QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction
of incorporation or organization)
|
(I.R.S. Employer Identification No.) |
(Address of principal executive offices) |
(Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
☒ |
Smaller reporting company |
||
Emerging growth company |
March 31,
2026
|
December 31,
2025
|
||
(unaudited) |
|||
Assets |
|||
Fixed maturities, available-for-sale, at fair value (amortized cost of $
$
|
$ |
$ |
|
Short-term investments (amortized cost of $ |
|||
Total investments |
|||
Cash and cash equivalents |
|||
Restricted cash |
|||
Premiums receivable, net |
|||
Accrued investment income |
|||
Prepaid reinsurance premiums |
|||
Reinsurance recoverable, net |
|||
Net reinsurance commission receivable |
|||
Property and equipment, net |
|||
Right-of-use assets – operating leases |
|||
Deferred income tax asset, net |
|||
Other assets |
|||
Total assets |
$ |
$ |
|
Liabilities and shareholders’ equity |
|||
Liabilities: |
|||
Unpaid losses and loss adjustment expenses |
$ |
$ |
|
Income tax payable |
|||
Unearned premiums |
|||
Reinsurance payable |
|||
Advance premiums |
|||
Long-term debt |
|||
Lease liabilities – operating leases |
|||
Deferred policy acquisition costs, net of unearned ceding commissions |
|||
Other liabilities and accrued expenses |
|||
Total liabilities |
$ |
$ |
|
Shareholders’ equity:(1)
|
|||
Common stock, $
issued and outstanding at March 31, 2026 and
outstanding at December 31, 2025
|
$ |
$ |
|
Additional paid-in capital |
|||
Accumulated other comprehensive income, net of taxes |
|||
Retained earnings |
|||
Total shareholders’ equity |
$ |
$ |
|
Total liabilities and shareholders’ equity |
$ |
$ |
Three Months Ended March 31, |
|||
2026 |
2025 |
||
Revenues: |
|||
Gross premiums written |
$ |
$ |
|
Change in gross unearned premiums |
( |
||
Gross premiums earned |
|||
Ceded premiums earned |
( |
( |
|
Net premiums earned |
|||
Policy fees |
|||
Net investment income |
|||
Net realized gains on investments |
|||
Other income |
|||
Total revenues |
|||
Expenses: |
|||
Losses and loss adjustment expenses, net |
|||
Policy acquisition expenses |
|||
General and administrative expenses |
|||
Total expenses |
|||
Income before income taxes |
|||
Income tax expense |
|||
Net income |
$ |
$ |
|
Other comprehensive income (loss): |
|||
Unrealized holding gains (losses) on available-for-sale securities, net
of taxes
|
( |
||
Reclassification adjustment for net realized gains (losses), net of
taxes
|
( |
( |
|
Total other comprehensive income (loss) |
( |
||
Comprehensive income |
$ |
$ |
|
Earnings per share:(1)
|
|||
Basic earnings per share |
$ |
$ |
|
Diluted earnings per share |
$ |
$ |
|
Weighted average shares outstanding – Basic |
|||
Weighted average shares outstanding – Diluted |
|||
Common
Shares
|
Amount |
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Shareholders’
Equity
|
||||||
Balance at December 31, 2025
|
$ |
$ |
$ |
$ |
$ |
||||||
Common stock dividends ($
share)
|
— |
— |
— |
( |
— |
( |
|||||
Total other comprehensive income
(loss)
|
— |
— |
— |
— |
( |
( |
|||||
Net income |
— |
— |
— |
— |
|||||||
Vesting of restricted stock awards |
— |
— |
— |
||||||||
Stock-based compensation on
restricted stock units
|
