| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
||||||
|
|
|
|||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol(s) |
Name of each exchange on which registered |
||||||||||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |||||||
| AMERICAN INTEGRITY INSURANCE GROUP, INC. | ||||||||
| Date: May 12, 2026 | By: | /s/ Robert Ritchie | ||||||
| Name: | Robert Ritchie | |||||||
| Title: | Chief Executive Officer | |||||||

Three Months Ended March 31, |
|||||||||||
($ in thousands) |
2026 |
2025 |
$ Change |
% Change |
|||||||
Gross premiums written |
$ |
220,004 |
$ |
212,150 |
$ |
7,854 |
3.7% |
||||
Change in gross unearned premiums |
10,768 |
(1,994) |
12,762 |
(640.0)% |
|||||||
Gross premiums earned |
230,772 |
210,156 |
20,616 |
9.8% |
|||||||
Ceded premiums earned |
(148,564) |
(144,754) |
(3,810) |
2.6% |
|||||||
Net premiums earned |
82,208 |
65,402 |
16,806 |
25.7% |
|||||||
Policy fees |
2,745 |
2,204 |
541 |
24.5% |
|||||||
Net investment income |
5,652 |
4,103 |
1,549 |
37.8% |
|||||||
Net realized gains (losses) on investments |
53 |
16 |
37 |
231.3% |
|||||||
Other income (loss) |
273 |
161 |
112 |
69.6% |
|||||||
Total Revenues |
90,931 |
71,886 |
19,045 |
26.5% |
|||||||
Losses and loss adjustment expenses |
31,725 |
20,862 |
10,863 |
52.1% |
|||||||
Policy acquisition expenses |
15,985 |
3,107 |
12,878 |
414.5% |
|||||||
General and administrative expenses |
15,966 |
5,008 |
10,958 |
218.8% |
|||||||
Total Expenses |
63,676 |
28,977 |
34,699 |
119.7% |
|||||||
Income before taxes |
27,255 |
42,909 |
(15,654) |
(36.5)% |
|||||||
Income tax expense |
7,345 |
4,813 |
2,532 |
52.6% |
|||||||
Net Income |
$ |
19,910 |
$ |
38,096 |
$ |
(18,186) |
(47.7)% |
||||
Loss ratio(1)
|
37.3% |
30.9% |
|||||||||
Expense ratio(2)
|
37.6% |
12.0% |
|||||||||
Combined ratio(3)
|
75.0% |
42.9% |
|||||||||
Return on equity(4)
|
23.7% |
87.5% |
|||||||||
March 31, |
||||||||
($ in thousands) |
2026 |
2025 |
% Change |
|||||
Policies In-Force |
437,308 |
383,332 |
14.1% |
|||||
In-Force Premium |
$ |
974,806 |
$ |
909,539 |
7.2% |
|||
Three Months Ended March 31, |
|||
($ in thousands) |
2026 |
2025 |
|
Net Income |
$19,910 |
$38,096 |
|
Add: |
|||
One-time non-recurring expenses(1)
|
329 |
— |
|
Less: |
|||
Net realized gains on Investments |
53 |
16 |
|
Tax effect(2)
|
58 |
(4) |
|
Adjusted net income |
$20,128 |
$38,084 |
|
Adjusted income allocated to participating securities |
— |
2,190 |
|
Numerator: |
|||
Adjusted net income available for common
shareholders
|
20,128 |
35,894 |
|
Denominator: |
|||
Weighted average common shares outstanding: |
|||
Basic |
19,579,035 |
12,904,495 |
|
Diluted |
19,579,308 |
12,904,495 |
|
Earnings per share(3):
|
|||
Basic |
$1.02 |
$2.78 |
|
Diluted |
$1.02 |
$2.78 |
|
Adjusted earnings per share: |
|||
Basic |
$1.03 |
$2.78 |
|
Diluted |
$1.03 |
$2.78 |
|
Three Months Ended March 31, |
|||||
($ in thousands) |
2026 |
2025 |
|||
Net income |
$ |
19,910 |
$ |
38,096 |
|
Average beginning and ending shareholders’ equity(1)
|
336,253 |
174,226 |
|||
Return on equity |
23.7% |
87.5% |
|||
Adjusted net income (after tax)(2)(3)
|
$ |
20,128 |
$ |
38,084 |
|
Average shareholders’ equity |
336,253 |
174,226 |
|||
Adjusted return on equity(2)(3)
|
23.9% |
87.4% |
|||
Three Months Ended March 31, |
|||||
($ in thousands) |
2026 |
2025 |
|||
Total Net Premiums Earned |
$ |
82,208 |
$ |
65,402 |
|
Plus: Policy Fees |
2,745 |
2,204 |
|||
Total Net Premiums Earned Plus Policy Fees |
84,953 |
67,606 |
|||
Losses and Loss Adjustment Expenses, Net |
