QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.) |
|||
(Address of principal executive offices) |
(Zip Code) |
|||
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
||||||
☒ |
Accelerated filer |
☐ |
|
Non-accelerated filer |
☐ |
Smaller reporting company |
|
Emerging growth company |
Page |
||
PART I – FINANCIAL INFORMATION |
||
Item 1. |
||
Item 1A. |
||
Item 1. |
Financial Statements. |
Successor |
Predecessor |
Successor |
Predecessor |
||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||
Revenues |
$ |
$ |
$ |
$ |
|||||||||||||
Costs and expenses: |
|||||||||||||||||
Operating |
|||||||||||||||||
Selling, general and administrative |
|||||||||||||||||
Depreciation and amortization |
|||||||||||||||||
Impairment charges |
|||||||||||||||||
Restructuring and transaction-related items |
|||||||||||||||||
Total costs and expenses |
|||||||||||||||||
Gain on dispositions |
|||||||||||||||||
Operating income |
|||||||||||||||||
Interest expense |
( |
( |
( |
( |
|||||||||||||
Interest income |
|||||||||||||||||
Other items, net |
( |
( |
( |
( |
|||||||||||||
Earnings before income taxes and equity in loss of
investee companies
|
|||||||||||||||||
Provision for income taxes |
( |
( |
( |
( |
|||||||||||||
Equity in loss of investee companies, net of tax |
( |
( |
( |
( |
|||||||||||||
Net earnings (Parent and noncontrolling interests) |
|||||||||||||||||
Net earnings attributable to noncontrolling
interests
|
( |
( |
( |
||||||||||||||
Net earnings attributable to Parent |
$ |
$ |
$ |
$ |
|||||||||||||
Basic net earnings per common share attributable
to Parent
|
$ |
$ |
$ |
$ |
|||||||||||||
Diluted net earnings per common share attributable
to Parent
|
$ |
$ |
$ |
$ |
|||||||||||||
Weighted average number of common shares
outstanding:
|
|||||||||||||||||
Basic |
|||||||||||||||||
Diluted |
|||||||||||||||||
Successor |
Predecessor |
Successor |
Predecessor |
||||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||||
Net earnings (Parent and noncontrolling interests) |
$ |
$ |
$ |
$ |
|||||||||||||||
Other comprehensive income (loss), net of tax: |
|||||||||||||||||||
Cumulative translation adjustments |
( |
||||||||||||||||||
Cash flow hedges |
( |
||||||||||||||||||
Decrease to net actuarial loss and prior service costs |
|||||||||||||||||||
Other comprehensive income (loss), net of tax
(Parent and noncontrolling interests)
|
( |
||||||||||||||||||
Comprehensive income |
|||||||||||||||||||
Less: Comprehensive income attributable to
noncontrolling interests
|
|||||||||||||||||||
Comprehensive income attributable to Parent |
$ |
$ |
$ |
$ |
|||||||||||||||
At |
At |
||||||
June 30, 2026 |
December 31, 2025 |
||||||
ASSETS |
|||||||
Current Assets: |
|||||||
Cash and cash equivalents |
$ |
$ |
|||||
Receivables, net |
|||||||
Programming and other inventory |
|||||||
Prepaid expenses and other current assets |
|||||||
Total current assets |
|||||||
Property and equipment, net |
|||||||
Programming and other inventory |
|||||||
Goodwill |
|||||||
Intangible assets, net |
|||||||
Operating lease assets |
|||||||
Deferred income tax assets, net |
|||||||
Advance consideration for WBD acquisition |
|||||||
Other assets |
|||||||
Total Assets |
$ |
$ |
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|||||||
Current Liabilities: |
|||||||
Accounts payable |
$ |
$ |
|||||
Accrued expenses |
|||||||
Participants’ share and royalties payable |
|||||||
Accrued programming and production costs |
|||||||
Deferred revenues |
|||||||
Debt |
|||||||
Other current liabilities |
|||||||
Total current liabilities |
|||||||
Long-term debt |
|||||||
Participants’ share and royalties payable |
|||||||
Pension and postretirement benefit obligations |
|||||||
Deferred income tax liabilities, net |
|||||||
Operating lease liabilities |
|||||||
Programming obligations |
|||||||
Other liabilities |
|||||||
Commitments and contingencies (Note 14) |
|||||||
Parent stockholders’ equity: |
|||||||
Class A Common Stock, par value $
|
|||||||
Class B Common Stock, par value $
shares authorized;
|
|||||||
Additional paid-in capital |
|||||||
Accumulated deficit |
( |
( |
|||||
Accumulated other comprehensive income |
|||||||
Total Parent stockholders’ equity |
|||||||
Noncontrolling interests |
|||||||
Total Equity |
|||||||
Total Liabilities and Equity |
$ |
$ |
|||||
Successor |
Predecessor |
||||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||
2026 |
2025 |
||||||||
Operating Activities: |
|||||||||
Net earnings (Parent and noncontrolling interests) |
$ |
$ |
|||||||
Adjustments to reconcile net earnings to net cash flow provided by operating activities: |
|||||||||
Depreciation and amortization |
|||||||||
Impairment charges |
|||||||||
Deferred tax provision |
|||||||||
Stock-based compensation |
|||||||||
Gain on dispositions |
( |
||||||||
Equity in loss of investee companies, net of tax and distributions |
|||||||||
Change in assets and liabilities |
( |
( |
|||||||
Net cash flow provided by operating activities |
|||||||||
Investing Activities: |
|||||||||
Investments |
( |
( |
|||||||
Capital expenditures |
( |
( |
|||||||
Advance consideration for WBD acquisition |
( |
||||||||
Proceeds from dispositions |
|||||||||
Other investing activities |
( |
||||||||
Net cash flow used for investing activities |
( |
( |
|||||||
Financing Activities: |
|||||||||
Borrowings under credit facility |
|||||||||
Repayment of credit facility borrowings |
( |
||||||||
Repayment of notes and debentures |
( |
||||||||
Dividends paid on common stock |
( |
( |
|||||||
Payment of payroll taxes in lieu of issuing shares for stock-based compensation |
( |
( |
|||||||
Payments to noncontrolling interests |
( |
( |
|||||||
Other financing activities |
( |
||||||||
Net cash flow provided by (used for) financing activities |
( |
||||||||
Effect of exchange rate changes on cash and cash equivalents |
( |
||||||||
Net (decrease) increase in cash and cash equivalents |
( |
||||||||
Cash and cash equivalents at beginning of year |
|||||||||
Cash and cash equivalents at end of period |
$ |
$ |
|||||||
Three Months Ended June 30, 2026 |
|||||||||||||||||||||||
Class A and B
Common Stock
Outstanding
|
Additional
Paid-In
Capital
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total Parent
Stockholders’
Equity
|
Noncontrolling
Interests
|
Total
Equity
|
|||||||||||||||||
(Successor) |
(Shares) |
||||||||||||||||||||||
March 31, 2026 |
$ |
$ |
$( |
$( |
$ |
$ |
$ |
||||||||||||||||
Stock-based compensation activity |
— |
— |
— |
— |
|||||||||||||||||||
Common stock dividends |
— |
— |
( |
— |
— |
( |
— |
( |
|||||||||||||||
Noncontrolling interests |
— |
— |
— |
— |
— |
— |
( |
( |
|||||||||||||||
Net earnings |
— |
— |
— |
— |
— |
||||||||||||||||||
Other comprehensive income |
— |
— |
— |
— |
|||||||||||||||||||
June 30, 2026 |
$ |
$ |
$( |
$ |
$ |
$ |
$ |
||||||||||||||||
Six Months Ended June 30, 2026 |
||||||||||||||||||||||||
Class A and B
Common Stock
Outstanding
|
Additional
Paid-In
Capital
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total Parent
Stockholders’
Equity
|
Noncontrolling
Interests
|
Total
Equity
|
||||||||||||||||||
(Successor) |
(Shares) |
|||||||||||||||||||||||
December 31, 2025 |
$ |
$ |
$( |
$ |
$ |
$ |
$ |
|||||||||||||||||
Stock-based compensation activity and other |
— |
— |
— |
— |
||||||||||||||||||||
Common stock dividends |
— |
— |
( |
— |
— |
( |
— |
( |
||||||||||||||||
Noncontrolling interests |
— |
— |
( |
— |
— |
( |
( |
( |
