section 8.3 shall include FATCA), and in the event any deduction or withholding of Taxes is required by applicable law (as determined in the good faith discretion of an applicable Withholding Agent), the applicable Withholding Agent (or its agents) shall make such deduction or withholding and timely pay the full amount deducted or withheld to the relevant Governmental Authority in accordance with applicable law, and if such Tax is an Indemnified Tax, Borrower agrees to pay to the applicable Recipient such additional amounts as may be necessary so that, after such deduction or withholding has been made (including such deductions and withholdings applicable to additional sums payable under this Section 8.3), such Recipient receives an amount equal to the sum it would have received had no such deduction or withholding been made. Borrower shall indemnify each Recipient, within 10 days after demand therefor, for the full amount of any Indemnified Taxes (including Indemnified Taxes imposed or asserted on or attributable to amounts payable under this Section) payable or paid by such Recipient or required to be withheld or deducted from a payment to such Recipient and any reasonable expenses arising therefrom or with respect thereto, whether or not such Indemnified Taxes were correctly or legally imposed or asserted by the relevant Governmental Authority. A certificate as to the amount of such payment or liability delivered to Borrower by a Lender (with a copy to Agent), or by Agent on its own behalf or on behalf of a Lender, shall be conclusive absent manifest error.



(b)    Borrower will furnish to Agent as soon as practicable after the date of the payment of any Tax pursuant to this Section 8.3 certified copies of Tax receipts evidencing such payment by Borrower, a copy of the return reporting such payment or other evidence of such payment reasonably satisfactory to Agent.
(c)    Borrower shall timely pay to the relevant Governmental Authority in accordance with applicable law, or at the option of the applicable Lender timely reimburse it for the payment of, any Other Taxes.


(d) If any Lender is entitled to an exemption from or reduction of withholding Tax with respect to payments made under any Loan Document, such Lender shall deliver to Borrower and Agent prior to becoming a party to this Agreement and at the time or times reasonably requested by Borrower or Agent such properly completed and executed documentation as will permit such payments to be made without or at a reduced rate of withholding. In addition, each Lender, prior to becoming a party to this Agreement and at the time or times reasonably requested by Borrower or Agent, shall deliver such other documentation prescribed by applicable law or reasonably requested by Borrower or Agent as will enable Borrower or Agent to determine whether or not such Lender is subject to backup withholding or information reporting requirements. Notwithstanding anything to the contrary in the preceding two sentences, the completion, execution and submission of such documentation (other than such documentation set forth in paragraphs (d)(i) through (d)(v) and paragraph (f) of this Section 8.3) shall not be required if in such Lender’s reasonable judgment such completion, execution or submission would subject such Lender to any material unreimbursed cost or expense or would materially prejudice the legal or commercial position of such Lender. Without limitation of the foregoing, each Lender agrees with and in favor of Borrower and Agent, to deliver to Borrower and Agent prior to becoming a party to this Agreement and at the time or times reasonably requested by Borrower or Agent:



(i)    if such Lender is a U.S. Person, executed copies of IRS Form W-9 certifying that such Lender is exempt from U.S. federal backup withholding tax;
(ii)    if such Lender claims an exemption from United States withholding Tax pursuant to the exemption for portfolio interest under Section 881(c) of the Internal Revenue Code, (A) a statement of such Lender, signed under penalty of perjury, that it is not a (I) a “bank” as described in Section 881(c)(3)(A) of the Internal Revenue Code, (II) a 10% shareholder of Borrower (within the meaning of Section 871(h)(3)(B) of the Internal Revenue Code) or (III) a controlled foreign corporation related to Borrower within the meaning of Section 864(d)(4) of the Internal Revenue Code and (B) a properly completed and executed IRS Form W-8BEN or IRS Form W-8BEN-E;
(iii)    if such Lender claims an exemption from, or a reduction of, withholding Tax under a Tax treaty to which the United States is a party (x) with respect to payments of interest under any Loan Document, executed copies of IRS Form W-8BEN or IRS Form W-8BEN-E establishing an exemption from, or reduction of, U.S. federal withholding Tax pursuant to the “interest” article of such tax treaty and (y) with respect to any other applicable payments under any Loan Document, IRS Form W-8BEN or IRS Form W-8BEN-E establishing an exemption from, or reduction of, U.S. federal withholding Tax pursuant to the “business profits” or “other income” article of such tax treaty;
(iv)    if such Lender claims that interest paid under this Agreement is exempt from United States withholding Tax because it is effectively connected with a United States trade or business of such Lender, executed copies of IRS Form W-8ECI; or
(v)    to the extent such Lender is not the beneficial owner of its interest in any Loan, executed copies of IRS Form W-8IMY, accompanied by IRS Form W-8ECI, IRS Form W-8BEN, IRS Form W-8BEN-E, the information described in Section 8.3(d)(ii)

or IRS Form W-9, and/or other certification documents from each beneficial owner, as required under applicable law; provided that if such Lender is a partnership that is not a U.S. Person and one or more direct or indirect partners of such Lender are claiming the portfolio interest exemption, such Lender may provide a certificate with the information described in Section 8.3(d)(ii) on behalf of such direct and indirect partner; or
(vi) such other form or forms (together with such supplementary documentation as may be prescribed by applicable law to permit Borrower to determine the withholding or deduction required to be made), as may be required under the Internal Revenue Code or other laws of the United States as a condition to exemption from, or reduction of, United States withholding or backup withholding Tax.



(e)    If a payment made to such Lender under any Loan Document would be subject to withholding Tax imposed by FATCA if such Lender were to fail to comply with the applicable reporting requirements of FATCA (including those contained in Section 1471(b) or 1472(b) of the Internal Revenue Code, as applicable), such Lender shall deliver to Borrower and Agent prior to becoming a party to this Agreement, at the time or times prescribed by law and at such time or times reasonably requested by Borrower or Agent such documentation prescribed by applicable law (including as prescribed by Section 1471(b)(3)(C)(i) of the Internal Revenue Code) and such additional documentation reasonably requested by Borrower or Agent as may be necessary for Borrower or Agent to comply with its obligations under FATCA and to determine that such Lender has complied with such Lender’s obligations under FATCA or to determine the amount, if any, to deduct and withhold from such payment. Solely for purposes of this Section 8.3(e), “FATCA” shall include any amendments made to FATCA after the date of this Agreement.
(f)    Each Lender agrees that if any change in circumstances (including the expiration, obsolescence, or inaccuracy of any form) would modify or render invalid any claimed exemption or reduction described in this Section 8.3, it shall update any form or certification associated with such exemption or reduction or notify Borrower of its legal inability to do so. No Lender shall be required to deliver any documentation or statement described in Section 8.3(d)(ii) – 8.3(d)(vi) that it is not legally entitled to deliver.
(g) If any Lender determines, in its sole discretion exercised in good faith, that it has received a refund of any Taxes as to which it has been indemnified pursuant to this Section 8.3 (including the payment of additional amounts pursuant to this Section 8.3), such Lender shall pay to Borrower an amount equal to such refund (but only to the extent of indemnity payments made under this Section 8.3 with respect to the Taxes giving rise to such refund), net of all reasonable and documented out-of-pocket expenses (including Taxes) of such Lender and without interest (other than any interest paid by the relevant Governmental Authority with respect to such refund). Borrower, upon the request of such Lender, shall repay to such Lender the amount paid over pursuant to this Section 8.3(g) (plus any penalties, interest or other charges imposed by the relevant Governmental Authority) in the event that such Lender is required to repay such refund to such Governmental Authority. Notwithstanding anything to the contrary in this Section 8.3(g), in no event will such Lender be required to pay any amount to Borrower pursuant to this Section 8.3(g) the payment of which would place such Lender in a less favorable net after-Tax position than such Lender would have been in if the Tax subject to indemnificatio and giving rise to such refund had not been deducted, withheld or otherwise imposed and the additional amounts with respect to such Tax had never been paid. This paragraph shall not be construed to require such Lender to make available its Tax returns (or any other information relating to its Taxes that it deems confidential) to Borrower or any other Person.