— |
— |
— |
— |
|||||||
Balance at March 31, 2026
|
$ |
$ |
$ |
$ |
$ |
Common
Shares
|
Amount |
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Shareholders’
Equity
|
||||||
Balance at December 31, 2024
|
$ |
$ |
$ |
$( |
$ |
||||||
Distributions to members – tax
advances and profit distributions
($
|
— |
— |
— |
( |
— |
( |
|||||
Total other comprehensive income |
— |
— |
— |
— |
|||||||
Net income |
— |
— |
— |
— |
|||||||
Balance at March 31, 2025
|
$ |
$ |
$ |
$ |
$ |
For the Three Months Ended March 31, |
|||
2026 |
2025 |
||
Cash flows provided by (used in) operating activities |
|||
Net income |
$ |
$ |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|||
Stock-based compensation expense |
|||
Amortization and depreciation |
|||
Deferred income taxes |
( |
||
Net realized (gains) |
( |
( |
|
Changes in operating assets and liabilities: |
|||
Premiums receivable |
( |
||
Accrued investment income |
|||
Prepaid reinsurance premiums |
|||
Reinsurance recoverable |
( |
||
Net reinsurance commission receivable |
|||
Other assets |
|||
Unpaid losses and loss adjustment expense |
( |
( |
|
Unearned premiums |
( |
||
Reinsurance payable |
( |
( |
|
Advance premiums |
|||
Income taxes payable (recoverable) |
|||
Operating lease payments |
( |
||
Deferred policy acquisition costs, net unearned ceding commissions |
( |
( |
|
Other liabilities and accrued expenses |
( |
( |
|
Net cash provided by operating activities |
|||
Cash flows provided by (used in) investing activities |
|||
Purchases of property and equipment |
( |
( |
|
Proceeds from sales and maturities of fixed maturity securities |
|||
Purchases of fixed maturity securities |
( |
( |
|
Proceeds from sales and maturities of short-term investments |
|||
Purchases of short-term investments |
( |
||
Net cash provided by (used in) investing activities |
( |
||
Cash flows provided by (used in) financing activities |
|||
Cash dividends paid |
( |
||
Cash distributions to members(1)
|
( |
||
Repayment of long-term debt |
( |
( |
|
Net cash used in financing activities |
( |
( |
|
Net increase in cash, cash equivalents and restricted cash |
( |
||
Cash, cash equivalents and restricted cash at beginning of year |
|||
Cash, cash equivalents and restricted cash at end of period |
$ |
$ |
|
For the Three Months Ended March 31, |
|||
2026 |
2025 |
||
Supplemental disclosures of cash flow information |
|||
Interest paid |
$ |
$ |
|
Income taxes paid |
$ |
$ |
|
March 31,
2026
|
December 31,
2025
|
||
Cash and cash equivalents |
$ |
$ |
|
Restricted cash |
|||
Total cash, cash equivalents and restricted cash shown in the Condensed Consolidated
Statements of Cash Flows
|
$ |
$ |
March 31,
2026
|
December 31,
2025
|
||
Restricted cash and cash equivalents |
$ |
$ |
|
Total |
$ |
$ |
March 31, 2026 |
|||||||||
Amortized
Cost
|
Allowance
for Credit
Loss
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
|||||
U.S. Treasury and U.S. government agencies |
$ |
$ |
$ |
$( |
$ |
||||
Corporate debt securities |
( |
||||||||
Asset-backed securities |
( |
||||||||
Total fixed maturity securities |
( |
||||||||
Short-term investments |
( |
||||||||
Total available-for-sale investments |
$ |
$ |
$ |
$( |
$ |
||||
December 31, 2025 |
|||||||||
Amortized
