Exhibit No. |
Description |
|||||||||||||
| 99.2 | ||||||||||||||
|
Marex Group plc
|
||||||||||||||
Date: 13 August 2024 |
By: |
/s/ Robert Irvin | ||||||||||||
Robert Irvin |
||||||||||||||
Chief Financial Officer |
||||||||||||||
| Revenue | Adjusted Profit Before Tax1 |
Profit Before Tax | Reported Basic EPS | ||||||||
$967.4m |
$202.7m |
$201.6m |
$2.01 | ||||||||
+23% |
+27% |
+45% |
+43% | ||||||||
H1 24: $787.9m |
H1 24: $159.2m |
H1 24: $139.0m |
H1 24: $1.41 | ||||||||
| Revenue | Adjusted Profit Before Tax1 |
Profit Before Tax | Reported Basic EPS | ||||||||
$500.1m |
$106.4m |
$103.6m |
$1.03 | ||||||||
| +18% | +16% |
+29% |
+27% | ||||||||
Q2 24: $422.1m |
Q2 24: $91.5m |
Q2 24: $80.1m |
Q2 24: $0.81 | ||||||||
| 3 months ended | 3 months ended | 6 months ended | 6 months ended | ||||||||||||||||||||||||||||||||
| Financial Highlights: ($m) | 30 June 2025 | 30 June 2024 | Change |
30 June 2025 | 30 June 2024 | Change |
|||||||||||||||||||||||||||||
| Revenue | 500.1 | 422.1 | 18 | % | 967.4 | 787.9 | 23 | % | |||||||||||||||||||||||||||
| Profit Before Tax | 103.6 | 80.1 | 29 | % | 201.6 | 139.0 | 45 | % | |||||||||||||||||||||||||||
| Profit Before Tax Margin (%) | 20.7 | % | 19.0 | % | 170 bps | 20.8 | % | 17.6 | % | 320 bps | |||||||||||||||||||||||||
| Profit After Tax | 76.7 | 59.3 | 29 | % | 149.2 | 102.9 | 45 | % | |||||||||||||||||||||||||||
| Profit After Tax Margin (%) | 15.3 | % | 14.0 | % | 130 bps | 15.4 | % | 13.1 | % | 230 bps | |||||||||||||||||||||||||
| Return on Equity (%) | 28.4 | % | 28.7 | % | (30) bps | 28.6 | % | 25.4 | % | 320 bps | |||||||||||||||||||||||||
Basic Earnings per Share ($)2 |
1.03 | 0.81 | 27 | % | 2.01 | 1.41 | 43 | % | |||||||||||||||||||||||||||
Diluted Earnings per Share ($)2 |
0.98 | 0.76 | 29 | % | 1.91 | 1.32 | 45 | % | |||||||||||||||||||||||||||
Adjusted Profit Before Tax1 |
106.4 | 91.5 | 16 | % | 202.7 | 159.2 | 27 | % | |||||||||||||||||||||||||||
Adjusted Profit Before Tax Margin (%)1 |
21.3 | % | 21.7 | % | (40) bps | 21.0 | % | 20.2 | % | 80 bps | |||||||||||||||||||||||||
Adjusted Profit after Tax Attributable to Common Equity1 |
77.0 | 66.8 | 15 | % | 145.3 | 115.7 | 26 | % | |||||||||||||||||||||||||||
Adjusted Return on Equity (%)1 |
31.4 | % | 36.6 | % | (520) bps | 30.7 | % | 31.6 | % | (90) bps | |||||||||||||||||||||||||
| Common Equity | 981.1 | 729.2 | 35 | % | 946.4 | 731.5 | 29 | % | |||||||||||||||||||||||||||
Adjusted Basic Earnings per Share ($)1,2 |
1.08 | 0.96 | 13 | % | 2.05 | 1.70 | 21 | % | |||||||||||||||||||||||||||
Adjusted Diluted Earnings per Share ($)1,2 |
1.02 | 0.90 | 13 | % | 1.95 | 1.59 | 23 | % | |||||||||||||||||||||||||||
|
Conference Call Information:
Marex’s management will host a conference call to discuss the Group's financial results today, 13 August 2025, at 9am Eastern Time. A live webcast of the call can be accessed from Marex’s Investor Relations website. An archived version will be available on the website after the call. To participate in the Conference Call, please register at the link here:
https://edge.media-server.com/mmc/p/gyie6oed
Enquiries please contact:
Marex
Investors – Adam Strachan
+1 914 200 2508 / astrachan@marex.com
Media – Nicola Ratchford, Marex / FTI Consulting US / UK
+44 7786 548 889 / nratchford@marex.com / +1 716 525 7239 / +44 7976 870 961 | marex@fticonsulting.com
|
||||||||
| 3 months ended | 3 months ended | 6 months ended | 6 months ended | ||||||||||||||||||||||||||||||||
| 30 June 2025 | 30 June 2024 | 30 June 2025 | 30 June 2024 | ||||||||||||||||||||||||||||||||
| $m | $m | Change |
$m | $m | Change |
||||||||||||||||||||||||||||||
| Net commission income | 257.1 | 208.4 | 23% | 507.8 | 427.3 | 19% | |||||||||||||||||||||||||||||
| Net trading income | 203.3 | 136.5 | 49% | 362.4 | 242.7 | 49% | |||||||||||||||||||||||||||||
| Net interest income | 34.6 | 65.4 | (47)% | 88.0 | 101.0 | (13)% | |||||||||||||||||||||||||||||
| Net physical commodities income | 5.1 | 11.8 | (57)% | 9.2 | 16.9 | (46)% | |||||||||||||||||||||||||||||
Revenue |
500.1 | 422.1 | 18% | 967.4 | 787.9 | 23% | |||||||||||||||||||||||||||||
Compensation and benefits |
(305.9) | (256.0) | 19% | (597.6) | (485.9) | 23% | |||||||||||||||||||||||||||||
| Depreciation and amortisation | (8.6) | (7.7) | 12% | (16.5) | (15.5) | 6% | |||||||||||||||||||||||||||||
| Other expenses | (83.7) | (80.6) | 4% | (157.5) | (150.2) | 5% | |||||||||||||||||||||||||||||
Provision for credit losses |
(1.1) | 1.9 | (158)% | (1.1) | 2.2 | (150)% | |||||||||||||||||||||||||||||
| Bargain purchase gain on acquisitions | 0.2 | — | n.m.2 |
3.6 | — | n.m.2 |
|||||||||||||||||||||||||||||
| Other income | 2.6 | 0.4 | 550% | 3.3 | 0.5 | 560% | |||||||||||||||||||||||||||||
| Profit Before Tax | 103.6 | 80.1 | 29% | 201.6 | 139.0 | 45% | |||||||||||||||||||||||||||||
Tax |
(26.9) | (20.8) | 29% | (52.4) | (36.1) | 45% | |||||||||||||||||||||||||||||
| Profit After Tax | 76.7 | 59.3 | 29% | 149.2 | 102.9 | 45% | |||||||||||||||||||||||||||||
Reconciliation to Adjusted Profit Before Tax:1 |
|||||||||||||||||||||||||||||||||||
| Profit Before Tax | 103.6 | 80.1 | 29% | 201.6 | 139.0 | 45% | |||||||||||||||||||||||||||||
| Bargain purchase gain | (0.2) | — | n.m.2 |
(3.6) | — | n.m.2 |
|||||||||||||||||||||||||||||
| Acquisition related costs | — | (0.2) | n.m.2 |
— | — | n.m.2 |
|||||||||||||||||||||||||||||
| Amortisation of acquired brands and customer lists | 1.7 | 1.8 | (6 | %) | 3.0 | 2.6 | 15 | % | |||||||||||||||||||||||||||
| Activities relating to shareholders | — | — | n.m.2 |
— | 2.4 | n.m.2 |
|||||||||||||||||||||||||||||
| Employer tax on vesting of the growth shares | — | 2.2 | n.m.2 |
— | 2.2 | n.m.2 |
|||||||||||||||||||||||||||||
| Owner fees | — | 0.7 | n.m.2 |
0.4 | 2.4 | (83)% | |||||||||||||||||||||||||||||
| IPO preparation and public offering of ordinary shares | — | 4.6 | n.m.2 |
— | 8.3 | n.m.2 |
|||||||||||||||||||||||||||||
| Fair value of the cash settlement option on the growth shares | — | 2.3 | n.m.2 |
— | 2.3 | n.m.2 |
|||||||||||||||||||||||||||||
| Equity issuance | 1.3 | — | n.m.2 |
1.3 | — | n.m.2 |
|||||||||||||||||||||||||||||
| Adjusting items | 2.8 | 11.4 | (75)% | 1.1 | 20.2 | (95)% | |||||||||||||||||||||||||||||
Adjusted Profit Before Tax1 |
106.4 | 91.5 | 16% | 202.7 | 159.2 | 27% | |||||||||||||||||||||||||||||
| 3 months ended | 3 months ended | 6 months ended | 6 months ended | ||||||||||||||||||||||||||||||||
| 30 June 2025 | 30 June 2024 | Change | 30 June 2025 | 30 June 2024 | |||||||||||||||||||||||||||||||
| $m | $m | $m | $m | Change |
|||||||||||||||||||||||||||||||
Front office costs1 |
(272.2) | (224.8) | 21% | (530.6) | (434.9) | 22% | |||||||||||||||||||||||||||||
Control and support costs2 |
(116.0) | (100.4) | 16% | (222.8) | (181.0) | 23% | |||||||||||||||||||||||||||||
| Other | (1.3) | (11.4) | (89)% | (1.7) | (20.2) | (92)% | |||||||||||||||||||||||||||||
| Total Reported Costs | (389.5) | (336.6) | 16% | (755.1) | (636.1) | 19% | |||||||||||||||||||||||||||||
| 30 June 2025 | 30 June 2024 | 30 June 2025 | 30 June 2024 | ||||||||||||||||||||||||||||||||
Full Time Equivalent (‘FTE’) headcount1 |
Average for the three-month period | Average for the three-month period | Change | Average for the six-month period | Average for the six-month period | Change | |||||||||||||||||||||||||||||
Front office |
1,318 | 1,256 | 5% | 1,301 | 1,247 | 4% | |||||||||||||||||||||||||||||
Control and support |
1,259 | 1,066 | 18% | 1,221 | 1,040 | 17% | |||||||||||||||||||||||||||||
Total |
2,577 | 2,322 | 11% | 2,522 | 2,287 | 10% | |||||||||||||||||||||||||||||
| 3 months ended | 3 months ended | 6 months ended | 6 months ended | ||||||||||||||||||||||||||||||||
| 30 June 2025 | 30 June 2024 | Change | 30 June 2025 | 30 June 2024 | Change | ||||||||||||||||||||||||||||||
| Average Fed Funds % | 4.3% | 5.3% | (100) bps | 4.3% | 5.3% | (100) bps | |||||||||||||||||||||||||||||
Average balances ($bn)2 |
18.0 | 13.5 | 4.5 | 17.6 | 12.4 | 5.2 | |||||||||||||||||||||||||||||
| Interest Income ($m) | 181.4 | 184.2 | (2.8) | 360.2 | 331.5 | 28.7 | |||||||||||||||||||||||||||||
| Interest paid out ($m) | (68.2) | (65.1) | (3.1) | (127.7) | (126.0) | (1.7) | |||||||||||||||||||||||||||||
| Interest on balances ($m) | 113.2 | 119.1 | (5.9) | 232.5 | 205.5 | 27.0 | |||||||||||||||||||||||||||||
| Net Yield on balances % | 2.5 | % | 3.5 | % | (100) bps | 2.3% | 3.1% | (80) bps | |||||||||||||||||||||||||||
| Average notional debt securities ($bn) | (4.9) | (2.6) | (2.3) | (4.5) | (2.6) | (1.9) | |||||||||||||||||||||||||||||
| Yield % | 6.5% | 7.9% | (140) bps | 6.5 | % | 7.9 | % | (140) bps | |||||||||||||||||||||||||||