(h)    Indemnification by the Lenders. Each Lender shall severally indemnify Agent, within 10 days after demand therefor, for (i) any Indemnified Taxes attributable to such Lender (but only to the extent that Borrower has not already indemnified Agent for such Indemnified Taxes and without limiting the obligation of Borrower to do so), (ii) any Taxes attributable to such Lender’s failure to comply with the provisions of Section 9.4 relating to the maintenance of a Participant Register and (iii) any Excluded Taxes attributable to such Lender, in each case, that are payable or paid by Agent in connection with any Loan Document, and any reasonable expenses arising therefrom or with respect thereto, whether or not such Taxes were correctly or legally imposed or asserted by the relevant Governmental Authority. A certificate as to the amount of such payment or liability delivered to any Lender by Agent shall be conclusive absent manifest error. Each Lender hereby authorizes Agent to set off and apply any and all amounts at any time owing to such Lender under any Loan Document or otherwise payable by Agent to the Lender from any other source against any amount due to Agent under this paragraph (h).
(i)    Each party’s obligations under this Section 8.3 shall survive any assignment of rights by, or the replacement of, a Lender, and the repayment, satisfaction or discharge of all obligations under any Loan Document.
8.4    Mitigation Obligations.
(a)    If any Lender requests compensation under Section 2.14 or requires the Borrower to pay any Indemnified Taxes or additional amounts to such Lender or any Governmental Authority for the account of such Lender pursuant to Section 8.3, then such Lender shall (at the request of the Borrower) use reasonable efforts to designate a different lending office for funding or booking its Loans hereunder or to assign its rights and obligations hereunder to another of its offices, branches or affiliates, if, in the judgment of such Lender, such designation or assignment (i) would eliminate or reduce amounts payable pursuant to Section
2.14 or 8.3, as the case may be, and (ii) would not subject such Lender to any unreimbursed cost or expense and would not otherwise be disadvantageous to such Lender. The Borrower hereby agrees to pay all reasonable costs and expenses incurred by such Lender in connection with any such designation or assignment.
(b)    If any Lender requests compensation under Section 2.14 or if the Borrower is required to pay any Indemnified Taxes or additional amounts to such Lender or any



Governmental Authority for the account of such Lender pursuant to Section 8.3 and, in each case, such Lender has declined or is unable to designate a different lending office in accordance with paragraph (a) of this Section 8.4, then the Borrower may, at its sole expense and effort, upon notice to such Lender, require such Lender to assign and delegate, without recourse (in accordance with and subject to the restrictions contained in, and consents required by, Section 9.4), all of its interests, rights (other than its existing rights to payments pursuant to Section 2.14


or Section 8.3) and obligations under this Agreement and the related Loan Documents to a Person that shall assume such obligations; provided that:
(i)    such Lender shall have received payment of an amount equal to the outstanding principal of its Loans, accrued interest thereon, accrued fees and all other amounts payable to it hereunder and under the other Loan Documents from the assignee (to the extent of such outstanding principal and accrued interest and fees) or the Borrower (in the case of all other amounts);
(ii)    in the case of any such assignment resulting from a claim for compensation under Section 2.14 or payments required to be made pursuant to Section 8.3, such assignment will result in a reduction in such compensation or payments thereafter; and
(iii)    such assignment does not conflict with applicable law.
No Lender shall be required to make any such assignment or delegation if, prior thereto, as a result of a waiver by such Lender or otherwise, the circumstances entitling the Borrower to require such assignment and delegation cease to apply.
Article IX. MISCELLANEOUS
9.1    No Waivers, Remedies. No failure or delay on the part of any Lender or the Agent, or the holder of any interest in this Agreement in exercising any right, power, privilege, or remedy under this Agreement or any of the other Loan Documents shall impair or operate as a waiver thereof, nor shall any single or partial exercise of any such right, power, privilege, or remedy preclude any other or further exercise thereof or the exercise of any other right, power, privilege, or remedy. The waiver of any such right, power, privilege, or remedy with respect to particular facts and circumstances shall not be deemed to be a waiver with respect to other facts and circumstances. The remedies provided for under this Agreement or the other Loan Documents are cumulative and are not exclusive of any remedies that may be available to Agent or any Lender, or the holder of any interest hereunder at law, in equity, or otherwise.



9.2    Waivers and Amendments.
(a)    [Reserved].
(b)    Except as provided in Section 2.15, no amendment or waiver of any provision of this Agreement or any other Loan Document, and no consent to any departure by any Loan Party therefrom, shall be effective unless in writing executed by the Loan Parties and the Required Lenders, and acknowledged by the Agent, or by the Loan Parties and the Agent with the consent of the Required Lenders, and each such waiver or consent shall be effective only in the specific instance and for the specific purpose for which given; provided that no such amendment, waiver or consent shall:
(i)    extend or increase any Commitment of any Lender without the written consent of such Lender (it being understood that a waiver of any condition precedent


set forth in Article 3 or the waiver of any Default shall not constitute an extension or increase of any Commitment of any Lender);
(ii)    reduce the principal of, or rate of interest specified herein on, any Loan, or any fees or other amounts payable hereunder or under any other Loan Document, without the written consent of each Lender directly and adversely affected thereby (provided that only the consent of the Required Lenders shall be necessary (1) to amend Section
2.5 or to waive the obligation of the Borrower to pay interest at the default rate of interest or (2) to amend the Financial Covenants (or any defined term directly or indirectly used therein), even if the effect of such amendment would be to reduce the rate of interest on any Loan or other Obligation or to reduce any fee payable hereunder);
(iii)    postpone any date scheduled for any payment of principal of, or interest on, any Loan, or any fees or other amounts payable hereunder or under any other Loan Document, or reduce the amount of, waive or excuse any such payment, without the written consent of each Lender directly and adversely affected thereby;
(iv)    change Section 2.19 in a manner that would alter the pro rata sharing of payments required thereby without the written consent of each Lender directly and adversely affected thereby;
(v)    [reserved]; or
(vi)    change any provision of this Section or the percentage in the definition of “Required Lenders” or any other provision hereof specifying the number or percentage of Lenders



required to amend, waive or otherwise modify any rights hereunder or make any determination or grant any consent hereunder, without the written consent of each Lender;
provided, further, that no such amendment, waiver or consent shall amend, modify or otherwise affect the rights or duties hereunder or under any other Loan Document of the Agent, unless in writing executed by the Agent, in each case in addition to the Loan Parties and the Lenders required above.
In addition, notwithstanding anything in this Section to the contrary, if the Agent and the Borrower shall have jointly identified an ambiguity, omission, mistake, typographical error, or other defect in each case, in any provision of the Loan Documents, then the Agent and the Borrower shall be permitted to amend such provision, and, in each case, such amendment shall become effective without any further action or consent of any other party to any Loan Document.
9.3    Notices. Except as otherwise provided in Section 2.7 hereof, all notices, demands, instructions, requests, and other communications required or permitted to be given to, or made upon, any party hereto shall be in writing and shall be personally delivered or sent by registered or certified mail, postage prepaid, return receipt requested, or by courier or telefacsimile or electronic mail and shall be deemed to be given for purposes of this Agreement on the day that such writing is received by the Person to whom it is to be sent pursuant to the provisions of this Agreement. Unless otherwise specified in a notice sent or delivered in accordance with the foregoing provisions of this Section 9.3, notices, demands, requests,


instructions, and other communications in writing shall be given to or made upon the respective parties hereto at their respective addresses (or to their respective telefacsimile numbers or electronic mail addresses) indicated on Exhibit 9.3 attached hereto.
9.4    Successors and Assigns.
(a)    This Agreement shall be binding upon, and inure to the benefit of, the parties hereto and their respective successors and assigns; provided, however, that Borrower may not assign or transfer any interest or rights hereunder without the prior written consent of Agent and the Lenders and any such prohibited assignment or transfer shall be absolutely void.
(b)    Agent or any Lender may assign this Agreement and the other Loan Documents and its rights and duties hereunder to Macquarie in the case of a Macquarie Elevation Assignment and to an assignee that does not constitute a Disqualified Lender, with the