Cost
|
Allowance
for Credit
Loss
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
|||||
U.S. Treasury and U.S. government agencies |
$ |
$ |
$ |
$ |
$ |
||||
Corporate debt securities |
( |
||||||||
Asset-backed securities |
( |
||||||||
Total fixed maturity securities |
( |
||||||||
Short-term investments |
( |
||||||||
Total available-for-sale investments |
$ |
$ |
$ |
$( |
$ |
||||
March 31, 2026 |
|||||||||||
Less than 12 months |
12 months or greater |
Total |
|||||||||
Estimated
Fair Value
|
Unrealized
losses
|
Estimated
Fair Value
|
Unrealized
losses
|
Estimated
Fair Value
|
Unrealized
losses
|
||||||
U.S. Treasury and U.S. government
agencies
|
$ |
$ |
$ |
$( |
$ |
$( |
|||||
Corporate debt securities |
( |
( |
|||||||||
Asset-backed securities |
( |
( |
( |
||||||||
Short-term investments |
( |
( |
|||||||||
Total |
$ |
$( |
$ |
$( |
$ |
$( |
|||||
December 31, 2025 |
|||||||||||
Less than 12 months |
12 months or greater |
Total |
|||||||||
Estimated
Fair Value
|
Unrealized
losses
|
Estimated
Fair Value
|
Unrealized
losses
|
Estimated
Fair Value
|
Unrealized
losses
|
||||||
Corporate debt securities |
$ |
$( |
$ |
$( |
$ |
$( |
|||||
Asset-backed securities |
( |
( |
( |
||||||||
Short-term investments |
( |
( |
|||||||||
Total |
$ |
$( |
$ |
$( |
$ |
$( |
|||||
Amortized Cost |
Estimated Fair
Value
|
||
Years to maturity |
|||
Government and corporate securities: |
|||
Due in one year or less |
$ |
$ |
|
Due after one year through five years |
|||
Due after five years through 10 years |
|||
Due after 10 years |
|||
Other securities, which provide for periodic payments: |
|||
Asset-backed securities |
|||
Total |
$ |
$ |
Three Months Ended March 31, |
|||
2026 |
2025 |
||
Fixed maturities, available-for-sale |
$ |
$ |
|
Short-term investments |
|||
Cash and cash equivalents |
|||
Gross investment income |
|||
Investment expenses |
( |
( |
|
Net investment income |
$ |
$ |
|
March 31, 2026 |
|||||||
Total |
Level 1 |
Level 2 |
Level 3 |
||||
U.S. Treasury and U.S. government agencies |
$ |
$ |
$ |
$ |
|||
Corporate debt securities |
|||||||
Asset-backed securities |
|||||||
Short-term investments |
|||||||
Total |
$ |
$ |
$ |
$ |
|||
December 31, 2025 |
|||||||
Total |
Level 1 |
Level 2 |
Level 3 |
||||
U.S. Treasury and U.S. government agencies |
$ |
$ |
$ |
$ |
|||
Corporate debt securities |
|||||||
Asset-backed securities |
|||||||
Short-term investments |
|||||||
Total |
$ |
$ |
$ |
$ |
|||
March 31, 2026 |
December 31, 2025 |
||||||
Carrying
Value
|
Estimated
Fair Value
|
Carrying
Value
|
Estimated
Fair Value
|
||||
Long-term debt: |
|||||||
Surplus note |
$ |
$ |
$ |
$ |
|||
March 31, 2026 |
December 31, 2025 |
||
Furniture |
$ |
$ |
|
Leasehold improvements |
|||
Computer equipment |
|||
Vehicle fleet |
|||
Internally developed software |
|||
Total, at cost |
|||
Accumulated depreciation and amortization |
( |
( |
|
Property and equipment, net |
$ |
$ |
Three Months Ended March 31, 2026 |
|||||
DPAC, excluding
unearned ceding
commission
|
Unearned ceding
commission
|
Total |
|||
DPAC, beginning of period |
$ |
$( |
$( |
||
Policy acquisition costs deferred during the period: |
|||||
Producer commissions |
— |
||||
Premium taxes |
— |
||||
Other acquisition costs |
