
Delaware |
92-2646542 |
|||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|||
58 Charles Street, |
Cambridge, |
MA |
02141 |
|
(Address of principal executive offices) |
(Zip Code) |
|||
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common stock, par value $0.01 per share |
GEV |
New York Stock Exchange |
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
Non-accelerated filer |
☑ |
Smaller reporting company |
☐ |
Emerging growth company |
☐ |
Page |
|||||
Forward-Looking Statements |
|||||
About GE Vernova |
|||||
Part I |
|||||
Item 1. Financial Statements and Supplementary Data |
|||||
Consolidated and Combined Statement of Income (Loss) |
|||||
Consolidated and Combined Statement of Financial Position |
|||||
Consolidated and Combined Statement of Cash Flows |
|||||
Consolidated and Combined Statement of Comprehensive Income (Loss) |
|||||
Consolidated and Combined Statement of Changes in Equity |
|||||
Note |
1 |
Organization and Basis of Presentation |
|||
Note |
2 |
Summary of Significant Accounting Policies |
|||
Note |
3 |
Assets and Liabilities Held for Sale |
|||
Note |
4 |
Current and Long-Term Receivables |
|||
Note |
5 |
Inventories, Including Deferred Inventory Costs |
|||
Note |
6 |
Property, Plant, and Equipment |
|||
Note |
7 |
Leases |
|||
Note |
8 |
Goodwill and Other Intangible Assets |
|||
Note |
9 |
Contract and Other Deferred Assets & Contract Liabilities and Deferred Income |
|||
Note |
10 |
Current and All Other Assets |
|||
Note |
11 |
Equity Method Investments |
|||
Note |
12 |
Accounts Payable and Equipment Project Payables |
|||
Note |
13 |
Postretirement Benefit Plans |
|||
Note |
14 |
Current and All Other Liabilities |
|||
Note |
15 |
Income Taxes |
|||
Note |
16 |
Accumulated Other Comprehensive Income (Loss) (AOCI) and Common Stock |
|||
Note |
17 |
Earnings Per Share Information |
|||
Note |
18 |
Other Income (Expense) – Net |
|||
Note |
19 |
Financial Instruments |
|||
Note |
20 |
Variable Interest Entities (VIEs) |
|||
Note |
21 |
Commitments, Guarantees, Product Warranties, and Other Loss Contingencies |
|||
Note |
22 |
Restructuring Charges and Separation Costs |
|||
Note |
23 |
Segment Information |
|||
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
|||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
|||||
Item 4. Controls and Procedures |
|||||
Part II |
|||||
Item 1. Legal Proceedings |
|||||
Item 1A. Risk Factors |
|||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|||||
Item 3. Defaults Upon Senior Securities |
|||||
Item 4. Mine Safety Disclosures |
|||||
Item 5. Other Information |
|||||
Item 6. Exhibits |
|||||
Signatures |
|||||

CONSOLIDATED AND COMBINED STATEMENT OF INCOME (LOSS) (UNAUDITED) | |||||
Three months ended September 30 |
Nine months ended September 30 |
||||
(In millions, except per share amounts) |
2025 |
2024 |
2025 |
2024 |
|
Sales of equipment |
$5,880 |
$5,290 |
$14,971 |
$13,101 |
|
Sales of services |
4,089 |
3,623 |
12,141 |
11,276 |
|
Total revenues |
9,969 |
8,913 |
27,112 |
24,376 |
|
Cost of equipment |
5,165 |
5,076 |
13,346 |
12,621 |
|
Cost of services |
2,906 |
2,728 |
8,553 |
7,794 |
|
Gross profit |
1,897 |
1,109 |
5,213 |
3,962 |
|
Selling, general, and administrative expenses |
1,221 |
1,226 |
3,594 |
3,366 |
|
Research and development expenses |
310 |
243 |
832 |
717 |
|
Operating income (loss) |
366 |
(359) |
787 |
(122) |
|
Interest and other financial income (charges) – net |
44 |
36 |
141 |
82 |
|
Non-operating benefit income |
115 |
130 |
340 |
399 |
|
Other income (expense) – net (Note 18) |
221 |
71 |
455 |
1,025 |
|
Income (loss) before income taxes |
746 |
(122) |
1,723 |
1,385 |
|
Provision (benefit) for income taxes (Note 15) |
293 |
(23) |
514 |
310 |
|
Net income (loss) |
453 |
(99) |
1,209 |
1,075 |
|
Net loss (income) attributable to noncontrolling interests |
(1) |
3 |
11 |
(7) |
|
Net income (loss) attributable to GE Vernova |
$452 |
$(96) |
$1,220 |
$1,068 |
|
Earnings (loss) per share attributable to GE Vernova (Note 17): |
|||||
Basic |
$1.66 |
$(0.35) |
$4.47 |
$3.90 |
|
Diluted |
$1.64 |
$(0.35) |
$4.41 |
$3.85 |
|
Weighted-average number of common shares outstanding: |
|||||
Basic |
272 |
275 |
273 |
274 |
|
Diluted |
275 |
275 |
277 |
277 |
|
CONSOLIDATED AND COMBINED STATEMENT OF FINANCIAL POSITION (UNAUDITED) | ||
(In millions, except share and per share amounts) |
September 30, 2025 |
December 31, 2024 |
Cash, cash equivalents, and restricted cash |
$7,945 |
$8,205 |
Current receivables – net (Note 4) |
7,374 |
8,177 |
Inventories, including deferred inventory costs (Note 5) |
10,032 |
8,587 |
Current contract assets (Note 9) |
9,485 |
8,621 |
All other current assets (Note 10) |
934 |
564 |
Assets held for sale (Note 3) |
508 |
— |
Current assets |
36,278 |
34,153 |
Property, plant, and equipment – net (Note 6) |
5,555 |
5,150 |
Goodwill (Note 8) |
4,327 |
4,263 |
Intangible assets – net (Note 8) |
747 |
813 |
Contract and other deferred assets (Note 9) |
486 |
555 |
Equity method investments (Note 11) |
1,916 |
2,149 |
Deferred income taxes (Note 15) |
1,684 |
1,639 |
All other assets (Note 10) |
3,406 |
2,763 |
Total assets |
$54,398 |
$51,485 |
Accounts payable and equipment project payables (Note 12) |
$9,541 |
$8,602 |
Contract liabilities and deferred income (Note 9) |
20,151 |
17,587 |
All other current liabilities (Note 14) |
5,499 |
5,496 |
Liabilities held for sale (Note 3) |
80 |
— |
Current liabilities |
35,272 |
31,685 |
Deferred income taxes (Note 15) |
820 |
827 |
Non-current compensation and benefits |
3,195 |
3,264 |
All other liabilities (Note 14) |
5,382 |
5,116 |
Total liabilities |
44,669 |
40,892 |
Commitments and contingencies (Note 21) |
||
Common stock, par value $0.01 per share, 1,000,000,000 shares authorized, 271,320,459 and
275,880,314 shares outstanding as of September 30, 2025 and December 31, 2024, respectively
|
3 |
3 |
Additional paid-in capital |
9,755 |
9,733 |
Retained earnings |
2,626 |
1,611 |
Treasury common stock, 6,497,383 and 226,290 shares at cost as of September 30, 2025 and
December 31, 2024, respectively
|
(2,300) |
(43) |
Accumulated other comprehensive income (loss) – net attributable to GE Vernova (Note 16) |
(1,438) |
(1,759) |
Total equity attributable to GE Vernova |
8,646 |
9,546 |
Noncontrolling interests |
1,083 |
1,047 |
Total equity |
9,729 |
10,593 |
Total liabilities and equity |