| Interest expense ($m) | (78.6) | (53.7) | (24.9) | (144.5) | (104.5) | (40.0) | |||||||||||||||||||||||||||||
| Net Interest Income ($m) | 34.6 | 65.4 | (30.8) | 88.0 | 101.0 | (13.0) | |||||||||||||||||||||||||||||
| 3 months ended | 3 months ended | 6 months ended | 6 months ended | ||||||||||||||||||||||||||||||||
| 30 June 2025 | 30 June 2024 | 30 June 2025 | 30 June 2024 | ||||||||||||||||||||||||||||||||
| $m | $m | Change | $m | $m | Change | ||||||||||||||||||||||||||||||
| Net commission income | 71.5 | 66.1 | 8 | % | 139.3 | 135.6 | 3 | % | |||||||||||||||||||||||||||
| Net interest income | 59.1 | 56.8 | 4 | % | 107.5 | 87.0 | 24 | % | |||||||||||||||||||||||||||
| Net trading income | 8.2 | 1.3 | 531 | % | 11.2 | 2.3 | 387 | % | |||||||||||||||||||||||||||
| Revenue | 138.8 | 124.2 | 12 | % | 258.0 | 224.9 | 15 | % | |||||||||||||||||||||||||||
| Front office costs | (45.3) | (38.9) | 16 | % | (87.5) | (72.4) | 21 | % | |||||||||||||||||||||||||||
| Control and support costs | (22.3) | (16.1) | 39 | % | (42.6) | (33.4) | 28 | % | |||||||||||||||||||||||||||
| Recovery/(provision) for credit losses | (0.6) | 0.1 | (700) | % | (0.6) | 0.1 | (700)% | ||||||||||||||||||||||||||||
| Depreciation and amortisation | (0.1) | (0.1) | — | % | (0.2) | (0.2) | — | % | |||||||||||||||||||||||||||
| Other income | — | — | n.m.3 |
— | — | n.m.3 |
|||||||||||||||||||||||||||||
Adjusted Profit Before Tax ($m)1 |
70.5 | 69.2 | 2 | % | 127.1 | 119.0 | 7 | % | |||||||||||||||||||||||||||
Adjusted Profit Before Tax Margin1 |
51% | 56% | (500) bps | 49% | 53% | (400) bps | |||||||||||||||||||||||||||||
Front office headcount (No.)2 |
279 | 262 | 6 | % | 276 | 256 | 8 | % | |||||||||||||||||||||||||||
| Key Performance Indicators | 12 months ended 30 June 2025 |
12 months ended 30 June 2024 |
|||||||||||||||
| Change | |||||||||||||||||
| Marex contracts cleared (m) | 1,247 | 975 | 28 | % | |||||||||||||
Market volumes1 (m) |
12,247 | 10,677 | 15 | % | |||||||||||||
| 3 months ended | 3 months ended | 6 months ended | 6 months ended | ||||||||||||||||||||||||||||||||
| 30 June 2025 | 30 June 2024 | 30 June 2025 | 30 June 2024 | ||||||||||||||||||||||||||||||||
| $m | $m | Change | $m | $m | |||||||||||||||||||||||||||||||
| Securities | 168.6 | 93.6 | 80 | % | 319.6 | 188.5 | 70% | ||||||||||||||||||||||||||||
| Energy | 92.0 | 70.1 | 31 | % | 180.2 | 143.3 | 26% | ||||||||||||||||||||||||||||
| Other revenue | 0.2 | 0.8 | (75) | % | 0.5 | 0.8 | (38)% | ||||||||||||||||||||||||||||
| Revenue | 260.8 | 164.5 | 59 | % | 500.3 | 332.6 | 50% | ||||||||||||||||||||||||||||
| Front office costs | (168.9) | (127.8) | 32 | % | (330.6) | (258.8) | 28% | ||||||||||||||||||||||||||||
| Control and support costs | (22.3) | (14.0) | 59 | % | (43.3) | (28.1) | 54% | ||||||||||||||||||||||||||||
| Provision for credit losses | (0.6) | — | n.m.3 |
(0.6) | (0.3) | 100% | |||||||||||||||||||||||||||||
| Depreciation and amortisation | (0.2) | (0.3) | (33) | % | (0.3) | (0.5) | (40)% | ||||||||||||||||||||||||||||
| Other income | 0.2 | — | n.m.3 |
0.2 | — | n.m.3 |
|||||||||||||||||||||||||||||
Adjusted Profit Before Tax ($m)1 |
69.0 | 22.4 | 208 | % | 125.7 | 44.9 | 180 | % | |||||||||||||||||||||||||||
Adjusted Profit Before Tax Margin1 |
26% | 14% | 1,200 bps | 25% | 13% | 1,200 bps | |||||||||||||||||||||||||||||
Front office headcount (No.)2 |
677 | 673 | 1% | 673 | 677 | (1)% | |||||||||||||||||||||||||||||
| 12 months ended | 12 months ended | ||||||||||||||||
| Key Performance Indicators | 30 June 2025 | 30 June 2024 | Change | ||||||||||||||
| Marex volumes: Energy (m) | 67 | 56 | 20 | % | |||||||||||||
| Marex volumes: Securities (m) | 311 | 259 | 20 | % | |||||||||||||
Market volumes: Energy1 (m) |
1,921 | 1,569 | 22 | % | |||||||||||||
Market volumes: Securities2 (m) |
11,677 | 10,251 | 14 | % | |||||||||||||
| 3 months ended | 3 months ended | 6 months ended | 6 months ended | ||||||||||||||||||||||||||||||||
| 30 June 2025 | 30 June 2024 | 30 June 2025 | 30 June 2024 | ||||||||||||||||||||||||||||||||
| $m | $m | Change |
$m | $m | Change |
||||||||||||||||||||||||||||||
| Metals | 41.2 | 47.0 | (12)% | 63.9 | 68.4 | (7)% | |||||||||||||||||||||||||||||
| Agriculture | (0.1) | 8.7 | (101)% | 7.1 | 14.3 | (50)% | |||||||||||||||||||||||||||||
| Energy | 10.9 | 6.2 | 76% | 19.5 | 13.8 | 41% | |||||||||||||||||||||||||||||
| Securities | 5.4 | 7.6 | (29)% | 19.8 | 14.8 | 34% | |||||||||||||||||||||||||||||
| Revenue | 57.4 | 69.5 | (17)% | 110.3 | 111.3 | (1)% | |||||||||||||||||||||||||||||
| Front office costs | (32.6) | (32.3) | 1% | (61.5) | (55.2) | 11% | |||||||||||||||||||||||||||||
| Control and support costs | (6.5) | (8.2) | (21)% | (13.6) | (16.4) | (17)% | |||||||||||||||||||||||||||||
| Provision for credit losses | — | — | n.m.3 |
— | — | n.m.3 |
|||||||||||||||||||||||||||||
| Depreciation and amortisation | (0.1) | (0.1) | 0% | (0.2) | (0.2) | 0% | |||||||||||||||||||||||||||||
| Other income | — | — | n.m.3 |
— | — | n.m.3 |
|||||||||||||||||||||||||||||
Adjusted Profit Before Tax ($m)1 |
18.2 | 28.9 | (37)% | 35.0 | 39.5 | (11)% | |||||||||||||||||||||||||||||
Adjusted Profit Before Tax Margin1 |
32% | 42% | (1,000) bps | 32% | 35% | (300) bps | |||||||||||||||||||||||||||||
Front office headcount (No.)2 |
158 | 145 | 9% | 152 | 143 | 6% | |||||||||||||||||||||||||||||
| 3 months ended | 3 months ended | 6 months ended | 6 months ended | ||||||||||||||||||||||||||||||||
| 30 June 2025 | 30 June 2024 | 30 June 2025 | 30 June 2024 | ||||||||||||||||||||||||||||||||
| $m | $m | Change | $m | $m | Change | ||||||||||||||||||||||||||||||
| Hedging solutions | 19.6 | 23.0 | (15)% | 33.9 | 42.5 | (20)% | |||||||||||||||||||||||||||||
| Financial products | 21.1 | 21.7 | (3)% | 51.8 | 43.5 | 19% | |||||||||||||||||||||||||||||
| Revenue | 40.7 | 44.7 | (9)% | 85.7 | 86.0 | —% | |||||||||||||||||||||||||||||
| Front office costs | (25.3) | (25.5) | (1)% | (51.0) | (48.2) | 6% | |||||||||||||||||||||||||||||
| Control and support costs | (9.0) | (6.7) | 34% | (17.1) | (13.3) | 29% | |||||||||||||||||||||||||||||
| Provision for credit losses | — | 1.8 | (100)% | — | 1.8 | (100)% | |||||||||||||||||||||||||||||
| Depreciation and amortisation | (0.1) | (0.2) | (50)% | (0.3) | (0.3) | 0% | |||||||||||||||||||||||||||||
| Other income | — | — | n.m.4 |
— | — | n.m.4 |
|||||||||||||||||||||||||||||
Adjusted Profit Before Tax ($m)1 |
6.3 | 14.1 | (55)% | 17.3 | 26.0 | (33)% | |||||||||||||||||||||||||||||
Adjusted Profit Before Tax Margin1 |
15% | 32% | (1,700) bps | 20% | 30% | (1,000) bps | |||||||||||||||||||||||||||||
Front office headcount (No.)2 |
204 | 176 | 16% | 200 | 171 | 17% | |||||||||||||||||||||||||||||
Structured notes balance ($m)3 |
3,763.6 | 2,112.8 | 78% | 3,763.6 | 2,112.8 | 78% | |||||||||||||||||||||||||||||
| 3 months ended | 3 months ended | 6 months ended | 6 months ended | ||||||||||||||||||||||||||||||||
| 30 June 2025 | 30 June 2024 | 30 June 2025 | 30 June 2024 | ||||||||||||||||||||||||||||||||
| $m | $m | Change | $m | $m | Change | ||||||||||||||||||||||||||||||
| Revenue | 2.4 | 19.2 | (88) | % | 13.1 | 33.1 | (60) | % | |||||||||||||||||||||||||||
Control and support costs3 |
(56.0) | (55.8) | — | (106.2) | (90.2) | 18 | % | ||||||||||||||||||||||||||||
| Recovery of credit losses | 0.1 | — | n.m.4 |
0.1 | 0.6 | (83) | % | ||||||||||||||||||||||||||||
| Depreciation and amortisation | (6.5) | (7.0) | (7) | % | (12.5) | (14.3) | (13) | % | |||||||||||||||||||||||||||
| Other income | 2.4 | 0.5 | 380 | % | 3.1 | 0.6 | 417 | % | |||||||||||||||||||||||||||
Adjusted Loss Before Tax ($m)1 |
(57.6) | (43.1) | 34 | % | (102.4) | (70.2) | 46 | % | |||||||||||||||||||||||||||
Control and support headcount (No.)2 |
1,259 | 1,066 | 18 | % | 1,221 | 1,040 | 17% | ||||||||||||||||||||||||||||
| 30 June 2025 | 31 December 2024 | ||||||||||||||||
$m |
$m |
Change |
|||||||||||||||
Cash & Liquid Assets1 |
6,908.7 | 6,213.0 | 11 | % | |||||||||||||
| Trade Receivables | 10,949.9 | 7,553.2 | 45 | % | |||||||||||||
| Reverse Repo Agreements | 2,607.2 | 2,490.4 | 5 | % | |||||||||||||
Securities2 |
8,533.5 | 6,459.7 | 32 | % | |||||||||||||
| Derivative Instruments | 1,471.7 | 1,163.5 | 26 | % | |||||||||||||
Other Assets3 |
435.3 | 199.7 | 118 | % | |||||||||||||
| Goodwill and Intangibles | 282.0 | 233.0 | 21 | % | |||||||||||||
| Total Assets | 31,188.3 | 24,312.5 | 28 | % | |||||||||||||
| Trade Payables | 13,372.6 | 9,740.4 | 37 | % | |||||||||||||
| Repurchase Agreements | 3,290.7 | 2,305.8 | 43 | % | |||||||||||||
Securities4 |
6,826.4 | 6,656.7 | 3 | % | |||||||||||||
| Debt Securities | 5,257.8 | 3,604.5 | 46 | % | |||||||||||||