||||||||||||||||
Net earnings |
— |
— |
— |
— |
||||||||||||||||||||
Other comprehensive income (loss) |
— |
— |
— |
— |
( |
( |
( |
|||||||||||||||||
June 30, 2026 |
$ |
$ |
$( |
$ |
$ |
$ |
$ |
|||||||||||||||||
Three Months Ended June 30, 2025 |
|||||||||||||||||||||||||
Class A and B
Common Stock
Outstanding
|
Additional
Paid-In
Capital
|
Treasury
Stock
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total Parent
Stockholders’
Equity
|
Noncontrolling
Interests
|
Total
Equity
|
||||||||||||||||||
(Predecessor) |
(Shares) |
||||||||||||||||||||||||
March 31, 2025 |
$ |
$ |
$( |
$ |
$( |
$ |
$ |
$ |
|||||||||||||||||
Stock-based compensation activity |
— |
— |
— |
— |
— |
||||||||||||||||||||
Common stock dividends |
— |
— |
— |
— |
( |
— |
( |
— |
( |
||||||||||||||||
Noncontrolling interests |
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||
Net earnings |
— |
— |
— |
— |
— |
||||||||||||||||||||
Other comprehensive income |
— |
— |
— |
— |
— |
||||||||||||||||||||
June 30, 2025 |
$ |
$ |
$( |
$ |
$( |
$ |
$ |
$ |
|||||||||||||||||
Six Months Ended June 30, 2025 |
|||||||||||||||||||||||||
Class A and B
Common Stock
Outstanding
|
Additional
Paid-In
Capital
|
Treasury
Stock
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total Parent
Stockholders’
Equity
|
Noncontrolling
Interests
|
Total
Equity
|
||||||||||||||||||
(Predecessor) |
(Shares) |
||||||||||||||||||||||||
December 31, 2024 |
$ |
$ |
$( |
$ |
$( |
$ |
$ |
$ |
|||||||||||||||||
Stock-based compensation activity |
— |
— |
— |
— |
— |
||||||||||||||||||||
Common stock dividends |
— |
— |
— |
— |
( |
— |
( |
— |
( |
||||||||||||||||
Noncontrolling interests |
— |
— |
— |
— |
— |
— |
— |
( |
( |
||||||||||||||||
Net earnings |
— |
— |
— |
— |
— |
||||||||||||||||||||
Other comprehensive income |
— |
— |
— |
— |
— |
||||||||||||||||||||
June 30, 2025 |
$ |
$ |
$( |
$ |
$( |
$ |
$ |
$ |
|||||||||||||||||
Successor |
Predecessor |
Successor |
Predecessor |
||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||||
(in millions) |
2026 |
2025 |
2026 |
2025 |
|||||||||||||
Stock options and RSUs |
|||||||||||||||||
Warrants |
|||||||||||||||||
Successor |
Predecessor |
Successor |
Predecessor |
||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||||
(in millions) |
2026 |
2025 |
2026 |
2025 |
|||||||||||||
Weighted average shares for
basic EPS
|
|||||||||||||||||
Dilutive effect of shares issuable
under stock-based
compensation plans
|
|||||||||||||||||
Weighted average shares for
diluted EPS
|
|||||||||||||||||
Estimated value of NAI Transaction consideration attributable to Paramount Global
common stock
|
$ |
(a) |
|
Cash paid to stockholders (see Note 10) |
(b) |
||
Proceeds from PIPE Transaction, net of subscription discount |
|||
Outstanding Paramount Global RSU Awards and Paramount Global PSU Awards |
(c) |
||
Remaining shares of Paramount Skydance Corporation Class B Common Stock |
(d) |
||
Paramount Global basis at August 7, 2025 |
$ |
Allocation of Ultimate Parent’s Basis |
||||||
Preliminary |
Measurement
Period
Adjustments
|
Preliminary,
Revised
|
||||
Assets: |
||||||
Cash and cash equivalents |
$ |
$— |
$ |
|||
Receivables, net |
( |
|||||
Programming and other inventory, current |
( |
|||||
Prepaid expenses and other current assets |
— |
|||||
Property and equipment, net (a)
|
( |
|||||
Programming and other inventory, noncurrent (b)
|
( |
|||||
Goodwill (c)
|
||||||
Intangible assets, net (d)
|
||||||
Operating lease assets |
||||||
Deferred income tax assets, net |
||||||
Other noncurrent assets |
||||||
Total assets |
$ |
$ |
$ |
|||
Liabilities: |
||||||
Long-term debt (e)
|
$ |
$— |
$ |
|||
Pension and postretirement benefit obligations (f)
|
— |
|||||
Deferred income tax liabilities, net |
( |
|||||
Operating lease liabilities |
( |
|||||
Programming obligations (g)
|
||||||
Other liabilities (h)
|
||||||
Total liabilities |
$ |
$ |
$ |
|||
Noncontrolling interests (i)
|
( |
|||||
Paramount Global basis at August 7, 2025 |
$ |
$ |
$ |
|||
Intangible assets |
Values |
Valuation Method |
Estimated weighted
average straight-line
amortization period
|
||||
FCC and other broadcasting licenses |
$ |
Greenfield discounted cash
flow method
|
|||||
Trade names |
$ |
Relief from Royalty |
|||||
Affiliate relationships |
$ |
Multi-period excess earnings |
|||||
Subscriber relationships |
$ |
Replacement cost |
|||||
Franchises |
$ |
Discounted cash flow |
|||||
Developed technology |
$ |
Replacement cost |
At |
At |
||||||
June 30, 2026 |
December 31, 2025 |
||||||
Film Group Monetization: |
|||||||
Licensed program rights, including prepaid sports rights |
$ |
$ |
|||||
Produced television and film programming: |
|||||||
Released |
|||||||
In process and other |
|||||||
Individual Monetization: |
|||||||
Produced television and film programming: |
|||||||
Released |
|||||||
Completed, not yet released |
|||||||
In process and other |
|||||||
Home entertainment |
|||||||
Game development |
|||||||
Total programming and other inventory |
|||||||
Less current portion |
|||||||
Total noncurrent programming and other inventory |
$ |
$ |
|||||
Successor |
Predecessor |
Successor |
Predecessor |
||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||
Licensed program rights |
$ |
$ |
$ |
$ |
|||||||||||||
Produced television and film
programming, and acquired libraries:
|
|||||||||||||||||
Individual monetization |
$ |
$ |
$ |
$ |
|||||||||||||
Film group monetization |
$ |
$ |
$ |
$ |
|||||||||||||
Successor |
Predecessor |
Successor |
Predecessor |
||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||
Severance (a)
|
$ |
$ |
$ |
$ |
|||||||||||||
Exit costs |
|||||||||||||||||
Restructuring charges |
|||||||||||||||||
Transaction-related items |
|||||||||||||||||
Restructuring and transaction-related items |
$ |
$ |
$ |
$ |
|||||||||||||
Successor |
|||||||||||||
2026 Activity
|
|||||||||||||
Balance at
December 31, 2025
|
Charges (a)
|
Payments
and other
|
Balance at
June 30, 2026
|
||||||||||
Studios |
$ |
$ |
$( |
$ |
|||||||||
Direct-to-Consumer |
( |
||||||||||||
TV Media |
( |
||||||||||||
Corporate |
( |
||||||||||||
Total |
$ |
$ |
$( |
$ |
|||||||||
Successor |
Predecessor |
Successor |
Predecessor |
||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||
Revenues by Type: |
|||||||||||||||||
Advertising |
$ |
$ |
$ |
$ |
|||||||||||||
Affiliate and subscription |
|||||||||||||||||
Theatrical |
|||||||||||||||||
Licensing and other |
|||||||||||||||||
Total Revenues |
$ |
$ |
$ |
$ |
|||||||||||||
At |
At |
|||||||
June 30, 2026 |
December 31, 2025 |
|||||||
$ |
$ |
|||||||
Borrowings under credit facility |
||||||||
Obligations under finance leases |
||||||||
Total debt (a)
|
||||||||
Less current portion |
||||||||
Total long-term debt, net of current portion |
$ |
$ |
||||||
Successor |
Predecessor |
Successor |
Predecessor |
||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||
Cash flow hedges |
|||||||||||||||||
Foreign exchange contracts |
$ |
$ |
$( |
$ |
|||||||||||||
Interest rate contracts |
( |
( |
|||||||||||||||
Total |
$ |
$ |
$( |
$ |
|||||||||||||
Non-designated hedges |
|||||||||||||||||
Foreign exchange contracts |
$( |
$( |
$ |
$( |
|||||||||||||
Interest rate contracts |
( |
( |
|||||||||||||||
Total |
$( |
$( |
$( |
$( |
|||||||||||||
At |
At |
||||||
June 30, 2026 |
December 31, 2025 |
||||||
Assets: |
|||||||
Foreign exchange contracts |
$ |
$ |
|||||
Interest rate contracts |
|||||||
Total Assets |
$ |
$ |
|||||
Liabilities: |
|||||||
