株探米国株
英語
エドガーで原本を確認する
0001993004December 312026Q1FALSEDelaware☐☒2xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesnwe:customersxbrli:purenwe:Reportable_segment00019930042026-01-012026-03-3100019930042026-04-2400019930042025-01-012025-03-3100019930042026-03-3100019930042025-12-3100019930042024-12-3100019930042025-03-310001993004us-gaap:CommonStockMember2024-12-310001993004us-gaap:TreasuryStockCommonMember2024-12-310001993004us-gaap:AdditionalPaidInCapitalMember2024-12-310001993004us-gaap:RetainedEarningsMember2024-12-310001993004us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001993004us-gaap:CommonStockMember2025-01-012025-03-310001993004us-gaap:TreasuryStockCommonMember2025-01-012025-03-310001993004us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001993004us-gaap:RetainedEarningsMember2025-01-012025-03-310001993004us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001993004us-gaap:CommonStockMember2025-03-310001993004us-gaap:TreasuryStockCommonMember2025-03-310001993004us-gaap:AdditionalPaidInCapitalMember2025-03-310001993004us-gaap:RetainedEarningsMember2025-03-310001993004us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001993004us-gaap:CommonStockMember2025-12-310001993004us-gaap:TreasuryStockCommonMember2025-12-310001993004us-gaap:AdditionalPaidInCapitalMember2025-12-310001993004us-gaap:RetainedEarningsMember2025-12-310001993004us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001993004us-gaap:CommonStockMember2026-01-012026-03-310001993004us-gaap:TreasuryStockCommonMember2026-01-012026-03-310001993004us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-310001993004us-gaap:RetainedEarningsMember2026-01-012026-03-310001993004us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-03-310001993004us-gaap:CommonStockMember2026-03-310001993004us-gaap:TreasuryStockCommonMember2026-03-310001993004us-gaap:AdditionalPaidInCapitalMember2026-03-310001993004us-gaap:RetainedEarningsMember2026-03-310001993004us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-310001993004nwe:NorthwesternEnergyGroupInc.Member2026-03-310001993004nwe:NorthwesternEnergyGroupInc.Member2026-01-012026-03-310001993004us-gaap:RevenueSubjectToRefundMembernwe:NorthwesternCorporationMember2026-03-310001993004nwe:ColstripOwnershipInUnit3And4January12026AcquiredFromPugetAndAvistaMember2026-03-310001993004nwe:ColstripOwnershipInUnit3And4January12026AcquiredFromPugetAndAvistaMemberus-gaap:OtherAssetsCurrent2026-03-310001993004nwe:ColstripOwnershipInUnit3And4January12026AcquiredFromPugetAndAvistaMemberus-gaap:OtherAssetsNoncurrent2026-03-310001993004nwe:ColstripOwnershipInUnit3And4January12026AcquiredFromAvistaMember2026-01-012026-03-310001993004nwe:ColstripOwnershipInUnit3And4EffectiveJanuary12026Member2026-03-310001993004nwe:ColstripOwnershipInUnit3And4EffectiveJanuary12026AcquiredFromPugetAndAvistaMember2026-01-012026-03-310001993004nwe:NorthwesternEnergyGroupInc.Member2025-01-012025-03-310001993004nwe:TermLoanDue2026EffectiveApril112025Member2026-03-310001993004nwe:TermLoanDue2026Member2026-03-310001993004us-gaap:OperatingSegmentsMembernwe:RegulatedElectricSegmentMember2026-01-012026-03-310001993004us-gaap:OperatingSegmentsMembernwe:RegulatedNaturalGasMember2026-01-012026-03-310001993004us-gaap:OperatingSegmentsMembernwe:RegulatedElectricAndNaturalGasSegmentsMember2026-01-012026-03-310001993004us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2026-01-012026-03-310001993004us-gaap:OperatingSegmentsMembernwe:RegulatedElectricSegmentMember2025-01-012025-03-310001993004us-gaap:OperatingSegmentsMembernwe:RegulatedNaturalGasMember2025-01-012025-03-310001993004us-gaap:OperatingSegmentsMembernwe:RegulatedElectricAndNaturalGasSegmentsMember2025-01-012025-03-310001993004us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2025-01-012025-03-310001993004stpr:MTnwe:ResidentialCustomersMembernwe:ElectricDomesticRegulatedMember2026-01-012026-03-310001993004stpr:MTnwe:ResidentialCustomersMembernwe:GasDomesticRegulatedMember2026-01-012026-03-310001993004stpr:MTnwe:ResidentialCustomersMember2026-01-012026-03-310001993004stpr:MTnwe:ResidentialCustomersMembernwe:ElectricDomesticRegulatedMember2025-01-012025-03-310001993004stpr:MTnwe:ResidentialCustomersMembernwe:GasDomesticRegulatedMember2025-01-012025-03-310001993004stpr:MTnwe:ResidentialCustomersMember2025-01-012025-03-310001993004stpr:SDnwe:ResidentialCustomersMembernwe:ElectricDomesticRegulatedMember2026-01-012026-03-310001993004stpr:SDnwe:ResidentialCustomersMembernwe:GasDomesticRegulatedMember2026-01-012026-03-310001993004stpr:SDnwe:ResidentialCustomersMember2026-01-012026-03-310001993004stpr:SDnwe:ResidentialCustomersMembernwe:ElectricDomesticRegulatedMember2025-01-012025-03-310001993004stpr:SDnwe:ResidentialCustomersMembernwe:GasDomesticRegulatedMember2025-01-012025-03-310001993004stpr:SDnwe:ResidentialCustomersMember2025-01-012025-03-310001993004stpr:NEnwe:ResidentialCustomersMembernwe:ElectricDomesticRegulatedMember2026-01-012026-03-310001993004stpr:NEnwe:ResidentialCustomersMembernwe:GasDomesticRegulatedMember2026-01-012026-03-310001993004stpr:NEnwe:ResidentialCustomersMember2026-01-012026-03-310001993004stpr:NEnwe:ResidentialCustomersMembernwe:ElectricDomesticRegulatedMember2025-01-012025-03-310001993004stpr:NEnwe:ResidentialCustomersMembernwe:GasDomesticRegulatedMember2025-01-012025-03-310001993004stpr:NEnwe:ResidentialCustomersMember2025-01-012025-03-310001993004nwe:ResidentialCustomersMembernwe:ElectricDomesticRegulatedMember2026-01-012026-03-310001993004nwe:ResidentialCustomersMembernwe:GasDomesticRegulatedMember2026-01-012026-03-310001993004nwe:ResidentialCustomersMember2026-01-012026-03-310001993004nwe:ResidentialCustomersMembernwe:ElectricDomesticRegulatedMember2025-01-012025-03-310001993004nwe:ResidentialCustomersMembernwe:GasDomesticRegulatedMember2025-01-012025-03-310001993004nwe:ResidentialCustomersMember2025-01-012025-03-310001993004stpr:MTnwe:CommercialCustomersMembernwe:ElectricDomesticRegulatedMember2