| Derivative Instruments | 1,096.5 | 751.7 | 46 | % | |||||||||||||
Other Liabilities5 |
233.1 | 276.5 | (16) | % | |||||||||||||
| Total Liabilities | 30,077.1 | 23,335.6 | 29 | % | |||||||||||||
| Total Equity | 1,111.2 | 976.9 | 14 | % | |||||||||||||
| 30 June 2025 | 31 December 2024 | ||||||||||
| $m | $m | ||||||||||
Total available liquid resources |
3,356.6 | 2,439.8 | |||||||||
Liquidity headroom |
1,999.9 | 1,060.0 | |||||||||
| 30 June 2025 | 31 December 2024 | ||||||||||
$m |
$m |
||||||||||
Core equity Tier 1 Capital1 |
727.9 | 623.9 | |||||||||
| Additional Tier 1 Capital (net of issuance costs) | 97.6 | 97.6 | |||||||||
Tier 2 Capital |
1.1 | 1.6 | |||||||||
Total Capital resources |
826.6 | 723.1 | |||||||||
Own Funds Threshold Requirement2 |
342.2 | 308.8 | |||||||||
Total Capital Ratio3 |
242 | % | 234 | % | |||||||
| 3 months ended | 3 months ended | 6 months ended | 6 months ended | ||||||||||||||||||||
| 30 June 2025 | 30 June 2024 | 30 June 2025 | 30 June 2024 | ||||||||||||||||||||
| $m | $m | $m | $m | ||||||||||||||||||||
| Profit After Tax | 76.7 | 59.3 | 149.2 | 102.9 | |||||||||||||||||||
| Taxation charge | 26.9 | 20.8 | 52.4 | 36.1 | |||||||||||||||||||
| Profit Before Tax | 103.6 | 80.1 | 201.6 | 139.0 | |||||||||||||||||||
Bargain purchase gains1 |
(0.2) | — | (3.6) | — | |||||||||||||||||||
Acquisition costs2 |
— | (0.2) | — | — | |||||||||||||||||||
Amortisation of acquired brands and customer lists3 |
1.7 | 1.8 | 3.0 | 2.6 | |||||||||||||||||||
Activities relating to shareholders4 |
— | — | — | 2.4 | |||||||||||||||||||
Employer tax on vesting of the growth shares5 |
— | 2.2 | — | 2.2 | |||||||||||||||||||
Owner fees6 |
— | 0.7 | 0.4 | 2.4 | |||||||||||||||||||
IPO preparation costs7 |
— | 4.6 | — | 8.3 | |||||||||||||||||||
Fair value of the cash settlement option on the growth shares8 |
— | 2.3 | — | 2.3 | |||||||||||||||||||
Public offering of ordinary shares9 |
1.3 | — | 1.3 | — | |||||||||||||||||||
| Adjusted Profit Before Tax | 106.4 | 91.5 | 202.7 | 159.2 | |||||||||||||||||||
Tax and the tax effect on Adjusting Items10 |
(26.1) | (21.4) | (50.8) | (36.9) | |||||||||||||||||||
Profit attributable to AT1 note holders11 |
(3.3) | (3.3) | (6.6) | (6.6) | |||||||||||||||||||
| Adjusted Profit after Tax Attributable to Common Equity | 77.0 | 66.8 | 145.3 | 115.7 | |||||||||||||||||||
| Profit After Tax Margin | 15.3 | % | 14.0 | % | 15.4 | % | 13.1 | % | |||||||||||||||
Adjusted Profit Before Tax Margin12 |
21.3 | % | 21.7 | % | 21.0 | % | 20.2 | % | |||||||||||||||
| Basic Earnings per Share ($) | 1.03 | 0.81 | 2.01 | 1.41 | |||||||||||||||||||
Diluted Earnings per Share ($)13 |
0.98 | 0.76 | 1.91 | 1.32 | |||||||||||||||||||
| Adjusted Basic Earnings per Share($) | 1.08 | 0.96 | 2.05 | 1.70 | |||||||||||||||||||
Adjusted Diluted Earnings per Share ($)13 |
1.02 | 0.90 | 1.95 | 1.59 | |||||||||||||||||||
| Weighted average number of shares | 71,450,299 | 69,349,518 | 70,998,545 | 68,160,724 | |||||||||||||||||||
| Period end number of shares | 71,699,922 | 70,290,886 | 71,699,922 | 70,290,886 | |||||||||||||||||||
Common Equity14 |
981.1 | 729.2 | 946.4 | 731.5 | |||||||||||||||||||
| Adjusted Return on Equity (%) | 31.4 | % | 36.6 | % | 30.7 | % | 31.6 | % | |||||||||||||||
| Clearing | Agency and Execution | Market Making | Hedging and Investment Solutions | Corporate | Total | ||||||||||||||||||||||||||||||
| 3 months ended 30 June 2025 | $m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||
Net commission income/(expense) |
71.5 | 187.2 | (1.6) | — | — | 257.1 | |||||||||||||||||||||||||||||
Net trading income |
8.2 | 76.2 | 59.2 | 59.7 | — | 203.3 | |||||||||||||||||||||||||||||
| Net interest income/(expense) | 59.1 | (3.2) | (4.7) | (19.0) | 2.4 | 34.6 | |||||||||||||||||||||||||||||
Net physical commodities income |
— | 0.6 | 4.5 | — | — | 5.1 | |||||||||||||||||||||||||||||
Revenue |
138.8 | 260.8 | 57.4 | 40.7 | 2.4 | 500.1 | |||||||||||||||||||||||||||||
| Clearing | Agency and Execution | Market Making | Hedging and Investment Solutions | Corporate | Total | ||||||||||||||||||||||||||||||
| 3 months ended 30 June 2024 | $m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||
Net commission income/(expense) |
66.1 | 144.0 | (1.7) | — | — | 208.4 | |||||||||||||||||||||||||||||
Net trading income |
1.3 | 10.8 | 64.3 | 60.1 | — | 136.5 | |||||||||||||||||||||||||||||
| Net interest income/(expense) | 56.8 | 9.5 | (4.7) | (15.4) | 19.2 | 65.4 | |||||||||||||||||||||||||||||
Net physical commodities income |
— | 0.2 | 11.6 | — | — | 11.8 | |||||||||||||||||||||||||||||
Revenue |
124.2 | 164.5 | 69.5 | 44.7 | 19.2 | 422.1 | |||||||||||||||||||||||||||||
| Clearing | Agency and Execution | Market Making | Hedging and Investment Solutions | Corporate | Total | ||||||||||||||||||||||||||||||
| 6 months ended 30 June 2025 | $m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||
Net commission income/(expense) |
139.3 | 370.1 | (1.6) | — | — | 507.8 | |||||||||||||||||||||||||||||
Net trading income |
11.2 | 126.1 | 114.1 | 111.0 | — | 362.4 | |||||||||||||||||||||||||||||
| Net interest income/(expense) | 107.5 | 2.4 | (9.7) | (25.3) | 13.1 | 88.0 | |||||||||||||||||||||||||||||
Net physical commodities income |
— | 1.7 | 7.5 | — | — | 9.2 | |||||||||||||||||||||||||||||
Revenue |
258.0 | 500.3 | 110.3 | 85.7 | 13.1 | 967.4 | |||||||||||||||||||||||||||||
| Clearing | Agency and Execution | Market Making | Hedging and Investment Solutions | Corporate | Total | ||||||||||||||||||||||||||||||
| 6 months ended 30 June 2024 | $m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||
Net commission income/(expense) |
135.6 | 294.5 | (2.8) | — | — | 427.3 | |||||||||||||||||||||||||||||
Net trading income |
2.3 | 19.9 | 108.5 | 112.0 | — | 242.7 | |||||||||||||||||||||||||||||
| Net interest income/(expense) | 87.0 | 17.5 | (10.6) | (26.0) | 33.1 | 101.0 | |||||||||||||||||||||||||||||
Net physical commodities income |
— | 0.7 | 16.2 | — | — | 16.9 | |||||||||||||||||||||||||||||
Revenue |
224.9 | 332.6 | 111.3 | 86.0 | 33.1 | 787.9 | |||||||||||||||||||||||||||||
| Condensed Consolidated Financial Statements | |||||
| Unaudited Condensed Consolidated Income Statement | |||||
| Unaudited Condensed Consolidated Statement of Comprehensive Income | |||||
| Unaudited Condensed Consolidated Statement of Financial Position | |||||
| Unaudited Condensed Consolidated Statement of the Changes in Equity | |||||
| Unaudited Condensed Consolidated Statement of Cash Flows | |||||
| Notes to the Unaudited Condensed Consolidated Financial Statements | |||||
| 6 months ended | 6 months ended | |||||||||||||
| 30 June 2025 | 30 June 2024 | |||||||||||||
| Notes | $m | $m | ||||||||||||
Commission and fee income |
953.7 | 801.9 | ||||||||||||
Commission and fee expense |
(445.9) | (374.6) | ||||||||||||
| Net commission income | 507.8 | 427.3 | ||||||||||||
| Net trading income | 362.4 | 242.7 | ||||||||||||
| Interest income | 418.7 | 353.6 | ||||||||||||
| Interest expense | (330.7) | (252.6) | ||||||||||||
| Net interest income | 88.0 | 101.0 | ||||||||||||
| Net physical commodities income | 9.2 | 16.9 | ||||||||||||
| Revenue | 967.4 | 787.9 | ||||||||||||
| Expenses: | ||||||||||||||
Compensation and benefits |
(597.6) | (485.9) | ||||||||||||
| Depreciation and amortisation | (16.5) | (15.5) | ||||||||||||
| Other expenses | (157.5) | (150.2) | ||||||||||||
(Provision for)/recovery of credit losses |
(1.1) | 2.2 | ||||||||||||
| Bargain purchase gain on acquisitions | 3.6 | — | ||||||||||||
| Other income | 3.3 | 0.5 | ||||||||||||
Profit before tax |
201.6 | 139.0 | ||||||||||||
Tax |
(52.4) | (36.1) | ||||||||||||
Profit after tax |
149.2 | 102.9 | ||||||||||||
| Attributable to: | ||||||||||||||
Ordinary shareholders of the Company |
142.6 | 96.3 | ||||||||||||
Other equity holders1 |
6.6 | 6.6 | ||||||||||||
| Earnings per share | ||||||||||||||
Basic (dollars per share) |
2.01 | 1.41 | ||||||||||||
Diluted (dollars per share) |
1.91 | 1.32 | ||||||||||||
| 6 months ended | 6 months ended | |||||||||||||
| 30 June 2025 | 30 June 2024 | |||||||||||||
| $m | $m | |||||||||||||
Profit after tax |
149.2 | 102.9 | ||||||||||||
Other comprehensive income |
||||||||||||||
Items that may be reclassified subsequently to profit and loss: |
||||||||||||||
| Cash flow hedges | ||||||||||||||
| Fair value gain/(loss) arising on hedging instruments during the period | 41.0 | (5.7) | ||||||||||||
| Deferred tax on hedging instruments | (10.7) | 1.4 | ||||||||||||
| Currency translation adjustments | 4.4 | (1.4) | ||||||||||||
Items that will not be recycled to profit and loss: |
||||||||||||||
