QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |

(State or other jurisdiction
of incorporation or organization)
|
(I.R.S. Employer Identification No.) |
(Address of principal executive offices) |
(Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
☒ |
Smaller reporting company |
||
Emerging growth company |
i |
![]() |
ii |
![]() |
iii |
![]() |
iv |
![]() |
1 |
![]() |
June 30, 2026 |
December 31,
2025
|
||
(unaudited) |
|||
Assets |
|||
Fixed maturities, available-for-sale, at fair value (amortized cost of $
$
|
$ |
$ |
|
Short-term investments (amortized cost of $ |
|||
Total investments |
|||
Cash and cash equivalents |
|||
Restricted cash and cash equivalents |
|||
Premiums receivable, net |
|||
Accrued investment income |
|||
Prepaid reinsurance premiums |
|||
Income taxes recoverable |
|||
Reinsurance recoverable, net |
|||
Deferred policy acquisition costs, net |
|||
Property and equipment, net |
|||
Right-of-use assets – operating leases |
|||
Deferred income tax asset, net |
|||
Other assets |
|||
Total assets |
$ |
$ |
|
Liabilities and shareholders’ equity |
|||
Liabilities: |
|||
Unpaid losses and loss adjustment expenses |
$ |
$ |
|
Income tax payable |
|||
Unearned premiums |
|||
Reinsurance payable |
|||
Advance premiums |
|||
Long-term debt |
|||
Lease liabilities – operating leases |
|||
Other liabilities and accrued expenses |
|||
Total liabilities |
$ |
$ |
|
Shareholders’ equity: |
|||
Common stock, $
issued and outstanding at June 30, 2026 and
at December 31, 2025
|
$ |
$ |
|
Additional paid-in capital |
|||
Accumulated other comprehensive income (loss), net of taxes |
( |
||
Retained earnings |
|||
Total shareholders’ equity |
$ |
$ |
|
Total liabilities and shareholders’ equity |
$ |
$ |
2 |
![]() |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
2026 |
2025 |
2026 |
2025 |
||||
Revenues: |
|||||||
Gross premiums written |
$ |
$ |
$ |
$ |
|||
Change in gross unearned premiums |
( |
( |
( |
( |
|||
Gross premiums earned |
|||||||
Ceded premiums earned |
( |
( |
( |
( |
|||
Net premiums earned |
|||||||
Policy fees |
|||||||
Net investment income |
|||||||
Net realized gains (losses) on investments |
( |
||||||
Other income |
|||||||
Total revenues |
|||||||
Expenses: |
|||||||
Losses and loss adjustment expenses, net |
|||||||
Policy acquisition expenses |
|||||||
General and administrative expenses |
|||||||
Total expenses |
|||||||
Income before income taxes |
|||||||
Income tax (benefit) expense |
( |
||||||
Net income |
$ |
$ |
$ |
$ |
|||
Other comprehensive income (loss): |
|||||||
Unrealized holding gains (losses) on available-for-sale
securities, net of taxes
|
( |
( |
|||||
Reclassification adjustment for net realized gains (losses), net
of taxes
|
( |
( |
( |
||||
Total other comprehensive income (loss) |
( |
( |
|||||
Comprehensive income |
$ |
$ |
$ |
$ |
|||
Earnings per share:(1)
|
|||||||
Basic earnings per share |
$ |
$ |
$ |
$ |
|||
Diluted earnings per share |
$ |
$ |
$ |
$ |
|||
Weighted average shares outstanding – Basic |
|||||||
Weighted average shares outstanding – Diluted |
|||||||
3 |
![]() |
Common
Shares
|
Amount |
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Shareholders’
Equity
|
||||||
Balance at March 31, 2026 |
$ |
$ |
$ |
$ |
$ |
||||||
Total other comprehensive income
(loss)
|
— |
— |
— |
— |
( |
( |
|||||
Net income |
— |
— |
— |
— |
|||||||
Vesting of restricted stock awards |
— |
— |
— |
||||||||
Vesting of restricted stock units |
— |
— |
— |
||||||||
Tax withholding on vesting of
restricted stock units
|
( |
— |
( |
— |
— |
( |
|||||
Stock-based compensation on
restricted stock units
|
— |
— |
— |
— |
|||||||
Balance at June 30, 2026
|
$ |
$ |
$ |
$( |
$ |
Common
Shares
|
Amount |