026-01-012026-03-310001993004stpr:MTnwe:CommercialCustomersMembernwe:GasDomesticRegulatedMember2026-01-012026-03-310001993004stpr:MTnwe:CommercialCustomersMember2026-01-012026-03-310001993004stpr:MTnwe:CommercialCustomersMembernwe:ElectricDomesticRegulatedMember2025-01-012025-03-310001993004stpr:MTnwe:CommercialCustomersMembernwe:GasDomesticRegulatedMember2025-01-012025-03-310001993004stpr:MTnwe:CommercialCustomersMember2025-01-012025-03-310001993004stpr:SDnwe:CommercialCustomersMembernwe:ElectricDomesticRegulatedMember2026-01-012026-03-310001993004stpr:SDnwe:CommercialCustomersMembernwe:GasDomesticRegulatedMember2026-01-012026-03-310001993004stpr:SDnwe:CommercialCustomersMember2026-01-012026-03-310001993004stpr:SDnwe:CommercialCustomersMembernwe:ElectricDomesticRegulatedMember2025-01-012025-03-310001993004stpr:SDnwe:CommercialCustomersMembernwe:GasDomesticRegulatedMember2025-01-012025-03-310001993004stpr:SDnwe:CommercialCustomersMember2025-01-012025-03-310001993004stpr:NEnwe:CommercialCustomersMembernwe:ElectricDomesticRegulatedMember2026-01-012026-03-310001993004stpr:NEnwe:CommercialCustomersMembernwe:GasDomesticRegulatedMember2026-01-012026-03-310001993004stpr:NEnwe:CommercialCustomersMember2026-01-012026-03-310001993004stpr:NEnwe:CommercialCustomersMembernwe:ElectricDomesticRegulatedMember2025-01-012025-03-310001993004stpr:NEnwe:CommercialCustomersMembernwe:GasDomesticRegulatedMember2025-01-012025-03-310001993004stpr:NEnwe:CommercialCustomersMember2025-01-012025-03-310001993004nwe:CommercialCustomersMembernwe:ElectricDomesticRegulatedMember2026-01-012026-03-310001993004nwe:CommercialCustomersMembernwe:GasDomesticRegulatedMember2026-01-012026-03-310001993004nwe:CommercialCustomersMember2026-01-012026-03-310001993004nwe:CommercialCustomersMembernwe:ElectricDomesticRegulatedMember2025-01-012025-03-310001993004nwe:CommercialCustomersMembernwe:GasDomesticRegulatedMember2025-01-012025-03-310001993004nwe:CommercialCustomersMember2025-01-012025-03-310001993004nwe:IndustrialCustomersMembernwe:ElectricDomesticRegulatedMember2026-01-012026-03-310001993004nwe:IndustrialCustomersMembernwe:GasDomesticRegulatedMember2026-01-012026-03-310001993004nwe:IndustrialCustomersMember2026-01-012026-03-310001993004nwe:IndustrialCustomersMembernwe:ElectricDomesticRegulatedMember2025-01-012025-03-310001993004nwe:IndustrialCustomersMembernwe:GasDomesticRegulatedMember2025-01-012025-03-310001993004nwe:IndustrialCustomersMember2025-01-012025-03-310001993004nwe:OtherCustomersMembernwe:ElectricDomesticRegulatedMember2026-01-012026-03-310001993004nwe:OtherCustomersMembernwe:GasDomesticRegulatedMember2026-01-012026-03-310001993004nwe:OtherCustomersMember2026-01-012026-03-310001993004nwe:OtherCustomersMembernwe:ElectricDomesticRegulatedMember2025-01-012025-03-310001993004nwe:OtherCustomersMembernwe:GasDomesticRegulatedMember2025-01-012025-03-310001993004nwe:OtherCustomersMember2025-01-012025-03-310001993004nwe:TotalcustomerrevenueMembernwe:ElectricDomesticRegulatedMember2026-01-012026-03-310001993004nwe:TotalcustomerrevenueMembernwe:GasDomesticRegulatedMember2026-01-012026-03-310001993004nwe:TotalcustomerrevenueMember2026-01-012026-03-310001993004nwe:TotalcustomerrevenueMembernwe:ElectricDomesticRegulatedMember2025-01-012025-03-310001993004nwe:TotalcustomerrevenueMembernwe:GasDomesticRegulatedMember2025-01-012025-03-310001993004nwe:TotalcustomerrevenueMember2025-01-012025-03-310001993004nwe:RegulatoryAmortizationMembernwe:ElectricDomesticRegulatedMember2026-01-012026-03-310001993004nwe:RegulatoryAmortizationMembernwe:GasDomesticRegulatedMember2026-01-012026-03-310001993004nwe:RegulatoryAmortizationMember2026-01-012026-03-310001993004nwe:RegulatoryAmortizationMembernwe:ElectricDomesticRegulatedMember2025-01-012025-03-310001993004nwe:RegulatoryAmortizationMembernwe:GasDomesticRegulatedMember2025-01-012025-03-310001993004nwe:RegulatoryAmortizationMember2025-01-012025-03-310001993004nwe:TransmissionCustomersMembernwe:ElectricDomesticRegulatedMember2026-01-012026-03-310001993004nwe:TransmissionCustomersMembernwe:GasDomesticRegulatedMember2026-01-012026-03-310001993004nwe:TransmissionCustomersMember2026-01-012026-03-310001993004nwe:TransmissionCustomersMembernwe:ElectricDomesticRegulatedMember2025-01-012025-03-310001993004nwe:TransmissionCustomersMembernwe:GasDomesticRegulatedMember2025-01-012025-03-310001993004nwe:TransmissionCustomersMember2025-01-012025-03-310001993004nwe:OtherTariffBasedRevenueMembernwe:ElectricDomesticRegulatedMember2026-01-012026-03-310001993004nwe:OtherTariffBasedRevenueMembernwe:GasDomesticRegulatedMember2026-01-012026-03-310001993004nwe:OtherTariffBasedRevenueMember2026-01-012026-03-310001993004nwe:OtherTariffBasedRevenueMembernwe:ElectricDomesticRegulatedMember2025-01-012025-03-310001993004nwe:OtherTariffBasedRevenueMembernwe:GasDomesticRegulatedMember2025-01-012025-03-310001993004nwe:OtherTariffBasedRevenueMember2025-01-012025-03-310001993004nwe:TotalRevenueMembernwe:ElectricDomesticRegulatedMember2026-01-012026-03-310001993004nwe:TotalRevenueMembernwe:GasDomesticRegulatedMember2026-01-012026-03-310001993004nwe:TotalRevenueMember2026-01-012026-03-310001993004nwe:TotalRevenueMembernwe:ElectricDomesticRegulatedMember2025-01-012025-03-310001993004nwe:TotalRevenueMembernwe:GasDomesticRegulatedMember2025-01-012025-03-310001993004nwe:TotalRevenueMember2025-01-012025-03-310001993004us-gaap:PensionPlansDefinedBenefitMember2026-01-012026-03-310001993004us-gaap:PensionPlansDefinedBenefitMember2025-01-012025-03-310001993004us-gaap:OtherPensionPlansPostretirementOrSupplementalPlansDefinedBenefitMember2026-01-012026-03-310001993004us-gaap:OtherPensionPlansPostretirementOrSupplementalPlansDefinedBenefitMember2025-01-012025-03-310001993004us-gaap:PensionPlansDefinedBenefitMember2026-03-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(mark one)    
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2026
OR
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from          to          