prior written consent of Borrower (such consent not to be unreasonably withheld, conditioned or delayed); provided, that if an Event of Default has occurred and is continuing, no such consent by Borrower to an assignment or transfer of the Loans to a Person that does not constitute a Disqualified Lender (or, if an Event of Default under Sections 7.1(a), (d) or (e) has occurred and is continuing, to any Person whether or not such Person constitutes a Disqualified Lender) by Lender shall be required and the Loans shall be freely transferrable by Lender to such Persons so long as (x) an Event of Default has occurred and is continuing, and (y) except in the case of a Macquarie Elevation Assignment, the assigning Lender provides Borrower with not less than ten
(10) Business Days prior written notice thereof (the ten Business Day period following such notice, the “Buyout Period”); provided further that the assignee Lender provides the documentation required under Section 8.3(b) and (d) prior to becoming a party to this Agreement; provided further that (i) such assignment (other than in the case of a Macquarie Elevation Assignment) shall not be consummated by such Lender until the end of the Buyout Period and (ii) during the Buyout Period, Borrower or any Affiliate of Borrower will have the right to prepay, on a non-pro-rata basis, the outstanding balance of the Obligations that relate to the Loans that are the subject of such proposed assignment (for the avoidance of doubt, the amount of such prepayment will be the principal amount of such Loans (at par) and include accrued interest, fees, the Applicable Premium (if any) and other obligations, but excluding unasserted contingent expense reimbursement and indemnification Obligations and Obligations that by their express terms survive termination of this Agreement) (any such prepayment, a “Buyout”). Any Lender may at any time, without the consent of, or notice to, the Borrower or the Agent, pledge or assign a security interest in all or any portion of its rights under this Agreement to secure obligations of such Lender; provided that no such pledge or assignment of a security interest shall release a Lender from any of its obligations hereunder or substitute any such pledgee or assignee for such Lender as a party hereto.
(c)    Any Lender may at any time, without the consent of, or notice to, the Borrower or the Agent, sell participations to any Person (other than a natural Person, or a holding company, investment vehicle or trust for, or owned and operated for the primary benefit of, a natural Person, the Borrower or any of the Borrower’s Affiliates or Subsidiaries or any Disqualified Lender) (each, a “Participant”) in all or a portion of such Lender’s rights and/or obligations under this Agreement (including all or a portion of its Commitment and/or the Loans owing to it); provided that (i) such Lender’s obligations under this Agreement shall remain





unchanged, (ii) such Lender shall remain solely responsible to the other parties hereto for the performance of such obligations, and (iii) the Borrower, the Agent, and other Lenders shall continue to deal solely and directly with such Lender in connection with such Lender’s rights and obligations under this Agreement. For the avoidance of doubt, each Lender shall be responsible for the indemnity under Section 10.7 with respect to any payments made by such Lender to any of its Participants. Any agreement or instrument pursuant to which a Lender sells such a participation (including, for the avoidance of doubt, any terms or considerations incorporated therein) shall provide that such Lender shall retain the sole right to enforce this Agreement and any other Loan Document and to approve any amendment, modification or waiver of any provision of this Agreement and any other Loan Document; provided that such agreement or instrument may provide that such Lender will not, without the consent of the Participant, agree to any amendment, modification or waiver described in Section 9.2(b)(i) through (iv) that directly and adversely affects such Participant. The Borrower agrees that each Participant shall be entitled to the benefits of Sections 2.14, 2.19 and 8.3 (subject to the requirements and limitations therein, including the requirements under Section 8.3(d) (it being understood that the documentation required under Section 8.3(d) shall be delivered to the participating Lender)) to the same extent as if it were a Lender and had acquired its interest by assignment pursuant to paragraph (b) of this Section; provided that such Participant (A) agrees to be subject to the provisions of Section 8.4 as if it were an assignee under paragraph (b) of this Section; and (B) shall not be entitled to receive any greater payment under Section 2.14 or 8.3, with respect to any participation, than its participating Lender would have been entitled to receive, except to the extent such entitlement to receive a greater payment results from a Regulatory Change that occurs after the Participant acquired the applicable participation. Each Lender that sells a participation agrees, at the Borrower's request and expense, to use reasonable efforts to cooperate with the Borrower to effectuate the provisions of Section 8.4(b) with respect to any Participant. Each Lender that sells a participation shall, acting solely for this purpose as a non-fiduciary agent of Borrower, maintain a register on which it enters the name and address of each Participant and the principal amounts (and stated interest) of each Participant’s interest in the Loans or other obligations under the Loan Documents (the “Participant Register”); provided that no Lender shall have any obligation to disclose all or any portion of the Participant Register (including the identity of any Participant or any information relating to a Participant's interest in any commitments, loans, letters of credit or its other obligations under any Loan Document) to any Person except to the extent that such disclosure is necessary to establish that such commitment, loan, letter of credit or other obligation is in registered form under Section 5f.103-1(c) of the United States Treasury Regulations. The entries in the Participant Register shall be conclusive absent manifest error, and such Lender shall treat each Person whose name is recorded in the Participant Register as the owner of such participation for all purposes of this Agreement notwithstanding any notice to the contrary.



For the avoidance of doubt, Agent (in its capacity as Agent) shall have no responsibility for maintaining a Participant Register.
9.5    Headings. Article and section headings used in this Agreement and the table of contents preceding this Agreement are for convenience of reference only and shall neither constitute a part of this Agreement for any other purpose nor affect the construction of this Agreement.
9.6    Execution in Counterparts; Effectiveness. This Agreement may be executed in any number of counterparts and by different parties on separate counterparts, each of
which, when executed and delivered, shall be deemed to be an original, and all of which, when taken together, shall constitute but one and the same Agreement. Delivery of an executed counterpart of this Agreement by telefacsimile or other electronic method of transmission shall be equally as effective as delivery of an original executed counterpart of this Agreement. The foregoing shall apply to each other Loan Document mutatis mutandis.
9.7    GOVERNING LAW. EXCEPT AS SPECIFICALLY SET FORTH IN ANY OTHER LOAN DOCUMENT: (A) THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS SHALL BE DEEMED TO HAVE BEEN MADE IN THE STATE OF NEW YORK; AND (B) THE VALIDITY OF THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS, AND THE CONSTRUCTION, INTERPRETATION, AND ENFORCEMENT HEREOF AND THEREOF, AND THE RIGHTS OF THE PARTIES THERETO SHALL BE DETERMINED UNDER, GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.
9.8    JURISDICTION AND VENUE. TO THE EXTENT THEY MAY LEGALLY DO SO, THE PARTIES HERETO AGREE THAT ALL ACTIONS, SUITS, OR PROCEEDINGS ARISING BETWEEN AGENT AND THE LENDERS ON THE ONE HAND, AND BORROWER ON THE OTHER HAND, IN CONNECTION WITH THIS AGREEMENT OR THE OTHER LOAN DOCUMENTS SHALL BE TRIED AND LITIGATED ONLY IN THE STATE OR FEDERAL COURTS LOCATED IN THE COUNTY OF NEW YORK, STATE OF NEW YORK. BORROWER, AGENT AND EACH LENDER, TO THE EXTENT THEY MAY LEGALLY DO SO, HEREBY WAIVE ANY RIGHT EACH MAY HAVE TO ASSERT THE DOCTRINE OF FORUM NON CONVENIENS OR TO OBJECT TO VENUE TO THE EXTENT ANY PROCEEDING IS BROUGHT IN ACCORDANCE WITH THIS SECTION 9.8 AND STIPULATE THAT THE STATE AND FEDERAL COURTS LOCATED IN THE STATE OF NEW YORK SHALL HAVE IN PERSONAM JURISDICTION AND VENUE OVER SUCH PARTY FOR THE PURPOSE OF LITIGATING ANY SUCH DISPUTE, CONTROVERSY, OR PROCEEDING ARISING OUT OF OR RELATED TO THIS AGREEMENT OR THE OTHER LOAN DOCUMENTS. TO THE EXTENT PERMITTED BY LAW, SERVICE OF PROCESS SUFFICIENT FOR PERSONAL JURISDICTION IN ANY ACTION AGAINST BORROWER MAY BE MADE BY REGISTERED OR CERTIFIED MAIL, RETURN RECEIPT REQUESTED, TO ITS ADDRESS INDICATED ON EXHIBIT 9.3 ATTACHED HERETO.