— |
||||
Ceding commissions |
— |
( |
( |
||
Total policy acquisition costs |
( |
||||
Amortization |
( |
( |
|||
DPAC, end of period |
$ |
$( |
$( |
||
Three Months Ended March 31, 2025 |
|||||
DPAC, excluding
unearned ceding
commission
|
Unearned ceding
commission
|
Total |
|||
DPAC, beginning of period |
$ |
$( |
$( |
||
Policy acquisition costs deferred during the period: |
|||||
Producer commissions |
— |
||||
Premium taxes |
— |
||||
Other acquisition costs |
— |
||||
Ceding commissions |
— |
( |
( |
||
Total policy acquisition costs |
( |
( |
|||
Amortization |
( |
||||
DPAC, end of period |
$ |
$( |
$( |
||
Three Months Ended March 31, |
|||
2026 |
2025 |
||
Unpaid Loss and LAE beginning of period |
$ |
$ |
|
Less: Reinsurance recoverables on unpaid losses and LAE |
|||
Net unpaid loss and LAE at beginning of period |
|||
Add: Losses and LAE, net of reinsurance, incurred related to: |
|||
Current period |
|||
Prior period |
|||
Total net losses and LAE incurred |
|||
Less: Losses and LAE paid, net of reinsurance, related to: |
|||
Current period |
|||
Prior period |
|||
Total net paid losses and LAE |
|||
Unpaid loss and LAE, net of reinsurance at end of period |
|||
Add: Reinsurance recoverables on unpaid losses and LAE |
|||
Unpaid loss and LAE at end of period |
$ |
$ |
|
Three Months Ended March 31, |
|||||||
2026 |
2025 |
||||||
Written |
Earned |
Written |
Earned |
||||
Direct premiums |
$ |
$ |
$ |
$ |
|||
Assumed Premiums |
|||||||
Gross Premiums |
|||||||
Ceded premiums |
( |
( |
( |
( |
|||
Net premiums |
$ |
$ |
$ |
$ |
|||
Three Months Ended March 31, |
|||
2026 |
2025 |
||
Ceded premiums earned |
$( |
$( |
|
Ceded losses and loss adjustment expenses incurred |
|||
Ceded policy acquisition expenses |
|||
Number of RSAs |
Weighted Average Grant
Date Fair Value
|
||
Granted and unvested at December 31, 2025
|
$ |
||
Granted |
|||
Vested |
( |
||
Nonvested at March 31, 2026
|
$ |
Number of RSUs and
PSUs
|
Weighted Average Grant
Date Fair Value
|
||
Granted and unvested RSUs and PSUs at December 31, 2025
|
$ |
||
Granted - RSUs |
|||
Granted - PSUs |
|||
Vested |
|||
Forfeited |
|||
Granted and unvested RSUs and PSUs at March 31, 2026
|
$ |
Three Months Ended March 31, |
|||
2026 |
2025 |
||
Numerator: |
|||
Net income attributable to common shareholders |
$ |
$ |
|
Income allocated to participating securities |
|||
Income available for common shareholders |
$ |
$ |
|
Denominator: |
|||
Shares outstanding |
|||
Weighted average common shares outstanding - basic |
|||
Weighted average common shares outstanding - diluted(1)
|
|||
Earnings available to common shareholders per share |
|||
Basic |
$ |
$ |
|
Diluted |
$ |
$ |
|
Three Months Ended March 31, |
|||||||||||
2026 |
2025 |
||||||||||
Pre-Tax |
Income Tax
Benefit
(Expense)
|
Net-of-Tax
Amount
|
Pre-Tax |
Income Tax
Benefit
(Expense)
|
Net-of-Tax
Amount
|
||||||
Net changes to available-for-sale
securities:
|
|||||||||||
Unrealized holding gains
(losses) arising during
period
|
$( |
$ |
$( |
$ |
$( |
$ |
|||||
Reclassification adjustment
for (gains) losses
realized in net income
|
( |
( |
( |
( |
|||||||
Other comprehensive
income (loss)
|
$( |
$ |
$( |
$ |
$( |
$ |
|||||
March 31, 2026 |
December 31, 2025 |
||
Operating leases: |