Commission File Number: 000-56598
logoa14.jpg
NORTHWESTERN ENERGY GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware   93-2020320
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
3010 W. 69th Street Sioux Falls South Dakota   57108
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code: 605-978-2900

N/A
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock NWE Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non- accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer Accelerated Filer Non-accelerated Filer Smaller Reporting Company Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

Common Stock, Par Value $0.01, 61,508,016 shares outstanding at April 24, 2026
1


NORTHWESTERN ENERGY GROUP
 
FORM 10-Q
 
INDEX
  Page
 
 
 
 


2


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

On one or more occasions, we may make statements in this Quarterly Report on Form 10-Q regarding our assumptions, projections, expectations, targets, intentions or beliefs about future events. All statements other than statements of historical facts, included or incorporated by reference in this Quarterly Report, relating to our current expectations of future financial performance, continued growth, changes in economic conditions or capital markets, changes in customer usage patterns and preferences, and statements relating to our pending merger with Black Hills Corporation are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.

Words or phrases such as “anticipates," “may," “will," “should," “believes," “estimates," “expects," “intends," “plans," “predicts," “projects," “targets," “will likely result," “will continue" or similar expressions identify forward-looking statements. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed. We caution that while we make such statements in good faith and believe such statements are based on reasonable assumptions, including without limitation, our examination of historical operating trends, data contained in records and other data available from third parties, we cannot assure you that we will achieve our projections. Factors that may cause such differences include, but are not limited to:

•risks relating to the pending merger transaction pursuant to that certain Agreement and Plan of Merger dated August 18, 2025 (Merger Agreement) between NorthWestern and Black Hills Corporation (Black Hills), including, among others, (1) the risk of delays in consummating the pending merger transaction, including as a result of required regulatory approvals, which may not be obtained on the expected timeline, or at all, (2) the risk of any event, change or other circumstance that could give rise to the termination of the Merger Agreement, (3) the risk that required regulatory approvals are subject to conditions not anticipated by NorthWestern and Black Hills, (4) the possibility that the anticipated benefits and projected value creation of the pending merger transaction will not be realized or will not be realized within the expected time period, (5) disruption to the parties’ businesses as a result of the announcement and pendency of the merger transaction, including potential distraction of management from current plans and operations of NorthWestern or Black Hills and the ability of NorthWestern or Black Hills to retain and hire key personnel, (6) reputational risk and the reaction of each company’s customers, suppliers, employees or other business partners to the pending merger transaction, (7) the possibility that the pending merger transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events, (8) the outcome of any legal or regulatory proceedings that may be instituted against NorthWestern or Black Hills related to the Merger Agreement or the pending merger transaction, (9) the risks associated with third party contracts containing consent and/or other provisions that may be triggered by the pending merger transaction, (10) legislative, regulatory, political, market, economic and other conditions, developments and uncertainties affecting NorthWestern's or Black Hills' businesses; (11) the evolving legal, regulatory and tax regimes under which NorthWestern and Black Hills operate; (12) restrictions during the pendency of the merger transaction that may impact NorthWestern's or Black Hills' ability to pursue certain business opportunities or strategic transactions; and (13) unpredictability and severity of catastrophic events, including, but not limited to, extreme weather, natural disasters, acts of terrorism or outbreak of war or hostilities, as well as NorthWestern's and Black Hills' response to any of the aforementioned factors;
•adverse determinations by regulators, such as adverse outcomes from the denial of interim rates, final rates not consistent with a reasonable ability to earn our allowed returns, failure to timely approve our requests associated with recovering the operating costs for the additional interests in Colstrip Units 3 and 4, as well as potential adverse federal, state, or local legislation or regulation, including costs of compliance with existing and future environmental requirements, and wildfire damages in excess of liability insurance coverage, could have a material effect on our liquidity, results of operations and financial condition;
•our ability to attract and serve large new load customers, including data centers and other energy-intensive operations, depends on regulatory and legislative actions supportive of a framework for review and approval of these large new load customer contracts.
•our ability to enter agreements to sell excess capacity and associated energy from additional interests in Colstrip Units 3 and 4 on favorable commercial and economic terms;
3


•the impact of extraordinary external events and natural disasters, such as a wide-spread or global pandemic, geopolitical events, earthquake, flood, drought, lightning, weather, wind, and fire, could have a material effect on our liquidity, results of operations and financial condition;
•acts of terrorism, cybersecurity attacks, data security breaches, or other malicious acts that cause damage to our generation, transmission, or distribution facilities, information technology systems, or result in the release of confidential customer, employee, or Company information;
•supply chain constraints, tariffs on certain imported products, recent high levels of inflation for products, services and labor costs, and their impact on capital expenditures, operating activities, and/or our ability to safely and reliably serve our customers;
•changes in availability of trade credit, creditworthiness of counterparties, usage, commodity prices, fuel supply costs or availability due to higher demand, shortages, weather conditions, transportation problems or other developments, may reduce revenues or may increase operating costs, each of which could adversely affect our liquidity and results of operations;
•unscheduled generation outages or forced reductions in output, maintenance or repairs, which may reduce revenues and increase operating costs or may require additional capital expenditures or other increased operating costs; and
•adverse changes in general economic and competitive conditions in the U.S. financial markets and in our service territories.

We have attempted to identify, in context, certain of the factors that we believe may cause actual future experience and results to differ materially from our current expectation regarding the relevant matter or subject area. In addition to the items specifically discussed above, our business and results of operations are subject to the uncertainties described under the caption “Risk Factors” which is part of the disclosure included in Part II, Item 1A of this Quarterly Report on Form 10-Q.

From time to time, oral or written forward-looking statements are also included in our reports on Forms 10-K, 10-Q and 8-K, Proxy Statements on Schedule 14A, press releases, analyst and investor conference calls, and other communications released to the public. We believe that at the time made, the expectations reflected in all of these forward-looking statements are and will be reasonable. However, any or all of the forward-looking statements in this Quarterly Report on Form 10-Q, our reports on Forms 10-K and 8-K, our other reports on Form 10-Q, our Proxy Statements on Schedule 14A and any other public statements that are made by us may prove to be incorrect. This may occur as a result of assumptions, which turn out to be inaccurate, or as a consequence of known or unknown risks and uncertainties. Many factors discussed in this Quarterly Report on Form 10-Q, certain of which are beyond our control, will be important in determining our future performance. Consequently, actual results may differ materially from those that might be anticipated from forward-looking statements. In light of these and other uncertainties, you should not regard the inclusion of any of our forward-looking statements in this Quarterly Report on Form 10-Q or other public communications as a representation by us that our plans and objectives will be achieved, and you should not place undue reliance on such forward-looking statements.

We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. However, your attention is directed to any further disclosures made on related subjects in our subsequent reports filed with the Securities and Exchange Commission (SEC) on Forms 10-K, 10-Q and 8-K and Proxy Statements on Schedule 14A.

Unless the context requires otherwise, references to “we,” “us,” “our,” “NorthWestern Energy Group,” “NorthWestern Energy,” and “NorthWestern” refer specifically to NorthWestern Energy Group, Inc. and its subsidiaries.
4


PART 1. FINANCIAL INFORMATION
 
ITEM 1.FINANCIAL STATEMENTS
 
NORTHWESTERN ENERGY GROUP

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(Unaudited)
 
(in thousands, except per share amounts)
 
  Three Months Ended March 31,
  2026 2025
Revenues  
Electric $ 362,054  $ 335,483 
Gas 135,516  131,147 
Total Revenues 497,570  466,630 
Operating expenses  
Fuel, purchased supply and direct transmission expense (exclusive of depreciation and depletion shown separately below) 145,565  138,197 
Operating and maintenance 74,540  56,709 
Administrative and general 46,119  41,357 
Property and other taxes 50,404  43,240 
Depreciation and depletion 66,831  62,400 
Total Operating Expenses 383,459  341,903 
Operating income 114,111  124,727 
Interest expense, net (39,916) (36,511)
Other income, net 3,057  3,928 
Income before income taxes 77,252  92,144 
Income tax expense (13,796) (15,204)
Net Income $ 63,456  $ 76,940 
Average Common Shares Outstanding 61,461  61,339 
Basic Earnings per Average Common Share $ 1.03  $ 1.25 
Diluted Earnings per Average Common Share $ 1.03  $ 1.25 
Dividends Declared per Common Share $ 0.67  $ 0.66 
See Notes to Condensed Consolidated Financial Statements
 
5


NORTHWESTERN ENERGY GROUP

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
(Unaudited)
 
(in thousands)
 
Three Months Ended March 31,
  2026 2025
Net Income $ 63,456  $ 76,940 
Other comprehensive income, net of tax:
Foreign currency translation adjustment (1)
Reclassification of net losses on derivative instruments 113  113 
Total Other Comprehensive Income 112  114 
Comprehensive Income $ 63,568  $ 77,054 