9.9    WAIVER OF TRIAL BY JURY. BORROWER, AGENT AND EACH LENDER, TO THE EXTENT THEY MAY LEGALLY DO SO, HEREBY EXPRESSLY WAIVE ANY RIGHT TO TRIAL BY JURY OF ANY CLAIM, DEMAND, ACTION, CAUSE OF ACTION, OR PROCEEDING ARISING UNDER OR WITH RESPECT TO THIS AGREEMENT OR THE OTHER LOAN DOCUMENTS, OR IN ANY WAY CONNECTED WITH, OR RELATED TO, OR INCIDENTAL TO, THE DEALINGS OF THE PARTIES HERETO WITH RESPECT TO THIS AGREEMENT OR THE OTHER LOAN DOCUMENTS, OR THE TRANSACTIONS RELATED HERETO OR THERETO, IN EACH CASE WHETHER NOW EXISTING OR HEREAFTER ARISING, AND IRRESPECTIVE OF WHETHER SOUNDING IN CONTRACT, TORT, OR OTHERWISE. TO THE EXTENT THEY MAY LEGALLY DO
SO, BORROWER, AGENT AND EACH LENDER HEREBY AGREE THAT ANY SUCH CLAIM, DEMAND, ACTION, CAUSE OF ACTION, OR PROCEEDING SHALL BE DECIDED BY A COURT TRIAL WITHOUT A JURY AND THAT ANY PARTY HERETO MAY FILE AN ORIGINAL COUNTERPART OR A COPY OF THIS SECTION 9.9 WITH ANY COURT AS WRITTEN EVIDENCE OF THE CONSENT OF THE OTHER PARTY OR PARTIES HERETO TO WAIVER OF ITS OR THEIR RIGHT TO TRIAL BY JURY.
9.10    The Register. Agent shall maintain a register for the recordation of the names and addresses of the Lenders, and the Commitments of, and principal amounts (and stated interest) of the Loans owing to, each Lender pursuant to the terms hereof from time to time (the “Register”). The entries in the Register shall be conclusive absent manifest error, and each person whose name is recorded in the Register pursuant to the terms hereof as such Lender hereunder shall be treated as a Lender for all purposes of this Agreement. The Register shall be available for inspection by any Lender at any reasonable time and from time to time upon reasonable prior notice. The Register is intended to cause the Loans to be at all times maintained in “registered form” within the meaning of Sections 163(f), 871(h)(2) and 881(c)(2) of the Internal Revenue Code and shall be interpreted and applied in a manner consistent with such intent.
9.11    Independence of Covenants. All covenants under this Agreement and other Loan Documents shall be given independent effect so that if a particular action or condition is not permitted by any one covenant, the fact that it would be permitted by another covenant, shall not avoid the occurrence of an Event of Default or Unmatured Event of Default if such action is taken or condition exists.
9.12    Confidentiality. Agent and each Lender agrees that material, non-public information regarding Loan Parties, their Subsidiaries, their Excluded Entities and their respective Affiliates, their operations, assets, and existing and contemplated business plans shall be treated by Agent and the Lenders in a confidential manner, and shall not be disclosed by Agent and the Lenders to Persons who are not parties to this Agreement, except: (a) to attorneys for and other advisors, accountants, auditors, and consultants to the Lenders (it



being understood that the Persons to whom such disclosure is made will be either (x) informed of the confidential nature of such Information and instructed to keep such Information confidential or (y) otherwise bound by an obligation of confidentiality with respect thereto), (b) to Subsidiaries and Affiliates of any Lender, provided that any such Subsidiary or Affiliate shall have agreed to receive such information hereunder subject to the terms of this Section 9.12, (c) as may be required by statute, decision, or judicial or administrative order, rule, regulation or any Governmental Authority, (d) as may be agreed to in advance by Borrower or its Subsidiaries or as requested or required by any Governmental Authority pursuant to any subpoena or other legal process, (e) as may be required or requested by regulatory authorities, (f) as to any such information that is or becomes generally available to the public (other than as a result of prohibited disclosure by Agent or the Lenders or any of their respective Subsidiaries or Affiliates), (g) in connection with any assignment, prospective assignment, sale, prospective sale, participation or prospective participations, or pledge or prospective pledge of Lender’s interest under this Agreement, provided that any such assignee, prospective assignee, purchaser, prospective purchaser, Participant, prospective Participant, pledgee, or prospective pledgee shall have agreed in writing to receive such
information hereunder subject to the terms of this Section 9.12, and (h) in connection with any litigation or other adversary proceeding involving parties hereto which such litigation or adversary proceeding involves claims related to the rights or duties of such parties under this Agreement or the other Loan Documents. The provisions of this Section 9.12 shall survive until the date that is two (2) years after the payment in full of the Obligations. Notwithstanding the foregoing, the Agent and each Lender specifically acknowledges that as a result of the Agent and each Lender receiving material, non-public information regarding the Loan Parties, their Subsidiaries, their Excluded Entities and their respective Affiliates as contemplated herein, the Agent and each Lender will be subject to applicable securities laws that may restrict the Agent’s and each Lender’s ability to: (i) trade in securities of Mount Logan Capital; and (ii) disclose any such information to any Person. The Agent and each Lender acknowledges that it is aware of such securities laws and will fully comply with such laws. The Agent and each Lender will inform each Person to whom it proposes to disclose any such information as permitted in this Section 9.12 of the foregoing restrictions prior to the disclosure of such information to such Person.
Except as may otherwise be permitted under this Section 9.12, be required by applicable law, or in connection with any applicable regulation or disclosure obligations of securities laws, a securities exchange, a securities market or a self-regulatory agency (including any financial reporting obligations and filing of financial statements related thereto) having jurisdiction over the Borrower, the Agent, any Lender or any of their Affiliates (each of the foregoing, a “Required Disclosure”), no public disclosure, press release or public announcement concerning this Agreement or the transactions contemplated by this Agreement shall be made by any party hereto except with the consent of the Borrower and the Agent, on its own behalf and on behalf of the Lenders.



If any party hereto, directly or indirectly through an Affiliate, desires to make a public disclosure by way of press release or other public announcement concerning the terms of this Agreement, such party shall give, to the extent practicable, reasonable prior advance notice of the proposed text of such disclosure to the other party whose consent to such disclosure is required under this Section 9.12 for its prior review and (i) in the case of a Required Disclosure, shall reasonably consider and incorporate the other party’s timely comments thereon to the extent consistent with legal requirements with respect to such public disclosure and (ii) in the case of any other disclosure that is not a Required Disclosure (and in any case subject to any applicable consent rights provided above), shall reasonably consider and incorporate the other party’s timely comments thereon. The parties hereto acknowledge that either the Borrower, the Agent or any Lender or their respective Affiliates may be obligated to publicly file a copy of this Agreement or any other Loan Document under applicable securities laws, including, without limitation, the Securities Act (Ontario) and all other applicable laws in Canada or a province or territory thereof as required by any Governmental Authority, including a securities exchange. Each of the Borrower, the Agent and each Lender and their respective Affiliates shall be entitled to make such a required filing, provided that to the extent reasonably practicable, the disclosing party shall first consult with the other party as to any redactions therein that may be requested by such other party provided that any such redactions are permitted by such applicable securities laws.9.13 Revival and Reinstatement of Obligations. If the incurrence or payment of the Obligations by Borrower or any Guarantor or the transfer to Agent or any Lender of any property should for any reason subsequently be asserted, or declared, to be void or voidable
under any state or federal law relating to creditors’ rights, including provisions of the Bankruptcy Code or any other Debtor Relief Law relating to fraudulent conveyances, preferences, or other voidable or recoverable payments of money or transfers of property (each, a “Voidable Transfer”), and if Agent or any Lender is required to repay or restore, in whole or in part, any such Voidable Transfer, or elects to do so upon the advice of counsel, then, as to any such Voidable Transfer, or the amount thereof Agent or such Lender is required or elects to repay or restore, and as to all reasonable costs, expenses, and attorneys’ fees of Agent or such Lender related thereto, the liability of Borrower or such Guarantor automatically shall be revived, reinstated, and restored and shall exist as though such Voidable Transfer had never been made.
9.14    Complete Agreement. This Agreement, together with the exhibits hereto, the Disclosure Statement, and the other Loan Documents is intended by the parties hereto as a final expression of their agreement and is intended as a complete statement of the terms and conditions of their agreement with respect to the subject matter of this Agreement.