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Shareholders’
Equity
|
||||||
Balance at March 31, 2025 |
$ |
$ |
$ |
$ |
$ |
||||||
Distributions to members – tax
advances and profit distributions
($
|
— |
— |
— |
( |
— |
( |
|||||
Total other comprehensive income |
— |
— |
— |
— |
|||||||
Net income |
— |
— |
— |
— |
|||||||
Vesting of restricted stock awards |
— |
— |
|||||||||
Tax withholding on vesting of
restricted stock awards
|
( |
— |
( |
— |
— |
( |
|||||
Issuance of common stock in
connection with initial public
offering, net of underwriting
discounts and commissions and
other offering costs
|
— |
— |
|||||||||
Balance at June 30, 2025
|
$ |
$ |
$ |
$ |
$ |
4 |
![]() |
Common
Shares
|
Amount |
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Shareholders’
Equity
|
||||||
Balance at December 31, 2025
|
$ |
$ |
$ |
$ |
$ |
||||||
Common stock dividends ($
share)
|
— |
— |
— |
( |
— |
( |
|||||
Total other comprehensive income
(loss)
|
— |
— |
— |
— |
( |
( |
|||||
Net income |
— |
— |
— |
— |
|||||||
Vesting of restricted stock awards |
— |
— |
— |
||||||||
Vesting of restricted stock units |
— |
— |
— |
||||||||
Tax withholding on vesting of
restricted stock units
|
( |
— |
( |
— |
— |
( |
|||||
Stock-based compensation on
restricted stock units
|
— |
— |
— |
— |
|||||||
Balance at June 30, 2026
|
$ |
$ |
$ |
$( |
$ |
Common
Shares
|
Amount |
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Shareholders’
Equity
|
||||||
Balance at December 31, 2024
|
$ |
$ |
$ |
$( |
$ |
||||||
Distributions to members – tax
advances and profit distributions
($
|
— |
— |
— |
( |
— |
( |
|||||
Total other comprehensive income |
— |
— |
— |
— |
|||||||
Net income |
— |
— |
— |
— |
|||||||
Vesting of restricted stock awards |
— |
— |
|||||||||
Tax withholding on vesting of
restricted stock awards
|
( |
— |
( |
— |
— |
( |
|||||
Issuance of common stock in
connection with initial public
offering, net of underwriting
discounts and commissions and
other offering costs
|
— |
— |
|||||||||
Balance at June 30, 2025
|
$ |
$ |
$ |
$ |
$ |
5 |
![]() |
For the Six Months Ended June 30, |
|||
2026 |
2025 |
||
Cash flows provided by (used in) operating activities |
|||
Net income |
$ |
$ |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|||
Stock-based compensation expense |
|||
Amortization and depreciation |
|||
Deferred income taxes |
( |
||
Net realized gains |
( |
( |
|
Changes in operating assets and liabilities: |
|||
Premiums receivable |
( |
( |
|
Accrued investment income |
( |
||
Prepaid reinsurance premiums |
( |
( |
|
Reinsurance recoverable |
|||
Other assets |
|||
Unpaid losses and loss adjustment expense |
( |
( |
|
Unearned premiums |
|||
Reinsurance payable |
|||
Advance premiums |
|||
Income taxes payable (recoverable) |
( |
( |
|
Operating lease payments |
( |
( |
|
Deferred policy acquisition costs, net unearned ceding commissions |
( |
( |
|
Other liabilities and accrued expenses |
( |
||
Net cash provided by operating activities |
|||
Cash flows provided by (used in) investing activities |
|||
Purchases of property and equipment |
( |
( |
|
Proceeds from sales and maturities of fixed maturity securities |
|||
Purchases of fixed maturity securities |
( |
( |
|
Proceeds from sales and maturities of short-term investments |
|||
Purchases of short-term investments |
( |
||
Net cash used in investing activities |
( |
( |
|
Cash flows provided by (used in) financing activities |
|||
Proceeds from initial public offering, net of underwriting discounts and commissions |
|||
Payments on tax withheld on vesting of restricted stock awards |
— |
( |
|
Payments on tax withheld on vesting of restricted stock units |
( |
— |
|
Cash dividends paid |
( |
||
Cash distributions to members(1)