$54,398 |
$51,485 |
CONSOLIDATED AND COMBINED STATEMENT OF CASH FLOWS (UNAUDITED) |
Nine months ended September 30 |
|
(In millions) |
2025 |
2024 |
Net income (loss) |
$1,209 |
$1,075 |
Adjustments to reconcile net income (loss) to cash from (used for) operating activities |
||
Depreciation and amortization of property, plant, and equipment (Note 6) |
446 |
715 |
Amortization of intangible assets (Note 8) |
177 |
188 |
(Gains) losses on purchases and sales of business interests |
(66) |
(859) |
Principal pension plans – net (Note 13) |
(268) |
(280) |
Other postretirement benefit plans – net (Note 13) |
(167) |
(189) |
Provision (benefit) for income taxes (Note 15) |
514 |
310 |
Cash recovered (paid) during the year for income taxes |
(489) |
(299) |
Changes in operating working capital: |
||
Decrease (increase) in current receivables |
563 |
24 |
Decrease (increase) in inventories, including deferred inventory costs |
(1,047) |
(1,151) |
Decrease (increase) in current contract assets |
(656) |
(234) |
Increase (decrease) in accounts payable and equipment project payables |
566 |
604 |
Increase (decrease) in contract liabilities and current deferred income |
2,419 |
1,660 |
All other operating activities |
(693) |
98 |
Cash from (used for) operating activities |
2,508 |
1,662 |
Additions to property, plant, and equipment and internal-use software |
(606) |
(533) |
Dispositions of property, plant, and equipment |
33 |
16 |
Purchases of and contributions to equity method investments |
(57) |
(110) |
Sales of and distributions from equity method investments |
248 |
32 |
Proceeds from principal business dispositions |
60 |
639 |
All other investing activities |
(58) |
94 |
Cash from (used for) investing activities |
(381) |
138 |
Net increase (decrease) in borrowings of maturities of 90 days or less |
— |
(23) |
Transfers from (to) Parent |
— |
2,933 |
Dividends paid to stockholders |
(207) |
— |
Purchases of common stock for treasury |
(2,241) |
(40) |
All other financing activities |
(187) |
620 |
Cash from (used for) financing activities |
(2,635) |
3,489 |
Effect of currency exchange rate changes on cash, cash equivalents, and restricted cash |
250 |
(48) |
Increase (decrease) in cash, cash equivalents, and restricted cash, including cash classified
within assets held for sale
|
(258) |
5,241 |
Less: Net increase (decrease) in cash classified within assets held for sale |
2 |
(603) |
Increase (decrease) in cash, cash equivalents, and restricted cash |
(259) |
5,844 |
Cash, cash equivalents, and restricted cash at beginning of year |
8,205 |
1,551 |
Cash, cash equivalents, and restricted cash as of September 30 |
$7,945 |
$7,395 |
CONSOLIDATED AND COMBINED STATEMENT OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) | |||||
Three months ended September 30 |
Nine months ended September 30 |
||||
(In millions) |
2025 |
2024 |
2025 |
2024 |
|
Net income (loss) attributable to GE Vernova |
$452 |
$(96) |
$1,220 |
$1,068 |
|
Net loss (income) attributable to noncontrolling interests |
(1) |
3 |
11 |
(7) |
|
Net income (loss) |
$453 |
$(99) |
$1,209 |
$1,075 |
|
Other comprehensive income (loss): |
|||||
Currency translation adjustments – net of taxes |
31 |
99 |
471 |
(7) |
|
Benefit plans – net of taxes |
(50) |
(79) |
(209) |
(418) |
|
Cash flow hedges – net of taxes |
27 |
(20) |
62 |
30 |
|
Other comprehensive income (loss) |
$7 |
$— |
$324 |
$(395) |
|
Comprehensive income (loss) |
$460 |
$(98) |
$1,534 |
$680 |
|
Comprehensive loss (income) attributable to
noncontrolling interests
|
(1) |
3 |
7 |
(9) |
|
Comprehensive income (loss) attributable to GE
Vernova
|
$459 |
$(96) |
$1,540 |
$672 |
|
CONSOLIDATED AND COMBINED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) |
||||||||
Common stock |
||||||||
(In millions) |
Common
shares
outstanding
|
Par
value
|
Additional
paid-in
capital
|
Retained
earnings
|
Treasury
common
stock
|
Accumulated
other
comprehensive
income (loss) –
net
|
Equity
attributable to
noncontrolling
interests
|
Total
equity
|
Balances as of July 1, 2025 |
272 |
$3 |
$9,714 |
$2,241 |
$(1,636) |
$(1,445) |
$1,070 |
$9,947 |
Issuance of shares in connection with equity
awards
|
— |
— |
(13) |
— |
— |
— |
— |
(13) |
Share-based compensation expense |
— |
— |
54 |
— |
— |
— |
— |
54 |
Dividends declared ($0.25 per common share) |
— |
— |
— |
(68) |
— |
— |
— |
(68) |
Repurchase of common stock |
(1) |
— |
— |
(663) |
— |
— |
(663) |
|
Net income (loss) |
— |
— |
— |
452 |
— |
— |
1 |
453 |
Currency translation adjustments – net of taxes |
— |
— |
— |
— |
— |
30 |
— |
31 |
Benefit plans – net of taxes |
— |
— |
— |
— |
— |
(50) |
— |
(50) |
Cash flow hedges – net of taxes |
— |
— |
— |
— |
— |
27 |
— |
27 |
Changes in equity attributable to noncontrolling
interests
|
— |
— |
— |
— |
— |
— |
12 |
12 |
Balances as of September 30, 2025 |
271 |
$3 |
$9,755 |
$2,626 |
$(2,300) |
$(1,438) |
$1,083 |
$9,729 |
Balances as of July 1, 2024 |
275 |
$3 |
$8,801 |
$1,294 |
$— |
$(1,031) |
$982 |
$10,049 |
Issuance of shares in connection with equity
awards(a)
|
1 |
— |
9 |
— |
(40) |
— |
— |
(31) |
Share-based compensation expense |
— |
— |
50 |
— |
— |
— |
— |
50 |
Net income (loss) |
— |
— |
— |
(96) |
— |
— |
(3) |
(99) |
Currency translation adjustments – net of taxes |
— |
— |
— |
— |
— |
99 |
— |
99 |
Benefit plans – net of taxes |
— |
— |
— |
— |
— |
(79) |
— |
(79) |
Cash flow hedges – net of taxes |
— |
— |
— |
— |
— |
(20) |
— |
(20) |
Changes in equity attributable to noncontrolling
interests(b)
|
— |
— |
514 |
— |
— |
— |
34 |
548 |
Balances as of September 30, 2024 |
276 |
$3 |
$9,374 |
$1,198 |
$(40) |
$(1,031) |
$1,014 |
$10,517 |
CONSOLIDATED AND COMBINED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) |
|||||||||
Common stock |
|||||||||
(In millions) |
Common
shares
outstanding
|
Par
value
|
Additional
paid-in
capital
|
Retained
earnings
|
Treasury
common
stock
|
Net parent
investment
|
Accumulated
other
comprehensive
income (loss) –
net
|
Equity
attributable to
noncontrolling
interests
|
Total
equity
|
Balances as of January 1, 2025 |
276 |
$3 |
$9,733 |
$1,611 |
$(43) |
$— |
$(1,759) |
$1,047 |
$10,593 |
Issuance of shares in connection with
equity awards
|
2 |
— |
(159) |
— |
— |
— |
— |
— |
(159) |
Share-based compensation expense |
— |
— |
180 |
— |
— |
— |
— |
— |
180 |
Dividends declared ($0.75 per
common share)
|
— |
— |
— |
(205) |