Change in fair value of financial liabilities designated at fair value through profit or loss ("FVTPL") due to own credit risk |
(1.0) | (3.4) | ||||||||||||
| Deferred tax on change in fair value of financial liabilities designated at FVTPL due to own credit risk | 0.2 | 0.8 | ||||||||||||
| Fair value gain on investments in equity instruments designated as at fair value through other comprehensive income ("FVTOCI") |
4.8 | 1.2 | ||||||||||||
| Deferred tax on revaluation of investments in equity instruments designated as at FVTOCI | (1.2) | (0.3) | ||||||||||||
Deferred tax on share-based payments |
— | 2.5 | ||||||||||||
| Current tax on share-based payments | — | 0.9 | ||||||||||||
Other comprehensive income/(loss), net of tax |
37.5 | (4.0) | ||||||||||||
Total comprehensive income |
186.7 | 98.9 | ||||||||||||
| Attributable to: | ||||||||||||||
Ordinary shareholders of the Company |
180.1 | 92.3 | ||||||||||||
Other equity holders |
6.6 | 6.6 | ||||||||||||
| 30 June 2025 | 31 December 2024 | |||||||||||||
| Notes | $m | $m | ||||||||||||
Assets |
||||||||||||||
Non-current assets |
||||||||||||||
Goodwill |
215.1 | 176.5 | ||||||||||||
Intangible assets |
66.9 | 56.5 | ||||||||||||
Property, plant and equipment |
25.4 | 20.8 | ||||||||||||
Right-of-use asset |
62.6 | 59.9 | ||||||||||||
Investments |
28.9 | 24.0 | ||||||||||||
Deferred tax |
23.4 | 46.7 | ||||||||||||
| Treasury instruments (unpledged) | 115.0 | 53.5 | ||||||||||||
| Treasury instruments (pledged as collateral) | 242.6 | 46.1 | ||||||||||||
Total non-current assets |
779.9 | 484.0 | ||||||||||||
Current assets |
||||||||||||||
Corporate income tax receivable |
34.5 | 12.5 | ||||||||||||
Trade and other receivables |
10,949.9 | 7,553.2 | ||||||||||||
Inventory |
260.5 | 35.8 | ||||||||||||
Equity instruments (unpledged) |
730.6 | 231.4 | ||||||||||||
Equity instruments (pledged as collateral) |
5,307.8 | 4,446.6 | ||||||||||||
| Derivative instruments | 1,471.7 | 1,163.5 | ||||||||||||
| Stock borrowing | 2,495.1 | 1,781.7 | ||||||||||||
| Treasury instruments (unpledged) | 367.6 | 556.2 | ||||||||||||
| Treasury instruments (pledged as collateral) | 2,702.8 | 2,912.9 | ||||||||||||
| Fixed income securities | 105.4 | 87.7 | ||||||||||||
| Reverse repurchase agreements | 2,607.2 | 2,490.4 | ||||||||||||
Cash and cash equivalents |
3,375.3 | 2,556.6 | ||||||||||||
Total current assets |
30,408.4 | 23,828.5 | ||||||||||||
Total assets |
31,188.3 | 24,312.5 | ||||||||||||
| 30 June 2025 | 31 December 2024 | |||||||||||||
| Notes | $m | $m | ||||||||||||
Liabilities |
||||||||||||||
Current liabilities |
||||||||||||||
| Repurchase agreements | 3,290.7 | 2,305.8 | ||||||||||||
| Trade and other payables | 13,372.6 | 9,740.4 | ||||||||||||
| Stock lending | 4,649.9 | 4,952.1 | ||||||||||||
| Short securities | 2,176.5 | 1,704.6 | ||||||||||||
| Short-term borrowings | 133.0 | 152.0 | ||||||||||||
| Lease liability | 10.0 | 10.5 | ||||||||||||
| Derivative instruments | 1,082.5 | 751.7 | ||||||||||||
| Corporation tax | 10.8 | 41.9 | ||||||||||||
| Debt securities | 3,172.5 | 2,119.6 | ||||||||||||
| Provisions | 0.7 | 0.6 | ||||||||||||
Total current liabilities |
27,899.2 | 21,779.2 | ||||||||||||
Non-current liabilities |
||||||||||||||
Lease liability |
74.3 | 67.0 | ||||||||||||
| Derivative instruments | 14.0 | — | ||||||||||||
Debt securities |
2,085.3 | 1,484.9 | ||||||||||||
Deferred tax liability |
4.3 | 4.5 | ||||||||||||
Total non-current liabilities |
2,177.9 | 1,556.4 | ||||||||||||
Total liabilities |
30,077.1 | 23,335.6 | ||||||||||||
Total net assets |
1,111.2 | 976.9 | ||||||||||||
Equity |
||||||||||||||
Share capital |
0.1 | 0.1 | ||||||||||||
Share premium |
226.0 | 202.6 | ||||||||||||
| Additional Tier 1 capital (AT1) | 97.6 | 97.6 | ||||||||||||
Retained earnings |
828.2 | 722.4 | ||||||||||||
| Own shares | (58.3) | (23.2) | ||||||||||||
Other reserves |
17.6 | (22.6) | ||||||||||||
Total equity |
1,111.2 | 976.9 | ||||||||||||
| Share capital |
Share premium |
Additional (AT1) capital | Retained earnings |
Own shares | Other reserves | Total | |||||||||||||||||
| $m | $m | $m | $m | $m | $m | $m | |||||||||||||||||
| At 1 January 2024 | 0.1 | 134.3 | 97.6 | 555.3 | (9.8) | (1.6) | 775.9 | ||||||||||||||||
| Profit after tax for the period | — | — | 6.6 | 96.3 | — | — | 102.9 | ||||||||||||||||
| Fair value loss on hedging instruments in cash flow hedges | — | — | — | — | — | (5.7) | (5.7) | ||||||||||||||||
| Deferred tax on hedging instruments | — | — | — | — | — | 1.4 | 1.4 | ||||||||||||||||
| Change in fair value of financial liabilities designated at FVTPL due to own credit risk | — | — | — | — | — | (3.4) | (3.4) | ||||||||||||||||
| Deferred tax on change in fair value of financial liabilities designated at FVTPL due to own credit risk | — | — | — | — | — | 0.8 | 0.8 | ||||||||||||||||
| Fair value gain on investments in equity instruments designated at FVTOCI | — | — | — | — | — | 1.2 | 1.2 | ||||||||||||||||
| Deferred tax on revaluation of investments in equity instruments designated at FVTOCI | — | — | — | — | — | (0.3) | (0.3) | ||||||||||||||||
| Deferred tax on share-based payments | — | — | — | — | — | 2.5 | 2.5 | ||||||||||||||||
| Current tax on share-based payments | — | — | — | — | — | 0.9 | 0.9 | ||||||||||||||||
| Currency translation adjustments | — | — | — | — | — | (1.4) | (1.4) | ||||||||||||||||
| Total comprehensive income for the period | — | — | 6.6 | 96.3 | — | (4.0) | 98.9 | ||||||||||||||||
| AT1 securities dividends paid | — | — | (6.6) | — | — | — | (6.6) | ||||||||||||||||
| Ordinary dividends paid | — | — | — | (44.1) | — | — | (44.1) | ||||||||||||||||
| Share premium | — | 68.3 | — | — | — | — | 68.3 | ||||||||||||||||
| Repurchase of own shares | — | — | — | — | (19.8) | — | (19.8) | ||||||||||||||||
| Fair value of the cash settlement option on the growth shares | — | — | — | 2.3 | — | — | 2.3 | ||||||||||||||||
| Share-based payments | — | — | — | 7.4 | — | — | 7.4 | ||||||||||||||||
| Share settlement of share-based awards | — | — | — | (6.4) | 6.4 | — | — | ||||||||||||||||
| Other movements | — | — | — | 0.4 | — | (0.4) | — | ||||||||||||||||
| At 30 June 2024 | 0.1 | 202.6 | 97.6 | 611.2 | (23.2) | (6.0) | 882.3 | ||||||||||||||||
| At 1 January 2025 | 0.1 | 202.6 | 97.6 | 722.4 | (23.2) | (22.6) | 976.9 | ||||||||||||||||
| Profit after tax for the period | — | — | 6.6 | 142.6 | — | — | 149.2 | ||||||||||||||||
| Fair value gain on hedging instruments in cash flow hedges | — | — | — | — | — | 41.0 | 41.0 | ||||||||||||||||
| Deferred tax on hedging instruments | — | — | — | — | — | (10.7) | (10.7) | ||||||||||||||||
| Change in fair value of financial liabilities designated at FVTPL due to own credit risk | — | — | — | — | — | (1.0) | (1.0) | ||||||||||||||||
| Deferred tax on change in fair value of financial liabilities designated at FVTPL due to own credit risk | — | — | — | — | — | 0.2 | 0.2 | ||||||||||||||||
| Fair value gain on investments in equity instruments designated at FVTOCI | — | — | — | — | — | 4.8 | 4.8 | ||||||||||||||||
| Deferred tax on revaluation of investments in equity instruments designated at FVTOCI | — | — | — | — | — | (1.2) | (1.2) | ||||||||||||||||
| Currency translation adjustments | — | — | — | — | — | 4.4 | 4.4 | ||||||||||||||||
| Total comprehensive income for the period | — | — | 6.6 | 142.6 | — | 37.5 | 186.7 | ||||||||||||||||
| AT1 securities dividends paid | — | — | (6.6) | — | — | — | (6.6) | ||||||||||||||||
| Ordinary dividends paid | — | — | — | (20.7) | — | — | (20.7) | ||||||||||||||||
| Share premium | — | 23.4 | — | — | (23.4) | — | — | ||||||||||||||||
| Purchase of Treasury Shares | — | — | — | — | (44.3) | — | (44.3) | ||||||||||||||||
| Share-based payments | — | — | — | 16.5 | — | — | 16.5 | ||||||||||||||||
| Deferred tax on share-based payments | — | — | — | — | — | (6.3) | (6.3) | ||||||||||||||||
| Current tax on share-based payments | — | — | — | — | — | 9.0 | 9.0 | ||||||||||||||||
| Share settlement of share-based awards | — | — | — | (32.6) | 32.6 | — | — | ||||||||||||||||
At 30 June 2025 |
0.1 | 226.0 | 97.6 | 828.2 | (58.3) | 17.6 | 1,111.2 | ||||||||||||||||
| 6 months ended | 6 months ended | |||||||||||||
| 30 June 2025 | 30 June 2024 | |||||||||||||
| Notes | $m | $m | ||||||||||||
Profit before tax |
201.6 | 139.0 | ||||||||||||
| Adjustments for: | ||||||||||||||
Amortisation of intangible assets |
6.3 | 6.5 | ||||||||||||
Depreciation of property, plant and equipment |
4.5 | 3.5 | ||||||||||||
Depreciation of right-of-use asset |
5.7 | 5.4 | ||||||||||||
| Impairment of right-of-use asset | — | 0.1 | ||||||||||||
| Gain on sale of subsidiary | — | (2.5) | ||||||||||||