|||
Right-of-use assets |
$ |
$ |
|
Lease liability |
$ |
$ |
|
Weighted-average remaining lease term: |
|||
Operating leases |
|||
Weighted-average discount rate: |
|||
Operating leases |
Three Months Ended March 31, |
|||
2026 |
2025 |
||
Cash paid for amounts included in the measurement of lease liabilities: |
|||
Operating cash flows from operating leases |
$ |
$ |
|
Operating Leases |
||
2026 remaining |
$ |
|
2027 |
||
2028 |
||
2029 |
||
2030 |
||
Thereafter |
||
Total lease payments |
||
Less: imputed interest |
( |
|
Present value of lease liabilities |
$ |
Three Months Ended March 31, |
|||||||
($ in thousands) |
2026 |
2025 |
Change |
% Change |
|||
Gross premiums written |
$220,004 |
$212,150 |
$7,854 |
3.7% |
|||
Change in gross unearned premiums |
10,768 |
(1,994) |
12,762 |
(640.0)% |
|||
Gross premiums earned |
230,772 |
210,156 |
20,616 |
9.8% |
|||
Ceded premiums earned |
(148,564) |
(144,754) |
(3,810) |
2.6% |
|||
Net premiums earned |
82,208 |
65,402 |
16,806 |
25.7% |
|||
Policy fees |
2,745 |
2,204 |
541 |
24.5% |
|||
Net investment income |
5,652 |
4,103 |
1,549 |
37.8% |
|||
Net realized gains (losses) on investments |
53 |
16 |
37 |
231.3% |
|||
Other income |
273 |
161 |
112 |
69.6% |
|||
Total Revenues |
90,931 |
71,886 |
19,045 |
26.5% |
|||
Losses and loss adjustment expenses |
31,725 |
20,862 |
10,863 |
52.1% |
|||
Policy acquisition expenses |
15,985 |
3,107 |
12,878 |
414.5% |
|||
General and administrative expenses |
15,966 |
5,008 |
10,958 |
218.8% |
|||
Total Expenses |
63,676 |
28,977 |
34,699 |
119.7% |
|||
Income before taxes |
27,255 |
42,909 |
(15,654) |
(36.5)% |
|||
Income tax expense |
7,345 |
4,813 |
2,532 |
52.6% |
|||
Net Income |
$19,910 |
$38,096 |
$(18,186) |
(47.7)% |
|||
Loss ratio(1)
|
37.3% |
30.9% |
|||||
Expense ratio(2)
|
37.6% |
12.0% |
|||||
Combined ratio(3)
|
75.0% |
42.9% |
|||||
Return on equity(4)
|
23.7% |
87.5% |
|||||
Ceded catastrophe excess of loss premiums ratio(5)
|
46.6% |
41.4% |
|||||
Net underlying loss and loss adjustment expense ratio(6)
|
37.3% |
30.0% |
|||||
Gross underlying loss and loss adjustment expense ratio(7)
|
19.1% |
16.2% |
|||||
As of March 31,
|
|||||||
2026 |
2025 |
||||||
($ in thousands) |
Policies in-force |
In-force premium |
Policies in-force |
In-force premium |
|||
HO-3 |
289,250 |
$642,351 |
243,943 |
$590,921 |
|||
HO-4 |
4,009 |
1,067 |
3,773 |
1,064 |
|||
HO-5 |
8,229 |
10,684 |
1,815 |
1,903 |
|||
HO-6 |
15,442 |
27,270 |
14,639 |
27,256 |
|||
MH |
5,606 |
18,873 |
6,768 |
22,950 |
|||
DP-1 (Including vacant) |
26,659 |
62,583 |
27,894 |
66,867 |
|||
DP-3 |
76,119 |
189,972 |
74,142 |
193,425 |
|||
Commercial |
234 |
15,528 |
— |
— |
|||
Watercraft |
3,676 |
5,214 |
3,367 |
4,072 |
|||
Golf Cart |
8,084 |
1,264 |
6,916 |
1,053 |
|||
Umbrella |
— |
— |
75 |
28 |
|||
Total |
437,308 |
$974,806 |
383,332 |
$909,539 |
|||
As of March 31, |
|||||||
($ in thousands) |
2026 |
2025 |
|||||
County |
Policies in-force |
In-force premium |
Policies in-force |
In-force premium |
|||
POLK |
28,528 |
$49,208 |
24,484 |
$45,436 |
|||
ORANGE |
26,772 |
58,788 |
24,601 |
56,588 |
|||
LEE |
25,851 |
66,386 |
26,487 |
74,914 |
|||
DUVAL |
23,722 |
37,987 |
21,812 |
38,315 |
|||
HILLSBOROUGH |
21,542 |