— |
— |
— |
— |
(205) |
Repurchase of common stock |
(6) |
— |
— |
(2,257) |
— |
— |
— |
(2,257) |
|
Net income (loss) |
— |
— |
— |
1,220 |
— |
— |
— |
(11) |
1,209 |
Currency translation adjustments –
net of taxes
|
— |
— |
— |
— |
— |
— |
468 |
3 |
471 |
Benefit plans – net of taxes |
— |
— |
— |
— |
— |
— |
(210) |
1 |
(209) |
Cash flow hedges – net of taxes |
— |
— |
— |
— |
— |
— |
62 |
— |
62 |
Changes in equity attributable to
noncontrolling interests
|
— |
— |
— |
— |
— |
— |
— |
42 |
42 |
Balances as of September 30, 2025 |
271 |
$3 |
$9,755 |
$2,626 |
$(2,300) |
$— |
$(1,438) |
$1,083 |
$9,729 |
Balances as of January 1, 2024 |
— |
$— |
$— |
$— |
$— |
$8,051 |
$(635) |
$964 |
$8,380 |
Transfers from (to) Parent, including
Spin-Off related adjustments
|
— |
— |
— |
— |
— |
794 |
— |
— |
794 |
Issuance of common stock in
connection with the Spin-Off and
reclassification of net parent
investment
|
274 |
3 |
8,712 |
— |
— |
(8,715) |
— |
— |
— |
Issuance of shares in connection with
equity awards(a)
|
2 |
— |
45 |
— |
(40) |
— |
— |
— |
4 |
Share-based compensation expense |
— |
— |
104 |
— |
— |
— |
— |
— |
104 |
Net income (loss) |
— |
— |
— |
1,198 |
(130) |
— |
7 |
1,075 |
|
Currency translation adjustments –
net of taxes
|
— |
— |
— |
— |
— |
— |
(7) |
— |
(7) |
Benefit plans – net of taxes |
— |
— |
— |
— |
— |
— |
(420) |
1 |
(418) |
Cash flow hedges – net of taxes |
— |
— |
— |
— |
— |
— |
30 |
— |
30 |
Changes in equity attributable to
noncontrolling interests(b)
|
— |
— |
514 |
— |
— |
— |
— |
41 |
555 |
Balances as of September 30, 2024 |
276 |
$3 |
$9,374 |
$1,198 |
$(40) |
$— |
$(1,031) |
$1,014 |
$10,517 |
ASSETS AND LIABILITIES HELD FOR SALE |
September 30, 2025 |
Property, plant, and equipment - net |
$137 |
Goodwill |
299 |
Other assets |
72 |
Assets held for sale |
$508 |
Other liabilities |
$80 |
Liabilities held for sale |
$80 |
CURRENT RECEIVABLES – NET |
September 30, 2025 |
December 31, 2024 |
Customer receivables |
$5,661 |
$6,312 |
Non-income based tax receivables |
690 |
814 |
Supplier advances and other receivables |
1,466 |
1,514 |
Other receivables |
$2,156 |
$2,328 |
Allowance for credit losses |
(443) |
(464) |
Total current receivables – net |
$7,374 |
$8,177 |
ALLOWANCE FOR CREDIT LOSSES |
2025 |
2024 |
Balance as of January 1 |
$464 |
$515 |
Net additions (releases) charged to costs and expenses |
(1) |
34 |
Write-offs, net |
(27) |
(15) |
Foreign exchange and other |
6 |
(33) |
Balance as of September 30 |
$443 |
$501 |
LONG-TERM RECEIVABLES |
September 30, 2025 |
December 31, 2024 |
Long-term customer receivables |
$307 |
$282 |
Supplier advances |
335 |
285 |
Non-income based tax receivables |
84 |
74 |
Other receivables |
523 |
247 |
Allowance for credit losses |
(120) |
(142) |
Total long-term receivables – net |
$1,129 |
$745 |
September 30, 2025 |
December 31, 2024 |
|
Raw materials and work in process |
$6,157 |
$5,328 |
Finished goods |
3,064 |
2,490 |
Deferred inventory costs(a) |
812 |
769 |
Inventories, including deferred inventory costs |
$10,032 |
$8,587 |
September 30, 2025 |
December 31, 2024 |
|
Original cost |
$12,938 |
$12,207 |
Less: Accumulated depreciation and amortization |
(8,142) |
(7,729) |
Right-of-use operating lease assets |
758 |
671 |
Property, plant, and equipment – net |
$5,555 |
$5,150 |
GOODWILL |
Power |
Wind |
Electrification |
Total |
Balance as of January 1, 2025 |
$310 |
$3,035 |
$918 |
$4,263 |
Acquisitions |
15 |
— |
71 |
86 |
Currency exchange and other(a) |
3 |
271 |
(296) |
(22) |
Balance as of September 30, 2025 |
$328 |
$3,306 |
$693 |
$4,327 |
CONTRACT AND OTHER DEFERRED ASSETS |
||||
September 30, 2025 |
Power |
Wind |
Electrification |
Total |
Contractual service agreement assets |
$5,535 |
$— |
$— |
$5,535 |
Equipment and other service agreement assets |
1,712 |
842 |
1,396 |
3,950 |
Current contract assets |
$7,247 |
$842 |
$1,396 |
$9,485 |
Non-current contract and other deferred assets(a) |
474 |
2 |
11 |
486 |
Total contract and other deferred assets |
$7,720 |
$844 |
$1,406 |
$9,971 |
December 31, 2024 |
Power |
Wind |
Electrification |
Total |
Contractual service agreement assets |
$5,321 |
$— |
$— |
$5,321 |
Equipment and other service agreement assets |
1,622 |
538 |
1,139 |
3,300 |
Current contract assets |
$6,944 |
$538 |
$1,139 |
$8,621 |
Non-current contract and other deferred assets(a) |
536 |
8 |
11 |
555 |
Total contract and other deferred assets |
$7,479 |
$546 |
$1,150 |
$9,176 |
CONTRACT LIABILITIES AND DEFERRED INCOME |
||||
September 30, 2025 |
Power |
Wind |
Electrification |
Total |
Contractual service agreement liabilities |
$1,989 |
$— |
$— |
$1,989 |
Equipment and other service agreement liabilities |
10,617 |
2,042 |
5,204 |
17,865 |
Current deferred income |
21 |
227 |
49 |
298 |
Contract liabilities and current deferred income |
$12,627 |
$2,269 |
$5,254 |
$20,151 |
Non-current deferred income |
18 |
121 |
14 |
153 |
Total contract liabilities and deferred income |
$12,645 |
$2,390 |
$5,268 |
$20,304 |
December 31, 2024 |
Power |
Wind |
Electrification |
Total |
Contractual service agreement liabilities |
$1,789 |
$— |
$— |
$1,789 |
Equipment and other service agreement liabilities |
7,879 |
3,684 |
3,946 |
15,511 |
Current deferred income |
6 |
193 |
88 |
287 |
Contract liabilities and current deferred income |
$9,674 |
$3,877 |
$4,034 |
$17,587 |
Non-current deferred income |
29 |
112 |
16 |
157 |
Total contract liabilities and deferred income |
$9,703 |
$3,989 |
$4,050 |
$17,744 |
Equity method
investment balance
|
Equity method income (loss) |
|||||||
Three months ended September 30 |
Nine months ended September 30 |
|||||||
September 30, 2025 |
December 31, 2024 |
2025 |
2024 |
2025 |
2024 |
|||
Power(a) |
$925 |
$919 |
$19 |
$(11) |
$25 |
$29 |
||
Wind |
32 |
49 |
— |
— |
— |
1 |
||
Electrification(b) |
463 |
743 |
57 |
36 |
161 |
78 |
||
Corporate(c) |
495 |
438 |
2 |
(26) |
19 |
(64) |
||
Total |
$1,916 |
$2,149 |
$78 |
$(1) |
$205 |
$44 |
||
September 30, 2025 |
December 31, 2024 |
|
Trade payables |
$5,887 |
$4,966 |
Supply chain finance programs |
2,172 |
2,051 |
Equipment project payables |
1,210 |
1,211 |
Non-income based tax payables |
272 |
375 |
Accounts payable and equipment project payables |
$9,541 |
$8,602 |
2025 |
2024 |
||||||
Three months ended September 30 |
Principal
pension
|
Other
pension
|
Principal
retiree
benefit
|
Principal
pension