| Bargain purchase gain on acquisitions | (3.6) | — | ||||||||||||
Increase in provisions |
0.1 | 0.1 | ||||||||||||
| Provision for credit losses | 1.1 | (2.2) | ||||||||||||
| Lease liability foreign exchange revaluation | 4.5 | (0.2) | ||||||||||||
| Movement in fair value of derivative instruments | 84.4 | 19.4 | ||||||||||||
| Foreign exchange revaluations | (37.2) | 6.0 | ||||||||||||
| Other non-cash movements | 1.0 | (4.5) | ||||||||||||
| Fair value of the cash settlement option on the growth shares | — | 2.3 | ||||||||||||
| Share-based compensation expense | 16.5 | 7.4 | ||||||||||||
Operating cash flow before changes in working capital |
284.9 | 180.3 | ||||||||||||
Working capital adjustments: |
||||||||||||||
(Increase)/decrease in trade and other receivables |
(3,227.5) | 380.4 | ||||||||||||
Increase in trade and other payables |
3,459.2 | 341.9 | ||||||||||||
| (Increase) in fixed income securities | (17.7) | — | ||||||||||||
Decrease/(increase) in treasury instruments |
140.7 | (238.7) | ||||||||||||
| (Increase) in equity instruments | (888.5) | (1,213.4) | ||||||||||||
Increase in debt securities1 |
1,652.3 | 226.6 | ||||||||||||
| Net repayment of borrowings | (39.2) | — | ||||||||||||
(Increase)/decrease in inventory |
(198.8) | 40.4 | ||||||||||||
| Decrease/(increase) in net repurchase agreements | 868.1 | (179.0) | ||||||||||||
| (Decrease)/increase in net stock borrowing and lending | (1,015.6) | 945.7 | ||||||||||||
Cash inflow from operating activities |
1,017.9 | 484.2 | ||||||||||||
Corporation tax paid |
(90.2) | (31.7) | ||||||||||||
Net cash inflow from operating activities |
927.7 | 452.5 | ||||||||||||
| 6 months ended | 6 months ended | |||||||||||||
| 30 June 2025 | 30 June 2024 | |||||||||||||
| Notes | $m | $m | ||||||||||||
Investing activities |
||||||||||||||
Acquisition of businesses, net of cash acquired 3 |
22.4 | (4.0) | ||||||||||||
Payment to acquire subsidiaries2 |
(79.1) | — | ||||||||||||
| Net proceeds from sale of subsidiary | — | 2.5 | ||||||||||||
Purchase of intangible assets |
(2.6) | (3.9) | ||||||||||||
Purchase of property, plant and equipment |
(8.8) | (5.3) | ||||||||||||
Net cash used in investing activities |
(68.1) | (10.7) | ||||||||||||
Financing activities |
||||||||||||||
| Proceeds from issuance of ordinary shares | — | 73.0 | ||||||||||||
| Issuance costs of ordinary shares | — | (4.7) | ||||||||||||
| Purchase of treasury shares | (44.3) | (19.8) | ||||||||||||
| Dividends paid | (27.3) | (50.7) | ||||||||||||
| Payment of lease liabilities | (8.8) | (1.6) | ||||||||||||
Net cash used in financing activities |
(80.4) | (3.8) | ||||||||||||
Net increase in cash and cash equivalents |
779.2 | 438.0 | ||||||||||||
Cash and cash equivalents |
||||||||||||||
Cash and cash equivalents at 1 January |
2,556.6 | 1,483.5 | ||||||||||||
Increase in cash |
779.2 | 438.0 | ||||||||||||
| Effect of foreign exchange rate changes | 39.5 | (7.3) | ||||||||||||
| Cash and cash equivalents at 30 June | 3,375.3 | 1,914.2 | ||||||||||||
1 General Information | ||
2 Material Accounting Policy Information | ||
3 Segmental Analysis (continued) | ||
| Segment information for the six months ended 30 June 2025 |
Clearing | Agency and Execution | Market Making | Hedging and Investment Solutions | Corporate | Total | |||||||||||||||||||||||||||||
| $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||
| Commission and fee income | 541.7 | 401.7 | 10.3 | — | — | 953.7 | |||||||||||||||||||||||||||||
| Commission and fee expense | (402.4) | (31.6) | (11.9) | — | — | (445.9) | |||||||||||||||||||||||||||||
| Net commission income/(expense) | 139.3 | 370.1 | (1.6) | — | — | 507.8 | |||||||||||||||||||||||||||||
Net trading income |
11.2 | 126.1 | 114.1 | 111.0 | — | 362.4 | |||||||||||||||||||||||||||||
| Interest income/(expense) | 174.5 | 3.4 | — | — | (89.9) | 88.0 | |||||||||||||||||||||||||||||
Inter-segmental funding allocations1 |
(67.0) | (1.0) | (9.7) | (25.3) | 103.0 | — | |||||||||||||||||||||||||||||
| Net interest income/(expense) | 107.5 | 2.4 | (9.7) | (25.3) | 13.1 | 88.0 | |||||||||||||||||||||||||||||
Net physical commodities income |
— | 1.7 | 7.5 | — | — | 9.2 | |||||||||||||||||||||||||||||
Revenue |
258.0 | 500.3 | 110.3 | 85.7 | 13.1 | 967.4 | |||||||||||||||||||||||||||||
Adjusted profit/(loss) before tax |
127.1 | 125.7 | 35.0 | 17.3 | (102.4) | 202.7 | |||||||||||||||||||||||||||||
| Other segment information | |||||||||||||||||||||||||||||||||||
| Depreciation and amortisation | (0.2) | (0.3) | (0.2) | (0.3) | (15.5) | (16.5) | |||||||||||||||||||||||||||||
| Compensation and benefits | (65.2) | (292.3) | (50.5) | (36.6) | (153.0) | (597.6) | |||||||||||||||||||||||||||||
| Segment information for the six months ended 30 June 2024 | Clearing | Agency and Execution | Market Making | Hedging and Investment Solutions | Corporate | Total | |||||||||||||||||||||||||||||
| $m | $m | $m | $m | $m | $m | ||||||||||||||||||||||||||||||
Commission and fee income |
474.6 | 320.8 | 6.5 | — | — | 801.9 | |||||||||||||||||||||||||||||
| Commission and fee expense | (339.0) | (26.3) | (9.3) | — | — | (374.6) | |||||||||||||||||||||||||||||
Net commission income/(expense) |
135.6 | 294.5 | (2.8) | — | — | 427.3 | |||||||||||||||||||||||||||||
Net trading income |
2.3 | 19.9 | 108.5 | 112.0 | — | 242.7 | |||||||||||||||||||||||||||||
| Interest income/(expense) | 148.2 | 18.8 | — | — | (66.0) | 101.0 | |||||||||||||||||||||||||||||
Inter-segmental funding allocations1 |
(61.2) | (1.3) | (10.6) | (26.0) | 99.1 | — | |||||||||||||||||||||||||||||
| Net interest income/(expense) | 87.0 | 17.5 | (10.6) | (26.0) | 33.1 | 101.0 | |||||||||||||||||||||||||||||
Net physical commodities income |
— | 0.7 | 16.2 | — | — | 16.9 | |||||||||||||||||||||||||||||
Revenue |
224.9 | 332.6 | 111.3 | 86.0 | 33.1 | 787.9 | |||||||||||||||||||||||||||||
Adjusted profit/(loss) before tax |
119.0 | 44.9 | 39.5 | 26.0 | (70.2) | 159.2 | |||||||||||||||||||||||||||||
| Other segment information | |||||||||||||||||||||||||||||||||||
| Depreciation and amortisation | (0.2) | (0.5) | (0.2) | (0.3) | (14.3) | (15.5) | |||||||||||||||||||||||||||||
| Compensation and benefits | (57.2) | (221.8) | (45.4) | (37.9) | (123.6) | (485.9) | |||||||||||||||||||||||||||||
3 Segmental Analysis (continued) | ||
| 6 months ended | 6 months ended | ||||||||||
| 30 June 2025 | 30 June 2024 | ||||||||||
| $m | $m | ||||||||||
Total segments Adjusted Profit Before Tax |
202.7 | 159.2 | |||||||||
Bargain purchase gain1 |
3.6 | — | |||||||||
Amortisation of acquired brands and customer lists2 |
(3.0) | (2.6) | |||||||||
Activities in relation to shareholders3 |
— | (2.4) | |||||||||
Employer tax on vesting of the growth shares4 |
— | (2.2) | |||||||||
Owner fees5 |
(0.4) | (2.4) | |||||||||
IPO preparation costs6 |
— | (8.3) | |||||||||
Fair value of the cash settlement option on the growth shares7 |
— | (2.3) | |||||||||
Public offering of ordinary shares8 |
(1.3) | — | |||||||||
| Profit before tax | 201.6 | 139.0 | |||||||||
| Revenue | Total assets1 |
||||||||||||||||
| 6 months ended | 6 months ended | ||||||||||||||||
| 30 June 2025 | 30 June 2024 | 30 June 2025 | 31 December 2024 | ||||||||||||||
| $m | $m | $m | $m | ||||||||||||||
United Kingdom |
362.5 | 398.4 | 4,713.3 | 6,094.7 | |||||||||||||
United States |
391.8 | 261.4 | 22,950.1 | 17,322.9 | |||||||||||||
| Rest of the world | 213.1 | 128.1 | 3,524.9 | 894.9 | |||||||||||||
Total |
967.4 | 787.9 | 31,188.3 | 24,312.5 | |||||||||||||
| $m | |||||
| Initial cash consideration | 58.9 | ||||
| Total consideration | 58.9 | ||||
| Fair value of identifiable net assets: | |||||
| Intangible assets | 14.1 | ||||
| Property, plant and equipment | 0.3 | ||||
| Right-of-use asset | 1.1 | ||||
| Trade and other receivables | 200.7 | ||||
| Derivative instruments - asset | 45.5 | ||||
| Cash and cash equivalents | 92.3 | ||||
| Lease liability | (1.0) | ||||
| Trade and other payables | (288.8) | ||||
| Corporation tax | (1.0) | ||||
| Derivative instruments - liability | (38.7) | ||||
| Deferred tax liability | (1.3) | ||||
| Total fair value of identifiable assets and liabilities | 23.2 | ||||
| Goodwill | 35.7 | ||||
| $m | |||||
| Initial cash consideration of £1 | — | ||||
| Settlement of pre-existing liability | 8.7 | ||||
| Total consideration | 8.7 | ||||
| Fair value of identifiable net assets: | |||||
| Inventory | 25.9 | ||||
| Trade and other receivables | 7.3 | ||||
| Cash and cash equivalents | 0.3 | ||||
| Trade and other payables | (0.7) | ||||
| Corporation tax | (0.3) | ||||
| Borrowings | (20.2) | ||||
| Total fair value of identifiable assets and liabilities | 12.3 | ||||