Deferred compensation |
$ |
$ |
|||||
Foreign exchange contracts |
|||||||
Interest rate contracts |
|||||||
Total Liabilities |
$ |
$ |
|||||
At |
At |
||||||
June 30, 2026 |
December 31, 2025 |
||||||
Total assets |
$ |
$ |
|||||
Total liabilities |
$ |
$ |
|||||
Successor |
Predecessor |
Successor |
Predecessor |
||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||
Revenues |
$ |
$ |
$ |
$ |
|||||||||||||
Operating income (loss) |
$ |
$( |
$ |
$( |
|||||||||||||
(in millions) |
Class A |
Class B |
||
Each share of Paramount Global Class A Common Stock converted
to
Stock
|
||||
Each share of Paramount Global Class B Common Stock converted
to
Stock
|
||||
Issuance of Paramount Skydance Corporation Class B Common Stock
to the NAI Equity Investors and certain other affiliates of investors
in Skydance in exchange for proceeds from the PIPE Transaction
|
||||
Cancellation of cash-settled Class A Common Stock |
( |
|||
Cancellation of cash-settled Class B Common Stock |
( |
|||
Conversion of one share of stock-settled Class A Common Stock to
|
( |
|||
Issuance of Paramount Skydance Corporation Class B Common Stock
to holders of Skydance Membership Units and Skydance Phantom
Unit awards
|
||||
Total share issuance, net of cancellations |
( |
|||
Total shares of Paramount Skydance Corporation Class A and Class B
Common Stock issued and outstanding after the Skydance
Transactions on August 7, 2025
|
Successor |
Predecessor |
Successor |
Predecessor |
||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||
Class A and Class B Common Stock |
|||||||||||||||||
Dividends declared per common share |
$ |
$ |
$ |
$ |
|||||||||||||
Total common stock dividends |
$ |
$ |
$ |
$ |
|||||||||||||
(Successor) |
Cumulative
Translation
Adjustments
|
Net Actuarial
Gain and Prior
Service Cost
|
Cash Flow
Hedges
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|||||||||||
At December 31, 2025 |
$ |
$ |
$ |
$ |
|||||||||||
Other comprehensive loss before
reclassifications
|
( |
( |
( |
||||||||||||
At June 30, 2026 |
$ |
$ |
$( |
$ |
|||||||||||
(Predecessor) |
Cumulative
Translation
Adjustments
|
Net Actuarial
Loss and Prior
Service Cost
|
Cash Flow
Hedges
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|||||||||||
At December 31, 2024 |
$( |
$( |
$ |
$( |
|||||||||||
Other comprehensive income before
reclassifications
|
|||||||||||||||
Reclassifications to net earnings |
(a) |
||||||||||||||
Other comprehensive income |
|||||||||||||||
At June 30, 2025 |
$( |
$( |
$ |
$( |
|||||||||||
Impact from Items Affecting Comparability |
||||||||||||||||
Successor |
||||||||||||||||
Three Months Ended June 30, 2026 |
Six Months Ended June 30, 2026 |
|||||||||||||||
Earnings (Loss)
Before Income
Taxes
|
Benefit from
(Provision for)
Income Taxes
|
Earnings
(Loss) Before
Income Taxes
|
Benefit from
(Provision for)
Income Taxes
|
|||||||||||||
Restructuring charges (Note 4)
|
$( |
$ |
$( |
$ |
||||||||||||
Transaction-related items (Note 4)
|
$( |
$ |
$( |
$ |
||||||||||||
Net discrete tax benefit |
n/a |
$ |
n/a |
$ |
||||||||||||
Impact from Items Affecting Comparability |
|||||||||||||||
Predecessor |
|||||||||||||||
Three Months Ended June 30, 2025 |
Six Months Ended June 30, 2025 |
||||||||||||||
Earnings (Loss)
Before Income
Taxes
|
Benefit from
(Provision for)
Income Taxes
|
Earnings (Loss)
Before Income
Taxes
|
Benefit from
(Provision for)
Income Taxes
|
||||||||||||
Impairment charges (Note 15) |
$( |
$ |
$( |
$ |
|||||||||||
Restructuring charges (Note 4)
|
$( |
$ |
$( |
$ |
|||||||||||
Transaction-related items (Note 4) |
$( |
$ |
$( |
$ |
|||||||||||
Gain from dispositions |
$ |
$ |
$ |
$( |
|||||||||||
Net discrete tax provision |
n/a |
$( |
n/a |
$( |
|||||||||||
Pension Benefits |
Postretirement Benefits |
||||||||||||||||
Successor |
Predecessor |
Successor |
Predecessor |
||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||
Components of net periodic
cost (a):
|
|||||||||||||||||
Interest cost |
$ |
$ |
$ |
$ |
|||||||||||||
Expected return on plan
assets
|
( |
( |
|||||||||||||||
Amortization of actuarial
loss (gain) (b)
|
( |
||||||||||||||||
Net periodic cost |
$ |
$ |
$ |
$( |
|||||||||||||
Pension Benefits |
Postretirement Benefits |
||||||||||||||||
Successor |
Predecessor |
Successor |
Predecessor |
||||||||||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||
Components of net periodic cost (a):
|
|||||||||||||||||
Interest cost |
$ |
$ |
$ |
$ |
|||||||||||||
Expected return on plan assets |
( |
( |
|||||||||||||||
Amortization of actuarial
loss (gain) (b)
|
( |
||||||||||||||||
Net periodic cost |
$ |
$ |
$ |
$( |
|||||||||||||
Successor |
Predecessor |
||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
||||||||
2026 |
2025 |
||||||||
Revenues: |
Revenues: |
||||||||
Studios |
Filmed Entertainment |
||||||||
Theatrical |
$ |
Theatrical |
$ |
||||||
Licensing and other |
Licensing and other |
||||||||
Advertising |
Advertising |
||||||||
Studios |
Filmed Entertainment |
||||||||
Direct-to-Consumer |
Direct-to-Consumer |
||||||||
Advertising |
Advertising |
||||||||
Affiliate and subscription |
Subscription |
||||||||
Licensing |
Licensing |
||||||||
Direct-to-Consumer |
Direct-to-Consumer |
||||||||
TV Media |
TV Media |
||||||||
Advertising |
Advertising |
||||||||
Affiliate and subscription |
Affiliate and subscription |
||||||||
Licensing and other |
Licensing and other |
||||||||
TV Media |
TV Media |
||||||||
Eliminations |
( |
Eliminations |
( |
||||||
Total Revenues |
$ |
Total Revenues |
$ |
||||||
Successor |
Predecessor |
||||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||
2026 |
2025 |
||||||||
Revenues: |
Revenues: |
||||||||
Studios |
Filmed Entertainment |
||||||||
Theatrical |
$ |
Theatrical |
$ |
||||||
Licensing and other |
Licensing and other |
||||||||
Advertising |
Advertising |
||||||||
Studios |
Filmed Entertainment |
||||||||
Direct-to-Consumer |
Direct-to-Consumer |
||||||||
Advertising |
Advertising |
||||||||
Affiliate and subscription |
Subscription |
||||||||
Licensing |
Licensing |
||||||||
Direct-to-Consumer |
Direct-to-Consumer |
||||||||
TV Media |
TV Media |
||||||||
Advertising |
Advertising |
||||||||
Affiliate and subscription |
Affiliate and subscription |
||||||||
Licensing and other |
Licensing and other |
||||||||
TV Media |
TV Media |
||||||||
Eliminations |
( |
Eliminations |
( |
||||||
Total Revenues |
$ |
Total Revenues |
$ |
||||||
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||
2025 |
2025 |
||||||
Intercompany Revenues: |
|||||||
TV Media |
$ |
$ |
|||||
Filmed Entertainment |
|||||||
Total Intercompany Revenues |
$ |
$ |
|||||
Successor |
Predecessor |
||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
||||||||
2026 |
2025 |
||||||||
Studios |
Filmed Entertainment |
||||||||
Revenues |
$ |
Revenues |
$ |
||||||
Content costs |
Content costs |
||||||||
Advertising and marketing |
Advertising and marketing |
||||||||
Other (a)
|
Other (a)
|
||||||||
Total segment expenses |
Total segment expenses |
||||||||
Studios Adjusted EBITDA |
Filmed Entertainment Adjusted OIBDA |
( |
|||||||
Direct-to-Consumer |
Direct-to-Consumer |
||||||||
Revenues |
Revenues |
||||||||
Content costs |
Content costs |
||||||||
Advertising and marketing |
Advertising and marketing |
||||||||
Other (b)
|
Other (b)
|
||||||||
Total segment expenses |
Total segment expenses |
||||||||
Direct-to-Consumer Adjusted EBITDA |
Direct-to-Consumer Adjusted OIBDA |
||||||||
TV Media |
TV Media |
||||||||