|
Other
pension
|
Principal
retiree
benefit
|
|
Service cost – operating |
$6 |
$7 |
$1 |
$6 |
$8 |
$1 |
|
Interest cost |
140 |
58 |
10 |
137 |
57 |
9 |
|
Expected return on plan assets |
(178) |
(82) |
— |
(186) |
(84) |
— |
|
Amortization of net loss (gain) |
(50) |
10 |
(10) |
(46) |
8 |
(11) |
|
Amortization of prior service cost (credit) |
— |
(2) |
(14) |
2 |
(2) |
(15) |
|
Curtailment/settlement loss (gain) |
— |
— |
(1) |
— |
— |
— |
|
Non-operating benefit costs (income) |
$(88) |
$(16) |
$(14) |
$(93) |
$(21) |
$(16) |
|
Net periodic expense (income) |
$(82) |
$(8) |
$(13) |
$(87) |
$(13) |
$(15) |
|
2025 |
2024 |
||||||
Nine months ended September 30 |
Principal
pension
|
Other
pension
|
Principal
retiree
benefit
|
Principal
pension
|
Other
pension
|
Principal
retiree
benefit
|
|
Service cost – operating |
$17 |
$21 |
$4 |
$20 |
$24 |
$4 |
|
Interest cost |
420 |
169 |
29 |
411 |
170 |
28 |
|
Expected return on plan assets |
(535) |
(237) |
— |
(557) |
(250) |
— |
|
Amortization of net loss (gain) |
(149) |
30 |
(29) |
(138) |
24 |
(32) |
|
Amortization of prior service cost (credit) |
— |
(6) |
(41) |
5 |
(5) |
(45) |
|
Curtailment/settlement loss (gain) |
— |
1 |
(1) |
— |
(11) |
— |
|
Non-operating benefit costs (income) |
$(263) |
$(44) |
$(41) |
$(279) |
$(71) |
$(49) |
|
Net periodic expense (income) |
$(246) |
$(22) |
$(37) |
$(260) |
$(47) |
$(44) |
|
Currency
translation
adjustment
|
Benefit plans |
Cash flow
hedges
|
Total AOCI |
|
Balance as of July 1, 2025 |
$(1,296) |
$(217) |
$68 |
$(1,445) |
AOCI before reclasses – net of taxes of $5, $(3), and $— |
31 |
21 |
23 |
75 |
Reclasses from AOCI – net of taxes of $—, $(1), and $— |
— |
(72) |
4 |
(68) |
Less: AOCI attributable to noncontrolling interests |
— |
— |
— |
— |
Balance as of September 30, 2025 |
$(1,266) |
$(268) |
$95 |
$(1,438) |
Balance as of July 1, 2024 |
$(1,441) |
$333 |
$77 |
$(1,031) |
Transfer or allocation of benefit plans – net of taxes of $—, $—, and $— |
— |
— |
— |
— |
AOCI before reclasses – net of taxes of $—, $4, and $— |
99 |
(12) |
(18) |
69 |
Reclasses from AOCI – net of taxes of $—, $—, and $— |
— |
(66) |
(2) |
(68) |
Less: AOCI attributable to noncontrolling interests |
— |
— |
— |
— |
Balance as of September 30, 2024 |
$(1,342) |
$254 |
$57 |
$(1,031) |
Balance as of January 1, 2025 |
$(1,734) |
$(58) |
$33 |
$(1,759) |
AOCI before reclasses – net of taxes of $3, $9, and $— |
471 |
6 |
39 |
516 |
Reclasses from AOCI – net of taxes of $—, $(3), and $— |
— |
(214) |
22 |
(192) |
Less: AOCI attributable to noncontrolling interests |
3 |
1 |
— |
4 |
Balance as of September 30, 2025 |
$(1,266) |
$(268) |
$95 |
$(1,438) |
Balance as of January 1, 2024 |
$(1,335) |
$674 |
$26 |
$(635) |
Transfer or allocation of benefit plans – net of taxes of $—, $(207), and $— |
— |
(207) |
— |
(207) |
AOCI before reclasses – net of taxes of $33, $14, and $— (a) |
105 |
(4) |
10 |
111 |
Reclasses from AOCI – net of taxes of $—, $(2), and $— (b) |
(111) |
(207) |
20 |
(298) |
Less: AOCI attributable to noncontrolling interests |
— |
1 |
— |
2 |
Balance as of September 30, 2024 |
$(1,342) |
$254 |
$57 |
$(1,031) |
Three months ended September 30 |
Nine months ended September 30 |
||||
(In millions, except per share amounts) |
2025 |
2024 |
2025 |
2024 |
|
Numerator: |
|||||
Net income (loss) |
$453 |
$(99) |
$1,209 |
$1,075 |
|
Net loss (income) attributable to noncontrolling interests |
(1) |
3 |
11 |
(7) |
|
Net income (loss) attributable to GE Vernova |
$452 |
$(96) |
$1,220 |
$1,068 |
|
Denominator: |
|||||
Basic weighted-average shares outstanding |
272 |
275 |
273 |
274 |
|
Dilutive effect of common stock equivalents |
3 |
— |
4 |
3 |
|
Diluted weighted-average shares outstanding |
275 |
275 |
277 |
277 |
|
Basic earnings (loss) per share |
$1.66 |
$(0.35) |
$4.47 |
$3.90 |
|
Diluted earnings (loss) per share |
$1.64 |
$(0.35) |
$4.41 |
$3.85 |
|
Antidilutive securities(a) |
1 |
6 |
1 |
1 |
|
Three months ended September 30 |
Nine months ended September 30 |
||||
2025 |
2024 |
2025 |
2024 |
||
Equity method investment income (loss) (Note 11) |
$78 |
$(1) |
$205 |
$44 |
|
Net interest and investment income (loss)(a) |
91 |
21 |
125 |
48 |
|
Gains (losses) on purchases and sales of business interests(b) |
44 |
7 |
66 |
859 |
|
Derivative instruments (Note 19) |
(17) |
7 |
(8) |
(6) |
|
Licensing income |
11 |
20 |
18 |
34 |
|
Other – net |
14 |
17 |
50 |
48 |
|
Total other income (expense) – net |
$221 |
$71 |
$455 |
$1,025 |
|
September 30, 2025 |
Gross Notional |
All other
current assets
|
All other assets |
All other
current
liabilities
|
All other
liabilities
|
Foreign currency exchange contracts accounted for
as hedges
|
$6,718 |
$89 |
$122 |
$35 |
$56 |
Foreign currency exchange contracts |
33,745 |
400 |
174 |
351 |
170 |
Commodity and other contracts |
395 |
30 |
21 |
5 |
5 |
Derivatives not accounted for as hedges |
$34,140 |
$429 |
$195 |
$356 |
$175 |
Total gross derivatives |
$40,858 |
$518 |
$317 |
$391 |
$230 |
Netting adjustment(a) |
(291) |
(152) |
(289) |
(152) |
|
Net derivatives recognized in the Consolidated and
Combined Statement of Financial Position
|
$227 |
$165 |
$102 |
$78 |
December 31, 2024 |
Gross Notional |
All other
current assets
|
All other assets |
All other
current
liabilities
|
All other
liabilities
|
Foreign currency exchange contracts accounted for
as hedges
|
$5,789 |
$61 |
$144 |
$58 |
$65 |
Foreign currency exchange contracts |
34,244 |
479 |
159 |
483 |
144 |
Commodity and other contracts |
436 |
12 |
20 |
12 |
2 |
Derivatives not accounted for as hedges |
$34,681 |
$491 |
$179 |
$495 |
$146 |
Total gross derivatives |
$40,469 |
$552 |
$323 |
$552 |
$211 |
Netting adjustment(a) |
(383) |
(166) |
(381) |
(166) |
|
Net derivatives recognized in the Consolidated and
Combined Statement of Financial Position
|
$168 |
$158 |
$171 |
$46 |
Three months ended September 30 |
Nine months ended September 30 |
||||
2025 |
2024 |
2025 |
2024 |
||
Cash flow hedges |
$2 |
$(17) |
$16 |
$19 |
|
Net investment hedges |
1 |
(6) |
(2) |
(2) |
|
Three months ended September 30, 2025 |
Sales of
equipment and
services
|
Cost of equipment
and services
|
Selling, general,
and administrative
expenses
|
Other income
(expense) – net
|
Total amount of income and expense in the Consolidated
and Combined Statement of Income (Loss)
|
$9,969 |
$8,071 |
$1,221 |
$221 |