$ |
31,725 |
$ |
20,862 |
|
Loss and Loss Adjustment Expense Ratio (% Net Premiums
Earned Plus Policy Fees)
|
37.3% |
30.9% |
|||
Less: |
|||||
Current Year Net Catastrophe Losses |
— |
— |
|||
Prior Year Net Reserve Development |
— |
579 |
|||
Underlying Loss and Loss Adjustment Expenses, Net |
$ |
31,725 |
$ |
20,283 |
|
Net Underlying Loss and Loss Adjustment Expense Ratio (%
Net Premiums Earned Plus Policy Fees)
|
37.3% |
30.0% |
|||
Three Months Ended March 31, |
|||||
($ in thousands) |
2026 |
2025 |
|||
Total Gross Premiums Earned |
$ |
230,772 |
$ |
210,156 |
|
Plus: Policy Fees |
2,745 |
2,204 |
|||
Total Gross Premiums Earned Plus Policy Fees |
233,517 |
212,360 |
|||
Losses and Loss Adjustment Expenses, Net |
31,725 |
20,862 |
|||
Less: |
|||||
Current Year Net Catastrophe Losses |
— |
— |
|||
Prior Year Net Reserve Development |
— |
579 |
|||
Underlying Loss and Loss Adjustment Expenses, Net |
$ |
31,725 |
$ |
20,283 |
|
Add: |
|||||
Ceded Non-Catastrophe Loss and Loss Adjustment
Expense
|
12,762 |
14,020 |
|||
Gross Underlying Loss and Loss Adjustment Expenses |
$ |
44,487 |
$ |
34,303 |
|
Loss and Loss Adjustment Expense Ratio (% Net Premiums
Earned Plus Policy Fees)
|
37.3% |
30.9% |
|||
Gross Underlying Loss and Loss Adjustment Expense Ratio
(% Gross Premiums Earned Plus Policy Fees)
|
19.1% |
16.2% |
|||
March 31,
2026
|
December 31,
2025
|
||
Assets |
|||
Fixed maturities, available-for-sale, at fair value (amortized cost of
$347,017 and $327,910, respectively)
|
$347,264 |
$330,489 |
|
Short-term investments (amortized cost of $2,480 and $18,121,
respectively)
|
2,479 |
18,121 |
|
Total investments |
349,743 |
348,610 |
|
Cash and cash equivalents |
171,182 |
203,902 |
|
Restricted cash |
55,169 |
40,217 |
|
Premiums receivable, net |
44,432 |
45,031 |
|
Accrued investment income |
3,072 |
3,458 |
|
Prepaid reinsurance premiums |
157,888 |
275,093 |
|
Reinsurance recoverable, net |
275,290 |
269,056 |
|
Net reinsurance commission receivable |
58,871 |
— |
|
Property and equipment, net |
6,390 |
5,718 |
|
Right-of-use assets – operating leases |
35,702 |
449 |
|
Deferred income tax asset, net |
8,943 |
8,636 |
|
Other assets |
8,372 |
24,904 |
|
Total assets |
$1,175,054 |
$1,225,074 |
|
Liabilities and shareholders’ equity |
|||
Liabilities: |
|||
Unpaid losses and loss adjustment expenses |
$264,857 |
$266,591 |
|
Income tax payable |
4,734 |
2,680 |
|
Unearned premiums |
470,789 |
481,557 |
|
Reinsurance payable |
5,350 |
78,526 |
|
Advance premiums |
25,892 |
11,752 |
|
Long-term debt |
515 |
618 |
|
Lease liabilities – operating leases |
32,652 |
458 |
|
Deferred policy acquisition costs, net of unearned ceding
commissions
|
8,804 |
12,902 |
|
Other liabilities and accrued expenses |
25,978 |
32,968 |
|
Total liabilities |
$839,571 |
$888,052 |
|
Shareholders’ equity:(1)
|
|||
Common stock, $0.001 par value, 100,000,000 shares authorized,
19,581,343 shares issued and outstanding at March 31, 2026 and
19,579,009 shares issued and outstanding at December 31, 2025
|
20 |
20 |
|
Additional paid-in capital |
106,162 |
105,896 |
|
Accumulated other comprehensive income, net of taxes |
184 |
1,928 |
|
Retained earnings |
229,117 |
229,178 |
|
Total shareholders’ equity |
335,483 |
337,022 |
|
Total liabilities and shareholders’ equity |
$1,175,054 |
$1,225,074 |
Three Months Ended March 31, |
|||
2026 |
2025 |
||
Revenues: |
|||
Gross premiums written |
$220,004 |
$212,150 |
|
Change in gross unearned premiums |
10,768 |
(1,994) |
|