9.15    Patriot Act Notice. Agent and each Lender hereby notifies Borrower that pursuant to the requirements of the USA Patriot Act (Title III of Pub. L. 107-56) signed into law October 26, 2001 (the “Patriot Act”), it may be required to obtain, verify and record information that identifies Borrower, which information includes the name and address of Borrower and other information that will allow the Lenders to identify Borrower in accordance with the Patriot Act. In addition, if any Lender is required by law or regulation or internal policies to do so, it shall have the right to periodically conduct (a) Patriot Act searches, OFAC/PEP searches, and customary individual background checks for the Loan Parties and (b) OFAC/PEP searches and customary individual background checks for the Loan Parties’ senior management and key principals, and Borrower agrees to cooperate in respect of the conduct of such searches and further agrees that the reasonable and documented out-of-pocket costs and charges for such searches shall be reimbursed by Borrower and shall be for the account of Borrower.
9.16    Acknowledgements. The Borrower hereby acknowledges that (i) it has been advised by counsel in the negotiation, execution and delivery of this Agreement and the other Loan Documents; (ii) none of the Agent or the Lenders has any fiduciary or advisory relationship with or duty to the Borrower arising out of or in connection with this Agreement or any of the other Loan Documents, and the relationship between the Borrower, on the one hand, and the Agent and Lenders, on the other hand, in connection herewith or therewith is solely that of debtor and creditor; and (iii) no joint venture is created hereby or by the other Loan Documents or otherwise exists by virtue of the transactions contemplated hereby between the Lenders or Agent and the Borrower.
9.17    OID Legend. THE LOANS MAY BE ISSUED WITH ORIGINAL ISSUE DISCOUNT FOR UNITED STATES FEDERAL INCOME TAX PURPOSES. THE ISSUE PRICE, AMOUNT OF ORIGINAL ISSUE DISCOUNT, ISSUE DATE AND YIELD TO MATURITY OF THE LOANS MAY BE OBTAINED BY WRITING TO THE BORROWER AT ITS ADDRESS SET FORTH ON THE EXHIBIT 9.3 ATTACHED HERETO.


Article X. AGENCY PROVISIONS



10.1 Appointment and Authorization of Agent. Each Lender hereby designates and appoints Agent as its agent under this Agreement and the other Loan Documents and each Lender hereby irrevocably authorizes Agent to execute and deliver each of the other Loan Documents on its behalf and to take such other action on its behalf under the provisions of this Agreement and each other Loan Document and to exercise such powers and perform such duties as are expressly delegated to Agent by the terms of this Agreement or any other Loan Document, together with such powers as are reasonably incidental thereto. Agent agrees to act as agent for and on behalf of the Lenders on the conditions contained in this Article X. Any provision to the contrary contained elsewhere in this Agreement or in any other Loan Document notwithstanding, Agent shall not have any duties or responsibilities, except those expressly set forth herein or in the other Loan Documents, nor shall Agent have or be deemed to have any fiduciary relationship with any Lender, and no implied covenants, functions, responsibilities, duties, obligations or liabilities shall be read into this Agreement or any other Loan Document or otherwise exist against Agent. Without limiting the generality of the foregoing, the use of the term “agent” in this Agreement or the other Loan Documents with reference to Agent is not intended to connote any fiduciary or other implied (or express) obligations arising under agency doctrine of any applicable law. Instead, such term is used merely as a matter of market custom, and is intended to create or reflect only a representative relationship between independent contracting parties. Each Lender hereby further authorizes Agent to act as the secured party under each of the Loan Documents that create a Lien on any item of Collateral. Except as expressly otherwise provided in this Agreement, Agent shall have and may use its sole discretion with respect to exercising or refraining from exercising any discretionary rights or taking or refraining from taking any actions that Agent expressly is entitled to take or assert under or pursuant to this Agreement and the other Loan Documents. Without limiting the generality of the foregoing, or of any other provision of the Loan Documents that provides rights or powers to Agent, Lenders agree that Agent shall have the right to exercise the following powers as long as this Agreement remains in effect: (a) maintain, in accordance with its customary business practices, ledgers and records reflecting the status of the Obligations, the Collateral, payments and proceeds of Collateral, and related matters, (b) execute or file any and all financing or similar statements or notices, amendments, renewals, supplements, documents, instruments, proofs of claim, notices and other written agreements with respect to the Loan Documents, or to take any other action with respect to any Collateral or Loan Documents which may be necessary to perfect, and maintain perfected, the security interests and Liens upon Collateral pursuant to the Loan Documents, (c) exclusively receive, apply, and distribute payments and proceeds of the Collateral as provided in the Loan Documents, (d) perform, exercise, and enforce any and all other rights and remedies with respect to any Loan Party, the Obligations, the Collateral, or otherwise related to any of same as provided in the Loan Documents, and (e) incur and pay such expenses as Agent may deem necessary or appropriate for the performance and fulfillment of its functions and powers pursuant to the Loan Documents.
10.2 Delegation of Duties. Agent may execute any of its duties under this Agreement or any other Loan Document by or through agents, employees or attorneys in fact and shall be entitled to advice of counsel concerning all matters pertaining to such duties. Agent shall not be responsible for the negligence or misconduct of any agent or attorney in fact that it selects as long as such selection was made without gross negligence or willful misconduct.




10.3    Liability of Agent. None of the Agent-Related Persons shall (a) be liable for any action taken or omitted to be taken by any of them under or in connection with this Agreement or any other Loan Document or the transactions contemplated hereby (except for its own gross negligence or willful misconduct), or (b) be responsible in any manner to any of the Lenders for any recital, statement, representation or warranty made by any Loan Party or any of its Subsidiaries or Affiliates, or any officer or director thereof, contained in this Agreement or in any other Loan Document, or in any certificate, report, statement or other document referred to or provided for in, or received by Agent under or in connection with, this Agreement or any other Loan Document, or the validity, effectiveness, genuineness, enforceability or sufficiency of this Agreement or any other Loan Document, or for any failure of any Loan Party or its Subsidiaries or any other party to any Loan Document to perform its obligations hereunder or thereunder. No Agent-Related Person shall be under any obligation to any Lenders to ascertain or to inquire as to the observance or performance of any of the agreements contained in, or conditions of, this Agreement or any other Loan Document, or to inspect the books and records or properties of any Loan Party or its Subsidiaries. Agent shall not be required to take any action that, in its opinion or in the opinion of its counsel, may expose it to liability that it is not indemnified for hereunder or that is contrary to any Loan Document or applicable law or regulation.
10.4    Reliance by Agent. Agent shall be entitled to rely, and shall be fully protected in relying, upon any writing, resolution, notice, consent, certificate, affidavit, letter, telegram, telefacsimile or other electronic method of transmission, telex or telephone message, statement or other document or conversation believed by it to be genuine and correct and to have been signed, sent, or made by the proper Person or Persons, and upon advice and statements of legal counsel (including counsel to Borrower or counsel to any Lender), independent accountants and other experts selected by Agent. Agent shall be fully justified in failing or refusing to take any action under this Agreement or any other Loan Document unless Agent shall first receive such advice or concurrence of the Lenders as it deems appropriate and until such instructions are received, Agent shall act, or refrain from acting, as it deems advisable. If Agent so requests, it shall first be indemnified to its reasonable satisfaction by the Lenders against any and all liability and expense that may be incurred by it by reason of taking or continuing to take any such action. Agent shall in all cases be fully protected in acting, or in refraining from acting, under this Agreement or any other Loan Document in accordance with a request or consent of the Required Lenders and such request and any action taken or failure to act pursuant thereto shall be binding upon all of the Lenders.



10.5    Notice of Unmatured Event of Default or Event of Default. Agent shall not be deemed to have knowledge or notice of the occurrence of any Unmatured Event of Default or Event of Default, except with respect to defaults in the payment of principal, interest, fees, and expenses required to be paid to Agent for the account of the Lenders and, except with respect to Events of Default of which Agent has actual knowledge, unless Agent shall have received written notice from a Lender or Borrower referring to this Agreement, describing such Unmatured Event of Default or Event of Default, and stating that such notice is a “notice of default.” Agent promptly will notify the Lenders of its receipt of any such notice or of any Event of Default of which Agent has actual knowledge. If any Lender obtains actual knowledge of any

Event of Default, such Lender promptly shall notify the other Lenders and Agent of such Event of Default. Each Lender shall be solely responsible for giving any notices to its Participants, if any. Subject to Section 10.4, Agent shall take such action with respect to such Unmatured Event of Default or Event of Default as may be requested by the Required Lenders in accordance with Article VII; provided, that unless and until Agent has received any such request, Agent may (but shall not be obligated to) take such action, or refrain from taking such action, with respect to such Unmatured Event of Default or Event of Default as it shall deem advisable.
10.6 Credit Decision. Each Lender acknowledges that none of the Agent-Related Persons has made any representation or warranty to it, and that no act by Agent hereinafter taken, including any review of the affairs of any Loan Party and its Subsidiaries or Affiliates, shall be deemed to constitute any representation or warranty by any Agent-Related Person to any Lender. Each Lender represents to Agent that it has, independently and without reliance upon any Agent-Related Person and based on such due diligence, documents and information as it has deemed appropriate, made its own appraisal of and investigation into the business, prospects, operations, property, financial and other condition and creditworthiness of Borrower or any other Person party to a Loan Document, and all applicable lender regulatory laws relating to the transactions contemplated hereby, and made its own decision to enter into this Agreement and to extend credit to Borrower. Each Lender also represents that it will, independently and without reliance upon any Agent-Related Person and based on such documents and information as it shall deem appropriate at the time, continue to make its own credit analysis, appraisals and decisions in taking or not taking action under this Agreement and the other Loan Documents, and to make such investigations as it deems necessary to inform itself as to the business, prospects, operations, property, financial and other condition and creditworthiness of Borrower or any other Person party to a Loan Document. Except for notices, reports, and other documents expressly herein required to be furnished to the Lenders by Agent, Agent shall not have any duty or responsibility to provide any Lender with any credit or other information concerning the business, prospects, operations, property, financial and other condition or creditworthiness of Borrower or any other Person party to a Loan Document that may come into the possession of any of the Agent-Related Persons. Each Lender acknowledges that Agent does not have any duty or responsibility, either initially or on a continuing basis except to the extent, if any, that is expressly specified herein, to provide such Lender with any credit or other information with respect to Borrower, its Affiliates or any of their respective business, legal, financial or other affairs, and irrespective of whether such information came into Agent’s or its Affiliates’ or representatives’ possession before or after the date on which such Lender became a party to this Agreement.