Effects of cash flow hedges |
$15 |
$18 |
$— |
$— |
Foreign currency exchange contracts |
3 |
(1) |
4 |
(17) |
Commodity and other contracts |
— |
(5) |
(9) |
— |
Effect of derivatives not designated as hedges |
$3 |
$(6) |
$(5) |
$(17) |
Three months ended September 30, 2024 |
||||
Total amount of income and expense in the Consolidated
and Combined Statement of Income (Loss)
|
$8,913 |
$7,804 |
$1,226 |
$71 |
Effects of cash flow hedges |
$2 |
$— |
$— |
$— |
Foreign currency exchange contracts |
6 |
(16) |
(48) |
6 |
Commodity and other contracts |
— |
(1) |
(6) |
— |
Effect of derivatives not designated as hedges |
$6 |
$(17) |
$(55) |
$6 |
Nine months ended September 30, 2025 |
Sales of
equipment and
services
|
Cost of equipment
and services
|
Selling, general,
and administrative
expenses
|
Other income
(expense) – net
|
Total amount of income (expense) in the Consolidated and
Combined Statement of Income (Loss)
|
$27,112 |
$21,899 |
$3,594 |
$455 |
Effects of cash flow hedges |
$(4) |
$18 |
$— |
$— |
Foreign currency exchange contracts |
6 |
(50) |
(65) |
(8) |
Commodity and other contracts |
— |
(11) |
(13) |
— |
Effect of derivatives not designated as hedges |
$6 |
$(60) |
$(78) |
$(8) |
Nine months ended September 30, 2024 |
||||
Total amount of income (expense) in the Consolidated and
Combined Statement of Income (Loss)
|
$24,376 |
$20,415 |
$3,366 |
$1,025 |
Effects of cash flow hedges |
$(5) |
$14 |
$— |
$— |
Foreign currency exchange contracts |
— |
1 |
(92) |
(7) |
Commodity and other contracts |
— |
(7) |
(21) |
— |
Effect of derivatives not designated as hedges |
$— |
$(6) |
$(113) |
$(7) |
RESTRUCTURING AND OTHER CHARGES |
Three months ended September 30 |
Nine months ended September 30 |
|||
2025 |
2024 |
2025 |
2024 |
||
Workforce reductions |
$74 |
$48 |
$144 |
$159 |
|
Plant closures and associated costs and other asset write-downs |
5 |
160 |
37 |
251 |
|
Acquisition/disposition net charges and other |
8 |
(1) |
17 |
7 |
|
Total restructuring and other charges |
$86 |
$207 |
$197 |
$417 |
|
Cost of equipment and services |
$14 |
$148 |
$92 |
$268 |
|
Selling, general, and administrative expenses |
72 |
59 |
105 |
149 |
|
Total restructuring and other charges |
$86 |
$207 |
$197 |
$417 |
|
Power |
$34 |
$192 |
$58 |
$289 |
|
Wind |
— |
15 |
52 |
117 |
|
Electrification |
22 |
— |
49 |
17 |
|
Other |
28 |
— |
38 |
(6) |
|
Total restructuring and other charges(a) |
$86 |
$207 |
$197 |
$417 |
|
RESTRUCTURING LIABILITIES |
2025 |
2024 |
Balance as of January 1 |
$308 |
$276 |
Additions |
141 |
180 |
Payments |
(126) |
(198) |
Foreign exchange and other |
(21) |
108 |
Balance as of September 30 |
$302 |
$366 |
Three months ended September 30 |
Nine months ended September 30 |
||||
TOTAL SEGMENT REVENUES BY BUSINESS UNIT |
2025 |
2024 |
2025 |
2024 |
|
Gas Power |
$3,923 |
$3,466 |
$11,386 |
$9,966 |
|
Nuclear Power |
251 |
167 |
640 |
618 |
|
Hydro Power |
223 |
181 |
581 |
544 |
|
Steam Power |
442 |
393 |
1,413 |
1,569 |
|
Power |
$4,838 |
$4,206 |
$14,019 |
$12,696 |
|
Onshore Wind |
$2,402 |
$2,355 |
$5,947 |
$4,974 |
|
Offshore Wind |
195 |
388 |
624 |
1,183 |
|
LM Wind Power |
51 |
148 |
171 |
436 |
|
Wind |
$2,647 |
$2,891 |
$6,742 |
$6,592 |
|
Grid Solutions |
$1,747 |
$1,270 |
$4,591 |
$3,521 |
|
Power Conversion & Storage |
621 |
440 |
1,413 |
1,202 |
|
Electrification Software |
234 |
218 |
678 |
646 |
|
Electrification |
$2,601 |
$1,928 |
$6,682 |
$5,369 |
|
Total segment revenues |
$10,087 |
$9,025 |
$27,443 |
$24,657 |
|
SEGMENT EBITDA |
||||
Three months ended September 30, 2025 |
Power |
Wind |
Electrification |
Total |
Equipment revenues |
$1,668 |
$2,194 |
$2,019 |
$5,880 |
Services revenues |
3,088 |
444 |
545 |
4,078 |
Intersegment revenues |
83 |
10 |
37 |
130 |
Segment revenues |
4,838 |
2,647 |
2,601 |
10,087 |
Other revenues and elimination of intersegment revenues |
(119) |
|||
Total revenues |
9,969 |
|||
Less:(a) |
||||
Cost of revenues(b) |
3,663 |
2,532 |
1,824 |
|
Selling, general, and administrative expenses(b) |
436 |
118 |
336 |
|
Research and development expenses(b) |
139 |
43 |
115 |
|
Other segment items(c) |
(45) |
16 |
(67) |
|
Segment EBITDA |
$645 |
$(61) |
$393 |
$977 |
Nine months ended September 30, 2025 |
Power |
Wind |
Electrification |
Total |
Equipment revenues |
$4,549 |
$5,386 |
$5,037 |
$14,971 |
Services revenues |
9,267 |
1,329 |
1,515 |
12,111 |
Intersegment revenues |
203 |
28 |
130 |
361 |
Segment revenues |
14,019 |
6,742 |
6,682 |
27,443 |
Other revenues and elimination of intersegment revenues |
(330) |
|||
Total revenues |
27,112 |
|||
Less:(a) |
||||
Cost of revenues(b) |
10,482 |
6,598 |
4,626 |
|
Selling, general, and administrative expenses(b) |
1,339 |
393 |
1,000 |
|
Research and development expenses(b) |
371 |
117 |
308 |
|
Other segment items(c) |
(104) |
8 |
(181) |
|
Segment EBITDA |
$1,931 |
$(373) |
$929 |
$2,487 |
Three months ended September 30, 2024 |
Power |
Wind |
Electrification |
Total |
Equipment revenues |
$1,378 |
$2,488 |
$1,419 |
$5,286 |
Services revenues |
2,773 |
391 |
457 |
3,621 |
Intersegment revenues |
55 |
12 |
52 |
120 |
Segment revenues |
4,206 |
2,891 |
1,928 |
9,025 |
Other revenues and elimination of intersegment revenues |
(112) |
|||
Total revenues |
8,913 |
|||
Less:(a) |
||||
Cost of revenues(b) |
3,186 |
2,998 |
1,362 |
|
Selling, general, and administrative expenses(b) |
479 |
138 |
328 |
|
Research and development expenses(b) |
91 |
59 |
84 |
|
Other segment items(c) |
(50) |
13 |
(47) |
|
Segment EBITDA |
$499 |
$(317) |
$201 |
$383 |
Nine months ended September 30, 2024 |
Power |
Wind |
Electrification |
Total |
Equipment revenues |
$3,847 |
$5,375 |
$3,868 |
$13,090 |
Services revenues |
8,725 |
1,191 |
1,335 |
11,251 |
Intersegment revenues |
125 |
26 |
166 |
317 |
Segment revenues |
12,696 |
6,592 |
5,369 |
24,657 |
Other revenues and elimination of intersegment revenues |
(281) |
|||
Total revenues |
24,376 |
|||
Less:(a) |
||||
Cost of revenues(b) |
9,638 |
6,583 |
3,820 |
|
Selling, general, and administrative expenses(b) |
1,486 |
430 |
973 |
|
Research and development expenses(b) |
257 |
180 |
259 |
|
Other segment items(c) |
(142) |
6 |
(79) |
|
Segment EBITDA |
$1,457 |
$(607) |
$396 |
$1,247 |
RECONCILIATION OF SEGMENT EBITDA TO NET INCOME (LOSS) |
|||||
Three months ended September 30 |
Nine months ended September 30 |
||||
2025 |
2024 |
2025 |
2024 |
||
Segment EBITDA |