| Bargain purchase gain | (3.6) | ||||
| 30 June 2025 | 31 December 2024 | ||||||||||
| $m | $m | ||||||||||
| Cost | |||||||||||
| At 1 January | 252.1 | 239.2 | |||||||||
Additions during the period1 |
38.6 | 12.9 | |||||||||
| Cost at 30 June and 31 December | 290.7 | 252.1 | |||||||||
| Impairment losses at 1 January | (75.6) | (75.6) | |||||||||
| Net book value at 30 June and 31 December | 215.1 | 176.5 | |||||||||
| Group Goodwill by CGU | |||||||||||
| 30 June 2025 | 30 June 2025 | ||||||||||
| CGU (New Allocations) | $m | CGU (Allocations as at 31 December 2024) | $m | ||||||||
| Capital Markets | 26.3 | OTCex | 13.0 | ||||||||
| Volcap Trading Partners Limited | 7.8 | ||||||||||
| Cowen's Prime Services and Outsourced Trading Business | 5.5 | ||||||||||
| Agriculture | 15 | Agriculture | 11.4 | ||||||||
Rosenthal Collins Group1 |
10.5 | ||||||||||
| USA Clearing | 6.9 | ||||||||||
| UK Clearing | 3.3 | ProTrader | 3.3 | ||||||||
| I.L.S. Brokers Limited | 3.1 | I.L.S. Brokers Limited | 3.1 | ||||||||
| X-Change Financial Access LLC | 6.1 | X-Change Financial Access LLC | 6.1 | ||||||||
| Aarna Capital Limited | 35.7 | Aarna Capital Limited | 35.7 | ||||||||
| Energy | 90.1 | Energy | 86.3 | ||||||||
| Dropet | 1.8 | ||||||||||
| Marex Spectron Europe Limited | 2.0 | ||||||||||
| CSC Commodities UK Limited | 20.6 | CSC Commodities UK Limited | 20.6 | ||||||||
| Physical Metals | 7.5 | Recycled Metals | 4.6 | ||||||||
| Edgemere | 2.9 | ||||||||||
| Arfinco S.A. | 0.5 | Arfinco S.A. | 0.5 | ||||||||
| Total | 215.1 | Total | 215.1 | ||||||||
| 30 June 2025 | 31 December 2024 | ||||||||||
| $m | $m | ||||||||||
| Cryptocurrency - Trading | 34.0 | 6.9 | |||||||||
| Carbon emission certificates and credits - Trading | 15.0 | 6.5 | |||||||||
| Warranted metals - Trading | 120.5 | — | |||||||||
| Non-warranted metals - Trading | 4.0 | — | |||||||||
| Recyclable scrap metals | 20.9 | 22.4 | |||||||||
| Minor metals | 45.6 | — | |||||||||
| Precious metals | 20.5 | — | |||||||||
| Total inventories at fair value less cost to sell | 260.5 | 35.8 | |||||||||
| Cost | Fair value movement for the 6 months ended |
Inventory | |||||||||||||||
| 30 June 2025 | 30 June 2025 | 30 June 2025 | |||||||||||||||
| $m | $m | $m | |||||||||||||||
| Cryptocurrency - Trading | 30.0 | 4.0 | 34.0 | ||||||||||||||
| Carbon emission certificates and credits - Trading | 14.6 | 0.4 | 15.0 | ||||||||||||||
| Warranted metals - Trading | 119.0 | 1.5 | 120.5 | ||||||||||||||
| Non-warranted metals - Trading | 3.8 | 0.2 | 4.0 | ||||||||||||||
| Recyclable scrap metals | 20.2 | 0.7 | 20.9 | ||||||||||||||
| Minor metals | 42.6 | 3.0 | 45.6 | ||||||||||||||
| Precious metals | 19.9 | 0.6 | 20.5 | ||||||||||||||
| 250.1 | 10.4 | 260.5 | |||||||||||||||
| Cost | Fair value movement |
Inventory | |||||||||||||||
| 31 December 2024 | 31 December 2024 | 31 December 2024 | |||||||||||||||
| $m | $m | $m | |||||||||||||||
| Cryptocurrency - Trading | 8.9 | (2.0) | 6.9 | ||||||||||||||
| Carbon emission certificates and credits - Trading | 6.5 | — | 6.5 | ||||||||||||||
| Recyclable scrap metals | 22.6 | (0.2) | 22.4 | ||||||||||||||
| 38.0 | (2.2) | 35.8 | |||||||||||||||
| 30 June 2025 | 31 December 2024 | |||||||||||||
| Note | $m | $m | ||||||||||||
| Amounts due from exchanges, clearing houses and other counterparties | 4,925.0 | 3,215.5 | ||||||||||||
Amounts due from Prime Brokers1 |
112.8 | 101.5 | ||||||||||||
| Amounts receivable from clients | 2,639.8 | 2,737.1 | ||||||||||||
| Trade debtors | 2,332.3 | 785.8 | ||||||||||||
| Default funds and deposits | 428.6 | 474.1 | ||||||||||||
| Loans receivable | 249.5 | 89.8 | ||||||||||||
| Payment to acquire subsidiaries | 79.1 | — | ||||||||||||
| Other tax and social security taxes | 12.6 | 12.3 | ||||||||||||
| Other debtors | 136.5 | 104.5 | ||||||||||||
| Prepayments | 33.7 | 32.6 | ||||||||||||
| 10,949.9 | 7,553.2 | |||||||||||||
| 30 June 2025 | 31 December 2024 | ||||||||||
| Financial assets | $m | $m | |||||||||
| Held for trading derivatives carried at fair value through profit and loss that are not designated in hedge accounting relationships: | |||||||||||
| Synthetic equity swap | 230.7 | 243.3 | |||||||||
| Agriculture contracts | 181.0 | 296.7 | |||||||||
| Energy contracts | 170.5 | 83.3 | |||||||||
| Foreign currency contracts | 560.0 | 204.9 | |||||||||
| Precious metal contracts | 1.7 | 1.3 | |||||||||
| Credit contracts | 4.3 | 2.2 | |||||||||
| Metals contracts | 16.4 | 3.2 | |||||||||
| Equity contracts | 151.0 | 233.5 | |||||||||
| Crypto contracts | 12.8 | 13.7 | |||||||||
| Rates contracts | 86.3 | 55.6 | |||||||||
| Held for trading derivatives that are designated in hedge accounting relationships: | |||||||||||
| Foreign currency contracts | 5.2 | 0.1 | |||||||||
| Rates contracts | 51.8 | 25.7 | |||||||||
| 1,471.7 | 1,163.5 | ||||||||||
| 30 June 2025 | 31 December 2024 | ||||||||||
Financial liabilities |
$m | $m | |||||||||
| Held for trading derivatives carried at fair value through profit and loss that are not designated in hedge accounting relationships: | |||||||||||
| Agriculture contracts | 139.7 | 221.5 | |||||||||
| Energy contracts | 80.2 | 53.0 | |||||||||
| Foreign currency contracts | 482.3 | 259.1 | |||||||||
| Precious metal contracts | 7.4 | 3.9 | |||||||||
| Credit contracts | 11.7 | 9.6 | |||||||||
| Metals contracts | 9.3 | 3.1 | |||||||||
| Equity contracts | 246.8 | 65.2 | |||||||||
| Crypto contracts | 17.1 | 16.1 | |||||||||
| Rates contracts | 84.0 | 62.8 | |||||||||
| Held for trading derivatives that are designated in hedge accounting relationships: | |||||||||||
| Foreign currency contracts | 1.1 | 24.2 | |||||||||
| Rates contracts | 16.9 | 33.2 | |||||||||
| 1,096.5 | 751.7 | ||||||||||
| 11 Trade and Other Payables | ||
| 30 June 2025 | 31 December 2024 | ||||||||||
| $m | $m | ||||||||||
Amounts due to exchanges, clearing houses and other counterparties |
1,020.2 | 1,501.5 | |||||||||
Amounts due to Prime Brokers1 |
1,304.8 | 1,017.1 | |||||||||
| Amounts payable to clients | 8,438.2 | 6,253.7 | |||||||||
Accruals |
461.0 | 468.3 | |||||||||
Trade payables |
2,081.7 | 470.2 | |||||||||
Other tax and social security taxes |
37.5 | 9.9 | |||||||||
Deferred income |
0.7 | 2.4 | |||||||||
Other creditors |
28.5 | 17.3 | |||||||||
| 13,372.6 | 9,740.4 | ||||||||||
| 12 Share Capital | ||
| Issued and fully paid | Issued and fully paid | ||||||||||||||||||||||
| 30 June 2025 | 30 June 2025 | 31 December 2024 | 31 December 2024 | ||||||||||||||||||||
Number |
$'000 | Number |
$'000 | ||||||||||||||||||||
| Ordinary Shares of $0.001551 each | 72,899,078 | 113 | 72,221,843 | 112 | |||||||||||||||||||
| Deferred Shares of £0.000469 each | 4,129,436 | 3 | 4,129,436 | 3 | |||||||||||||||||||
| 77,028,514 | 116 | 76,351,279 | 115 | ||||||||||||||||||||
| Ordinary shares of $0.001551 Number | Deferred Shares of £0.000469 Number |
Total Number |
|||||||||||||||
At 1 January 2025 |
72,221,843 | 4,129,436 | 76,351,279 | ||||||||||||||
Issuance of ordinary shares during the period |
677,235 | — | 677,235 | ||||||||||||||
At 30 June 2025 |
72,899,078 | 4,129,436 | 77,028,514 | ||||||||||||||
13 Financial Instruments | ||
| FVTPL | FVTOCI | Amortised cost | Total | ||||||||||||||||||||
| Financial assets at 30 June 2025 | $m | $m | $m | $m | |||||||||||||||||||
| Investments | — | 28.9 | — | 28.9 | |||||||||||||||||||
Treasury instruments1 |
17.0 | — | 3,411.0 | 3,428.0 | |||||||||||||||||||
| Fixed income securities | 104.9 | — | 0.5 | 105.4 | |||||||||||||||||||
| Equity instruments | 6,038.4 | — | — | 6,038.4 | |||||||||||||||||||
| Derivative instruments | 1,453.9 | 17.8 | — | 1,471.7 | |||||||||||||||||||
| Stock borrowing | 2,495.1 | — | — | 2,495.1 | |||||||||||||||||||
| Reverse repurchase agreements | 2,607.2 | — | — | 2,607.2 | |||||||||||||||||||
| Amounts due from exchanges, clearing houses and other counterparties | — | — | 4,925.0 | 4,925.0 | |||||||||||||||||||
| Amounts due from Prime Brokers | — | — | 112.8 | 112.8 | |||||||||||||||||||
| Amounts receivable from clients | 32.3 | — | 2,607.5 | 2,639.8 | |||||||||||||||||||
| Trade debtors | 43.0 | — | 2,289.3 | 2,332.3 | |||||||||||||||||||
| Default funds and deposits | — | — | 428.6 | 428.6 | |||||||||||||||||||
| Loans receivable | — | — | 249.5 | 249.5 | |||||||||||||||||||
Other debtors2 |
— | — | 64.8 | 64.8 | |||||||||||||||||||
| Cash and cash equivalents | — | — | 3,375.3 | 3,375.3 | |||||||||||||||||||
| 12,791.8 | 46.7 | 17,464.3 | 30,302.8 | ||||||||||||||||||||
| FVTPL | FVTOCI | Amortised cost | Total | ||||||||||||||||||||
| Financial assets at 31 December 2024 | $m | $m | $m | $m | |||||||||||||||||||