See Notes to Condensed Consolidated Financial Statements
 
6


NORTHWESTERN ENERGY GROUP

CONDENSED CONSOLIDATED BALANCE SHEETS
 
(Unaudited)

(in thousands, except share data)
  March 31, 2026 December 31, 2025
ASSETS    
Current Assets:    
Cash and cash equivalents $ 5,861  $ 8,781 
Restricted cash 21,744  21,957 
Accounts receivable, net 199,275  209,751 
Inventories 134,071  132,506 
Regulatory assets 103,237  92,937 
Prepaid expenses and other 48,984  38,010 
Total current assets 
513,172  503,942 
Property, plant, and equipment, net 6,794,000  6,738,849 
Goodwill 367,635  367,635 
Regulatory assets 773,589  772,634 
Other noncurrent assets 134,110  76,631 
Total Assets 
$ 8,582,506  $ 8,459,691 
LIABILITIES AND SHAREHOLDERS' EQUITY    
Current Liabilities:    
Current maturities of finance leases $ 1,844  $ 1,865 
Current portion of long-term debt 104,983  104,967 
Short-term borrowings 150,000  150,000 
Accounts payable 121,796  129,633 
Accrued expenses and other 321,104  272,373 
Regulatory liabilities 31,195  38,613 
Total current liabilities 
730,922  697,451 
Long-term finance leases 8,436  — 
Long-term debt 3,177,528  3,181,040 
Deferred income taxes 750,719  733,064 
Noncurrent regulatory liabilities 684,664  678,861 
Other noncurrent liabilities 321,353  283,535 
Total Liabilities 
5,673,622  5,573,951 
Commitments and Contingencies (Note 11)
Shareholders' Equity:    
Common stock, par value $0.01; authorized 200,000,000 shares; issued and outstanding 65,001,449 and 61,503,442 shares, respectively; Preferred stock, par value $0.01; authorized 50,000,000 shares; none issued
650  649 
Treasury stock at cost (99,186) (97,503)
Paid-in capital 2,094,232  2,091,935 
Retained earnings 919,137  896,720 
Accumulated other comprehensive loss (5,949) (6,061)
Total Shareholders' Equity 
2,908,884  2,885,740 
Total Liabilities and Shareholders' Equity $ 8,582,506  $ 8,459,691 

See Notes to Condensed Consolidated Financial Statements
7


NORTHWESTERN ENERGY GROUP
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
  Three Months Ended March 31,
  2026 2025
OPERATING ACTIVITIES:
   
Net income $ 63,456  $ 76,940 
Adjustments to reconcile net income to cash provided by operations:  
Depreciation and depletion 66,831  62,400 
Amortization of debt issuance costs, premium, and deferred hedge gain 975  990 
Stock-based compensation costs 2,045  2,284 
Equity portion of allowance for funds used during construction (1,941) (1,797)
Loss on disposition of assets 149 
Deferred income taxes 14,140  13,071 
Changes in current assets and liabilities:
Accounts receivable 10,476  275 
Inventories (1,565) 3,335 
Other current assets (10,974) 5,510 
Accounts payable (7,984) (14,992)
Accrued expenses and other 48,746  24,792 
Regulatory assets (10,300) (12,711)
Regulatory liabilities (7,418) (6,335)
Other noncurrent assets and liabilities (7,082) (519)
Cash Provided by Operating Activities 159,414  153,392 
INVESTING ACTIVITIES:    
Property, plant, and equipment additions (116,080) (92,124)
Investment in debt & equity securities —  (4,584)
Cash Used in Investing Activities (116,080) (96,708)
FINANCING ACTIVITIES:    
Dividends on common stock (41,038) (40,307)
Issuance of long-term debt —  400,000 
Line of credit repayments, net (4,000) (362,000)
Other financing activities, net (1,429) (3,328)
Cash Used in Financing Activities (46,467) (5,635)
(Decrease) Increase in Cash, Cash Equivalents, and Restricted Cash (3,133) 51,049 
Cash, Cash Equivalents, and Restricted Cash, beginning of period 30,738  29,017 
Cash, Cash Equivalents, and Restricted Cash, end of period 
$ 27,605  $ 80,066 
Supplemental Cash Flow Information:    
Cash (received) paid during the period for:    
Production tax credits(1)
—  (8,255)
Interest 44,166  32,768 
Significant non-cash transactions:    
Capital expenditures included in accounts payable 41,848  14,028 
(1) Proceeds from production tax credits transferred are included in cash provided by operating activities within the Condensed Consolidated Statement of Cash Flows.
See Notes to Condensed Consolidated Financial Statements
8


NORTHWESTERN ENERGY GROUP

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Unaudited)

(in thousands, except per share data)

Three Months Ended March 31,
Number of Common Shares Number of Treasury Shares Common Stock Treasury Stock Paid in Capital Retained Earnings Accumulated Other Comprehensive Loss  Total Shareholders' Equity
Balance at December 31, 2024 64,811  3,490  $ 648  $ (97,394) $ 2,084,133  $ 877,017  $ (6,704) $ 2,857,700 
Net income —  —  —  —  —  76,940  —  76,940 
Foreign currency translation adjustment, net of tax —  —  —  —  —  — 
Reclassification of net losses on derivative instruments from OCI to net income, net of tax —  —  —  —  —  —  113  113 
Stock-based compensation 59  —  (729) 2,272  —  —  1,544 
Issuance of shares —  —  188  189  —  —  377 
Dividends on common stock ($0.660 per share)
—  —  —  —  —  (40,307) —  (40,307)
Balance at March 31, 2025 64,870 3,497 $ 649  $ (97,935) $ 2,086,594  $ 913,650  $ (6,590) $ 2,896,368 
Balance at December 31, 2025 64,895 3,477 $ 649  $ (97,503) $ 2,091,935  $ 896,720  $ (6,061) $ 2,885,740 
Net income —  —  —  —  —  63,456  —  63,456 
Foreign currency translation adjustment, net of tax —  —  —  —  —  —  (1) (1)
Reclassification of net losses on derivative instruments from OCI to net income, net of tax —  —  —  —  —  —  113  113 
Stock-based compensation 106  28  (1,874) 2,036  —  —  163 
Issuance of shares —  (7) —  191  261  —  —  452 
Dividends on common stock ($0.670 per share)
—  —  —  —  —  (41,039) —  (41,039)
Balance at March 31, 2026 65,001 3,498 650 (99,186) 2,094,232 919,137 (5,949) 2,908,884


See Notes to Condensed Consolidated Financial Statements

9


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Reference is made to Notes to Financial Statements included in the NorthWestern Energy Group's Annual Report)
(Unaudited)

(1) Nature of Operations and Basis of Consolidation
 
NorthWestern Energy Group, doing business as NorthWestern Energy, provides electricity and/or natural gas to approximately 850,300 customers in Montana, South Dakota, Nebraska and Yellowstone National Park, through its subsidiaries NorthWestern Corporation (NW Corp) and NorthWestern Energy Public Service Corporation (NWE Public Service). We have generated and distributed electricity in South Dakota and distributed natural gas in South Dakota and Nebraska since 1923 and have generated and distributed electricity and distributed natural gas in Montana since 2002.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires us to make estimates and assumptions that may affect the reported amounts of assets, liabilities, revenues and expenses during the reporting period. Actual results could differ from those estimates. The unaudited Condensed Consolidated Financial Statements (Financial Statements) reflect all adjustments (which unless otherwise noted are normal and recurring in nature) that are, in our opinion, necessary to fairly present our financial position, results of operations and cash flows. The actual results for the interim periods are not necessarily indicative of the operating results to be expected for a full year or for other interim periods. Events occurring subsequent to March 31, 2026 have been evaluated as to their potential impact to the Financial Statements through the date of issuance.