$977 |
$383 |
$2,487 |
$1,247 |
|
Corporate and other(a) |
(166) |
(140) |
(448) |
(290) |
|
Restructuring and other charges |
(83) |
(209) |
(192) |
(419) |
|
Gains (losses) on purchases and sales of business interests(b) |
113 |
— |
131 |
842 |
|
Separation (costs) benefits(c) |
(43) |
(27) |
(122) |
64 |
|
Arbitration refund(d) |
— |
— |
— |
254 |
|
Non-operating benefit income |
115 |
130 |
340 |
399 |
|
Depreciation and amortization(e) |
(212) |
(289) |
(617) |
(734) |
|
Interest and other financial charges – net(f) |
44 |
35 |
141 |
93 |
|
Benefit (provision) for income taxes |
(292) |
17 |
(510) |
(380) |
|
Net income (loss) |
$453 |
$(99) |
$1,209 |
$1,075 |
|
ASSETS BY SEGMENT |
September 30, 2025 |
December 31, 2024 |
Power |
$24,956 |
$24,161 |
Wind |
10,894 |
9,970 |
Electrification |
8,426 |
7,402 |
Other(a) |
10,122 |
9,952 |
Total assets |
$54,398 |
$51,485 |
PROPERTY, PLANT, AND EQUIPMENT ADDITIONS |
Three months ended September 30 |
Nine months ended September 30 |
|||
2025 |
2024 |
2025 |
2024 |
||
Power |
$107 |
$67 |
$260 |
$166 |
|
Wind |
61 |
45 |
157 |
210 |
|
Electrification |
41 |
38 |
110 |
74 |
|
Other |
33 |
8 |
68 |
79 |
|
Total |
$243 |
$158 |
$595 |
$530 |
|
DEPRECIATION AND AMORTIZATION |
Three months ended September 30 |
Nine months ended September 30 |
|||
2025 |
2024 |
2025 |
2024 |
||
Power |
$116 |
$133 |
$347 |
$372 |
|
Wind |
56 |
127 |
161 |
259 |
|
Electrification |
25 |
22 |
68 |
66 |
|
Other |
16 |
117 |
47 |
206 |
|
Total |
$213 |
$399 |
$623 |
$903 |
|
RPO |
September 30, 2025 |
December 31, 2024 |
September 30, 2024 |
Equipment |
$54,092 |
$43,047 |
$42,069 |
Services |
81,177 |
75,976 |
75,678 |
Total RPO |
$135,269 |
$119,023 |
$117,746 |
Three months ended September 30 |
Nine months ended September 30 |
||||
REVENUES |
2025 |
2024 |
2025 |
2024 |
|
Equipment revenues |
$5,880 |
$5,290 |
$14,971 |
$13,101 |
|
Services revenues |
4,089 |
3,623 |
12,141 |
11,276 |
|
Total revenues |
$9,969 |
$8,913 |
$27,112 |
$24,376 |
|
Three months ended September 30 |
Nine months ended September 30 |
||||
EARNINGS (LOSS) |
2025 |
2024 |
2025 |
2024 |
|
Operating income (loss) |
$366 |
$(359) |
$787 |
$(122) |
|
Net income (loss) |
453 |
(99) |
1,209 |
1,075 |
|
Net income (loss) attributable to GE Vernova |
452 |
(96) |
1,220 |
1,068 |
|
Adjusted EBITDA* |
811 |
243 |
2,038 |
957 |
|
Diluted earnings (loss) per share(a) |
$1.64 |
$(0.35) |
$4.41 |
$3.85 |
|
Three months ended September 30 |
Nine months ended September 30 |
||||
SUMMARY OF REPORTABLE SEGMENTS |
2025 |
2024 |
2025 |
2024 |
|
Power |
$4,838 |
$4,206 |
$14,019 |
$12,696 |
|
Wind |
2,647 |
2,891 |
6,742 |
6,592 |
|
Electrification |
2,601 |
1,928 |
6,682 |
5,369 |
|
Eliminations and other |
(119) |
(112) |
(330) |
(281) |
|
Total revenues |
$9,969 |
$8,913 |
$27,112 |
$24,376 |
|
Segment EBITDA |
|||||
Power |
$645 |
$499 |
$1,931 |
$1,457 |
|
Wind |
(61) |
(317) |
(373) |
(607) |
|
Electrification |
393 |
201 |
929 |
396 |
|
Corporate and other(a) |
(166) |
(140) |
(448) |
(290) |
|
Adjusted EBITDA*(b) |
$811 |
$243 |
$2,038 |
$957 |
|
Three months ended September 30 |
Nine months ended September 30 |
||||
Orders in units |
2025 |
2024 |
2025 |
2024 |
|
Gas Turbines |
29 |
29 |
114 |
78 |
|
Heavy-Duty Gas Turbines |
20 |
14 |
69 |
44 |
|
HA-Turbines |
13 |
9 |
28 |
21 |
|
Aeroderivatives |
9 |
15 |
45 |
34 |
|
Gas Turbine Gigawatts |
7.4 |
5.1 |
19.6 |
14.1 |
|
Three months ended September 30 |
Nine months ended September 30 |
||||
Sales in units |
2025 |
2024 |
2025 |
2024 |
|
Gas Turbines |
20 |
18 |
60 |
50 |
|
Heavy-Duty Gas Turbines |
14 |
13 |
44 |
31 |
|
HA-Turbines |
6 |
5 |
19 |
7 |
|
Aeroderivatives |
6 |
5 |
16 |
19 |
|
Gas Turbine Gigawatts |
4.0 |
3.3 |
12.2 |
7.1 |
|
RPO |
September 30, 2025 |
December 31, 2024 |
September 30, 2024 |
Equipment |
$18,977 |
$12,461 |
$11,392 |
Services |
65,083 |
60,890 |
59,911 |
Total RPO |
$84,060 |
$73,351 |
$71,303 |
Three months ended September 30 |
Nine months ended September 30 |
||||||||
SEGMENT REVENUES AND EBITDA |
2025 |
2024 |
2025 |
2024 |
|||||
Gas Power |
$3,923 |
$3,466 |
$11,386 |
$9,966 |
|||||
Nuclear Power |
251 |
167 |
640 |
618 |
|||||
Hydro Power |
223 |
181 |
581 |
544 |
|||||
Steam Power |
442 |
393 |
1,413 |
1,569 |
|||||
Total segment revenues |
$4,838 |
$4,206 |
$14,019 |
$12,696 |
|||||
Equipment |
$1,744 |
$1,426 |
$4,740 |
$3,912 |
|||||
Services |
3,094 |
2,781 |
9,279 |
8,784 |
|||||
Total segment revenues |
$4,838 |
$4,206 |
$14,019 |
$12,696 |
|||||
Segment EBITDA |
$645 |
$499 |
$1,931 |
$1,457 |
|||||
Segment EBITDA margin |
13.3 |
% |
11.9 |
% |
13.8 |
% |
11.5 |
% |
|
Three months ended September 30 |
Nine months ended September 30 |
||||
Onshore and Offshore Wind orders in units |
2025 |
2024 |
2025 |
2024 |
|
Wind Turbines |
156 |
249 |
560 |
870 |
|
Repower Units |
139 |
132 |
344 |
378 |
|
Wind Turbine and Repower Units Gigawatts |
0.9 |
1.2 |
2.7 |
3.8 |
|
Three months ended September 30 |
Nine months ended September 30 |
||||
Onshore and Offshore Wind sales in units |
2025 |
2024 |
2025 |
2024 |
|
Wind Turbines |
476 |
515 |
1,103 |
1,108 |
|
Repower Units |
158 |
182 |
444 |
246 |
|
Wind Turbine and Repower Units Gigawatts |
2.1 |
2.4 |
5.1 |
5.1 |
|
RPO |
September 30, 2025 |
December 31, 2024 |
September 30, 2024 |
Equipment |
$8,782 |
$10,720 |
$12,182 |
Services |
12,726 |
11,962 |
12,788 |
Total RPO |
$21,508 |
$22,682 |
$24,969 |
Three months ended September 30 |
Nine months ended September 30 |
||||||||
SEGMENT REVENUES AND EBITDA |
2025 |
2024 |
2025 |
2024 |
|||||
Onshore Wind |
$2,402 |
$2,355 |
$5,947 |
$4,974 |
|||||
Offshore Wind |
195 |
388 |
624 |
1,183 |
|||||
LM Wind Power |
51 |
148 |
171 |
436 |
|||||
Total segment revenues |
$2,647 |
$2,891 |
$6,742 |
$6,592 |
|||||
Equipment |
$2,203 |
$2,494 |
$5,412 |
$5,394 |
|||||
Services |
445 |
397 |
1,331 |
1,198 |
|||||
Total segment revenues |
$2,647 |
$2,891 |
$6,742 |
$6,592 |
|||||
Segment EBITDA |
$(61) |
$(317) |
$(373) |
$(607) |
|||||
Segment EBITDA margin |
(2.3) |
% |
(11.0) |
% |
(5.5) |
% |
(9.2) |
% |
|
RPO |
September 30, 2025 |
December 31, 2024 |
September 30, 2024 |
Equipment |
$26,455 |
$20,005 |
$18,624 |
Services |
3,725 |
3,448 |
3,288 |
Total RPO |
$30,179 |
$23,453 |
$21,912 |
Three months ended September 30 |
Nine months ended September 30 |
|||||||
SEGMENT REVENUES AND EBITDA |
2025 |
2024 |
2025 |