| Investments | — | 24.0 | — | 24.0 | |||||||||||||||||||
Treasury instruments1 |
29.7 | — | 3,539.0 | 3,568.7 | |||||||||||||||||||
| Fixed income securities | 87.7 | — | — | 87.7 | |||||||||||||||||||
| Equity instruments | 4,678.0 | — | — | 4,678.0 | |||||||||||||||||||
| Derivative instruments | 1,162.0 | 1.5 | — | 1,163.5 | |||||||||||||||||||
| Stock borrowing | 1,781.7 | — | — | 1,781.7 | |||||||||||||||||||
| Reverse repurchase agreements | 2,490.4 | — | — | 2,490.4 | |||||||||||||||||||
| Amounts due from exchanges, clearing houses and other counterparties | — | — | 3,215.5 | 3,215.5 | |||||||||||||||||||
| Amounts due from Prime Brokers | — | — | 101.5 | 101.5 | |||||||||||||||||||
| Amounts receivable from clients | 51.9 | — | 2,685.2 | 2,737.1 | |||||||||||||||||||
| Trade debtors | 108.7 | — | 677.1 | 785.8 | |||||||||||||||||||
| Default funds and deposits | — | — | 474.1 | 474.1 | |||||||||||||||||||
| Loans receivable | — | — | 89.8 | 89.8 | |||||||||||||||||||
Other debtors2 |
— | — | 63.0 | 63.0 | |||||||||||||||||||
| Cash and cash equivalents | — | — | 2,556.6 | 2,556.6 | |||||||||||||||||||
| 10,390.1 | 25.5 | 13,401.8 | 23,817.4 | ||||||||||||||||||||
13 Financial Instruments (continued) | ||
| FVTPL | FVTOCI | Amortised cost | Total | ||||||||||||||||||||
| Financial liabilities at 30 June 2025 | $m | $m | $m | $m | |||||||||||||||||||
| Repurchase agreements | 3,290.7 | — | — | 3,290.7 | |||||||||||||||||||
| Derivative instruments | 1,093.6 | 2.9 | — | 1,096.5 | |||||||||||||||||||
| Short securities | 2,176.5 | — | — | 2,176.5 | |||||||||||||||||||
| Amounts due to exchanges, clearing houses and other counterparties | — | — | 1,020.2 | 1,020.2 | |||||||||||||||||||
| Amounts due to Prime Brokers | — | — | 1,304.8 | 1,304.8 | |||||||||||||||||||
| Amounts payable to clients | 46.2 | — | 8,392.0 | 8,438.2 | |||||||||||||||||||
| Trade payables | 7.6 | — | 2,074.1 | 2,081.7 | |||||||||||||||||||
| Other creditors | — | — | 28.5 | 28.5 | |||||||||||||||||||
| Stock lending | 3,757.4 | — | 892.5 | 4,649.9 | |||||||||||||||||||
| Short-term borrowings | — | — | 133.0 | 133.0 | |||||||||||||||||||
Debt securities1 |
3,772.1 | — | 1,485.7 | 5,257.8 | |||||||||||||||||||
| Lease liability | — | — | 84.3 | 84.3 | |||||||||||||||||||
| 14,144.1 | 2.9 | 15,415.1 | 29,562.1 | ||||||||||||||||||||
| FVTPL | FVTOCI | Amortised cost | Total | ||||||||||||||||||||
| Financial liabilities at 31 December 2024 | $m | $m | $m | $m | |||||||||||||||||||
| Repurchase agreements | 2,305.8 | — | — | 2,305.8 | |||||||||||||||||||
| Derivative instruments | 724.2 | 27.5 | — | 751.7 | |||||||||||||||||||
| Short securities | 1,704.6 | — | — | 1,704.6 | |||||||||||||||||||
| Amounts due to exchanges, clearing houses and other counterparties | — | — | 1,501.5 | 1,501.5 | |||||||||||||||||||
| Amounts due to Prime Brokers | — | — | 1,017.1 | 1,017.1 | |||||||||||||||||||
| Amounts payable to clients | 65.1 | — | 6,188.6 | 6,253.7 | |||||||||||||||||||
| Trade payables | 7.4 | — | 462.8 | 470.2 | |||||||||||||||||||
| Other creditors | — | — | 17.3 | 17.3 | |||||||||||||||||||
| Stock lending | 3,480.9 | — | 1,471.2 | 4,952.1 | |||||||||||||||||||
| Short-term borrowings | — | — | 152.0 | 152.0 | |||||||||||||||||||
Debt securities1 |
2,674.6 | — | 929.9 | 3,604.5 | |||||||||||||||||||
| Lease liability | — | — | 77.5 | 77.5 | |||||||||||||||||||
| 10,962.6 | 27.5 | 11,817.9 | 22,808.0 | ||||||||||||||||||||
13 Financial Instruments (continued) | ||
| Secured borrowings and committed revolving credit facilities: | 30 June 2025 | 31 December 2024 | |||||||||
| $m | $m | ||||||||||
Amount used |
133.0 | 152.0 | |||||||||
Amount unused1 |
380.0 | 275.0 | |||||||||
| 513.0 | 427.0 | ||||||||||
| On demand | Less than 3 months |
3 to 12 months |
1 to 5 years |
More than 5 years | Total | ||||||||||||||||||||||||||||||
30 June 2025 |
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||
Repurchase agreements |
— | 3,290.7 | — | — | — | 3,290.7 | |||||||||||||||||||||||||||||
| Short securities | — | 2,176.5 | — | — | — | 2,176.5 | |||||||||||||||||||||||||||||
Amounts due to exchanges, clearing houses and other counterparties |
1,020.2 | — | — | — | — | 1,020.2 | |||||||||||||||||||||||||||||
| Amounts due to Prime Brokers | 1,304.8 | — | — | — | — | 1,304.8 | |||||||||||||||||||||||||||||
| Amounts payable to clients | 8,438.2 | — | — | — | — | 8,438.2 | |||||||||||||||||||||||||||||
Trade payables |
3.5 | 2,078.2 | — | — | — | 2,081.7 | |||||||||||||||||||||||||||||
Other creditors |
8.0 | 15.1 | 5.4 | — | — | 28.5 | |||||||||||||||||||||||||||||
| Stock lending | 4,649.8 | 0.1 | — | — | — | 4,649.9 | |||||||||||||||||||||||||||||
| Short term borrowings | 6.7 | 126.3 | — | — | — | 133.0 | |||||||||||||||||||||||||||||
Debt securities |
— | 1,798.8 | 1,373.7 | 2,043.6 | 41.7 | 5,257.8 | |||||||||||||||||||||||||||||
Lease liabilities |
— | 4.4 | 9.6 | 63.3 | 35.8 | 113.1 | |||||||||||||||||||||||||||||
| 15,431.2 | 9,490.1 | 1,388.7 | 2,106.9 | 77.5 | 28,494.4 | ||||||||||||||||||||||||||||||
| On demand | Less than 3 months |
3 to 12 months |
1 to 5 years |
More than 5 years | Total | ||||||||||||||||||||||||||||||
31 December 2024 |
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||
Repurchase agreements |
— | 2,305.8 | — | — | — | 2,305.8 | |||||||||||||||||||||||||||||
| Short securities | — | 1,704.6 | — | — | — | 1,704.6 | |||||||||||||||||||||||||||||
Amounts due to exchanges, clearing houses and other counterparties |
1,218.8 | 282.0 | 0.7 | — | — | 1,501.5 | |||||||||||||||||||||||||||||
| Amounts due to Prime Brokers | 1,017.1 | — | — | — | — | 1,017.1 | |||||||||||||||||||||||||||||
| Amounts payable to clients | 6,253.7 | — | — | — | — | 6,253.7 | |||||||||||||||||||||||||||||
Trade payables |
3.6 | 463.4 | 3.2 | — | — | 470.2 | |||||||||||||||||||||||||||||
Other creditors |
6.0 | 4.9 | 4.1 | 2.3 | — | 17.3 | |||||||||||||||||||||||||||||
| Stock lending | 4,804.5 | 147.6 | — | — | — | 4,952.1 | |||||||||||||||||||||||||||||
| Short term borrowings | — | 152.0 | — | — | — | 152.0 | |||||||||||||||||||||||||||||
Debt securities |
— | 1,235.8 | 883.8 | 1,434.9 | 50.0 | 3,604.5 | |||||||||||||||||||||||||||||
Lease liabilities |
— | 3.7 | 10.3 | 52.9 | 37.4 | 104.3 | |||||||||||||||||||||||||||||
| 13,303.7 | 6,299.8 | 902.1 | 1,490.1 | 87.4 | 22,083.1 | ||||||||||||||||||||||||||||||
13 Financial Instruments (continued) | ||
30 June 2025 |
On demand $m |
Less than 3 months $m |
3 to 12 months $m |
1 to 5 years $m |
More than 5 years $m |
Total $m |
|||||||||||||||||||||||||||||
| Treasury instruments | 9.5 | 2,856.8 | 204.1 | 350.1 | 7.5 | 3,428.0 | |||||||||||||||||||||||||||||
| Fixed income securities | 105.4 | — | — | — | — | 105.4 | |||||||||||||||||||||||||||||
| Equity instruments | 6,038.4 | — | — | — | — | 6,038.4 | |||||||||||||||||||||||||||||
| Stock borrowing | 2,495.1 | — | — | — | — | 2,495.1 | |||||||||||||||||||||||||||||
| Reverse repurchase agreements | 6.8 | 2,600.4 | — | — | — | 2,607.2 | |||||||||||||||||||||||||||||
| Amounts due from exchanges, clearing houses and other counterparties | 4,925.0 | — | — | — | — | 4,925.0 | |||||||||||||||||||||||||||||
| Amounts due from Prime Brokers | 112.8 | — | — | — | — | 112.8 | |||||||||||||||||||||||||||||
| Amounts receivable from clients | 2,639.8 | — | — | — | — | 2,639.8 | |||||||||||||||||||||||||||||
| Trade debtors | 84.7 | 2,212.8 | 34.8 | — | — | 2,332.3 | |||||||||||||||||||||||||||||
| Default funds and deposits | 185.2 | 220.5 | 22.9 | — | — | 428.6 | |||||||||||||||||||||||||||||
| Loans receivable | 163.3 | 86.0 | 0.2 | — | — | 249.5 | |||||||||||||||||||||||||||||
| Other debtors | 51.1 | 8.7 | 3.5 | 0.4 | 1.1 | 64.8 | |||||||||||||||||||||||||||||
| Cash and cash equivalents | 3,375.3 | — | — | — | — | 3,375.3 | |||||||||||||||||||||||||||||
| 20,192.4 | 7,985.2 | 265.5 | 350.5 | 8.6 | 28,802.2 | ||||||||||||||||||||||||||||||
31 December 2024 |
On demand $m |
Less than 3 months $m |
3 to 12 months $m |
1 to 5 years $m |
More than 5 years $m |
Total $m |
|||||||||||||||||||||||||||||
| Treasury instruments | 125.6 | 2,638.6 | 679.4 | 125.1 | — | 3,568.7 | |||||||||||||||||||||||||||||
| Fixed income securities | 75.2 | 12.5 | — | — | — | 87.7 | |||||||||||||||||||||||||||||
| Equity instruments | 4,464.3 | 213.7 | — | — | — | 4,678.0 | |||||||||||||||||||||||||||||
| Stock borrowing | 1,577.9 | 203.7 | — | — | — | 1,781.6 | |||||||||||||||||||||||||||||
| Reverse repurchase agreements | 213.0 | 2,277.4 | — | — | — | 2,490.4 | |||||||||||||||||||||||||||||
| Amounts due from exchanges, clearing houses and other counterparties | 3,215.5 | — | — | — | — | 3,215.5 | |||||||||||||||||||||||||||||