|
( |
||
Repayment of long-term debt |
( |
( |
|
Payments of initial public offering costs |
( |
||
Net cash provided by (used in) financing activities |
( |
||
Net increase in cash, cash equivalents and restricted cash and cash equivalents |
|||
Cash, cash equivalents and restricted cash and cash equivalents at beginning of year |
|||
Cash, cash equivalents and restricted cash and cash equivalents at end of period |
$ |
$ |
|
6 |
![]() |
For the Six Months Ended June 30, |
|||
2026 |
2025 |
||
Supplemental disclosures of cash flow information |
|||
Interest paid |
$ |
$ |
|
Income taxes paid |
$ |
$ |
|
June 30, 2026 |
December 31, 2025 |
||
Cash and cash equivalents |
$ |
$ |
|
Restricted cash and cash equivalents |
|||
Total cash, cash equivalents and restricted cash and cash equivalents shown in the
Condensed Consolidated Statements of Cash Flows
|
$ |
$ |
7 |
![]() |
8 |
![]() |
9 |
![]() |
10 |
![]() |
11 |
![]() |
June 30,
2026
|
December 31,
2025
|
||
Restricted cash and cash equivalents |
$ |
$ |
|
Total |
$ |
$ |
June 30, 2026 |
|||||||||
Amortized
Cost
|
Allowance
for Credit
Loss
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
|||||
U.S. Treasury and U.S. government agencies |
$ |
$ |
$ |
$( |
$ |
||||
Corporate debt securities |
( |
||||||||
Asset-backed securities |
( |
||||||||
Total fixed maturity securities |
( |
||||||||
Short-term investments |
( |
||||||||
Total available-for-sale investments |
$ |
$ |
$ |
$( |
$ |
||||
December 31, 2025 |
|||||||||
Amortized
Cost
|
Allowance
for Credit
Loss
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
|||||
U.S. Treasury and U.S. government agencies |
$ |
$ |
$ |
$ |
$ |
||||
Corporate debt securities |
( |
||||||||
Asset-backed securities |
( |
||||||||
Total fixed maturity securities |
( |
||||||||
Short-term investments |
( |
||||||||
Total available-for-sale investments |
$ |
$ |
$ |
$( |
$ |
||||
12 |
![]() |
June 30, 2026 |
|||||||||||
Less than 12 months |
12 months or greater |
Total |
|||||||||
Estimated
Fair Value
|
Unrealized
losses
|
Estimated
Fair Value
|
Unrealized
losses
|
Estimated
Fair Value
|
Unrealized
losses
|
||||||
U.S. Treasury and U.S. government
agencies
|
$ |
$( |
$ |
$( |
$ |
$( |
|||||
Corporate debt securities |
( |
( |
( |
||||||||
Asset-backed securities |
( |
( |
( |
||||||||
Short-term investments |
( |
( |
|||||||||
Total |
$ |
$( |
$ |
$( |
$ |
$( |
|||||
December 31, 2025 |
|||||||||||
Less than 12 months |
12 months or greater |
Total |
|||||||||
Estimated
Fair Value
|
Unrealized
losses
|
Estimated
Fair Value
|
Unrealized
losses
|
Estimated
Fair Value
|
Unrealized
losses
|
||||||
Corporate debt securities |
$ |
$( |
$ |
$( |
$ |
$( |
|||||
Asset-backed securities |
( |
( |
( |
||||||||
Short-term investments |
( |
( |
|||||||||
Total |
$ |
$( |
$ |
$( |
$ |
$( |
|||||
Amortized Cost |
Estimated Fair
Value
|
||
Years to maturity |
|||
Government and corporate securities: |
|||
Due in one year or less |
$ |
$ |
|
Due after one year through five years |
|||
Due after five years through 10 years |
|||
Due after 10 years |
|||
Other securities, which provide for periodic payments: |
|||
Asset-backed securities |
|||
Total |
$ |
$ |
13 |
![]() |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
2026 |
2025 |
2026 |
2025 |
||||
Fixed maturities, available-for-sale |
$ |
$ |
$ |
$ |
|||
Short-term investments |
|||||||
Cash and cash equivalents |
|||||||
Gross investment income |
|||||||
Investment expenses |
( |
( |
( |
( |
|||
Net investment income |
$ |
$ |
$ |
$ |
|||
June 30, 2026 |
|||||||
Total |
Level 1 |
Level 2 |
Level 3 |
||||
U.S. Treasury and U.S. government agencies |
$ |
$ |
$ |
$ |
|||
Corporate debt securities |
|||||||
Asset-backed securities |