Revenues |
Revenues |
||||||||
Content costs |
Content costs |
||||||||
Advertising and marketing |
Advertising and marketing |
||||||||
Other (c)
|
Other (c)
|
||||||||
Total segment expenses |
Total segment expenses |
||||||||
TV Media Adjusted EBITDA |
TV Media Adjusted OIBDA |
||||||||
Corporate/Eliminations |
( |
Corporate/Eliminations |
( |
||||||
Stock-based compensation (d)
|
( |
Stock-based compensation (d)
|
( |
||||||
Depreciation and amortization |
( |
Depreciation and amortization |
( |
||||||
Impairment charges |
Impairment charges |
( |
|||||||
Restructuring and transaction-related items (d)
|
( |
Restructuring and transaction-related items (d)
|
( |
||||||
Operating income |
Operating income |
||||||||
Interest expense |
( |
Interest expense |
( |
||||||
Interest income |
Interest income |
||||||||
Other items, net |
( |
Other items, net |
( |
||||||
Earnings before income taxes and equity in
loss of investee companies
|
Earnings before income taxes and equity in
loss of investee companies
|
||||||||
Provision for income taxes |
( |
Provision for income taxes |
( |
||||||
Equity in loss of investee companies,
net of tax
|
( |
Equity in loss of investee companies,
net of tax
|
( |
||||||
Net earnings
(Parent and noncontrolling interests)
|
Net earnings
(Parent and noncontrolling interests)
|
||||||||
Net earnings attributable to noncontrolling
interests
|
Net earnings attributable to noncontrolling
interests
|
( |
|||||||
Net earnings attributable to Parent |
$ |
Net earnings attributable to Parent |
$ |
||||||
Successor |
Predecessor |
||||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||
2026 |
2025 |
||||||||
Studios |
Filmed Entertainment |
||||||||
Revenues |
$ |
Revenues |
$ |
||||||
Content costs |
Content costs |
||||||||
Advertising and marketing |
Advertising and marketing |
||||||||
Other (a)
|
Other (a)
|
||||||||
Total segment expenses |
Total segment expenses |
||||||||
Studios Adjusted EBITDA |
Filmed Entertainment Adjusted OIBDA |
( |
|||||||
Direct-to-Consumer |
Direct-to-Consumer |
||||||||
Revenues |
Revenues |
||||||||
Content costs |
Content costs |
||||||||
Advertising and marketing |
Advertising and marketing |
||||||||
Other (b)
|
Other (b)
|
||||||||
Total segment expenses |
Total segment expenses |
||||||||
Direct-to-Consumer Adjusted EBITDA |
Direct-to-Consumer Adjusted OIBDA |
||||||||
TV Media |
TV Media |
||||||||
Revenues |
Revenues |
||||||||
Content costs |
Content costs |
||||||||
Advertising and marketing |
Advertising and marketing |
||||||||
Other (c)
|
Other (c)
|
||||||||
Total segment expenses |
Total segment expenses |
||||||||
TV Media Adjusted EBITDA |
TV Media Adjusted OIBDA |
||||||||
Corporate/Eliminations |
( |
Corporate/Eliminations |
( |
||||||
Stock-based compensation (d)
|
( |
Stock-based compensation (d)
|
( |
||||||
Depreciation and amortization |
( |
Depreciation and amortization |
( |
||||||
Impairment charges |
Impairment charges |
( |
|||||||
Restructuring and transaction-related items (d)
|
( |
Restructuring and transaction-related items (d)
|
( |
||||||
Gain on dispositions |
Gain on dispositions |
||||||||
Operating income |
Operating income |
||||||||
Interest expense |
( |
Interest expense |
( |
||||||
Interest income |
Interest income |
||||||||
Other items, net |
( |
Other items, net |
( |
||||||
Earnings before income taxes and equity in
loss of investee companies
|
Earnings before income taxes and equity in
loss of investee companies
|
||||||||
Provision for income taxes |
( |
Provision for income taxes |
( |
||||||
Equity in loss of investee companies,
net of tax
|
( |
Equity in loss of investee companies,
net of tax
|
( |
||||||
Net earnings
(Parent and noncontrolling interests)
|
Net earnings
(Parent and noncontrolling interests)
|
||||||||
Net earnings attributable to noncontrolling
interests
|
( |
Net earnings attributable to noncontrolling
interests
|
( |
||||||
Net earnings attributable to Parent |
$ |
Net earnings attributable to Parent |
$ |
||||||
Successor |
Predecessor |
|||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
|||||||
2026 |
2025 |
|||||||
Cash paid for interest |
$ |
$ |
||||||
Cash (received) paid for income taxes |
$( |
$ |
||||||
Noncash additions to operating lease assets |
$ |
$ |
||||||
Item 2. |
Management’s Discussion and Analysis of Results of Operations and Financial Condition. |
(Tabular dollars in millions, except per share amounts) |
Successor |
Predecessor |
||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Increase/(Decrease) |
|||||||||||
Consolidated Results of Operations |
2026 |
2025 |
$ |
% |
|||||||||
GAAP: |
|||||||||||||
Revenues |
$6,913 |
$6,849 |
$64 |
1% |
|||||||||
Operating income |
$475 |
$399 |
$76 |
19% |
|||||||||
Net earnings attributable to Parent |
$41 |
$57 |
$(16) |
(28)% |
|||||||||
Diluted EPS |
$.04 |
$.08 |
$(.04) |
(50)% |
|||||||||
Non-GAAP: (a)
|
|||||||||||||
Adjusted EBITDA |
$1,099 |
$863 |
$236 |
27% |
|||||||||
Adjusted net earnings attributable to Parent |
$205 |
$315 |
$(110) |
(35)% |
|||||||||
Adjusted diluted EPS |
$.18 |
$.46 |
$(.28) |
(61)% |
|||||||||
Successor |
Predecessor |
||||||||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Increase/(Decrease) |
|||||||||||
Consolidated Results of Operations |
2026 |
2025 |
$ |
% |
|||||||||
GAAP: |
|||||||||||||
Revenues |
$14,260 |
$14,041 |
$219 |
2% |
|||||||||
Operating income |
$1,091 |
$949 |
$142 |
15% |
|||||||||
Net earnings attributable to Parent |
$209 |
$209 |
$— |
—% |
|||||||||
Diluted EPS |
$.19 |
$.31 |
$(.12) |
(39)% |
|||||||||
Non-GAAP: (a)
|
|||||||||||||
Adjusted EBITDA |
$2,260 |
$1,595 |
$665 |
42% |
|||||||||
Adjusted net earnings attributable to Parent |
$466 |
$510 |
$(44) |
(9)% |
|||||||||
Adjusted diluted EPS |
$.42 |
$.75 |
$(.33) |
(44)% |
|||||||||
Successor |
Predecessor |
Successor |
Predecessor |
||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||
Net earnings attributable to Parent (GAAP) |
$41 |
$57 |
$209 |
$209 |
|||||||||||||
Net earnings attributable to
noncontrolling interests
|
— |
4 |
7 |
13 |
|||||||||||||
Equity in loss of investee companies,
net of tax
|
54 |
67 |
116 |
140 |
|||||||||||||
Provision for income taxes |
120 |
50 |
275 |
150 |
|||||||||||||
Other items, net |
34 |
39 |
58 |
76 |
|||||||||||||
Interest expense, net |
226 |
182 |
426 |
361 |
|||||||||||||
Gain on dispositions (a)
|
— |
— |
— |
(35) |
|||||||||||||
Transaction-related items (a)
|
153 |
4 |
256 |
24 |
|||||||||||||
Restructuring charges (a)
|
35 |
177 |
35 |
242 |
|||||||||||||
Impairment charges (a)
|
— |
157 |
— |
157 |
|||||||||||||
Stock-based compensation |
72 |
39 |
152 |
83 |
|||||||||||||
Depreciation and amortization |
364 |
87 |
726 |
175 |
|||||||||||||
Adjusted EBITDA (Non-GAAP) |
$1,099 |
$863 |
$2,260 |
$1,595 |
|||||||||||||
Successor |
|||||||||||||||
Three Months Ended June 30, 2026 |
|||||||||||||||
Earnings Before
Income Taxes
|
Provision for
Income Taxes
|
Net Earnings
Attributable to
Parent
|
Diluted EPS |
||||||||||||
Reported (GAAP) |
$215 |
$(120) |
(c) |
$41 |
$.04 |
||||||||||
Items affecting comparability: |
|||||||||||||||
Restructuring charges (a)
|
35 |
(5) |
30 |
.02 |
|||||||||||
Transaction-related items (b)
|
153 |
(15) |
138 |
.12 |
|||||||||||
Discrete tax items |
— |
(4) |
(4) |
— |
|||||||||||
Adjusted (Non-GAAP) |
$403 |
$(144) |
(c) |
$205 |
$.18 |
||||||||||
Predecessor |
|||||||||||||||
Three Months Ended June 30, 2025 |
|||||||||||||||
Earnings Before
Income Taxes