| Amounts due from Prime Brokers | 101.5 | — | — | — | — | 101.5 | |||||||||||||||||||||||||||||
| Amounts receivable from clients | 2,737.1 | — | — | — | — | 2,737.1 | |||||||||||||||||||||||||||||
| Trade debtors | 60.6 | 251.7 | 471.4 | 2.1 | — | 785.8 | |||||||||||||||||||||||||||||
| Default funds and deposits | 6.9 | 416.4 | 4.9 | 45.9 | — | 474.1 | |||||||||||||||||||||||||||||
| Loans receivable | 63.7 | 25.7 | 0.4 | — | — | 89.8 | |||||||||||||||||||||||||||||
| Other debtors | 32.8 | 24.1 | 1.5 | 3.2 | 1.4 | 63.0 | |||||||||||||||||||||||||||||
| Cash and cash equivalents | 2,556.6 | — | — | — | — | 2,556.6 | |||||||||||||||||||||||||||||
| 15,230.7 | 6,063.8 | 1,157.6 | 176.3 | 1.4 | 22,629.8 | ||||||||||||||||||||||||||||||
| 30 June 2025 | On demand | Less than 3 months |
3 to 12 months |
1 to 5 years |
5 + years | Total | |||||||||||||||||||||||||||||
Derivative instruments |
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||
Assets |
5.6 | 399.7 | 652.3 | 408.5 | 5.6 | 1,471.7 | |||||||||||||||||||||||||||||
Liabilities |
(11.1) | (428.0) | (459.8) | (166.6) | (31.0) | (1,096.5) | |||||||||||||||||||||||||||||
| (5.5) | (28.3) | 192.5 | 241.9 | (25.4) | 375.2 | ||||||||||||||||||||||||||||||
13 Financial Instruments (continued) | ||
| 31 December 2024 | On demand | Less than 3 months |
3 to 12 months |
1 to 5 years |
5 + years | Total | |||||||||||||||||||||||||||||
Derivative instruments |
$m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||||||
Assets |
— | 381.4 | 381.3 | 396.5 | 4.3 | 1,163.5 | |||||||||||||||||||||||||||||
Liabilities |
— | (357.3) | (164.9) | (209.3) | (20.2) | (751.7) | |||||||||||||||||||||||||||||
| — | 24.1 | 216.4 | 187.2 | (15.9) | 411.8 | ||||||||||||||||||||||||||||||
13 Financial Instruments (continued) | ||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
30 June 2025 |
$m | $m | $m | $m | |||||||||||||||||||
| Financial assets – FVTPL: | |||||||||||||||||||||||
| Equity instruments | 5,784.2 | 254.2 | — | 6,038.4 | |||||||||||||||||||
| Treasury instruments | 17.0 | — | — | 17.0 | |||||||||||||||||||
| Fixed income securities | — | 104.9 | — | 104.9 | |||||||||||||||||||
| Derivative instruments | — | 1,453.7 | 0.2 | 1,453.9 | |||||||||||||||||||
| Amounts receivable from clients | 32.3 | — | — | 32.3 | |||||||||||||||||||
| Trade debtors | 43.0 | — | — | 43.0 | |||||||||||||||||||
| Reverse repurchase agreements | — | 2,607.2 | — | 2,607.2 | |||||||||||||||||||
| Stock borrowing | 2,495.1 | — | — | 2,495.1 | |||||||||||||||||||
| Financial assets – FVTOCI: | |||||||||||||||||||||||
| Investments | — | 23.8 | 5.1 | 28.9 | |||||||||||||||||||
| Derivative instruments | — | 17.8 | — | 17.8 | |||||||||||||||||||
| Financial liabilities – FVTOCI: | |||||||||||||||||||||||
| Derivative instruments | — | (2.9) | — | (2.9) | |||||||||||||||||||
| Financial liabilities – FVTPL: | |||||||||||||||||||||||
| Derivative instruments | — | (1,093.3) | (0.3) | (1,093.6) | |||||||||||||||||||
| Trade payables | (7.6) | — | — | (7.6) | |||||||||||||||||||
| Amounts payable to clients | (46.2) | — | — | (46.2) | |||||||||||||||||||
| Short securities | (2,088.2) | (88.3) | — | (2,176.5) | |||||||||||||||||||
| Debt securities | — | (3,771.6) | (0.5) | (3,772.1) | |||||||||||||||||||
| Stock lending | (3,757.4) | — | — | (3,757.4) | |||||||||||||||||||
| Repurchase agreements | — | (3,290.7) | — | (3,290.7) | |||||||||||||||||||
| 2,472.2 | (3,785.2) | 4.5 | (1,308.5) | ||||||||||||||||||||
13 Financial Instruments (continued) | ||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
31 December 2024 |
$m | $m | $m | $m | |||||||||||||||||||
| Financial assets – FVTPL: | |||||||||||||||||||||||
| Equity instruments | 4,464.3 | 213.7 | — | 4,678.0 | |||||||||||||||||||
| Treasury instruments | 29.7 | — | — | 29.7 | |||||||||||||||||||
| Fixed income securities | 75.1 | 12.6 | — | 87.7 | |||||||||||||||||||
| Derivative instruments | — | 1,161.3 | 0.7 | 1,162.0 | |||||||||||||||||||
| Amounts receivable from clients | 51.9 | — | — | 51.9 | |||||||||||||||||||
| Trade debtors | — | 108.7 | — | 108.7 | |||||||||||||||||||
| Reverse repurchase agreements | — | 2,490.4 | — | 2,490.4 | |||||||||||||||||||
| Stock borrowing | 1,781.7 | — | — | 1,781.7 | |||||||||||||||||||
| Financial assets – FVTOCI: | |||||||||||||||||||||||
| Investments | 12.6 | 6.3 | 5.1 | 24.0 | |||||||||||||||||||
| Derivative instruments | — | 1.5 | — | 1.5 | |||||||||||||||||||
| Financial liabilities – FVTOCI: | |||||||||||||||||||||||
| Derivative instruments | — | (27.5) | — | (27.5) | |||||||||||||||||||
| Financial liabilities – FVTPL: | |||||||||||||||||||||||
| Derivative instruments | — | (724.1) | (0.1) | (724.2) | |||||||||||||||||||
| Trade payables | (7.4) | — | — | (7.4) | |||||||||||||||||||
| Amounts payable to clients | (65.1) | — | — | (65.1) | |||||||||||||||||||
| Short securities | (1,644.8) | (59.8) | — | (1,704.6) | |||||||||||||||||||
| Debt securities | — | (2,668.9) | (5.7) | (2,674.6) | |||||||||||||||||||
| Stock lending | (3,480.9) | — | — | (3,480.9) | |||||||||||||||||||
| Repurchase agreements | — | (2,305.8) | — | (2,305.8) | |||||||||||||||||||
| 1,217.1 | (1,791.6) | — | (574.5) | ||||||||||||||||||||
13 Financial Instruments (continued) | ||
| 30 June 2025 | 31 December 2024 | ||||||||||
| $m | $m | ||||||||||
| Financial Products Program | 3,763.6 | 2,667.4 | |||||||||
| Tier 2 Program | 8.5 | 7.2 | |||||||||
| EMTN Program | 372.4 | 333.4 | |||||||||
| Senior Note Program | 1,113.3 | 596.5 | |||||||||
| 5,257.8 | 3,604.5 | ||||||||||
13 Financial Instruments (continued) | ||
| Notional Amount | Carrying Amount | Line item in the statement of financial position |
Change in fair value used for recognising ineffectiveness for the period | ||||||||||||||||||||
| $m | $m | $m | |||||||||||||||||||||
| Interest rate swaps | 1,677.3 | (3.6) | Derivative instruments | — | |||||||||||||||||||
| Cross currency swap | 327.3 | 23.1 | Derivative instruments | — | |||||||||||||||||||
| Fixed rate treasury instruments | 250.0 | 251.6 | Treasury instruments | — | |||||||||||||||||||
| Fixed rate borrowing | 1,427.3 | (1,485.7) | Debt securities | — | |||||||||||||||||||
14 Client Money (segregated)1 | ||
| 30 June 2025 | 31 December 2024 | ||||||||||
| $m | $m | ||||||||||
Segregated assets at banks (not recognised) |
5,325.1 | 4,982.4 | |||||||||
| Segregated assets at exchanges, clearing houses and other counterparties (not recognised) | 1,888.3 | 1,101.2 | |||||||||
Segregated assets at exchanges, clearing houses and other counterparties (recognised) |
2,808.8 | 3,016.5 | |||||||||
| 10,022.2 | 9,100.1 | ||||||||||
| Six months ended 30 June 2025 |
Six months ended 30 June 2024 |
||||||||||
Profit before tax ($m) |
201.6 | 139.0 | |||||||||
| Tax ($m) | (52.4) | (36.1) | |||||||||
| Profit after tax ($m) | 149.2 | 102.9 | |||||||||
| AT1 securities dividends paid ($m) | (6.6) | (6.6) | |||||||||
| Profit attributable to shareholders of the Group ($m) | 142.6 | 96.3 | |||||||||
| Weighted average number of Ordinary shares during the period | 70,998,545 | 68,160,724 | |||||||||
| Basic earnings per share ($) | 2.01 | 1.41 | |||||||||
| Weighted average number of Ordinary shares for basic EPS | 70,998,545 | 68,160,724 | |||||||||
Effect of dilution from: |
|||||||||||
| Share schemes | 3,651,474 | 4,733,499 | |||||||||
| Weighted average number of Ordinary shares adjusted for the effect of dilution | 74,650,019 | 72,894,223 | |||||||||
Diluted earnings per share ($) |
1.91 | 1.32 | |||||||||
| Six months ended | Six months ended | ||||||||||
| 30 June 2025 | 30 June 2024 | ||||||||||
| $m | $m | ||||||||||
| Deferred Bonus Plan | 9.0 | 4.3 | |||||||||
| Retention Long Term Incentive Plan | 2.6 | 0.7 | |||||||||
| Annual Long Term Incentive Plan | 1.5 | 2.4 | |||||||||
| All Employee Plan | 0.5 | — | |||||||||
| Non-Executive Directors' Plan | 0.2 | — | |||||||||
| Fair value of the cash settlement option on the growth shares | — | 2.3 | |||||||||
| Warrants | 2.7 | — | |||||||||
| Total equity-settled share-based payments | 16.5 | 9.7 | |||||||||
| 30 June 2025 | 31 December 2024 | ||||||||||
| Number | Number | ||||||||||
| Outstanding at the beginning of the period | 6,047,829 | 8,621,240 | |||||||||
| Reverse share split | — | (4,316,287) | |||||||||
Granted during the period1 |
266,058 | 2,256,357 | |||||||||
Vested during the period2,3 |
(2,620,902) | (496,240) | |||||||||
| Forfeited during the period | (41,511) | (17,241) | |||||||||
| Outstanding at the end of the period | 3,651,474 | 6,047,829 | |||||||||
| Weighted average fair value of awards granted ($) | 22.7 | 18.5 | |||||||||