The Financial Statements included herein have been prepared by NorthWestern, without audit, pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations; however, we believe that the condensed disclosures provided are adequate to make the information presented not misleading. We recommend that these Financial Statements be read in conjunction with the audited financial statements and related footnotes included in the NorthWestern Energy Group Annual Report on Form 10-K for the year ended December 31, 2025.

Supplemental Cash Flow Information

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Condensed Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Condensed Consolidated Statements of Cash Flows (in thousands):
March 31, December 31, March 31, December 31,
2026 2025 2025 2024
Cash and cash equivalents $ 5,861  $ 8,781  $ 56,025  $ 4,283 
Restricted cash 21,744  21,957  24,041  24,734 
Total cash, cash equivalents, and restricted cash shown in the Condensed Consolidated Statements of Cash Flows $ 27,605  $ 30,738  $ 80,066  $ 29,017 



(2) Pending Merger with Black Hills Corporation

On August 18, 2025, we entered into a Merger Agreement with Black Hills and River Merger Sub, Inc., a Delaware corporation and direct wholly owned subsidiary of Black Hills (Merger Sub). The Merger Agreement provides for an all-stock merger of equals between NorthWestern and Black Hills upon the terms and subject to the conditions set forth therein. The Merger Agreement provides for Merger Sub to merge with and into NorthWestern, with NorthWestern continuing as the surviving entity and a direct wholly owned subsidiary of Black Hills, which would assume the new corporate name of Bright Horizon Energy as the resulting parent company of the combined corporate group. Under the provisions of ASC Topic 805, which requires the identification of an acquirer in a business combination, Black Hills is the accounting acquirer. Pursuant to the Merger Agreement, at the effective time of the Merger, each share of NorthWestern, par value $0.01 per share, issued and outstanding as of immediately prior to closing will be converted into the right to receive 0.98 validly issued, fully paid and non-assessable shares of Black Hills Common Stock.

10


In connection with this pending merger, we have incurred merger-related costs. During the three months ended March 31, 2026, we have incurred $3.4 million of merger-related costs, which are included in our Administrative and general expenses.

Regulatory and Shareholder Approvals

Our pending merger with Black Hills was unanimously approved by our board of directors and Black Hills' board of directors. In February 2026, the Form S-4, which contains joint proxy statement/prospectus for NorthWestern and Black Hills, was declared effective by the SEC. In April 2026, shareholders of each company voted to approve the Merger and the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act expired, permitting consummation of the transaction. The completion of the Merger remains subject to the satisfaction or waiver of certain conditions to closing, including (1) subject to certain conditions, the receipt of certain regulatory approvals, including approval from the Federal Energy Regulatory Commission (FERC), the Montana Public Service Commission (MPSC), the Nebraska Public Service Commission (NPSC), and the South Dakota Public Utilities Commission (SDPUC), in each case on such terms and conditions that would not result in a material adverse effect on Bright Horizon Energy; (2) the absence of any court order or regulatory injunction prohibiting the completion of the Merger; (3) the authorization for listing of shares of Black Hills Common Stock to be issued in the Merger on a mutually agreed stock exchange; (4) subject to specified materiality standards, the accuracy of the representations and warranties of each party; (5) compliance by each party in all material respects with its covenants; (6) the absence of a material adverse effect on each party; and (7) receipt of each party of an opinion relating to the anticipated tax-free treatment of the Merger.

We have filed applications with the MPSC, NPSC, SDPUC, and FERC for approval of the Merger. In March 2026, we reached a settlement agreement with the Public Advocate of Nebraska, which is subject to approval by the NPSC. A hearing with the NPSC was held in April 2026. In April 2026, we reached settlement agreements with certain key intervenors in both Montana and South Dakota, which are subject to approval by the MPSC and SDPUC, respectively. Hearings with the MPSC and SDPUC are scheduled in the second quarter of 2026. We anticipate the transaction closing in the second half of 2026, subject to the satisfaction or waiver of certain closing conditions.


(3) Regulatory Matters

Montana Rate Review

In December 2025, the MPSC issued a final order approving our partial electric settlement agreement. The final order also suspended the 90/10 cost sharing mechanism of the Power Cost and Credit Adjustment Mechanism (PCCAM) on a temporary basis pending further review by the MPSC. Within this final order, the MPSC disallowed a portion of the capital costs related to the construction of Yellowstone County Generating Station (YCGS). As a result, in the fourth quarter of 2025 we recorded a $30.9 million non-cash charge for the regulatory disallowance. As of March 31, 2026, we have $6.3 million reserved within Regulatory liabilities on the Condensed Consolidated Balance Sheets for interim rates to be refunded to customers.

In January 2026, we filed a Motion for Reconsideration (Motion) as it relates to this final order. Among other things, our Motion requests that the MPSC reconsider their prudence conclusions regarding the capital costs associated with the construction of YCGS and clarification as to the effective date of the PCCAM sharing mechanism suspension, for which we have requested an effective date of July 1, 2025, to align with the PCCAM tracker year. Any subsequent modifications by the MPSC to their final order will be reflected in our 2026 results.

Colstrip Acquisitions and Requests for Cost Recovery

In January 2023, and July 2024, we entered into definitive agreements with Avista Corporation (Avista) and Puget Sound Energy (Puget), respectively, to acquire their respective interests in Colstrip Units 3 and 4 for $0 and completed these acquisitions on January 1, 2026. Accordingly, we are responsible for the associated operating costs beginning on January 1, 2026, which we will not collect through utility base rates, until requested in a future Montana rate review. Puget and Avista will remain responsible for their respective pre-closing share of environmental, asset retirement obligations (AROs), and pension liabilities attributed to events or conditions existing prior to the closing of the transaction and for any future decommissioning and demolition costs associated with the existing facilities that comprise their interests.

While Puget and Avista remain contractually obligated for the pre-closing share of AROs, we remain the primary obligor. As such, as of March 31, 2026, we have recorded $2.8 million and $34.6 million within Accrued expenses and other and Other noncurrent liabilities, respectively, on the Condensed Consolidated Balance Sheets for these AROs, and we have recorded an indemnification asset of $2.8 million and $34.6 million with Prepaid expenses and other and Other noncurrent assets, respectively, on the Condensed Consolidated Balance Sheets.

11


Avista Interests - The 222 megawatts of generation capacity from Colstrip Units 3 and 4 acquired from Avista (Avista Interests) on January 1, 2026, was identified as a key element in our strategy to achieve resource adequacy for customers, as outlined in our 2023 Montana Integrated Resource Plan. Noting the costs associated with operating this resource are not currently reflected in utility customer rates, in August 2025, we filed a temporary PCCAM tariff waiver request with the MPSC that could provide a near-term cost-recovery mechanism to offset a portion of the approximately $18 million in annual incremental operating and maintenance costs associated with the Avista Interests. This waiver requested that the MPSC allow us to keep 100 percent of the net revenue associated with certain designated power sales contracts up to the amount of the operating and maintenance expenses we incur associated with our Avista Interests. Furthermore, the waiver request indicated that any net revenues from the designated contracts exceeding the operating and maintenance expenses associated with our Avista Interests would continue to flow back to retail customers. In January 2026, the MPSC approved our PCCAM tariff waiver request on an interim basis with final approval or denial subject to the ongoing PCCAM docket process.