|||||||
Short-term investments |
|||||||
Total |
$ |
$ |
$ |
$ |
|||
December 31, 2025 |
|||||||
Total |
Level 1 |
Level 2 |
Level 3 |
||||
U.S. Treasury and U.S. government agencies |
$ |
$ |
$ |
$ |
|||
Corporate debt securities |
|||||||
Asset-backed securities |
|||||||
Short-term investments |
|||||||
Total |
$ |
$ |
$ |
$ |
|||
14 |
![]() |
June 30, 2026 |
December 31, 2025 |
||||||
Carrying
Value
|
Estimated
Fair Value
|
Carrying
Value
|
Estimated
Fair Value
|
||||
Long-term debt: |
|||||||
Surplus note |
$ |
$ |
$ |
$ |
|||
June 30, 2026 |
December 31, 2025 |
||
Furniture |
$ |
$ |
|
Leasehold improvements |
|||
Computer equipment |
|||
Vehicle fleet |
|||
Internally developed software |
|||
Total, at cost |
|||
Accumulated depreciation and amortization |
( |
( |
|
Property and equipment, net |
$ |
$ |
15 |
![]() |
Three Months Ended June 30, 2026 |
|||||
DPAC, excluding
unearned ceding
commission
|
Unearned ceding
commission
|
Total |
|||
DPAC, beginning of period |
$ |
$( |
$ |
||
Policy acquisition costs deferred during the period: |
|||||
Producer commissions |
— |
||||
Premium taxes |
— |
||||
Other acquisition costs |
— |
||||
Ceding commissions |
— |
( |
( |
||
Total policy acquisition costs |
( |
||||
Amortization |
( |
( |
|||
DPAC, end of period |
$ |
$( |
$ |
||
Three Months Ended June 30, 2025 |
|||||
DPAC, excluding
unearned ceding
commission
|
Unearned ceding
commission
|
Total |
|||
DPAC, beginning of period |
$ |
$( |
$( |
||
Policy acquisition costs deferred during the period: |
|||||
Producer commissions |
— |
||||
Premium taxes |
— |
||||
Other acquisition costs |
— |
||||
Ceding commissions |
— |
( |
( |
||
Total policy acquisition costs |
( |
( |
|||
Amortization |
( |
||||
DPAC, end of period |
$ |
$( |
$( |
||
16 |
![]() |
Six Months Ended June 30, 2026 |
|||||
DPAC, excluding
unearned ceding
commission
|
Unearned ceding
commission
|
Total |
|||
DPAC, beginning of period |
$ |
$( |
$ |
||
Policy acquisition costs deferred during the period: |
|||||
Producer commissions |
— |
||||
Premium taxes |
— |
||||
Other acquisition costs |
— |
||||
Ceding commissions |
— |
( |
( |
||
Total policy acquisition costs |
( |
||||
Amortization |
( |
( |
|||
DPAC, end of period |
$ |
$( |
$ |
||
Six Months Ended June 30, 2025 |
|||||
DPAC, excluding
unearned ceding
commission
|
Unearned ceding
commission
|
Total |
|||
DPAC, beginning of period |
$ |
$( |
$( |
||
Policy acquisition costs deferred during the period: |
|||||
Producer commissions |
— |
||||
Premium taxes |
— |
||||
Other acquisition costs |
— |
||||
Ceding commissions |
— |
( |
( |
||
Total policy acquisition costs |
( |
( |
|||
Amortization |
( |
||||
DPAC, end of period |
$ |
$( |
$( |
||
17 |
![]() |
Six Months Ended June 30, |
|||
2026 |
2025 |
||
Unpaid Loss and LAE beginning of period |
$ |
$ |
|
Less: Reinsurance recoverables on unpaid losses and LAE |
|||
Net unpaid loss and LAE at beginning of period |
|||
Add: Losses and LAE, net of reinsurance, incurred related to: |
|||
Current period |
|||
Prior period |
( |
||
Total net losses and LAE incurred |
|||
Less: Losses and LAE paid, net of reinsurance, related to: |
|||
Current period |
|||
Prior period |
|||
Total net paid losses and LAE |
|||
Unpaid loss and LAE, net of reinsurance at end of period |
|||
Add: Reinsurance recoverables on unpaid losses and LAE |
|||
Unpaid loss and LAE at end of period |
$ |
$ |
|
18 |
![]() |
Three Months Ended June 30, |
|||||||
2026 |
2025 |
||||||
Written |
Earned |
Written |
Earned |
||||
Direct premiums |
$ |
$ |
$ |
$ |
|||
Assumed Premiums |
|||||||
Gross Premiums |
|||||||
Ceded premiums |
( |
( |
( |
( |
|||
Net premiums |
$( |
$ |
$( |
$ |
|||
19 |
![]() |
Six Months Ended June 30, |
|||||||