2024 |
||||
Grid Solutions |
$1,747 |
$1,270 |
$4,591 |
$3,521 |
||||
Power Conversion & Storage |
621 |
440 |
1,413 |
1,202 |
||||
Electrification Software |
234 |
218 |
678 |
646 |
||||
Total segment revenues |
$2,601 |
$1,928 |
$6,682 |
$5,369 |
||||
Equipment |
$2,035 |
$1,451 |
$5,100 |
$3,967 |
||||
Services |
566 |
477 |
1,582 |
1,402 |
||||
Total segment revenues |
$2,601 |
$1,928 |
$6,682 |
$5,369 |
||||
Segment EBITDA |
$393 |
$201 |
$929 |
$396 |
||||
Segment EBITDA margin |
15.1 |
% |
10.4 |
% |
13.9 |
% |
7.4 |
% |
Nine months ended September 30 |
||
FREE CASH FLOW (NON-GAAP) |
2025 |
2024 |
Cash from (used for) operating activities (GAAP) |
$2,508 |
$1,662 |
Add: Gross additions to property, plant, and equipment and internal-use software |
(606) |
(533) |
Free cash flow (Non-GAAP) |
$1,902 |
$1,129 |
S&P |
Fitch |
|
Outlook |
Positive |
Positive |
Long-term |
BBB- |
BBB |
ORGANIC REVENUES, EBITDA, AND EBITDA MARGIN BY SEGMENT (NON-GAAP) | |||||||||||
Revenue(a) |
Segment EBITDA |
Segment EBITDA margin |
|||||||||
For the three months ended September 30 |
2025 |
2024 |
V% |
2025 |
2024 |
V% |
2025 |
2024 |
V pts |
||
Power (GAAP) |
$4,838 |
$4,206 |
15% |
$645 |
$499 |
29% |
13.3% |
11.9% |
1.4pts |
||
Less: Acquisitions |
— |
— |
2 |
— |
|||||||
Less: Business dispositions |
— |
— |
— |
— |
|||||||
Less: Foreign currency effect |
49 |
3 |
47 |
29 |
|||||||
Power organic (Non-GAAP) |
$4,789 |
$4,204 |
14% |
$596 |
$470 |
27% |
12.4% |
11.2% |
1.2pts |
||
Wind (GAAP) |
$2,647 |
$2,891 |
(8)% |
$(61) |
$(317) |
81% |
(2.3)% |
(11.0)% |
8.7pts |
||
Less: Acquisitions |
— |
— |
— |
— |
|||||||
Less: Business dispositions |
— |
— |
— |
— |
|||||||
Less: Foreign currency effect |
29 |
2 |
(59) |
(7) |
|||||||
Wind organic (Non-GAAP) |
$2,619 |
$2,888 |
(9)% |
$(2) |
$(311) |
99% |
(0.1)% |
(10.8)% |
10.7pts |
||
Electrification (GAAP) |
$2,601 |
$1,928 |
35% |
$393 |
$201 |
96% |
15.1% |
10.4% |
4.7pts |
||
Less: Acquisitions |
2 |
— |
(3) |
— |
|||||||
Less: Business dispositions |
— |
— |
— |
— |
|||||||
Less: Foreign currency effect |
62 |
6 |
(3) |
4 |
|||||||
Electrification organic (Non-GAAP) |
$2,537 |
$1,922 |
32% |
$399 |
$197 |
F |
15.7% |
10.2% |
5.5pts |
||
(a) Includes intersegment sales of $130 million and $120 million for the three months ended September 30, 2025 and 2024, respectively.
See Note 23 in the Notes to the consolidated and combined financial statements for further information.
| |||||||||||
ORGANIC REVENUES, EBITDA, AND EBITDA MARGIN BY SEGMENT (NON-GAAP) | |||||||||||
Revenue(a) |
Segment EBITDA |
Segment EBITDA margin |
|||||||||
For the nine months ended September 30 |
2025 |
2024 |
V% |
2025 |
2024 |
V% |
2025 |
2024 |
V pts |
||
Power (GAAP) |
$14,019 |
$12,696 |
10% |
$1,931 |
$1,457 |
33% |
13.8% |
11.5% |
2.3pts |
||
Less: Acquisitions |
— |
— |
4 |
— |
|||||||
Less: Business dispositions |
— |
308 |
— |
(41) |
|||||||
Less: Foreign currency effect |
49 |
8 |
100 |
(31) |
|||||||
Power organic (Non-GAAP) |
$13,969 |
$12,380 |
13% |
$1,827 |
$1,529 |
19% |
13.1% |
12.4% |
0.7pts |
||
Wind (GAAP) |
$6,742 |
$6,592 |
2% |
$(373) |
$(607) |
39% |
(5.5)% |
(9.2)% |
3.7pts |
||
Less: Acquisitions |
— |
— |
— |
— |
|||||||
Less: Business dispositions |
— |
— |
— |
— |
|||||||
Less: Foreign currency effect |
(15) |
(7) |
(72) |
(41) |
|||||||
Wind organic (Non-GAAP) |
$6,757 |
$6,599 |
2% |
$(301) |
$(566) |
47% |
(4.5)% |
(8.6)% |
4.1pts |
||
Electrification (GAAP) |
$6,682 |
$5,369 |
24% |
$929 |
$396 |
F |
13.9% |
7.4% |
6.5pts |
||
Less: Acquisitions |
4 |
— |
(4) |
— |
|||||||
Less: Business dispositions |
— |
— |
— |
— |
|||||||
Less: Foreign currency effect |
42 |
14 |
8 |
— |
|||||||
Electrification organic (Non-GAAP) |
$6,636 |
$5,356 |
24% |
$924 |
$396 |
F |
13.9% |
7.4% |
6.5pts |
||
Three months ended September 30 |
Nine months ended September 30 |
||||||
ORGANIC REVENUES (NON-GAAP) |
2025 |
2024 |
V% |
2025 |
2024 |
V% |
|
Total revenues (GAAP) |
$9,969 |
$8,913 |
12% |
$27,112 |
$24,376 |
11% |
|
Less: Acquisitions |
2 |
— |
4 |
— |
|||
Less: Business dispositions |
— |
— |
— |
308 |
|||
Less: Foreign currency effect |
140 |
11 |
77 |
15 |
|||
Organic revenues (Non-GAAP) |
$9,826 |
$8,902 |
10% |
$27,031 |
$24,053 |
12% |
|
EQUIPMENT AND SERVICES ORGANIC
REVENUES (NON-GAAP)
|
Three months ended September 30 |
Nine months ended September 30 |
|||||
2025 |
2024 |
V% |
2025 |
2024 |
V% |
||
Total equipment revenues (GAAP) |
$5,880 |
$5,290 |
11% |
$14,971 |
$13,101 |
14% |
|
Less: Acquisitions |
— |
— |
— |
— |
|||
Less: Business dispositions |
— |
— |
— |
171 |
|||
Less: Foreign currency effect |
88 |
8 |
25 |
7 |
|||
Equipment organic revenues (Non-GAAP) |
$5,792 |
$5,282 |
10% |
$14,946 |
$12,923 |
16% |
|
Total services revenues (GAAP) |
$4,089 |
$3,623 |
13% |
$12,141 |
$11,276 |
8% |
|
Less: Acquisitions |
2 |
— |
4 |
— |
|||
Less: Business dispositions |
— |
— |
— |
138 |
|||
Less: Foreign currency effect |
52 |
3 |
52 |
8 |
|||
Services organic revenues (Non-GAAP) |
$4,034 |
$3,620 |
11% |
$12,086 |
$11,129 |
9% |
|
ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN (NON-GAAP) | |||||||
Three months ended September 30 |
Nine months ended September 30 |
||||||
2025 |
2024 |
V% |
2025 |
2024 |
V% |
||
Net income (loss) (GAAP) |
$453 |
$(99) |
F |
$1,209 |
$1,075 |
12% |
|
Add: Restructuring and other charges |
83 |
209 |
192 |
419 |
|||
Add: (Gains) losses on purchases and sales of business interests(a) |
(113) |
— |
(131) |
(842) |
|||
Add: Separation costs (benefits)(b) |
43 |
27 |
122 |
(64) |
|||
Add: Arbitration refund(c) |
— |
— |
— |
(254) |
|||
Add: Non-operating benefit income |
(115) |
(130) |
(340) |
(399) |
|||
Add: Depreciation and amortization(d) |
212 |
289 |
617 |
734 |
|||
Add: Interest and other financial (income) charges – net(e)(f) |
(44) |
(35) |
(141) |
(93) |
|||
Add: Provision (benefit) for income taxes(f) |
292 |
(17) |
510 |
380 |
|||
Adjusted EBITDA (Non-GAAP) |
$811 |
$243 |
F |
$2,038 |
$957 |
F |
|
Net income (loss) margin (GAAP) |
4.5% |
(1.1)% |
5.6 pts |
4.5% |
4.4% |
0.1 pts |
|
Adjusted EBITDA margin (Non-GAAP) |
8.1% |
2.7% |
5.4 pts |
7.5% |
3.9% |
3.6 pts |
|
(a) Includes unrealized (gains) losses related to our interest in China XD Electric Co., Ltd, recorded in Net interest and investment
income (loss) which is part of Other income (expense) - net. See Note 18 for further information.