Puget Interests - The 370 megawatts of generation capacity from Colstrip Units 3 and 4 acquired from Puget (Puget Interests) on January 1, 2026, increases our ownership share of the facility to 55 percent and provides an increase in voting share in determining strategic direction and investment decisions at the facility. Unlike the Avista Interests, we do not currently need this capacity to serve existing customers in Montana. As such, the Puget Interests are held by our FERC regulated subsidiary to isolate the costs associated with this acquired interest from our Montana retail customers. While we expect our future opportunity to serve growing customer demand, including large-load customers, may be supported by this resource, in October 2025, we signed a contract to sell the dispatchable capacity and associated energy from the Puget Interests beginning January 1, 2026, through late 2027. Revenues from this agreement are expected to largely offset the estimated $30 million of annual incremental operating and maintenance costs associated with the Puget Interests. In addition, in October 2025, we submitted a request to the FERC for approval of cost-based rates for our subsidiary that will own the Puget Interests. In February 2026, the FERC approved both the cost based rates and the contract rates retroactive to January 1, 2026. In March 2026, two MPSC commissioners, in their individual capacity, filed a motion with the FERC requesting a rehearing that largely reiterated arguments previously rejected by the FERC. We anticipate that the FERC will rule on this motion in the second quarter of 2026. If the FERC denies the motion, its prior approval order will stand. If the FERC grants the motion, it could reopen all or some portion of the proceedings.

(4) Income Taxes
 
We compute income tax expense for each quarter based on the estimated annual effective tax rate for the year, adjusted for certain discrete items. Our effective tax rate typically differs from the federal statutory tax rate due to the regulatory impact of flowing through the federal and state tax benefit of repairs deductions, state tax benefit of accelerated tax depreciation deductions (including bonus depreciation when applicable) and production tax credits. The regulatory accounting treatment of these deductions requires immediate income recognition for temporary tax differences of this type, which is referred to as the flow-through method. When the flow-through method of accounting for temporary differences is reflected in regulated revenues, we record deferred income taxes and establish related regulatory assets and liabilities.

During the three months ended March 31, 2026 income tax expense was $13.8 million compared to $15.2 million for the same period in 2025. For the three months ended March 31, 2026, the effective tax rate was 17.9% compared to 16.5% for the same period in 2025. The higher effective tax rate was primarily due to lower production tax credits.

(5) Comprehensive Income (Loss)

The following tables display the components of Other Comprehensive Income (Loss), after-tax, and the related tax effects (in thousands):
Three Months Ended
March 31, 2026 March 31, 2025
  Before-Tax Amount Tax Expense Net-of-Tax Amount Before-Tax Amount Tax Expense Net-of-Tax Amount
Foreign currency translation adjustment $ (1) $ —  $ (1) $ $ —  $
Reclassification of net income on derivative instruments 153  (40) 113  153  (40) 113 
Other comprehensive income (loss) $ 152  $ (40) $ 112  $ 154  $ (40) $ 114 

12


Balances by classification included within accumulated other comprehensive loss (AOCL) on the Condensed Consolidated Balance Sheets are as follows, net of tax (in thousands):
  March 31, 2026 December 31, 2025
Foreign currency translation $ 1,450  $ 1,451 
Derivative instruments designated as cash flow hedges (8,356) (8,469)
Postretirement medical plans 957  957 
Accumulated other comprehensive loss $ (5,949) $ (6,061)

The following tables display the changes in AOCL by component, net of tax (in thousands):
Three Months Ended
March 31, 2026
Affected Line Item in the Condensed Consolidated Statements of Income Interest Rate Derivative Instruments Designated as Cash Flow Hedges Postretirement Medical Plans Foreign Currency Translation Total
Beginning balance $ (8,469) $ 957  $ 1,451  $ (6,061)
Other comprehensive loss before reclassifications
—  —  (1) (1)
Amounts reclassified from AOCL Interest Expense 113  —  —  113 
Net current-period other comprehensive income (loss) 113  —  (1) 112 
Ending balance $ (8,356) $ 957  $ 1,450  $ (5,949)

Three Months Ended
March 31, 2025
Affected Line Item in the Condensed Consolidated Statements of Income Interest Rate Derivative Instruments Designated as Cash Flow Hedges Postretirement Medical Plans Foreign Currency Translation Total
Beginning balance $ (8,921) $ 784  $ 1,433  $ (6,704)
Other comprehensive income before reclassifications
—  — 
Amounts reclassified from AOCL Interest Expense 113  —  —  113 
Net current-period other comprehensive income 113  —  114 
Ending balance $ (8,808) $ 784  $ 1,434  $ (6,590)

(6) Financing Activities

On April 9, 2026, we amended our existing NorthWestern Energy Group $150.0 million Term Loan Credit Agreement (Term Loan) to extend the maturity date from April 10, 2026 to December 31, 2026.

We exercised a five-year renewal option on a default supply procurement agreement, which we have recorded as a finance lease on our Condensed Consolidated Balance Sheets. As a result, the finance lease term was extended and will mature on June 30, 2031.
13



On April 28, 2026, NWE Public Service priced $150.0 million aggregate principal amount of South Dakota First Mortgage Bonds at a fixed interest rate of 5.51 percent maturing on June 15, 2036. We expect to complete the issuance and sale of these bonds on June 15, 2026. A portion of the proceeds will be utilized to redeem all $60.0 million of NWE Public Service's 2.80 percent South Dakota First Mortgage Bonds due on June 15, 2026.


(7) Segment Information
 
Our reportable segments are engaged in the electric and natural gas utility businesses.

Our Chief Operating Decision Maker (CODM), who is our Chief Executive Officer, uses segment net income to evaluate if our operating segments are earning their authorized rate of return and in the annual budget and forecasting process. Our CODM also uses segment net income to determine how to allocate capital resources between our operating segments and when to allocate the resources necessary to file for rate reviews. Segment asset and capital expenditure information is not provided for our reportable segments. As an integrated electric and gas utility, we operate significant assets that are not dedicated to a specific reportable segment.

Financial data for the reportable segments are as follows (in thousands):
Three Months Ended    
March 31, 2026 Electric Gas Total
Operating revenues $ 362,054  $ 135,516  $ 497,570 
Fuel, purchased supply and direct transmission expense (exclusive of depreciation and depletion shown separately below) 90,275  55,290  145,565 
Operating, general, and administrative 89,601  27,131  116,732 
Property and other taxes 39,211  11,152  50,363 
Depreciation and depletion 55,469  11,362  66,831 
Interest expense, net (30,185) (7,871) (38,056)
Other income, net 1,545  624  2,169 
Income tax expense (11,483) (3,135) (14,618)
Segment net income $ 47,375  $ 20,199  $ 67,574 
Reconciliation to consolidated net income
Other, net(1)
(4,118)
Consolidated net income $ 63,456 

14


Three Months Ended
March 31, 2025 Electric Gas Total
Operating revenues $ 335,483  $ 131,147  $ 466,630 
Fuel, purchased supply and direct transmission expense (exclusive of depreciation and depletion shown separately below) 92,752  45,445  138,197 
Operating, general, and administrative 72,479  25,170  97,649 
Property and other taxes 33,286  9,795  43,081 
Depreciation and depletion 52,488  9,912  62,400 
Interest expense, net (27,756) (7,034) (34,790)
Other income, net 2,490  1,091  3,581 
Income tax expense (9,872) (4,427) (14,299)
Segment net income $ 49,340  $ 30,455  $ 79,795 
Reconciliation to consolidated net income
Other, net(1)
(2,855)
Consolidated net income $ 76,940 
(1) Consists of unallocated corporate costs, including merger-related costs, and certain limited unregulated activity within the energy industry.

(8) Revenue from Contracts with Customers

Nature of Goods and Services

We provide retail electric and natural gas services to three primary customer classes. Our largest customer class consists of residential customers, which includes single private dwellings and individual apartments. Our commercial customers consist primarily of main street businesses, and our industrial customers consist primarily of manufacturing and processing businesses that turn raw materials into products.

Electric Segment - Our regulated electric utility business primarily provides generation, transmission, and distribution services to customers in our Montana and South Dakota jurisdictions. We recognize revenue when electricity is delivered to the customer. Payments on our tariff-based sales are generally due 20-30 days after the billing date.