2026 |
2025 |
||||||
Written |
Earned |
Written |
Earned |
||||
Direct premiums |
$ |
$ |
$ |
$ |
|||
Assumed Premiums |
|||||||
Gross Premiums |
|||||||
Ceded premiums |
( |
( |
( |
( |
|||
Net premiums |
$ |
$ |
$( |
$ |
|||
Three Months Ended June 30, |
|||
2026 |
2025 |
||
Ceded premiums earned |
$( |
$( |
|
Ceded losses and loss adjustment expenses incurred |
( |
||
Ceded policy acquisition expenses |
|||
Six Months Ended June 30, |
|||
2026 |
2025 |
||
Ceded premiums earned |
$( |
$( |
|
Ceded losses and loss adjustment expenses incurred |
|||
Ceded policy acquisition expenses |
|||
20 |
![]() |
21 |
![]() |
22 |
![]() |
Number of RSAs |
Weighted Average Grant
Date Fair Value
|
||
Granted and unvested at December 31, 2025
|
$ |
||
Granted |
|||
Vested |
( |
||
Nonvested at June 30, 2026
|
$ |
23 |
![]() |
Number of RSUs and
PSUs
|
Weighted Average Grant
Date Fair Value
|
||
Granted and unvested RSUs and PSUs at December 31, 2025
|
$ |
||
Granted - RSUs |
|||
Granted - PSUs |
|||
Vested (Shares withheld for tax remittance) |
( |
||
Vested |
( |
||
Forfeited |
|||
Granted and unvested RSUs and PSUs at June 30, 2026
|
$ |
24 |
![]() |
25 |
![]() |
Three Months Ended June 30, |
|||
2026 |
2025 |
||
Numerator: |
|||
Net income attributable to common shareholders |
$ |
$ |
|
Income allocated to participating securities |
|||
Income available for common shareholders |
$ |
$ |
|
Denominator: |
|||
Shares outstanding |
|||
Weighted average common shares outstanding - basic |
|||
Weighted average common shares outstanding - diluted(1)
|
|||
Earnings available to common shareholders per share |
|||
Basic |
$ |
$ |
|
Diluted |
$ |
$ |
|
Six Months Ended June 30, |
|||
2026 |
2025 |
||
Numerator: |
|||
Net income attributable to common shareholders |
$ |
$ |
|
Income allocated to participating securities |
|||
Income available for common shareholders |
$ |
$ |
|
Denominator: |
|||
Shares outstanding |
|||
Weighted average common shares outstanding - basic |
|||
Weighted average common shares outstanding - diluted(1)
|
|||
Earnings available to common shareholders per share |
|||
Basic |
$ |
$ |
|
Diluted |
$ |
$ |
|
26 |
![]() |
Three Months Ended June 30, |
|||||||||||
2026 |
2025 |
||||||||||
Pre-Tax |
Income Tax
Benefit
(Expense)
|
Net-of-Tax
Amount
|
Pre-Tax |
Income Tax
Benefit
(Expense)
|
Net-of-Tax
Amount
|
||||||
Net changes to investments: |
|||||||||||
Unrealized holding gains
(losses) arising during
period
|
$( |
$ |
$( |
$ |
$( |
$ |
|||||
Reclassification adjustment
for (gains) losses
realized in net income
|
( |
( |
( |
||||||||
Other comprehensive
income (loss)
|
$( |
$ |
$( |
$ |
$( |
$ |
|||||
Six Months Ended June 30, |
|||||||||||
2026 |
2025 |
||||||||||
Pre-Tax |
Income Tax
Benefit
(Expense)
|
Net-of-Tax
Amount
|
Pre-Tax |
Income Tax
Benefit
(Expense)
|
Net-of-Tax
Amount
|
||||||
Net changes to investments: |
|||||||||||
Unrealized holding gains
(losses) arising during
period
|
$( |
$ |
$( |
$ |
$( |
$ |
|||||
Reclassification adjustment
for (gains) losses
realized in net income
|
( |
( |
( |
( |
|||||||
Other comprehensive
income (loss)
|
$( |
$ |
$( |
$ |
$( |
$ |
|||||
27 |
![]() |
28 |
![]() |
June 30, 2026 |
December 31, 2025 |
||
Operating leases: |
|||
Right-of-use assets |
$ |
$ |
|
Lease liability |
$ |
$ |
|
Weighted-average remaining lease term: |
|||
Operating leases |
|||
Weighted-average discount rate: |
|||
Operating leases |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
2026 |
2025 |
2026 |
2025 |
||||
Cash paid for amounts included in the measurement
of lease liabilities:
|
|||||||
Operating cash flows from operating leases |
$ |
$ |
$ |
$ |
|||
Operating Leases |
||
2026 remaining |
$ |
|
2027 |
||
2028 |
||
2029 |
||
2030 |
||