|
Provision for
Income Taxes
|
Net Earnings
Attributable to
Parent
|
Diluted EPS |
||||||||||||
Reported (GAAP) |
$178 |
$(50) |
(d) |
$57 |
$.08 |
||||||||||
Items affecting comparability: |
|||||||||||||||
Impairment charges (a)
|
157 |
(39) |
118 |
.17 |
|||||||||||
Restructuring charges (b)
|
177 |
(42) |
135 |
.20 |
|||||||||||
Transaction-related items (c)
|
4 |
(1) |
3 |
.01 |
|||||||||||
Discrete tax items |
— |
2 |
2 |
— |
|||||||||||
Adjusted (Non-GAAP) |
$516 |
$(130) |
(d) |
$315 |
$.46 |
||||||||||
Successor |
|||||||||||||||
Six Months Ended June 30, 2026 |
|||||||||||||||
Earnings Before
Income Taxes
|
Provision for
Income Taxes
|
Net Earnings
Attributable to
Parent
|
Diluted EPS |
||||||||||||
Reported (GAAP) |
$607 |
$(275) |
(c) |
$209 |
$.19 |
||||||||||
Items affecting comparability: |
|||||||||||||||
Restructuring charges (a)
|
35 |
(5) |
30 |
.03 |
|||||||||||
Transaction-related items (b)
|
256 |
(21) |
235 |
.21 |
|||||||||||
Discrete tax items |
— |
(8) |
(8) |
(.01) |
|||||||||||
Adjusted (Non-GAAP) |
$898 |
$(309) |
(c) |
$466 |
$.42 |
||||||||||
Predecessor |
|||||||||||||||
Six Months Ended June 30, 2025 |
|||||||||||||||
Earnings Before
Income Taxes
|
Provision for
Income Taxes
|
Net Earnings
Attributable to
Parent
|
Diluted EPS |
||||||||||||
Reported (GAAP) |
$512 |
$(150) |
(e) |
$209 |
$.31 |
||||||||||
Items affecting comparability: |
|||||||||||||||
Impairment charges (a)
|
157 |
(39) |
118 |
.17 |
|||||||||||
Restructuring charges (b)
|
242 |
(58) |
184 |
.27 |
|||||||||||
Transaction-related items (c)
|
24 |
(1) |
23 |
.04 |
|||||||||||
Gain on dispositions (d)
|
(35) |
2 |
(33) |
(.05) |
|||||||||||
Discrete tax items |
— |
9 |
9 |
.01 |
|||||||||||
Adjusted (Non-GAAP) |
$900 |
$(237) |
(e) |
$510 |
$.75 |
||||||||||
Three Months Ended June 30, |
|||||||||||||||||||||
Successor |
Predecessor |
||||||||||||||||||||
% of Total
Revenues
|
% of Total
Revenues
|
Increase/(Decrease) |
|||||||||||||||||||
2026 |
2025 |
$ |
% |
||||||||||||||||||
Revenues by Type: |
|||||||||||||||||||||
Advertising |
$1,959 |
28% |
$2,152 |
31% |
$(193) |
(9)% |
|||||||||||||||
Affiliate and
subscription
|
3,520 |
51 |
3,445 |
50 |
75 |
2 |
|||||||||||||||
Theatrical |
138 |
2 |
254 |
4 |
(116) |
(46) |
|||||||||||||||
Licensing and other |
1,296 |
19 |
998 |
15 |
298 |
30 |
|||||||||||||||
Total Revenues |
$6,913 |
100% |
$6,849 |
100% |
$64 |
1% |
|||||||||||||||
Six Months Ended June 30, |
|||||||||||||||||||||
Successor |
Predecessor |
Increase/(Decrease) |
|||||||||||||||||||
% of Total
Revenues
|
% of Total
Revenues
|
||||||||||||||||||||
2026 |
2025 |
$ |
% |
||||||||||||||||||
Revenues by Type: |
|||||||||||||||||||||
Advertising |
$4,401 |
31% |
$4,665 |
33% |
$(264) |
(6)% |
|||||||||||||||
Affiliate and
subscription
|
7,021 |
49 |
6,842 |
49 |
179 |
3 |
|||||||||||||||
Theatrical |
290 |
2 |
402 |
3 |
(112) |
(28) |
|||||||||||||||
Licensing and other |
2,548 |
18 |
2,132 |
15 |
416 |
20 |
|||||||||||||||
Total Revenues |
$14,260 |
100% |
$14,041 |
100% |
$219 |
2% |
|||||||||||||||
Three Months Ended June 30, |
||||||||||||||||||||
Successor |
Predecessor |
|||||||||||||||||||
% of
Operating
Expenses
|
% of
Operating
Expenses
|
Increase/(Decrease) |
||||||||||||||||||
2026 |
2025 |
$ |
% |
|||||||||||||||||
Operating expenses by Type: |
||||||||||||||||||||
Content costs |
$3,267 |
74% |
$3,424 |
74% |
$(157) |
(5)% |
||||||||||||||
Distribution and other |
1,176 |
26 |
1,200 |
26 |
(24) |
(2) |
||||||||||||||
Total Operating Expenses |
$4,443 |
100% |
$4,624 |
100% |
$(181) |
(4)% |
||||||||||||||
Six Months Ended June 30, |
||||||||||||||||||||
Successor |
Predecessor |
|||||||||||||||||||
% of
Operating
Expenses
|
% of
Operating
Expenses
|
Increase/(Decrease) |
||||||||||||||||||
2026 |
2025 |
$ |
% |
|||||||||||||||||
Operating expenses by Type: |
||||||||||||||||||||
Content costs |
$7,047 |
76% |
$7,285 |
76% |
$(238) |
(3)% |
||||||||||||||
Distribution and other |
2,251 |
24 |
2,300 |
24 |
(49) |
(2) |
||||||||||||||
Total Operating Expenses |
$9,298 |
100% |
$9,585 |
100% |
$(287) |
(3)% |
||||||||||||||
Successor |
Predecessor |
|||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Increase/(Decrease) |
||||||||||||
2026 |
2025 |
$ |
% |
|||||||||||
Selling, general and
administrative expenses
|
$1,443 |
$1,401 |
$42 |
3% |
||||||||||
Successor |
Predecessor |
|||||||||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Increase/(Decrease) |
||||||||||||
2026 |
2025 |
$ |
% |
|||||||||||
Selling, general and
administrative expenses
|
$2,854 |
$2,944 |
$(90) |
(3)% |
||||||||||
Successor |
Predecessor |
||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Increase/(Decrease) |
|||||||||||
2026 |
2025 |
$ |
% |
||||||||||
Depreciation and amortization |
$364 |
$87 |
$277 |
318% |
|||||||||
Successor |
Predecessor |
||||||||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Increase/(Decrease) |
|||||||||||
2026 |
2025 |
$ |
% |
||||||||||
Depreciation and amortization |
$726 |
$175 |
$551 |
315% |
|||||||||
Successor |
Predecessor |
Successor |
Predecessor |
||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||
Severance (a)
|
$35 |
$177 |
$35 |
$177 |
|||||||||||||
Exit costs |
— |
— |
— |
65 |
|||||||||||||
Restructuring charges |
35 |
177 |
35 |
242 |
|||||||||||||
Transaction-related items |
153 |
4 |
256 |
24 |
|||||||||||||
Restructuring and transaction-related
items
|
$188 |
$181 |
$291 |
$266 |
|||||||||||||
Successor |
Predecessor |
||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Increase/(Decrease) |
|||||||||||
2026 |
2025 |
$ |
% |
||||||||||
Interest expense |
$255 |
$214 |
$41 |
19% |
|||||||||
Interest income |
$29 |
$32 |
$(3) |
(9)% |
|||||||||
Successor |
Predecessor |
||||||||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Increase/(Decrease) |
|||||||||||
2026 |
2025 |
$ |
% |
||||||||||
Interest expense |
$493 |
$431 |
$62 |
14% |
|||||||||
Interest income |
$67 |
$70 |
$(3) |
(4)% |
|||||||||
Successor |
Predecessor |
Successor |
Predecessor |
||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||
Pension and postretirement
benefit costs
|
$17 |
$34 |
$35 |
$68 |
|||||||||||||
Foreign exchange loss |
2 |
5 |
6 |
8 |
|||||||||||||
Loss on non-designated interest
rate hedges (a)
|
12 |
— |
12 |
— |
|||||||||||||
Other |
3 |
— |
5 |
— |
|||||||||||||
Other items, net |
$34 |
$39 |
$58 |
$76 |
|||||||||||||
Impact from Items Affecting Comparability |
||||||||||||||||
Successor |
||||||||||||||||
Three Months Ended June 30, 2026 |
Six Months Ended June 30, 2026 |
|||||||||||||||
Earnings (Loss)
Before Income
Taxes
|
Benefit from
(Provision for)
Income Taxes
|
Earnings
(Loss) Before
Income Taxes
|
Benefit from
(Provision for)
Income Taxes
|
|||||||||||||
Restructuring charges (Note 4)
|
$(35) |
$5 |
$(35) |
$5 |
||||||||||||
Transaction-related items (Note 4)
|
$(153) |
$15 |
$(256) |
$21 |
||||||||||||
Net discrete tax benefit |
n/a |
$4 |
n/a |
$8 |
||||||||||||
Impact from Items Affecting Comparability |
|||||||||||||||
Predecessor |
|||||||||||||||
Three Months Ended June 30, 2025 |
Six Months Ended June 30, 2025 |
||||||||||||||
Earnings (Loss)
Before Income
Taxes
|
Benefit from
(Provision for)
Income Taxes
|
Earnings (Loss)
Before Income
Taxes
|
Benefit from
(Provision for)
Income Taxes
|
||||||||||||
Impairment charges (Note 15) |
$(157) |
$39 |
$(157) |
$39 |
|||||||||||
Restructuring charges (Note 4)
|
$(177) |
$42 |
$(242) |
$58 |
|||||||||||
Transaction-related items (Note 4) |