Natural Gas Segment - Our regulated natural gas utility business primarily provides production, storage, transmission, and distribution services to customers in our Montana, South Dakota, and Nebraska jurisdictions. We recognize revenue when natural gas is delivered to the customer. Payments on our tariff-based sales are generally due 20-30 days after the billing date.

Disaggregation of Revenue

The following tables disaggregate our revenue by major source and customer class (in thousands):

15


Three Months Ended
March 31, 2026 March 31, 2025
Electric Natural Gas Total Electric Natural Gas Total
Montana $ 120,438  $ 48,138  $ 168,576  $ 114,977  $ 51,418  $ 166,395 
South Dakota 23,229  14,524  37,753  22,292  15,570  37,862 
Nebraska —  11,161  11,161  —  13,209  13,209 
Residential 143,667  73,823  217,490  137,269  80,197  217,466 
Montana 106,482  26,877  133,359  96,952  26,758  123,710 
South Dakota 31,397  11,754  43,151  29,315  11,175  40,490 
Nebraska —  6,506  6,506  —  7,441  7,441 
Commercial 137,879  45,137  183,016  126,267  45,374  171,641 
Industrial 11,864  791  12,655  10,100  484  10,584 
Lighting, governmental, irrigation, and interdepartmental 5,509  524  6,033  4,693  591  5,284 
Total Retail Revenues 298,919  120,275  419,194  278,329  126,646  404,975 
Regulatory Amortization 12,277  (1,001) 11,276  27,690  (9,436) 18,254 
Transmission 28,765  —  28,765  26,555  —  26,555 
Transportation, wholesale and other 22,093  16,242  38,335  2,909  13,937  16,846 
Total Revenues $ 362,054  $ 135,516  $ 497,570  $ 335,483  $ 131,147  $ 466,630 

(9) Earnings Per Share
 
Basic earnings per share are computed by dividing earnings applicable to common stock by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution of common stock equivalent shares that could occur if unvested shares were to vest. Common stock equivalent shares are calculated using the treasury stock method, as applicable. The dilutive effect is computed by dividing earnings applicable to common stock by the weighted average number of common shares outstanding plus the effect of the outstanding unvested restricted stock and performance share awards. Average shares used in computing the basic and diluted earnings per share are as follows:

Three Months Ended
March 31, 2026 March 31, 2025
Basic computation 61,460,756  61,339,498 
Dilutive effect of:
Performance and restricted share awards(1)
171,246  86,603 
Diluted computation 61,632,002  61,426,101 
(1) Performance share awards are included in diluted weighted average number of shares outstanding based upon what would be issued if the end of the most recent reporting period was the end of the term of the award.
As of March 31, 2026, there were no shares from performance and restricted share awards which were antidilutive and excluded from the earnings per share calculations, compared to 49,071 shares as of March 31, 2025.


(10) Employee Benefit Plans
 
We sponsor and/or contribute to pension and postretirement health care and life insurance benefit plans for eligible employees. Net periodic benefit cost (credit) for our pension and other postretirement plans consists of the following (in thousands):
16


  Pension Benefits Other Postretirement Benefits
  Three Months Ended March 31, Three Months Ended March 31,
  2026 2025 2026 2025
Components of Net Periodic Benefit Cost (Credit)        
Service cost $ 1,098  $ 1,195  $ 54  $ 62 
Interest cost 2,891  6,045  102  127 
Expected return on plan assets (2,923) (5,742) (403) (354)
Recognized actuarial loss (gain) —  —  (161) (70)
Net periodic benefit cost (credit) $ 1,066  $ 1,498  $ (408) $ (235)

We contributed $2.0 million to our pension plans during the three months ended March 31, 2026. We expect to contribute an additional $9.5 million to our pension plans during the remainder of 2026.

(11) Commitments and Contingencies

Parent Guarantee

NorthWestern Energy Group, Inc. has guaranteed the contractual obligations of its wholly-owned subsidiary, NorthWestern Colstrip 370Pu, LLC (NW Colstrip 370), to its counterparty to an agreement for the sale of capacity and energy from our recently acquired 370 megawatt ownership interest in the Colstrip facility. The guarantee exists during the January 2026 through September 2027 term of the agreement. The guarantee is unconditional and irrevocable, covering all payment obligations of the subsidiary under the contract up to a maximum amount of $15.0 million. The guarantee is triggered in an event where NW Colstrip 370 fails to pay any amounts that could come due under the agreement. As of March 31, 2026, no demand has been made under the guarantee and management believes that risk of material payment under this guarantee is remote.

ENVIRONMENTAL LIABILITIES AND REGULATION
The circumstances set forth in Note 20 - Commitments and Contingencies to the financial statements included in the NorthWestern Energy Group Annual Report on Form 10-K for the year ended December 31, 2025 appropriately represent, in all material respects, the current status of our environmental liabilities and regulation.

LEGAL PROCEEDINGS

We are subject to various legal proceedings, governmental audits and claims that arise in the ordinary course of business. In our opinion, the amount of ultimate liability with respect to these other actions will not materially affect our financial position, results of operations, or cash flows.

17


ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Non-GAAP Financial Measure

The following discussion includes financial information prepared in accordance with GAAP, as well as another financial measure, Utility Margin, that is considered a “non-GAAP financial measure.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position or cash flows that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. We define Utility Margin as Operating Revenues less fuel, purchased supply and direct transmission expense (exclusive of depreciation and depletion) as presented in our Condensed Consolidated Statements of Income. This measure differs from the GAAP definition of Gross Margin due to the exclusion of Operating and maintenance, Property and other taxes, and Depreciation and depletion expenses, which are presented separately in our Condensed Consolidated Statements of Income. The following discussion includes a reconciliation of Utility Margin to Gross Margin, the most directly comparable GAAP measure.

We believe that Utility Margin provides a useful measure for investors and other financial statement users to analyze our financial performance in that it excludes the effect on total revenues caused by volatility in energy costs and associated regulatory mechanisms. This information is intended to enhance an investor's overall understanding of results. Under our various state regulatory mechanisms, as detailed below, our supply costs are generally collected from customers. In addition, Utility Margin is used by us to determine whether we are collecting the appropriate amount of energy costs from customers to allow for recovery of operating costs, as well as to analyze how changes in loads (due to weather, economic or other conditions), rates and other factors impact our results of operations. Our Utility Margin measure may not be comparable to that of other companies' presentations or more useful than the GAAP information provided elsewhere in this report.

OVERVIEW

NorthWestern Energy Group, doing business as NorthWestern Energy, provides electricity and/or natural gas to approximately 850,300 customers in Montana, South Dakota, Nebraska and Yellowstone National Park. Our operations in Montana and Yellowstone National Park are conducted through our subsidiary, NW Corp, and our operations in South Dakota and Nebraska are conducted through our subsidiary, NWE Public Service. For a discussion of NorthWestern’s business strategy, see Management’s Discussion and Analysis of Financial Condition and Results of Operations in the NorthWestern Energy Group Annual Report on Form 10-K for the year ended December 31, 2025.

On August 18, 2025, we entered into the Merger Agreement with Black Hills and Merger Sub that provides for an all-stock merger of equals between NorthWestern and Black Hills. The Merger Agreement provides for Merger Sub to merge with and into NorthWestern, with NorthWestern continuing as the surviving entity and a direct wholly owned subsidiary of Black Hills, which would assume a new corporate name of Bright Horizon Energy as the resulting parent company of the combined corporate group. The Merger will combine the strengths of both companies, resulting in an organization with greater scale, financial stability, and operational expertise. It is designed to create a stronger, more resilient energy company focused on delivering safe, reliable, and affordable energy solutions to customers. Under the provisions of Accounting Standards Codification Topic 805, which requires the identification of an acquirer in a business combination, Black Hills is the accounting acquirer. Pursuant to the Merger Agreement, at the effective time of the Merger, each share of common stock of NorthWestern issued and outstanding as of immediately prior to closing will be converted into the right to receive 0.98 validly issued, fully paid and non-assessable shares of Black Hills Common Stock. See Note 2 - Pending Merger with Black Hills Corporation to the Condensed Consolidated Financial Statements included herein for additional information regarding this pending Merger.