Thereafter |
||
Total lease payments |
||
Less: imputed interest |
( |
|
Present value of lease liabilities |
$ |
29 |
![]() |
30 |
![]() |
31 |
![]() |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
($ in thousands, except per share data) |
2026 |
2025 |
2026 |
2025 |
|||
Gross premiums written |
$326,592 |
$286,995 |
$546,596 |
$499,145 |
|||
Change in gross unearned premiums |
(84,341) |
(63,255) |
(73,573) |
(65,249) |
|||
Gross premiums earned |
242,251 |
223,740 |
473,023 |
433,896 |
|||
Ceded premiums earned |
(137,555) |
(157,571) |
(286,119) |
(302,325) |
|||
Net premiums earned |
104,696 |
66,169 |
186,904 |
131,571 |
|||
Policy fees |
3,711 |
2,967 |
6,456 |
5,171 |
|||
Net investment income |
6,250 |
4,780 |
11,902 |
8,883 |
|||
Net realized gains (losses) on investments |
(2) |
485 |
51 |
501 |
|||
Other income |
516 |
98 |
789 |
259 |
|||
Total Revenues |
115,171 |
74,499 |
206,102 |
146,385 |
|||
Losses and loss adjustment expenses |
33,151 |
21,189 |
64,876 |
42,051 |
|||
Policy acquisition expenses |
17,410 |
6,281 |
33,395 |
9,388 |
|||
General and administrative expenses |
18,186 |
22,932 |
34,152 |
27,940 |
|||
Total Expenses |
68,747 |
50,402 |
132,423 |
79,379 |
|||
Income before taxes |
46,424 |
24,097 |
73,679 |
67,006 |
|||
Income tax (benefit) expense |
12,278 |
(3,397) |
19,623 |
1,416 |
|||
Net Income |
$34,146 |
$27,494 |
$54,056 |
$65,590 |
|||
Book value per share(1)
|
$18.86 |
$15.42 |
$18.86 |
$15.42 |
|||
Loss ratio(2)
|
30.6% |
30.6% |
33.6% |
30.8% |
|||
Expense ratio(3)
|
32.8% |
42.3% |
34.9% |
27.3% |
|||
Combined ratio(4)
|
63.4% |
72.9% |
68.5% |
58.1% |
|||
Return on equity(5)
|
38.7% |
45.1% |
30.6% |
56.5% |
|||
Ceded catastrophe excess of loss premiums ratio(6)
|
39.4% |
42.2% |
42.9% |
41.8% |
|||
Net underlying loss and loss adjustment expense ratio(7)
|
30.6% |
33.1% |
33.6% |
31.6% |
|||
Gross underlying loss and loss adjustment expense ratio(8)
|
18.1% |
15.5% |
18.6% |
15.8% |
|||
32 |
![]() |
As of June 30,
|
|||||||
2026 |
2025 |
||||||
($ in thousands) |
Policies in-force |
In-force premium |
Policies in-force |
In-force premium |
|||
HO-3 |
308,013 |
$690,810 |
257,601 |
$605,856 |
|||
HO-4 |
4,225 |
1,091 |
3,793 |
1,047 |
|||
HO-5 |
11,684 |
14,675 |
3,080 |
3,226 |
|||
HO-6 |
16,238 |
27,530 |
15,264 |
27,614 |
|||
MH |
5,436 |
18,222 |
6,376 |
21,551 |
|||
DP-1 (Including vacant) |
26,901 |
63,785 |
27,380 |
64,251 |
|||
DP-3 |
75,902 |
187,201 |
74,848 |
192,179 |
|||
Commercial |
278 |
18,632 |
— |
— |
|||
Watercraft |
4,169 |
6,042 |
3,627 |
4,435 |
|||
Golf Cart |
8,868 |
1,398 |
7,169 |
1,093 |
|||
Total |
461,714 |
$1,029,386 |
399,138 |
$921,252 |
|||
33 |
![]() |
As of June 30, |
|||||||
($ in thousands) |
2026 |
2025 |
|||||
County |
Policies in-force |
In-force premium |
Policies in-force |
In-force premium |
|||
POLK |
29,613 |
$51,163 |
25,033 |
$46,055 |
|||
ORANGE |
27,787 |
60,747 |
25,622 |
56,616 |
|||
LEE |
24,776 |
64,650 |
26,201 |
71,174 |
|||
DUVAL |
24,660 |
39,383 |
22,275 |
37,717 |
|||
HILLSBOROUGH |
21,617 |
51,898 |
20,664 |
49,795 |
|||
OSCEOLA |
21,937 |
43,196 |
18,902 |
39,764 |
|||
PASCO |
21,193 |
44,315 |
19,028 |
38,674 |
|||
PALM BEACH |
21,007 |
88,326 |
19,199 |
76,617 |
|||
MARION |
18,471 |
24,957 |
16,063 |
23,864 |
|||
BREVARD |
15,107 |
38,230 |
13,878 |
34,395 |
|||
VOLUSIA |
14,855 |
29,997 |
13,087 |
27,623 |
|||
OTHERS |
220,691 |
492,524 |
179,186 |
418,958 |
|||
Total |
461,714 |
$1,029,386 |
399,138 |
$921,252 |
|||
($ in thousands) |
Policies In-Force |
In-Force Premium |
|
As of June 30, 2026
|
|||
Voluntary Market |
373,260 |
$753,446 |
|
Citizens Legacy Take-Outs(1)
|
5,096 |
20,894 |
|
Citizens Take-Outs(2)(3)(4)(5)
|
76,988 |
232,262 |
|