50,462 |
20,370 |
50,440 |
|||
OSCEOLA |
21,068 |
41,422 |
18,146 |
38,335 |
|||
PASCO |
20,789 |
43,220 |
18,210 |
38,407 |
|||
PALM BEACH |
19,412 |
75,386 |
19,355 |
79,869 |
|||
MARION |
17,667 |
24,188 |
15,547 |
24,249 |
|||
BREVARD |
14,972 |
37,143 |
13,588 |
34,184 |
|||
VOLUSIA |
14,113 |
28,974 |
12,980 |
28,202 |
|||
OTHERS |
202,872 |
461,642 |
167,752 |
400,600 |
|||
Total |
437,308 |
$974,806 |
383,332 |
$909,539 |
|||
($ in thousands) |
Policies In-Force |
In-Force Premium |
|
As of March 31, 2026
|
|||
Voluntary Market |
344,961 |
$689,221 |
|
Citizens Legacy Take-Outs(1)
|
5,367 |
21,829 |
|
Citizens Take-Outs(2)(3)(4)
|
77,160 |
221,266 |
|
FY 2025 Citizens Take-Outs(4)(6)
|
9,243 |
40,080 |
|
FY 2026 Citizens Take-Outs(5)(6)
|
577 |
2,410 |
|
Total |
437,308 |
$974,806 |
Non-GAAP Measure |
Comparable GAAP Measure |
|
Underwriting income (loss) |
Income before taxes |
|
Adjusted net income |
Net income |
|
Adjusted earnings per share |
Earnings per share |
|
Adjusted return on equity |
Return on equity |
|
Net underlying loss and loss adjustment expense ratio |
Losses and loss adjustment expense ratio |
|
Gross underlying loss and loss adjustment expense ratio |
Losses and loss adjustment expense ratio |
|
Ceded catastrophe excess of loss premiums ratio |
Ceded premiums earned to gross premiums earned |
Three Months Ended March 31, |
|||
($ in thousands) |
2026 |
2025 |
|
Income before taxes |
$27,255 |
$42,909 |
|
Less: |
|||
Net investment income |
5,652 |
4,103 |
|
Net realized gains on investments |
53 |
16 |
|
Other income |
273 |
161 |
|
Underwriting income |
$21,277 |
$38,629 |
|
Three Months Ended March 31, |
|||
($ in thousands) |
2026 |
2025 |
|
Net Income |
$19,910 |
$38,096 |
|
Add: |
|||
One-time non-recurring expenses(1)
|
329 |
— |
|
Less: |
|||
Net realized gains on Investments |
53 |
16 |
|
Tax effect(2)
|
58 |
(4) |
|
Adjusted net income |
$20,128 |
$38,084 |
|
Adjusted income allocated to participating
securities
|
— |
2,190 |
|
Numerator: |
|||
Adjusted net income available for common
shareholders
|
$20,128 |
$35,894 |
|
Denominator: |
|||
Weighted average common shares outstanding: |
|||
Basic |
19,579,035 |
12,904,495 |
|
Diluted |
19,579,308 |
12,904,495 |
|
Earnings per share: |
|||
Basic |
$1.02 |
$2.78 |
|
Diluted |
$1.02 |
$2.78 |
|
Adjusted earnings per share: |
|||
Basic |
$1.03 |
$2.78 |
|
Diluted |
$1.03 |
$2.78 |
|
Three Months Ended March 31, |
|||
($ in thousands) |
2026 |
2025 |
|
Net income |
$19,910 |
$38,096 |
|
Average beginning and ending shareholders’
equity(1)
|
336,253 |
174,226 |
|
Return on equity |
23.7% |
87.5% |
|
Adjusted net income (after tax)(2)(3)
|
$20,128 |
$38,084 |
|
Average shareholders’ equity |
336,253 |
174,226 |
|
Adjusted return on equity(2)(3)
|
23.9% |
87.4% |
|
Three Months Ended March 31, |
|||
($ in thousands) |
2026 |
2025 |
|
Total Net Premiums Earned |
$82,208 |
$65,402 |
|
Plus: Policy Fees |
2,745 |
2,204 |
|
Total Net Premiums Earned Plus Policy Fees |
84,953 |
67,606 |
|
Losses and Loss Adjustment Expenses, Net |
$31,725 |
$20,862 |
|
Loss and Loss Adjustment Expense Ratio (% Net Premiums
Earned Plus Policy Fees)
|
37.3% |
30.9% |
|
Less: |
|||
Current Year Net Catastrophe Losses |
— |
— |
|