(b) Costs incurred in the Spin-Off and separation from GE, including system implementations, advisory fees, one-time stock option
grant, and other one-time costs. In addition, 2024 includes $136 million benefit related to deferred intercompany profit that was
recognized upon GE retaining the renewable energy U.S. tax equity investments.
(c) Represents a cash refund received related to an arbitration proceeding with a multiemployer pension plan and excludes $52 million
related to the interest on such amounts that was recorded in Interest and other financial charges – net.
(d) Excludes depreciation and amortization expense related to Restructuring and other charges. Includes amortization of basis
differences included in Equity method investment income (loss) which is part of Other income (expense) - net.
(e) Consists of interest and other financial charges, net of interest income, other than financial interest related to our normal business
operations primarily with customers.
(f) Excludes interest expense (income) of zero and $(1) million and benefit (provision) for income taxes of zero and $6 million for the
three months ended September 30, 2025 and 2024, respectively, as well as excludes interest expense (income) of $(1) million and
$11 million and benefit (provision) for income taxes of $(4) million and $70 million for the nine months ended September 30, 2025
and 2024, respectively, related to our Financial Services business which, because of the nature of its investments, is measured on
an after-tax basis.
| |||||||
ADJUSTED ORGANIC EBITDA AND ADJUSTED
ORGANIC EBITDA MARGIN (NON-GAAP)
|
Three months ended September 30 |
Nine months ended September 30 |
|||||
2025 |
2024 |
V% |
2025 |
2024 |
V% |
||
Adjusted EBITDA (Non-GAAP) |
$811 |
$243 |
F |
$2,038 |
$957 |
F |
|
Less: Acquisitions |
(1) |
— |
1 |
— |
|||
Less: Business dispositions |
— |
— |
— |
(41) |
|||
Less: Foreign currency effect |
(21) |
16 |
28 |
(77) |
|||
Adjusted organic EBITDA (Non-GAAP) |
$833 |
$227 |
F |
$2,010 |
$1,074 |
87% |
|
Adjusted EBITDA margin (Non-GAAP) |
8.1% |
2.7% |
5.4 pts |
7.5% |
3.9% |
3.6 pts |
|
Adjusted organic EBITDA margin (Non-GAAP) |
8.5% |
2.5% |
6.0 pts |
7.4% |
4.5% |
2.9 pts |
|
Total number of
shares purchased
(in thousands)
|
Average price paid
per share
|
Total number of
shares purchased as
part of our share
repurchase
authorization
(in thousands)
|
Approximate dollar
value of shares that
may yet be
purchased under our
share repurchase
authorization
(in millions)
|
|
July |
85 |
$555.80 |
85 |
$4,367 |
August |
738 |
612.94 |
738 |
3,914 |
September |
273 |
577.28 |
273 |
3,757 |
Total |
1,097 |
$599.61 |
1,097 |
10.1 Amendment to offer letter with Steven Baert (incorporated by reference to Exhibit 10.1 of the registrant’s Quarterly Report on Form
10-Q for the quarter ended June 30, 2025, File No. 001-41966).*
| |
101.1 The following materials from GE Vernova Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025,
formatted in XBRL (eXtensible Business Reporting Language); (i) Consolidated and Combined Statement of Income (Loss) for the three
and nine months ended September 30, 2025 and 2024, (ii) Consolidated and Combined Statement of Financial Position at September 30,
2025 and December 31, 2024, (iii) Consolidated and Combined Statement of Cash Flows for the nine months ended September 30, 2025
and 2024, (iv) Consolidated and Combined Statement of Comprehensive Income (Loss) for the three and nine months ended September
30, 2025 and 2024, (v) Consolidated and Combined Statement of Changes in Equity for the three and nine months ended September 30,
2025 and 2024, and (vi) Notes to Consolidated and Combined Financial Statements.
| |
104.1 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101.1). | |
† |
Certain portions of this exhibit have been redacted pursuant to Item 601(b)(2)(ii) and Item 601(b)(10)(iv) of Regulation S-K, as
applicable. The Company agrees to furnish supplementally an unredacted copy of the exhibit to the Commission upon its
request.
|
+ |
Certain schedules and exhibits to this agreement have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The
Company agrees to furnish supplementally a copy of any omitted schedule or exhibit to the Commission upon its request.
|
* |
Management contract or compensatory plan or arrangement. |
October 22, 2025 |
/s/ Matthew J. Potvin |
|
Date |
Matthew J. Potvin
Vice President, Controller and Chief Accounting Officer
Principal Accounting Officer
|
| Salary: | $750,000 (US dollars) paid bi-weekly – using 52.1667 weeks/year |
||||
| Annual Executive Incentive Plan (“AEIP”): | You are eligible to participate in our discretionary AEIP, subject to the terms of the plan as in place from time to time. For 2025, your AEIP Individual Target (as defined in the AEIP) will be 100% of your base salary. Payments are made in the Company’s discretion and are typically based on business performance and individual performance, in each case including risk management and compliance. For the performance year 2025, any bonus you receive will be prorated based on your start date. |
||||
|
Annual Long-Term Incentive Grant:
|
The target grant value of your next annual equity award is expected to be $3,000,000. This award is expected to be granted in 2026 under, and subject to the terms of, the Company’s 2024 Long-Term Incentive Plan (“LTIP”). LTIP awards are typically granted in March each year, with the award type and terms determined by and subject to the approval of the Compensation and Human Capital Committee of the Company’s Board of Directors (the “Committee”).
|
||||
New Hire Equity Grant: |
Subject to the approval of the Committee, and provided that you remain employed on the date of grant, we will grant you with a special new hire equity grant in the form of restricted stock units (“RSUs”) under, and subject to the terms of, the LTIP and an award agreement thereunder, with a grant date value of $5,628,000 (US dollars). The RSUs will be granted on the same date as the annual grant in 2026 – typically in March 2026, and will vest 50% on the 1-year anniversary of the grant date and 50% on the 2nd year anniversary of the grant date. The vesting of the RSUs will accelerate if you are terminated by GE Vernova without Cause (as defined below), on the terms and subject to the conditions of the LTIP and the award agreement. |
||||

| Cash Sign-on Payment: |
We will provide you with special one-time cash bonus payments in (US Dollars) to be paid as follows: (i) $4,500,000 within 30 days following your start date (Payment 1); and (ii) $4,000,000 to be paid in February 2026, subject to your continuous employment (Payment 2). The Company will not provide you with Payment 2 if you resign from your position prior to Payment 2 or are found to have engaged in conduct that would give rise to a termination for Cause (as defined below).
A termination for “Cause” means your: (a) intentional breach of any material term of this offer letter or any other confidentiality, non-compete or similar agreement with the Company or its affiliates; (b) fraud, embezzlement, theft or other act of dishonesty against the Company; (c) conviction, or plea of guilty or nolo contendere to a felony or crime involving dishonesty or moral turpitude; (d) intentional material breach of any written Company policy or code of conduct, including The Spirit and Letter; (e) willful misconduct or gross negligence in the performance of your duties; (f) violation of fiduciary duties to the Company; (g) refusal or repeated failure to perform lawful duties reasonably assigned, after written notice and opportunity to cure (if curable); or (h) substance abuse that is materially interferes with performance of your duties.
|
||||
| Benefits: |
You will also be eligible to participate in the Company’s benefit plans, including:
•Reimbursement of up to $4,000 (US dollars) annually for physical health examinations.
•Reimbursement of up to $15,000 (US dollars) annually for financial planning services.
•Participation in the Restoration Plan. Under the Plan, 7% of your pay above the IRS pay limit that applies to 401(k) plans is credited each year and notionally invested as you choose. These amounts generally vest after 3 years of service.
All aspects of these and other benefits will be governed by the terms of the applicable plan or program as in place from time to time, which you understand may be changed by the Company at any time without advance notice.
|
||||
|
Relocation Benefits:
Withholding: |
You will be eligible to participate in the Company’s U.S. relocation policy for 1 year following your start date, per the terms of the policy.
All payments and benefits payable to you by the Company shall be subject to all applicable tax and other withholding. |
||||

| /s/ Scott Strazik | ||
| Scott Strazik | ||
| Chief Executive Officer | ||
| (Principal Executive Officer) | ||
| /s/ Kenneth Parks | ||
| Kenneth Parks | ||
| Chief Financial Officer | ||
| (Principal Financial Officer) | ||
| /s/ Scott Strazik | ||
| Scott Strazik | ||
| Chief Executive Officer | ||
| /s/ Kenneth Parks | ||
| Kenneth Parks | ||
| Chief Financial Officer | ||