FY 2025 Citizens Take-Outs(4)(6)
|
5,740 |
20,352 |
|
FY 2026 Citizens Take-Outs(5)(6)
|
630 |
2,432 |
|
Total |
461,714 |
$1,029,386 |
34 |
![]() |
35 |
![]() |
36 |
![]() |
37 |
![]() |
Non-GAAP Measure |
Comparable GAAP Measure |
|
Underwriting income (loss) |
Income before taxes |
|
Adjusted net income |
Net income |
|
Adjusted earnings per share |
Earnings per share |
|
Adjusted return on equity |
Return on equity |
|
Net underlying loss and loss adjustment expense ratio |
Losses and loss adjustment expense ratio |
|
Gross underlying loss and loss adjustment expense ratio |
Losses and loss adjustment expense ratio |
|
Ceded catastrophe excess of loss premiums ratio |
Ceded premiums earned to gross premiums earned |
38 |
![]() |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
($ in thousands) |
2026 |
2025 |
2026 |
2025 |
|||
Income before taxes |
$46,424 |
$24,097 |
$73,679 |
$67,006 |
|||
Less: |
|||||||
Net investment income |
6,250 |
4,780 |
11,902 |
8,883 |
|||
Net realized gains (losses) on investments |
(2) |
485 |
51 |
501 |
|||
Other income |
516 |
98 |
789 |
259 |
|||
Underwriting income |
$39,660 |
$18,734 |
$60,937 |
$57,363 |
|||
39 |
![]() |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
($ in thousands, except per share data) |
2026 |
2025 |
2026 |
2025 |
|||
Net Income |
$34,146 |
$27,494 |
$54,056 |
$65,590 |
|||
Add: |
|||||||
Stock compensation(1)(5)
|
— |
10,433 |
— |
10,433 |
|||
Termination of MSA(1)
|
— |
3,000 |
— |
3,000 |
|||
One-time IPO expenses(1)
|
— |
1,654 |
— |
1,654 |
|||
One-time bonus expenses(1)
|
— |
1,387 |
— |
1,387 |
|||
Executive transition cost(1)(2)
|
920 |
— |
920 |
— |
|||
Less: |
|||||||
Net realized gains (losses) on investments |
(2) |
485 |
51 |
501 |
|||
Change in tax status(3)
|
— |
9,722 |
— |
9,722 |
|||
Tax effect(4)(5)
|
194 |
2,467 |
183 |
2,464 |
|||
Adjusted net income |
$34,874 |
$31,294 |
$54,742 |
$69,377 |
|||
Adjusted income allocated to participating
securities
|
— |
— |
— |
2,190 |
|||
Numerator: |
|||||||
Adjusted net income available for common
shareholders
|
$34,874 |
$31,294 |
$54,742 |
$67,187 |
|||
Denominator: |
|||||||
Weighted average common shares outstanding: |
|||||||
Basic |
19,586,994 |
16,962,075 |
19,583,036 |
15,152,075 |
|||
Diluted |
19,590,448 |
16,962,075 |
19,584,870 |
15,152,075 |
|||
Earnings per share: |
|||||||
Basic |
$1.74 |
$1.62 |
$2.76 |
$4.18 |
|||
Diluted |
$1.74 |
$1.62 |
$2.76 |
$4.18 |
|||
Adjusted earnings per share: |
|||||||
Basic |
$1.78 |
$1.84 |
$2.80 |
$4.43 |
|||
Diluted |
$1.78 |
$1.84 |
$2.80 |
$4.43 |
|||
40 |
![]() |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
($ in thousands) |
2026 |
2025 |
2026 |
2025 |
|||
Net income |
$34,146 |
$27,494 |
$54,056 |
$65,590 |
|||
Average beginning and ending shareholders’
equity(1)
|
352,501 |
243,966 |
353,270 |
232,133 |
|||
Return on equity |
38.7% |
45.1% |
30.6% |
56.5% |
|||
Adjusted net income (after tax) |
$34,874 |
$31,294 |
$54,742 |
$69,377 |
|||
Average shareholders’ equity |
352,501 |
243,966 |
353,270 |
232,133 |
|||
Adjusted return on equity(2)
|
39.6% |
51.3% |
31.0% |
59.8% |
|||
41 |
![]() |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
($ in thousands) |
2026 |
2025 |
2026 |
2025 |
|||
Total Net Premiums Earned |
$104,696 |
$66,169 |
$186,904 |
$131,571 |
|||
Plus: Policy Fees |
3,711 |
2,967 |
6,456 |
5,171 |
|||
Total Net Premiums Earned Plus Policy Fees |
108,407 |
69,136 |
193,360 |
136,742 |
|||
Losses and Loss Adjustment Expenses, Net |
$33,151 |
$21,189 |
$64,876 |
$42,051 |
|||
Loss and Loss Adjustment Expense Ratio (% Net Premiums
Earned Plus Policy Fees)
|
30.6% |
30.6% |
33.6% |
30.8% |
|||
Less: |
|||||||
Current Year Net Catastrophe Losses |
— |
— |
— |
— |
|||