10.7    Costs and Expenses; Indemnification. Agent may incur and pay expenses to the extent Agent reasonably deems necessary or appropriate for the performance and fulfillment of its functions, powers, and obligations pursuant to the Loan Documents, including court costs, attorneys’ fees and expenses, fees and expenses of financial accountants, advisors, consultants, and appraisers, costs of collection by outside collection agencies, auctioneer fees and expenses, and costs of security guards or insurance premiums paid to maintain the Collateral, whether or not Borrower is obligated to reimburse Agent or Lenders for such expenses pursuant to this Agreement or otherwise. Agent is authorized and directed to deduct and retain sufficient amounts from payments or proceeds of the Collateral received by Agent to reimburse Agent for such out-of-pocket costs and expenses prior to the distribution of any
amounts to Lenders. In the event Agent is not reimbursed for such costs and expenses by the Loan Parties and their Subsidiaries, each Lender hereby agrees that it is and shall be obligated to pay to Agent such Lender’s ratable thereof. Whether or not the transactions contemplated hereby are consummated, each of the Lenders, on a ratable basis, shall indemnify and defend the Agent-Related Persons (to the extent not reimbursed by or on behalf of Borrower and without limiting the obligation of Borrower to do so) from and against any and all Indemnified Liabilities; provided, that no Lender shall be liable for the payment to any Agent-Related Person of any portion of such Indemnified Liabilities resulting solely from such Person’s gross negligence or willful misconduct nor shall any Lender be liable for the obligations of any Defaulting Lender in failing to make an extension of credit hereunder. Without limitation of the foregoing, each Lender shall reimburse Agent upon demand for such Lender’s ratable share of any costs or out of pocket expenses (including attorneys, accountants, advisors, and consultants fees and expenses) incurred by Agent in connection with the preparation, execution, delivery, administration, modification, amendment, or enforcement (whether through negotiations, legal proceedings or otherwise) of, or legal advice in respect of rights or responsibilities under, this Agreement or any other Loan Document to the extent that Agent is not reimbursed for such expenses by or on behalf of Borrower.



The undertaking in this Section shall survive the payment of all Obligations hereunder and the resignation or replacement of Agent.
10.8    Agent in Individual Capacity. Agent and its Affiliates may make loans to, accept deposits from, acquire Equity Interests in, and generally engage in any kind of banking, trust, financial advisory, underwriting, or other business with any Loan Party and its Subsidiaries and Affiliates and any other Person party to any Loan Document as though Agent were not Agent hereunder, and, in each case, without notice to or consent of the Lenders. The Lenders acknowledge that, pursuant to such activities, Agent or its Affiliates may receive information regarding a Loan Party or its Affiliates or any other Person party to any Loan Documents that is subject to confidentiality obligations in favor of such Loan Party or such other Person and that prohibit the disclosure of such information to the Lenders, and the Lenders acknowledge that, in such circumstances (and in the absence of a waiver of such confidentiality obligations, which waiver Agent will use its reasonable best efforts to obtain), Agent shall not be under any obligation to provide such information to them. The terms “Lender” and “Lenders” include Agent in its individual capacity.
10.9    Successor Agent. Agent may resign as Agent upon 30 days (ten days if an Event of Default has occurred and is continuing) prior written notice to the Lenders (unless such notice is waived by the Required Lenders) and Borrower (unless such notice is waived by Borrower or an Unmatured Event of Default or Event of Default has occurred and is continuing). If Agent resigns under this Agreement, the Required Lenders shall be entitled, with (so long as no Event of Default has occurred and is continuing) the consent of Borrower (such consent not to be unreasonably withheld, delayed, or conditioned), appoint a successor Agent for the Lenders. If no successor Agent is appointed prior to the effective date of the resignation of Agent, Agent may appoint, after consulting with the Lenders and Borrower, a successor Agent. If Agent has materially breached or failed to perform any material provision of this Agreement or of applicable law, the Required Lenders may agree in writing to remove and replace Agent with a successor Agent from among the Lenders with (so long as no Event of Default has occurred and s continuing) the consent of Borrower (such consent not to be unreasonably withheld, delayed, or conditioned). In any such event, upon the acceptance of its appointment as successor Agent
hereunder, such successor Agent shall succeed to all the rights, powers, and duties of the retiring Agent and the term “Agent” shall mean such successor Agent and the retiring Agent’s appointment, powers, and duties as Agent shall be terminated. After any retiring Agent’s resignation hereunder as Agent, the provisions of this Article X shall inure to its benefit as to any actions taken or omitted to be taken by it while it was Agent under this Agreement. If no successor Agent has accepted appointment as Agent by the date which is 30 days following a retiring Agent’s notice of resignation, the retiring Agent’s resignation shall nevertheless thereupon become effective and the Lenders shall perform all of the duties of Agent hereunder until such time, if any, as the Lenders appoint a successor Agent as provided for above.



10.10    Lender in Individual Capacity. Any Lender and its respective Affiliates may make loans to, accept deposits from, acquire Equity Interests in and generally engage in any kind of banking, trust, financial advisory, underwriting, or other business with any Loan Party and its Subsidiaries and Affiliates and any other Person party to any Loan Documents as though such Lender were not a Lender hereunder without notice to or consent of Agent and the other Lenders. The Agent and the other Lenders acknowledge that, pursuant to such activities, such Lender and its respective Affiliates may receive information regarding a Loan Party or its Affiliates or any other Person party to any Loan Documents that is subject to confidentiality obligations in favor of such Loan Party or such other Person and that prohibit the disclosure of such information to the Lenders, and the Lenders acknowledge that, in such circumstances (and in the absence of a waiver of such confidentiality obligations, which waiver such Lender will use its reasonable best efforts to obtain), such Lender shall not be under any obligation to provide such information to them.
10.11    Collateral Matters.
(a)    The Lenders hereby irrevocably authorize Agent to release any Lien on any Collateral (i) upon the termination of the Commitments and payment and satisfaction in full by the Loan Parties and their Subsidiaries of all of the Obligations other than unasserted contingent expense reimbursement and indemnification Obligations and Obligations that by their express terms survive termination of this Agreement, (ii) constituting property being sold or disposed of if a release is required or desirable in connection therewith and if Borrower certifies to Agent that the sale or disposition is permitted under Section 6.7 (and Agent may rely conclusively on any such certificate, without further inquiry), (iii) constituting property in which no Loan Party or any of its Subsidiaries owned any interest at the time Agent’s Lien was granted nor at any time thereafter, (iv) constituting property leased or licensed to a Loan Party or its Subsidiaries under a lease or license that has expired or is terminated in a transaction permitted under this Agreement, or (v) in connection with a credit bid or purchase authorized under this Section 10.11. The Loan Parties and the Lenders hereby irrevocably authorize Agent, based upon the instruction of the Required Lenders, to (a) consent to the sale of, credit bid, or purchase (either directly or indirectly through one or more entities) all or any portion of the Collateral at any sale thereof conducted under the provisions of the Bankruptcy Code, including Section 363 of the Bankruptcy Code, (b) credit bid or purchase (either directly or indirectly through one or more entities) all or any portion of the Collateral at any sale or other disposition thereof conducted under the provisions of the Code, including pursuant to Sections 9-610 or 9-620 of the Code, or (c) credit bid or purchase (either directly or