$(4) |
$1 |
$(24) |
$1 |
|||||||||||
Gain from dispositions |
$— |
$— |
$35 |
$(2) |
|||||||||||
Net discrete tax provision |
n/a |
$(2) |
n/a |
$(9) |
|||||||||||
Successor |
Predecessor |
||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Increase/(Decrease) |
|||||||||||
2026 |
2025 |
$ |
% |
||||||||||
Equity in loss of investee companies |
$(52) |
$(64) |
$(12) |
(19)% |
|||||||||
Tax provision |
(2) |
(3) |
(1) |
(33) |
|||||||||
Equity in loss of investee companies,
net of tax
|
$(54) |
$(67) |
$(13) |
(19)% |
|||||||||
Successor |
Predecessor |
||||||||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Increase/(Decrease) |
|||||||||||
2026 |
2025 |
$ |
% |
||||||||||
Equity in loss of investee companies |
$(114) |
$(138) |
$(24) |
(17)% |
|||||||||
Tax provision |
(2) |
(2) |
— |
— |
|||||||||
Equity in loss of investee companies,
net of tax
|
$(116) |
$(140) |
$(24) |
(17)% |
|||||||||
Successor |
Predecessor |
||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Increase/(Decrease) |
|||||||||||
2026 |
2025 |
$ |
% |
||||||||||
Net earnings attributable to Parent |
$41 |
$57 |
$(16) |
(28)% |
|||||||||
Diluted EPS |
$.04 |
$.08 |
$(.04) |
(50)% |
|||||||||
Successor |
Predecessor |
||||||||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Increase/(Decrease) |
|||||||||||
2026 |
2025 |
$ |
% |
||||||||||
Net earnings attributable to Parent |
$209 |
$209 |
$— |
—% |
|||||||||
Diluted EPS |
$.19 |
$.31 |
$(.12) |
(39)% |
|||||||||
GAAP |
Non-GAAP (a)
|
|||||||||||
Successor |
Predecessor |
Predecessor |
||||||||||
Three Months Ended
June 30,
|
Three Months Ended
June 30,
|
Three Months Ended
June 30,
|
||||||||||
2026 |
2025 |
2025 |
||||||||||
Revenues: |
||||||||||||
Studios |
Filmed Entertainment |
Studios |
||||||||||
Theatrical |
$138 |
$254 |
$254 |
|||||||||
Licensing and other |
1,172 |
434 |
877 |
|||||||||
Advertising |
4 |
2 |
4 |
|||||||||
Total |
1,314 |
690 |
1,135 |
|||||||||
Direct-to-Consumer |
Direct-to-Consumer (b)
|
Direct-to-Consumer |
||||||||||
Advertising |
535 |
494 |
494 |
|||||||||
Affiliate and subscription |
1,939 |
1,665 |
1,769 |
|||||||||
Licensing |
— |
1 |
1 |
|||||||||
Total |
2,474 |
2,160 |
2,264 |
|||||||||
TV Media |
TV Media (b)
|
TV Media |
||||||||||
Advertising |
1,420 |
1,657 |
1,655 |
|||||||||
Affiliate and subscription |
1,581 |
1,780 |
1,676 |
|||||||||
Licensing and other |
127 |
574 |
123 |
|||||||||
Total |
3,128 |
4,011 |
3,454 |
|||||||||
Eliminations |
Eliminations |
Eliminations |
||||||||||
(3) |
(12) |
(4) |
||||||||||
Total Revenues |
$6,913 |
$6,849 |
$6,849 |
|||||||||
GAAP |
Non-GAAP (a)
|
|||||||||||||
Successor |
Predecessor |
Predecessor |
||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
||||||||||||
2026 |
2025 |
2025 |
||||||||||||
Adjusted EBITDA: |
Adjusted OIBDA(c):
|
Adjusted EBITDA: |
||||||||||||
Studios |
$36 |
Filmed Entertainment |
$(84) |
Studios |
$(31) |
|||||||||
Direct-to-Consumer |
366 |
Direct-to-Consumer (b)
|
157 |
Direct-to-Consumer |
254 |
|||||||||
TV Media |
1,063 |
TV Media (b)
|
863 |
TV Media |
912 |
|||||||||
Corporate/
Eliminations (d)
|
(366) |
Corporate/
Eliminations (d)
|
(73) |
Corporate/
Eliminations (d)
|
(272) |
|||||||||
Stock-based
compensation (e)
|
(72) |
Stock-based
compensation (e)
|
(39) |
Stock-based
compensation (e)
|
(39) |
|||||||||
Depreciation and
amortization
|
(364) |
Depreciation and
amortization
|
(87) |
Depreciation and
amortization
|
(87) |
|||||||||
Impairment charges |
— |
Impairment charges |
(157) |
Impairment charges |
(157) |
|||||||||
Restructuring and
transaction-related
items (e)
|
(188) |
Restructuring and
transaction-related
items (e)
|
(181) |
Restructuring and
transaction-related
items (e)
|
(181) |
|||||||||
Operating income |
475 |
Operating income |
399 |
Operating income |
399 |
|||||||||
Interest expense, net |
(226) |
Interest expense, net |
(182) |
Interest expense, net |
(182) |
|||||||||
Other items, net |
(34) |
Other items, net |
(39) |
Other items, net |
(39) |
|||||||||
Earnings before
income taxes and
equity in loss of
investee companies
|
215 |
Earnings before
income taxes and
equity in loss of
investee companies
|
178 |
Earnings before
income taxes and
equity in loss of
investee companies
|
178 |
|||||||||
Provision for income
taxes
|
(120) |
Provision for income
taxes
|
(50) |
Provision for income
taxes
|
(50) |
|||||||||
Equity in loss of
investee companies,
net of tax
|
(54) |
Equity in loss of
investee companies,
net of tax
|
(67) |
Equity in loss of
investee companies,
net of tax
|
(67) |
|||||||||
Net earnings (Parent
and noncontrolling
interests)
|
41 |
Net earnings (Parent
and noncontrolling
interests)
|
61 |
Net earnings (Parent
and noncontrolling
interests)
|
61 |
|||||||||
Net earnings
attributable to
noncontrolling
interests
|
— |
Net earnings
attributable to
noncontrolling
interests
|
(4) |
Net earnings
attributable to
noncontrolling
interests
|
(4) |
|||||||||
Net earnings
attributable to Parent
|
$41 |
Net earnings
attributable to Parent
|
$57 |
Net earnings
attributable to Parent
|
$57 |
|||||||||
GAAP |
Non-GAAP (a)
|
|||||||||||
Successor |
Predecessor |
Predecessor |
||||||||||
Six Months Ended June 30, |
Six Months Ended June 30, |
Six Months Ended June 30, |
||||||||||
2026 |
2025 |
2025 |
||||||||||
Revenues: |
||||||||||||
Studios |
Filmed Entertainment |
Studios |
||||||||||
Theatrical |
$290 |
$402 |
$402 |
|||||||||
Licensing and other |
2,299 |
910 |
1,883 |
|||||||||
Advertising |
8 |
5 |
9 |
|||||||||
Total |
2,597 |
1,317 |
2,294 |
|||||||||
Direct-to-Consumer |
Direct-to-Consumer (b)
|
Direct-to-Consumer |
||||||||||
Advertising |
1,052 |
967 |
967 |
|||||||||
Affiliate and subscription |
3,820 |
3,236 |
3,447 |
|||||||||
Licensing |
— |
1 |
1 |
|||||||||
Total |
4,872 |
4,204 |
4,415 |
|||||||||
TV Media |
TV Media (b)
|
TV Media |
||||||||||
Advertising |
3,341 |
3,695 |
3,691 |
|||||||||
Affiliate and subscription |
3,201 |
3,606 |
3,395 |
|||||||||
Licensing and other |
252 |
1,248 |
252 |
|||||||||
Total |
6,794 |
8,549 |
7,338 |
|||||||||
Eliminations |
Eliminations |
Eliminations |
||||||||||
(3) |
(29) |
(6) |
||||||||||
Total Revenues |
$14,260 |
$14,041 |
$14,041 |
|||||||||
GAAP |
Non-GAAP (a)
|
|||||||||||||
Successor |
Predecessor |
Predecessor |
||||||||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||
2026 |
2025 |
2025 |
||||||||||||
Adjusted EBITDA: |
Adjusted OIBDA(c):
|
Adjusted EBITDA: |
||||||||||||
Studios |
$200 |
Filmed Entertainment |
$(64) |
Studios |
$51 |
|||||||||
Direct-to-Consumer |
617 |
Direct-to-Consumer (b)
|
48 |
Direct-to-Consumer |
250 |
|||||||||
TV Media |
2,118 |
TV Media (b)
|
1,785 |
TV Media |
1,863 |
|||||||||
Corporate/
Eliminations (d)
|
(675) |
Corporate/
Eliminations (d)
|
(174) |
Corporate/
Eliminations (d)
|
(569) |
|||||||||
Stock-based
compensation (e)
|
(152) |
Stock-based
compensation (e)
|
(83) |
Stock-based
compensation (e)
|
(83) |
|||||||||
Depreciation and
amortization
|
(726) |
Depreciation and
amortization
|
(175) |
Depreciation and
amortization
|
(175) |
|||||||||
Impairment charges |
— |
Impairment charges |
(157) |
Impairment charges |
(157) |
|||||||||
Restructuring and
transaction-related
items (e)
|
(291) |
Restructuring and
transaction-related
items (e)
|
(266) |
Restructuring and
transaction-related
items (e)
|
(266) |
|||||||||
Gain on dispositions |
— |
Gain on dispositions |
35 |
Gain on dispositions |
35 |
|||||||||
Operating income |
1,091 |
Operating income |