Gross premiums earned |
230,772 |
210,156 |
|
Ceded premiums earned |
(148,564) |
(144,754) |
|
Net premiums earned |
82,208 |
65,402 |
|
Policy fees |
2,745 |
2,204 |
|
Net investment income |
5,652 |
4,103 |
|
Net realized gains (losses) on investments |
53 |
16 |
|
Other income (loss) |
273 |
161 |
|
Total revenues |
$90,931 |
$71,886 |
|
Expenses: |
|||
Losses and loss adjustment expenses, net |
$31,725 |
$20,862 |
|
Policy acquisition expenses |
15,985 |
3,107 |
|
General and administrative expenses |
15,966 |
5,008 |
|
Total expenses |
$63,676 |
$28,977 |
|
Income before income taxes |
27,255 |
42,909 |
|
Income tax expense |
7,345 |
4,813 |
|
Net income |
$19,910 |
$38,096 |
|
Other comprehensive income (loss): |
|||
Unrealized holding gains on available-for-
sale securities, net of taxes
|
(1,705) |
457 |
|
Reclassification adjustment for net
realized gains (losses), net of taxes
|
(39) |
(12) |
|
Total other comprehensive income |
(1,744) |
445 |
|
Comprehensive income |
$18,166 |
$38,541 |
|
Earnings per share:(1)
|
|||
Basic earnings per share |
$1.02 |
$2.78 |
|
Diluted earnings per share |
$1.02 |
$2.78 |
|
Weighted average shares outstanding –
Basic
|
19,579,035 |
12,904,495 |
|
Weighted average shares outstanding –
Diluted
|
19,579,308 |
12,904,495 |
|
For the Three Months Ended March 31, |
|||
2026 |
2025 |
||
Cash flows provided by (used in) operating activities |
|||
Net income |
$19,910 |
$38,096 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|||
Stock-based compensation expense |
266 |
— |
|
Amortization and depreciation |
798 |
497 |
|
Deferred income taxes |
282 |
(1,090) |
|
Net realized (gains) |
(53) |
(16) |
|
Changes in operating assets and liabilities: |
|||
Premiums receivable |
599 |
(4,899) |
|
Accrued investment income |
386 |
238 |
|
Prepaid reinsurance premiums |
117,205 |
89,856 |
|
Reinsurance recoverable |
(6,234) |
22,394 |
|
Net reinsurance commission receivable |
8,312 |
— |
|
Other assets |
13,534 |
8,879 |
|
Unpaid losses and loss adjustment expense |
(1,734) |
(44,089) |
|
Unearned premiums |
(10,768) |
1,994 |
|
Reinsurance payable |
(140,359) |
(55,072) |
|
Advance premiums |
14,140 |
13,950 |
|
Income taxes payable (recoverable) |
2,054 |
6,418 |
|
Operating lease payments |
389 |
(501) |
|
Deferred policy acquisition costs, net unearned ceding commissions |
(4,098) |
(5,095) |
|
Other liabilities and accrued expenses |
(7,837) |
(3,475) |
|
Net cash provided by operating activities |
6,792 |
68,085 |
|
Cash flows provided by (used in) investing activities |
|||
Purchases of property and equipment |
(1,267) |
(108) |
|
Proceeds from sales and maturities of fixed maturity securities |
20,534 |
59,870 |
|
Purchases of fixed maturity securities |
(39,424) |
(51,419) |
|
Proceeds from sales and maturities of short-term investments |
22,659 |
— |
|
Purchases of short-term investments |
(6,988) |
— |
|
Net cash provided by (used in) investing activities |
(4,486) |
8,343 |
|
Cash flows provided by (used in) financing activities |
|||
Cash dividends paid |
(19,971) |
— |
|
Cash distributions to members(1)
|
— |
(14,875) |
|
Repayment of long-term debt |
(103) |
(103) |
|
Net cash used in financing activities |
(20,074) |
(14,978) |
|
Net increase in cash, cash equivalents and restricted cash |
(17,768) |
61,450 |
|
Cash, cash equivalents and restricted cash at beginning of year |
244,119 |
179,272 |
|
Cash, cash equivalents and restricted cash at end of period |
$226,351 |
$240,722 |
|
株探プレミアムに申し込む(初回無料体験付き)
プレミアム会員の方はこちらからログイン