indirectly through one or more entities) all or any portion of the Collateral at any other sale or foreclosure conducted or consented to by
Agent in accordance with applicable law in any judicial action or proceeding or by the exercise of any legal or equitable remedy. In connection with any such credit bid or purchase, (i) the Obligations owed to the Lenders shall be entitled to be, and shall be, credit bid on a ratable basis (with Obligations with respect to contingent or unliquidated claims being estimated for such purpose if the fixing or liquidation thereof would not impair or unduly delay the ability of Agent to credit bid or purchase at such sale or other disposition of the Collateral and, if such contingent or unliquidated claims cannot be estimated without impairing or unduly delaying the ability of Agent to credit bid at such sale or other disposition, then such claims shall be disregarded, not credit bid, and not entitled to any interest in the Collateral that is the subject of such credit bid or purchase) and the Lenders whose Obligations are credit bid shall be entitled to receive interests (ratably based upon the proportion of their Obligations credit bid in relation to the aggregate amount of Obligations so credit bid) in the Collateral that is the subject of such credit bid or purchase (or in the Equity Interests of any entities that are used to consummate such credit bid or purchase), and (ii) Agent, based upon the instruction of the Required Lenders, may accept non-cash consideration, including debt and equity securities issued by any entities used to consummate such credit bid or purchase and in connection therewith Agent may reduce the Obligations owed to the Lenders (ratably based upon the proportion of their Obligations credit bid in relation to the aggregate amount of Obligations so credit bid) based upon the value of such non-cash consideration. Except as provided above, Agent will not execute and deliver a release of any Lien on any Collateral without the prior written authorization of (y) if the release is of all or substantially all of the Collateral, all of the Lenders, or (z) otherwise, the Required Lenders. Upon request by Agent or Borrower at any time, the Lenders will confirm in writing Agent’s authority to release any such Liens on particular types or items of Collateral pursuant to this Section 10.11; provided, that (1) anything to the contrary contained in any of the Loan Documents notwithstanding, Agent shall not be required to execute any document or take any action necessary to evidence such release on terms that, in Agent’s opinion, could expose Agent to liability that it is not indemnified for hereunder or create any obligation or entail any consequence other than the release of such Lien without recourse, representation, or warranty, and (2) such release shall not in any manner discharge, affect, or impair the Obligations or any Liens (other than those expressly released) upon (or obligations of Borrower in respect of) any and all interests retained by any Borrower, including, the proceeds of any sale, all of which shall continue to constitute part of the Collateral.
(b)    Agent shall have no obligation whatsoever to any of the Lenders (i) to verify or assure that the Collateral exists or is owned by any Loan Party or is cared for, protected, or insured or has been encumbered, (ii) to verify or assure that Agent’s Liens have been



properly or sufficiently or lawfully created, perfected, protected, or enforced or are entitled to any particular priority, (iii) to impose, maintain, increase, reduce, implement, or eliminate any particular reserve hereunder or to determine whether the amount of any reserve is appropriate or not, or (iv) to exercise at all or in any particular manner or under any duty of care, disclosure or fidelity, or to continue exercising, any of the rights, authorities and powers granted or available to Agent pursuant to any of the Loan Documents, it being understood and agreed that in respect of the Collateral, or any act, omission, or event related thereto, subject to the terms and conditions contained herein, Agent may act in any manner it may deem appropriate, in its sole discretion given Agent’s own interest in the Collateral in its capacity as one of the Lenders and
that Agent shall have no other duty or liability whatsoever to any Lender as to any of the foregoing, except as otherwise expressly provided herein.
10.12    Restrictions on Actions by Lenders; Sharing of Payments.
(a)    Each of the Lenders agrees that it shall not, without the express written consent of Agent, and that it shall, to the extent it is lawfully entitled to do so, upon the written request of Agent, set off against the Obligations, any amounts owing to such Lender by any Loan Party or its Subsidiaries or any deposit accounts of any Loan Party or its Subsidiaries now or hereafter maintained with such Lender. Each of the Lenders further agrees that it shall not, unless specifically requested to do so in writing by Agent, take or cause to be taken any action, including, the commencement of any legal or equitable proceedings to enforce any Loan Document against any Borrower or any Guarantor or to foreclose any Lien on, or otherwise enforce any security interest in, any of the Collateral.
(b)    If, at any time or times any Lender shall, other than in connection with a Buyout, receive (i) by payment, foreclosure, setoff, or otherwise, any proceeds of Collateral or any payments with respect to the Obligations, except for any such proceeds or payments received by such Lender from Agent pursuant to the terms of this Agreement, or
(ii) payments from Agent in excess of such Lender’s pro rata share of all such distributions by Agent, such Lender promptly shall (A) turn the same over to Agent, in kind, and with such endorsements as may be required to negotiate the same to Agent, or in immediately available funds, as applicable, for the account of all of the Lenders and for application to the Obligations in accordance with the applicable provisions of this Agreement, or (B) purchase, without recourse or warranty, an undivided interest and participation in the Obligations owed to the other Lenders so that such excess payment received shall be applied ratably as among the Lenders in accordance with their pro rata shares; provided, that to the extent that such excess payment received by the purchasing party is thereafter recovered from it, those purchases of participations shall be rescinded in whole or in part, as applicable, and the applicable portion of the purchase price paid therefor shall be returned to such purchasing party, but without interest except to the extent that such purchasing party is required to pay interest in connection with the recovery of the excess payment.



10.13    Agency for Perfection. Agent hereby appoints each other Lender as its agent (and each Lender hereby accepts) for the purpose of perfecting Agent’s Liens in assets which, in accordance with Article 8 or Article 9, as applicable, of the UCC can be perfected by possession or control. Should any Lender obtain possession or control of any such Collateral, such Lender shall notify Agent thereof, and, promptly upon Agent’s request therefor shall deliver possession or control of such Collateral to Agent or in accordance with Agent’s instructions.
10.14    Payments by Agent to the Lenders. All payments to be made by Agent to the Lenders shall be made by bank wire transfer of immediately available funds pursuant to such wire transfer instructions as each party may designate for itself by written notice to Agent. Concurrently with each such payment, Agent shall identify whether such payment (or any portion thereof) represents principal, premium, fees, or interest of the Obligations.


10.15    Concerning the Collateral and Related Loan Documents. Each Lender authorizes and directs Agent to enter into this Agreement and the other Loan Documents. Each Lender agrees that any action taken by Agent in accordance with the terms of this Agreement or the other Loan Documents relating to the Collateral and the exercise by Agent of its powers set forth therein or herein, together with such other powers that are reasonably incidental thereto, shall be binding upon all of the Lenders.
10.16    Several Obligations; No Liability. Notwithstanding that certain of the Loan Documents now or hereafter may have been or will be executed only by or in favor of Agent in its capacity as such, and not by or in favor of the Lenders, any and all obligations on the part of Agent (if any) to make any credit available hereunder shall constitute the several (and not joint) obligations of the respective Lenders on a ratable basis, according to their respective Commitments, to make an amount of such credit not to exceed, in principal amount, at any one time outstanding, the amount of their respective Commitments. Nothing contained herein shall confer upon any Lender any interest in, or subject any Lender to any liability for, or in respect of, the business, assets, profits, losses, or liabilities of any other Lender. Each Lender shall be solely responsible for notifying its Participants of any matters relating to the Loan Documents to the extent any such notice may be required, and no Lender shall have any obligation, duty, or liability to any Participant of any other Lender. Except as provided in Section 10.7, Agent and the Lenders shall not have any liability for the acts of the Lenders (in the case of Agent) or Agent or the other Lenders (in



the case of a Lender). No Lender shall be responsible to any Borrower or any other Person for any failure by any other Lender to fulfill its obligations to make credit available hereunder, nor to advance for such Lender or on its behalf, nor to take any other action on behalf of such Lender hereunder or in connection with the financing contemplated herein.
[Signature Pages Follow.]
IN WITNESS WHEREOF, the undersigned has executed and delivered this Agreement as of the date first written above.
MLC US Holdings LLC, as Borrower

By:        
Name: Title:


EAGLE POINT CREDIT MANAGEMENT LLC,
as Agent

By:        
Name:
Title:


EAGLE POINT DEFENSIVE INCOME FUND US LP
as Lender

By: Eagle Point Credit Management LLC, its investment manager EXHIBIT G-1 FORM OF GUARANTY

By:        



Name:
Title:
EXHIBIT C-1 COMPLIANCE CERTIFICATE
[See Attached.]
[See Attached.]
EXHIBIT L-1 LENDERS’ ACCOUNTS
An account at a bank designated by each Lender from time to time as the account into which Borrower shall make all payments to such Lender under this Agreement and the other Loan Documents; unless and until such Lender notifies Borrower to the contrary, the Lenders’ Accounts shall be as follows:
1. With respect to Eagle Point Defensive Income Fund US LP: Wells Fargo Bank, NA
ABA# 121-000-248
For Credit to CDO Clearing A/C 6355067033
Further Credit To: EAGLE POINT DEFENSIVE INCOME FUND US LP A/C 82518700
EXHIBIT R-1 BORROWING NOTICE
[See Attached.]