Prior Year Net Reserve Development |
— |
(1,695) |
— |
(1,117) |
|||
Underlying Loss and Loss Adjustment Expenses, Net |
$33,151 |
$22,884 |
$64,876 |
$43,168 |
|||
Net Underlying Loss and Loss Adjustment Expense Ratio (%
Net Premiums Earned Plus Policy Fees)
|
30.6% |
33.1% |
33.6% |
31.6% |
|||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
($ in thousands) |
2026 |
2025 |
2026 |
2025 |
|||
Total Gross Premiums Earned |
$242,251 |
$223,740 |
$473,023 |
$433,896 |
|||
Plus: Policy Fees |
3,711 |
2,967 |
6,456 |
5,171 |
|||
Total Gross Premiums Earned Plus Policy Fees |
245,962 |
226,707 |
479,479 |
439,067 |
|||
Losses and Loss Adjustment Expenses, Net |
33,151 |
21,189 |
64,876 |
42,051 |
|||
Less: |
|||||||
Current Year Net Catastrophe Losses |
— |
— |
— |
— |
|||
Prior Year Net Reserve Development |
— |
(1,695) |
— |
(1,117) |
|||
Underlying Loss and Loss Adjustment Expenses, Net |
$33,151 |
$22,884 |
$64,876 |
$43,168 |
|||
Add: |
|||||||
Ceded Non-Catastrophe Loss and Loss Adjustment
Expense
|
11,443 |
12,356 |
24,205 |
26,376 |
|||
Gross Underlying Loss and Loss Adjustment Expenses |
$44,594 |
$35,240 |
$89,081 |
$69,544 |
|||
Loss and Loss Adjustment Expense Ratio (% Net Premiums
Earned Plus Policy Fees)
|
30.6% |
30.6% |
33.6% |
30.8% |
|||
Gross Underlying Loss and Loss Adjustment Expense Ratio
(% Gross Premiums Earned Plus Policy Fees)
|
18.1% |
15.5% |
18.6% |
15.8% |
|||
42 |
![]() |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
($ in thousands) |
2026 |
2025 |
2026 |
2025 |
|||
Gross Premiums Earned |
$242,251 |
$223,740 |
$473,023 |
$433,896 |
|||
Total Ceded Premiums Earned |
(137,555) |
(157,571) |
(286,119) |
(302,325) |
|||
Less: NCQSR and other ancillary reinsurance treaties |
(42,178) |
(63,212) |
(83,130) |
(120,943) |
|||
Ceded Catastrophe Excess of Loss Premiums Earned |
$(95,377) |
$(94,359) |
$(202,989) |
$(181,382) |
|||
Ceded Catastrophe Excess of Loss Premiums Ratio |
39.4% |
42.2% |
42.9% |
41.8% |
|||
43 |
![]() |
44 |
![]() |
Six Months Ended June 30, |
|||
($ in thousands) |
2026 |
2025 |
|
Cash and cash equivalents (net) provided by: Operating activities |
$129,843 |
$95,481 |
|
Cash and cash equivalents (net) used in: Investing activities |
(9,793) |
(59,869) |
|
Cash and cash equivalents (net) provided by (used in): Financing activities |
(20,297) |
61,939 |
|
Net increase in cash and cash equivalents |
$99,753 |
$97,551 |
|
($ in thousands) |
June 30, 2026 |
December 31, 2025 |
|
Shareholders’ equity |
$369,519 |
$337,022 |
|
Long-term debt |
412 |
618 |
|
Total capital resources |
369,931 |
337,640 |
|
Debt-to-total capital ratio |
0.1% |
0.2% |
|
Debt-to-equity ratio |
0.1% |
0.2% |
45 |
![]() |
46 |
![]() |
47 |
![]() |
48 |
![]() |
49 |
![]() |
50 |
![]() |
51 |
![]() |
52 |
![]() |
Exhibit
Number
|
Description |
|
3.1 |
||
3.2 |
||
4.1 |
||
10.1+
|
||
10.2 |
||
31.1* |
||
31.2* |
||
32.1** |
||
101.INS |
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File
because XBRL tags are embedded within the Inline XBRL document.
|
|
101.SCH* |
Inline XBRL Taxonomy Extension Schema Document. |
|
101.CAL* |
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
|
101.DEF* |
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
|
101.LAB* |
Inline XBRL Taxonomy Extension Label Linkbase Document. |
|
101.PRE* |
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
|
104* |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
53 |
![]() |
AMERICAN INTEGRITY INSURANCE
GROUP, INC.
|
||
Date: August 13, 2026
|
By: |
/s/ Robert Ritchie |
Robert Ritchie |
||
Chief Executive Officer |
||
(Principal Executive Officer) |
||
Date: August 13, 2026
|
By: |
/s/ Brian Foley |
Brian Foley |
||
Chief Financial Officer |
||
(Principal Financial Officer) |
||