949 |
Operating income |
949 |
|||||||||
Interest expense, net |
(426) |
Interest expense, net |
(361) |
Interest expense, net |
(361) |
|||||||||
Other items, net |
(58) |
Other items, net |
(76) |
Other items, net |
(76) |
|||||||||
Earnings before
income taxes and
equity in loss of
investee companies
|
607 |
Earnings before
income taxes and
equity in loss of
investee companies
|
512 |
Earnings before
income taxes and
equity in loss of
investee companies
|
512 |
|||||||||
Provision for income
taxes
|
(275) |
Provision for income
taxes
|
(150) |
Provision for income
taxes
|
(150) |
|||||||||
Equity in loss of
investee companies,
net of tax
|
(116) |
Equity in loss of
investee companies,
net of tax
|
(140) |
Equity in loss of
investee companies,
net of tax
|
(140) |
|||||||||
Net earnings (Parent
and noncontrolling
interests)
|
216 |
Net earnings (Parent
and noncontrolling
interests)
|
222 |
Net earnings (Parent
and noncontrolling
interests)
|
222 |
|||||||||
Net earnings
attributable to
noncontrolling
interests
|
(7) |
Net earnings
attributable to
noncontrolling
interests
|
(13) |
Net earnings
attributable to
noncontrolling
interests
|
(13) |
|||||||||
Net earnings
attributable to Parent
|
$209 |
Net earnings
attributable to Parent
|
$209 |
Net earnings
attributable to Parent
|
$209 |
|||||||||
GAAP |
Non-GAAP |
|||||||||||||||||||
Successor |
Predecessor |
Predecessor |
||||||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Increase/(Decrease) (e)
|
|||||||||||||||||
2026 |
2025 |
2025 |
$ |
% |
||||||||||||||||
Studios |
Filmed
Entertainment
|
Adjustments (d)
|
Studios |
|||||||||||||||||
Theatrical |
$138 |
$254 |
$— |
$254 |
$(116) |
(46)% |
||||||||||||||
Licensing and other |
1,172 |
434 |
443 |
877 |
295 |
34 |
||||||||||||||
Advertising (a)
|
4 |
2 |
2 |
4 |
— |
— |
||||||||||||||
Revenues |
1,314 |
690 |
445 |
1,135 |
179 |
16 |
||||||||||||||
Content costs |
926 |
394 |
343 |
737 |
189 |
26 |
||||||||||||||
Advertising and
marketing
|
143 |
195 |
5 |
200 |
(57) |
(29) |
||||||||||||||
Other (b)
|
209 |
185 |
44 |
229 |
(20) |
(9) |
||||||||||||||
Expenses |
1,278 |
774 |
392 |
1,166 |
112 |
10 |
||||||||||||||
Adjusted EBITDA/
Adjusted OIBDA (c)
|
$36 |
$(84) |
$53 |
$(31) |
$67 |
n/m |
||||||||||||||
GAAP |
Non-GAAP |
|||||||||||||||||||
Successor |
Predecessor |
Predecessor |
||||||||||||||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Increase/(Decrease) (e)
|
|||||||||||||||||
2026 |
2025 |
2025 |
$ |
% |
||||||||||||||||
Studios |
Filmed
Entertainment
|
Adjustments (d)
|
Studios |
|||||||||||||||||
Theatrical |
$290 |
$402 |
$— |
$402 |
$(112) |
(28)% |
||||||||||||||
Licensing and other |
2,299 |
910 |
973 |
1,883 |
416 |
22 |
||||||||||||||
Advertising (a)
|
8 |
5 |
4 |
9 |
(1) |
(11) |
||||||||||||||
Revenues |
2,597 |
1,317 |
977 |
2,294 |
303 |
13 |
||||||||||||||
Content costs |
1,742 |
715 |
760 |
1,475 |
267 |
18 |
||||||||||||||
Advertising and
marketing
|
243 |
311 |
6 |
317 |
(74) |
(23) |
||||||||||||||
Other (b)
|
412 |
355 |
96 |
451 |
(39) |
(9) |
||||||||||||||
Expenses |
2,397 |
1,381 |
862 |
2,243 |
154 |
7 |
||||||||||||||
Adjusted EBITDA/
Adjusted OIBDA (c)
|
$200 |
$(64) |
$115 |
$51 |
$149 |
292% |
||||||||||||||
GAAP |
Non-GAAP |
|||||||||||||||||||
Successor |
Predecessor |
Predecessor |
||||||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Increase /(Decrease) (e)
|
|||||||||||||||||
2026 |
2025 |
2025 |
$ |
% |
||||||||||||||||
Direct-to-
Consumer
|
Direct-to-
Consumer
|
Adjustments (d)
|
Direct-to-
Consumer
|
|||||||||||||||||
Advertising |
$535 |
$494 |
$— |
$494 |
$41 |
8% |
||||||||||||||
Affiliate and
subscription
|
1,939 |
1,665 |
104 |
1,769 |
170 |
10 |
||||||||||||||
Licensing (a)
|
— |
1 |
— |
1 |
(1) |
n/m |
||||||||||||||
Revenues |
2,474 |
2,160 |
104 |
2,264 |
210 |
9 |
||||||||||||||
Content costs |
1,161 |
1,085 |
29 |
1,114 |
47 |
4 |
||||||||||||||
Advertising and
marketing
|
316 |
294 |
11 |
305 |
11 |
4 |
||||||||||||||
Other (b)
|
631 |
624 |
(33) |
591 |
40 |
7 |
||||||||||||||
Expenses |
2,108 |
2,003 |
7 |
2,010 |
98 |
5 |
||||||||||||||
Adjusted EBITDA/
Adjusted OIBDA (c)
|
$366 |
$157 |
$97 |
$254 |
$112 |
44% |
||||||||||||||
Successor |
Predecessor |
|||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Increase /(Decrease) |
||||||||||
Paramount+ (Global) |
2026 |
2025 |
$ |
% |
||||||||
Revenues |
$2,061 |
$1,771 |
$290 |
16% |
||||||||
Subscribers (in millions) (a)
|
81.6 |
76.8 |
4.8 |
6% |
||||||||
ARPU (in dollars) (b)
|
$8.52 |
$7.64 |
$.88 |
12% |
||||||||
GAAP |
Non-GAAP |
|||||||||||||||||||
Successor |
Predecessor |
Predecessor |
||||||||||||||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Increase /(Decrease) (e)
|
|||||||||||||||||
2026 |
2025 |
2025 |
$ |
% |
||||||||||||||||
Direct-to-
Consumer
|
Direct-to-
Consumer
|
Adjustments (d)
|
Direct-to-
Consumer
|
|||||||||||||||||
Advertising |
$1,052 |
$967 |
$— |
$967 |
$85 |
9% |
||||||||||||||
Affiliate and
subscription
|
3,820 |
3,236 |
211 |
3,447 |
373 |
11 |
||||||||||||||
Licensing (a)
|
— |
1 |
— |
1 |
(1) |
n/m |
||||||||||||||
Revenues |
4,872 |
4,204 |
211 |
4,415 |
457 |
10 |
||||||||||||||
Content costs |
2,407 |
2,300 |
44 |
2,344 |
63 |
3 |
||||||||||||||
Advertising and
marketing
|
631 |
635 |
29 |
664 |
(33) |
(5) |
||||||||||||||
Other (b)
|
1,217 |
1,221 |
(64) |
1,157 |
60 |
5 |
||||||||||||||
Expenses |
4,255 |
4,156 |
9 |
4,165 |
90 |
2 |
||||||||||||||
Adjusted EBITDA/
Adjusted OIBDA (c)
|
$617 |
$48 |
$202 |
$250 |
$367 |
147% |
||||||||||||||
Successor |
Predecessor |
|||||||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Increase /(Decrease) |
||||||||||
Paramount+ (Global) |
2026 |
2025 |
$ |
% |
||||||||
Revenues |
$4,035 |
$3,457 |
$578 |
17% |
||||||||
GAAP |
Non-GAAP |
||||||||||||||||||||
Successor |
Predecessor |
Predecessor |
|||||||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Increase/(Decrease) (d)
|
||||||||||||||||||
2026 |
2025 |
2025 |
$ |
% |
|||||||||||||||||
TV Media |
TV Media |
Adjustments (c)
|
TV Media |
||||||||||||||||||
Advertising |
$1,420 |
$1,657 |
$(2) |
$1,655 |
$(235) |
(14)% |
|||||||||||||||
Affiliate and subscription |
1,581 |
1,780 |
(104) |
1,676 |
(95) |
(6) |
|||||||||||||||
Licensing and other |
127 |
574 |
(451) |
123 |
4 |
3 |
|||||||||||||||
Revenues |
3,128 |
4,011 |
(557) |
3,454 |
(326) |
(9) |
|||||||||||||||
Content costs |
1,185 |
1,956 |
(380) |
1,576 |
(391) |
(25) |
|||||||||||||||
Advertising and marketing |
66 |
116 |
(16) |
100 |
(34) |
(34) |
|||||||||||||||
Other (a)
|
814 |
1,076 |
(210) |
866 |
(52) |
(6) |
|||||||||||||||
Expenses |
2,065 |
3,148 |
(606) |
2,542 |
(477) |
(19) |
|||||||||||||||
Adjusted EBITDA/
Adjusted OIBDA (b)
|
$1,063 |
$863 |
$49 |
$912 |
$151 |
17% |
|||||||||||||||
GAAP |
Non-GAAP |
||||||||||||||||||||
Successor |
Predecessor |
Predecessor |
|||||||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Increase/(Decrease) (d)
|
||||||||||||||||||
2026 |
2025 |
2025 |
$ |
% |
|||||||||||||||||
Advertising revenues |
TV Media |
TV Media |
Adjustments (c)
|
TV Media |
|||||||||||||||||
Domestic |
$1,235 |
$1,392 |
$(2) |
$1,390 |
$(155) |
(11)% |
|||||||||||||||
International |
185 |
265 |
— |
265 |
(80) |
(30) |
|||||||||||||||
Total |
$1,420 |
$1,657 |
$(2) |
$1,655 |
$(235) |
(14)% |
|||||||||||||||
GAAP |
Non-GAAP |
||||||||||||||||||||
Successor |
Predecessor |
Predecessor |
|||||||||||||||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Increase/(Decrease) (d)
|
||||||||||||||||||