EXHIBIT S-1
FORM OF SECURITY AGREEMENT
[See Attached.]
EXHIBIT 6.11 USE OF PROCEEDS Use of Proceeds on Closing Date



Initial Term Loan
Facility OID    $    625,000.00
Estimated Transaction Fees & Expenses    $    500,000.00
Refinance of Logan Ridge Acquisition Agreement Consideration    $ 9,698,133.04
Refinance of Existing MLCSC Holdings Finance Debt    $ 5,676,866.96
Total Initial Term Loan    $16,500,000.00

Delayed Draw Term Loan
Use of Proceeds on Delayed Draw Borrowing Date
AIC Acquisition Agreement Consideration    $8,500,000.00
Total Delayed Draw Term Loan    $8,500,000.00

2022 Incremental Term Loan
Use of Proceeds on Amendment No. 1 Effective Date
Facility OID    $ 135,000.00
OCIF Subscription Agreements Consideration    $4,100,000.00
Transaction expenses relating to the OCIF Subscription Agreements Consideration    $ 365,000.00
Total 2022 Incremental Term Loan    $4,500,000.00

2023 Incremental Term Loan
Use of Proceeds on Amendment No. 2 Funding Date
Facility OID    $ 135,000.00
Amendment Fee for Amendment No. 2    $ 160,062.50
Consideration for acquisition of Ovation including fees, expenses and payroll    $4,204,937.50



Total 2023 Incremental Term Loan    $4,500,000.00

2024 Incremental Term Loan
Use of Proceeds on Amendment No. 4 Funding Date
Facility OID    $    129,812.50
Amendment Fee for Amendment No. 4 (paid to existing Lenders)    $    270,187.50
Estimated Transaction Fees & Expenses    $    425,000.00
General corporate purposes    $ 12,156,250.00
Total 2024 Incremental Term Loan    $ 12,981,250.00

EXHIBIT 9.3
ADDRESSES AND INFORMATION FOR NOTICES
Notices, demands, requests, instructions and other communications in writing shall be given to or made upon Borrower and Lender at their respective addresses (or to their respective telefacsimile numbers or email addresses) indicated below:
If to Borrower, to:
MLC US Holdings LLC
Attention: Ted Goldthorpe, Nikita Klassen 650 Madison Ave, 23rd floor
New York, NY 10022 Telephone: (212) 891-2880
Facsimile: (212) 891 2899
E-mail: notices@mountlogancapital.ca, Nikita.Klassen@bcpartners.com with a copy to:
MLC US Holdings LLC Attention: Patrick Schafer 650 Madison Ave, 23rd floor New York, NY 10022 Telephone: (212) 891-2880
Facsimile: (212) 891 2899
E-mail: patrick.schafer@bcpartners.com with a copy to (which shall not constitute notice):
Dechert LLP
Attention: Jay Alicandri



Three Bryant Park, 1095 Avenue of the Americas, New York, NY, 10036-6797
Email: jay.alicandri@dechert.com Telephone: (212) 698-3800
If to Agent, to:
Eagle Point Credit Management LLC 600 Steamboat Road, Suite 202
Greenwich, CT 06830 Attention: Portfolio Manager
Email: dspinner@eaglepointcredit.com; amartinez@eaglepointcredit.com tpine@eaglepointcredit.com
with a copy to (which shall not constitute notice):
Paul Hastings LLP Attention: Marina Begun 200 Park Avenue
New York, NY 10166 Telephone: (212) 318-6086
E-mail: marinabegun@paulhastings.com



Initial Term Loan Commitments:

SCHEDULE 1 COMMITMENTS

Lender    Initial Term Loan Commitment    Percentage of Initial Term Loan Commitments
Eagle Point Defensive Income Fund US LP    $    16,500,000            100    %
Total:    $    16,500,000            100    %

Delayed Draw Term Loan Commitments:




Lender    Delayed Draw Term Loan Commitment    Percentage of Delayed Draw Term Loan Commitments
Eagle Point Defensive Income Fund US LP    $    8,500,000            100    %
Total:    $    8,500,000            100    %


2022 Incremental Term Loan Commitments:

2022 Incremental Term Lender    2022 Incremental Term Loan Commitment    Percentage of 2022 Incremental Term Loan Commitments
Eagle Point Defensive Income Fund US LP    $    3,332,850            74.06333    %
EP DIF Cayman I LP    $    1,167,150            25.93667    %
Total:    $    4,500,000            100    %


2023 Incremental Term Loan Commitments:

2023 Incremental Term Lender 2023 Incremental Term Loan Percentage of 2023 Incremental Term 2024 Incremental Term Loan Commitments:

    Commitment    Loan Commitments
Eagle Point Defensive Income Fund US LP    $    3,332,850            74.06333    %
EP DIF Cayman I LP    $    1,167,150            25.93667    %
Total:    $    4,500,000            100    %







2024 Incremental Term Lender    2024 Incremental Term Loan Commitment    Percentage of 2024 Incremental Term Loan Commitments
Eagle Point Defensive Income Fund US LP    $    157,870            1.22    %
EP DIF Cayman I LP    $    497,952            3.84    %
Eagle Point Defensive Income Fund II US LP    $    2,166,090            16.69    %
EP DIF CAYMAN II LP    $    748,345            5.76    %
Eagle Point Defensive Income Fund III US LP    $    5,072,662            39.08    %
Eagle Point Defensive Income Partners LP    $    4,338,331            33.42    %
Total:    $    12,981,250            100    %


EX-31.1 4 a311-certificationofceo1.htm EX-31.1 Document
Exhibit 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Ted Goldthorpe, certify that:

    1.    I have reviewed this quarterly report on Form 10-Q of Mount Logan Capital Inc.;
         
    2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

    3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
    4.    The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in the Securities Exchange Act of 1934, as amended (“Exchange Act”), Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
    (a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

    (b)    [Paragraph intentionally omitted pursuant to Exchange Act Rules 13a-14(a) and 15d-15(a)];

    (c)    Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

    (d)    Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
    5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

    (a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

    (b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 13, 2025 /s/ Ted Goldthorpe
Ted Goldthorpe
Chief Executive Officer and Director
(Principal Executive Officer)

    







EX-31.2 5 a312-certificationofcfo1.htm EX-31.2 Document
Exhibit 31.2
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Nikita Klassen, certify that:

    1.    I have reviewed this quarterly report on Form 10-Q of Mount Logan Capital Inc.;
         
    2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

    3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
    4.    The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in the Securities Exchange Act of 1934, as amended (“Exchange Act”), Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
    (a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

    (b)    [Paragraph intentionally omitted pursuant to Exchange Act Rules 13a-14(a) and 15d-15(a)];

    (c)    Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

    (d)    Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
    5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

    (a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

    (b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 13, 2025 /s/ Nikita Klassen
Nikita Klassen
Chief Financial Officer
(Principal Financial Officer)

    







EX-32.1 6 a321-906certification1.htm EX-32.1 Document
Exhibit 32.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The following certifications are being furnished solely to accompany the Quarterly Report on Form 10-Q of Mount Logan Capital, Inc. (the “Company”) for the quarterly period ended September 30, 2025 (the “Report”) as filed with the Securities and Exchange Commission on the date hereof.

Certification of the Principal Executive Officer

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of the Company hereby certifies, to such officer’s knowledge, that:

(i)the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(ii)the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of, and for, the periods presented in such Report.

Date: November 13, 2025 /s/ Ted Goldthorpe
Ted Goldthorpe
Chief Executive Officer and Director
(Principal Executive Officer)

Certification of the Principal Financial Officer

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of the Company hereby certifies, to such officer’s knowledge, that:

(i)the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(ii)the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of, and for, the periods presented in such Report.

Date: November 13, 2025 /s/ Nikita Klassen
Nikita Klassen
Chief Financial Officer
(Principal Financial Officer)