Prior Year Net Reserve Development |
— |
579 |
|
Underlying Loss and Loss Adjustment Expenses, Net |
$31,725 |
$20,283 |
|
Net Underlying Loss and Loss Adjustment Expense Ratio (%
Net Premiums Earned Plus Policy Fees)
|
37.3% |
30.0% |
|
Three Months Ended March 31, |
|||
($ in thousands) |
2026 |
2025 |
|
Total Gross Premiums Earned |
$230,772 |
$210,156 |
|
Plus: Policy Fees |
2,745 |
2,204 |
|
Total Gross Premiums Earned Plus Policy Fees |
233,517 |
212,360 |
|
Losses and Loss Adjustment Expenses, Net |
31,725 |
20,862 |
|
Less: |
|||
Current Year Net Catastrophe Losses |
— |
— |
|
Prior Year Net Reserve Development |
— |
579 |
|
Underlying Loss and Loss Adjustment Expenses, Net |
$31,725 |
$20,283 |
|
Add: |
|||
Ceded Non-Catastrophe Loss and Loss Adjustment
Expense
|
12,762 |
14,020 |
|
Gross Underlying Loss and Loss Adjustment Expenses |
$44,487 |
$34,303 |
|
Loss and Loss Adjustment Expense Ratio (% Net Premiums
Earned Plus Policy Fees)
|
37.3% |
30.9% |
|
Gross Underlying Loss and Loss Adjustment Expense Ratio
(% Gross Premiums Earned Plus Policy Fees)
|
19.1% |
16.2% |
|
Three Months Ended March 31, |
|||
($ in thousands) |
2026 |
2025 |
|
Gross Premiums Earned |
$230,772 |
$210,156 |
|
Total Ceded Premiums Earned |
(148,564) |
(144,754) |
|
Less: NCQSR and other ancillary reinsurance treaties |
(40,952) |
(57,731) |
|
Ceded Catastrophe Excess of Loss Premiums Earned |
$(107,612) |
$(87,023) |
|
Ceded Catastrophe Excess of Loss Premiums Ratio |
46.6% |
41.4% |
|
Three Months Ended March 31, |
|||
($ in thousands) |
2026 |
2025 |
|
Cash and cash equivalents (net) provided by: Operating activities |
$6,792 |
$68,085 |
|
Cash and cash equivalents (net) provided by (used in): Investing activities |
(4,486) |
8,343 |
|
Cash and cash equivalents (net) used in: Financing activities |
(20,074) |
(14,978) |
|
Net increase in cash and cash equivalents |
$(17,768) |
$61,450 |
|
($ in thousands) |
March 31, 2026 |
December 31, 2025 |
|
Shareholders’ equity |
$335,483 |
$337,022 |
|
Long-term debt |
515 |
618 |
|
Total capital resources |
335,998 |
337,640 |
|
Debt-to-total capital ratio |
0.2% |
0.2% |
|
Debt-to-equity ratio |
0.2% |
0.2% |
Exhibit
Number
|
Description |
|
3.1 |
||
3.2 |
||
4.1 |
||
10.1+
|
||
10.2 |
||
31.1* |
||
31.2* |
||
32.1** |
||
101.INS |
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File
because XBRL tags are embedded within the Inline XBRL document.
|
|
101.SCH* |
Inline XBRL Taxonomy Extension Schema Document. |
|
101.CAL* |
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
|
101.DEF* |
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
|
101.LAB* |
Inline XBRL Taxonomy Extension Label Linkbase Document. |
|
101.PRE* |
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
|
104* |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
AMERICAN INTEGRITY INSURANCE
GROUP, INC.
|
||
Date: May 14, 2026
|
By: |
/s/ Robert Ritchie |
Robert Ritchie |
||
Chief Executive Officer |
||
(Principal Executive Officer) |
||
Date: May 14, 2026
|
By: |
/s/ Brian Foley |
Brian Foley |
||
Chief Financial Officer |
||
(Principal Financial Officer) |
||
Date: May 14, 2026
|
By: |
/s/ Steve Biggs |
Steve Biggs |
||
Chief Accounting Officer |
||
(Principal Accounting Officer) |
||