2026 |
2025 |
2025 |
$ |
% |
|||||||||||||||||
TV Media |
TV Media |
Adjustments (c)
|
TV Media |
||||||||||||||||||
Advertising |
$3,341 |
$3,695 |
$(4) |
$3,691 |
$(350) |
(9)% |
|||||||||||||||
Affiliate and subscription |
3,201 |
3,606 |
(211) |
3,395 |
(194) |
(6) |
|||||||||||||||
Licensing and other |
252 |
1,248 |
(996) |
252 |
— |
— |
|||||||||||||||
Revenues |
6,794 |
8,549 |
(1,211) |
7,338 |
(544) |
(7) |
|||||||||||||||
Content costs |
2,904 |
4,299 |
(827) |
3,472 |
(568) |
(16) |
|||||||||||||||
Advertising and marketing |
146 |
269 |
(36) |
233 |
(87) |
(37) |
|||||||||||||||
Other (a)
|
1,626 |
2,196 |
(426) |
1,770 |
(144) |
(8) |
|||||||||||||||
Expenses |
4,676 |
6,764 |
(1,289) |
5,475 |
(799) |
(15) |
|||||||||||||||
Adjusted EBITDA/
Adjusted OIBDA (b)
|
$2,118 |
$1,785 |
$78 |
$1,863 |
$255 |
14% |
|||||||||||||||
GAAP |
Non-GAAP |
||||||||||||||||||||
Successor |
Predecessor |
Predecessor |
|||||||||||||||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
Increase/(Decrease) (d)
|
||||||||||||||||||
2026 |
2025 |
2025 |
$ |
% |
|||||||||||||||||
Advertising revenues |
TV Media |
TV Media |
Adjustments (c)
|
TV Media |
|||||||||||||||||
Domestic |
$2,972 |
$3,190 |
$(4) |
$3,186 |
$(214) |
(7)% |
|||||||||||||||
International |
369 |
505 |
— |
505 |
(136) |
(27) |
|||||||||||||||
Total |
$3,341 |
$3,695 |
$(4) |
$3,691 |
$(350) |
(9)% |
|||||||||||||||
Successor |
Predecessor |
|||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
|||||||
2026 |
2025 |
|||||||
Net cash flow provided by operating activities |
$504 |
$339 |
||||||
Net cash flow used for investing activities |
(3,115) |
(184) |
||||||
Net cash flow provided by (used for) financing activities |
992 |
(161) |
||||||
Effect of exchange rate changes on cash and cash equivalents |
(28) |
84 |
||||||
Net (decrease) increase in cash and cash equivalents |
$(1,647) |
$78 |
||||||
Successor |
Predecessor |
|||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
|||||||
2026 |
2025 |
|||||||
Investments |
$(172) |
$(148) |
||||||
Capital expenditures (a)
|
(150) |
(102) |
||||||
Advance consideration for WBD acquisition (b)
|
(2,800) |
— |
||||||
Proceeds from dispositions (c)
|
13 |
66 |
||||||
Other investing activities |
(6) |
— |
||||||
Net cash flow used for investing activities |
$(3,115) |
$(184) |
||||||
Successor |
Predecessor |
|||||||
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
|||||||
2026 |
2025 |
|||||||
Borrowings under credit facility |
$2,700 |
$— |
||||||
Repayment of credit facility borrowings |
(900) |
— |
||||||
Repayment of notes and debentures |
(347) |
— |
||||||
Dividends paid on common stock |
(117) |
(70) |
||||||
Payment of payroll taxes in lieu of issuing shares for stock-based
compensation
|
(104) |
(26) |
||||||
Payments to noncontrolling interests |
(189) |
(65) |
||||||
Other financing activities |
(51) |
— |
||||||
Net cash flow provided by (used for) financing activities |
$992 |
$(161) |
||||||
Successor |
Predecessor |
Successor |
Predecessor |
||||||||||||||
Three Months
Ended June 30,
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||||
2026 |
2025 |
2026 |
2025 |
||||||||||||||
Class A and Class B Common Stock |
|||||||||||||||||
Dividends declared per common share |
$.05 |
$.05 |
$.10 |
$.10 |
|||||||||||||
Total common stock dividends |
$59 |
$35 |
$119 |
$70 |
|||||||||||||
At |
At |
||||||
June 30, 2026 |
December 31, 2025 |
||||||
Senior debt |
$11,737 |
$12,038 |
|||||
Junior debt |
1,617 |
1,617 |
|||||
Borrowings under credit facility |
1,800 |
— |
|||||
Obligations under finance leases |
2 |
3 |
|||||
Total debt (a)
|
15,156 |
13,658 |
|||||
Less current portion |
665 |
433 |
|||||
Total long-term debt, net of current portion |
$14,491 |
$13,225 |
|||||
Summarized Statement of Operations | |||||||
Six Months
Ended June 30,
|
Period From
August 7, -
December 31,
|
||||||
2026 |
2025 |
||||||
Operating loss |
$(220) |
$(82) |
|||||
Interest expense, net |
$(473) |
$(306) |
|||||
Intercompany interest |
$(158) |
$(132) |
|||||
Net loss |
$(878) |
$(546) |
|||||
Summarized Balance Sheets | |||||||
At |
At |
||||||
June 30, 2026 |
December 31, 2025 |
||||||
Current assets |
$398 |
$1,350 |
|||||
Noncurrent assets |
$298 |
$293 |
|||||
Debt, current |
$664 |
$432 |
|||||
Current liabilities |
$791 |
$664 |
|||||
Long-term debt |
$14,490 |
$13,223 |
|||||
Noncurrent liabilities |
$2,182 |
$2,222 |
|||||
Notes payable to nonguarantor subsidiaries |
$1,690 |
$975 |
|||||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk. |
Item 4. |
Controls and Procedures. |
Item 1. |
Legal Proceedings. |
Item 1A. |
Risk Factors. |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
Item 6. |
Exhibits. |
Exhibit No. |
Description of Document |
|
(3) |
Articles of Incorporation and Bylaws |
|
(a) |
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Paramount
of Paramount Skydance Corporation filed April 7, 2026) (File No. 001-42791).
|
|
(10) |
Material Contracts |
|
(a) |
Pro Rata Credit Agreement, dated as of April 7, 2026, by and among the parties listed therein
Skydance Corporation filed April 9, 2026) (File No. 001-42791).
|
|
(b) |
Amendment No. 7 to the Revolving Credit Agreement, dated as of April 7, 2026, by and among the
of Paramount Skydance Corporation filed April 9, 2026) (File No. 001-42791).
|
|
(c) |
Separation Agreement, dated as of April 8, 2026, by and among Paramount Skydance Corporation,
on Form 8-K of Paramount Skydance Corporation filed April 9, 2026) (File No. 001-42791).
|
|
(31) |
Rule 13a-14(a)/15d-14(a) Certifications |
|
(a) |
Certification of the principal executive officer of Paramount Skydance Corporation pursuant to Rule
13a-14(a), or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
(b) |
Certification of the principal financial officer of Paramount Skydance Corporation pursuant to Rule
13a-14(a), or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
(32) |
Section 1350 Certifications |
|
(a) |
Certification of the principal executive officer of Paramount Skydance Corporation furnished
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act
|
|
(b) |
Certification of the principal financial officer of Paramount Skydance Corporation furnished
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act
|
|
(101) |
Interactive Data File |
|
101. INS XBRL Instance Document - the instance document does not appear in the Interactive Data
File because its XBRL tags are embedded within the Inline XBRL document.
|
||
101. SCH Inline XBRL Taxonomy Extension Schema. |
||
101. CAL Inline XBRL Taxonomy Extension Calculation Linkbase. |
||
101. DEF Inline XBRL Taxonomy Extension Definition Linkbase. |
||
101. LAB Inline XBRL Taxonomy Extension Label Linkbase. |
||
101. PRE Inline XBRL Taxonomy Extension Presentation Linkbase. |
||
(104) |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
|
|
PARAMOUNT SKYDANCE CORPORATION
(Registrant)
|
|
Date: August 4, 2026 |
/s/ Dennis Cinelli |
Dennis Cinelli
Chief Financial Officer
|
|
Date: August 4, 2026 |
/s/ Katherine Gill-Charest |
Katherine Gill-Charest
Executive Vice President, Controller and
Chief Accounting Officer
|
| /s/ David Ellison | |||||
| David Ellison | |||||
| Chairman and Chief Executive Officer | |||||
| /s/ Dennis Cinelli | |||||
| Dennis Cinelli | |||||
| Chief Financial Officer | |||||
| /s/ David Ellison | |||||
| David Ellison | |||||
August 4, 2026 |
|||||
| /s/ Dennis Cinelli | |||||
| Dennis Cinelli | |||||
August 4, 2026 |
|||||