We work to deliver safe, reliable, and innovative energy solutions that create value for customers, communities, employees, and investors. We do this by providing low-cost and reliable service performed by highly-adaptable and skilled employees. We are focused on delivering long-term shareholder value through:

•Infrastructure investment focused on a stronger and smarter grid to improve the customer experience, while enhancing grid reliability and safety. This includes automation in customer meters, distribution and substations that enables the use of proven new technologies.

•Investing in and integrating supply resources that balance reliability, cost, capacity, and sustainability considerations with more predictable long-term commodity prices.

18


•Continually improving our operating efficiency. Financial discipline is essential to earning our authorized return on invested capital and maintaining a strong balance sheet, stable cash flows, and quality credit ratings to continue to attract cost-effective capital for future investment.

We expect to pursue these investment opportunities and manage our business in a manner that allows us to be flexible in adjusting to changing economic conditions by adjusting the timing and scale of the projects.

We are committed to providing customers with reliable and affordable electric and natural gas services while also being good stewards of the environment. Towards this end, our efforts towards a carbon-free future are outlined through our goal to achieve net zero carbon emissions by 2050.

As you read this discussion and analysis, refer to our Condensed Consolidated Statements of Income, which present the results of our operations for the three months ended March 31, 2026 and 2025.

19


HOW WE PERFORMED AGAINST OUR FIRST QUARTER 2025 RESULTS
Three Months Ended
March 31, 2026 vs. 2025
Income Before Income Taxes
Income Tax (Expense) Benefit(3)
Net Income
(in millions)
First Quarter, 2025 $ 92.1  $ (15.2) $ 76.9 
Variance in revenue and fuel, purchased supply, and direct transmission expense(1) items impacting net income:
Rates 23.7  (6.0) 17.7 
Electric margin from the acquisition of the Colstrip Puget Interests
5.5  (1.4) 4.1 
Production tax credits, offset within income tax expense
2.6  (2.6) — 
Electric transmission revenue
2.2  (0.6) 1.6 
Non-recoverable Montana electric supply costs
2.0  (0.5) 1.5 
Electric retail volumes
(12.2) 3.1  (9.1)
Natural gas retail volumes
(6.2) 1.6  (4.6)
Montana property tax tracker collections (3.3) 0.8  (2.5)
Natural gas production step down
(0.7) 0.2  (0.5)
Other 4.0  (1.0) 3.0 
Variance in expense items(2) impacting net income:
Operating, maintenance, and administrative, excluding merger-related costs (20.0) 5.1  (14.9)
Depreciation
(4.4) 1.1  (3.3)
Interest expense
(3.4) 0.9  (2.5)
Property and other taxes not recoverable within trackers (2.0) 0.5  (1.5)
Merger-related costs (3.4) 0.5  (2.9)
Other 0.8  (0.3) 0.5 
First Quarter, 2026 $ 77.3  $ (13.8) $ 63.5 
Change in Net Income $ (13.4)
(1) Exclusive of depreciation and depletion shown separately below
(2) Excluding fuel, purchased supply, and direct transmission expense
(3) Income tax expense calculation on reconciling items assumes a blended federal plus state effective tax rate of 25.3 percent.

Consolidated net income for the three months ended March 31, 2026 was $63.5 million as compared with $76.9 million for the same period in 2025. This decrease was primarily due to retail volumes, operating, administrative, and general costs, including merger-related costs and costs associated with our additional ownership interests in Colstrip Units 3 and 4, depreciation expense, and interest expense. These were offset in part by new rates, transmission revenues, and lower non-recoverable Montana electric supply costs.

SIGNIFICANT TRENDS AND REGULATION

Refer to the NorthWestern Energy Group Annual Report on the Form 10-K for the year ended December 31, 2025 for disclosure of the significant trends and regulations that could have a significant impact on our business. These significant trends and regulations have not changed materially since such disclosure, except as follows:

Montana Rate Review

In December 2025, the MPSC issued a final order approving our partial electric settlement agreement. The final order also suspended the 90/10 cost sharing mechanism of the Power Cost and Credit Adjustment Mechanism (PCCAM) on a temporary basis pending further review by the MPSC. Within this final order, the MPSC disallowed a portion of the capital costs related to the construction of Yellowstone County Generating Station (YCGS).
20


As a result, in the fourth quarter of 2025 we recorded a $30.9 million non-cash charge for the regulatory disallowance.

In January 2026, we filed a Motion for Reconsideration (Motion) as it relates to this final order. Among other things, our Motion requests that the MPSC reconsider their prudence conclusions regarding the capital costs associated with the construction of YCGS and clarification as to the effective date of the PCCAM sharing mechanism suspension, for which we have requested an effective date of July 1, 2025, to align with the PCCAM tracker year. Any subsequent modifications by the MPSC to their final order will be reflected in our 2026 results.

Montana Large New Load Tariff Rule

In March 2026, we filed an application with the MPSC requesting approval of a Large New Load tariff rule (LNL Rule) to establish requirements and contract terms for providing electric service to bundled customers with new or expanded loads of five megawatts or greater, including data centers and other energy-intensive operations. This filing establishes a framework governing agreements between us and large new load customers and is intended to address the costs and operational considerations associated with serving those loads while protecting existing customers from cost shifting and other adverse impacts. Under this proposed framework, for the largest commitments, 50 megawatts or greater, we would file the executed Electric Service Agreement with the MPSC for review and approval before service begins. For customers with loads between 5 and 49 megawatts, the tariff's standardized process and mandatory protections apply, but individual agreements do not require case-specific MPSC approval filings. This application initiates a public regulatory proceeding that will include opportunities for review and public comment consistent with MPSC procedures.

Data Center Development

As previously disclosed, we have signed development agreements with both Sabey Data Centers and Atlas Power Holdings LLC to provide electric supply services for data centers being developed in Montana. In April 2026, we signed a development agreement with Quantica Infrastructure to evaluate the transmission infrastructure and generation resources needed to support their proposed need. The combined energy service requirement associated with these development agreements is currently expected to be 150 megawatts beginning in late 2027, with growth of up to approximately 1,500 megawatts or more by 2030. We are working with each of these parties to execute electric service agreements.

Resources and regulatory mechanisms, such as the LNL Rule discussed above, to be utilized for serving these requests are pending further evaluation and regulatory considerations.

Colstrip Acquisitions and Requests for Cost Recovery

As previously disclosed, we entered into definitive agreements with Avista and Puget to acquire their respective interests in Colstrip Units 3 and 4 for $0 and completed these acquisitions on January 1, 2026. Accordingly, we are responsible for the associated operating costs beginning on January 1, 2026, which we will not collect through utility base rates until requested in a future Montana rate review. Puget and Avista will remain responsible for their respective pre-closing share of environmental, AROs, and pension liabilities attributed to events or conditions existing prior to the closing of the transaction and for any future decommissioning and demolition costs associated with the existing facilities that comprise their interests.

Avista Interests - The 222 megawatts of generation capacity from Colstrip Units 3 and 4 acquired from Avista (Avista Interests) on January 1, 2026, was identified as a key element in our strategy to achieve resource adequacy for customers, as outlined in our 2023 Montana Integrated Resource Plan. Noting the costs associated with operating this resource are not currently reflected in utility customer rates, in August 2025, we filed a temporary PCCAM tariff waiver request with the MPSC that could provide a near-term cost-recovery mechanism to offset a portion of the approximately $18.0 million in annual incremental operating and maintenance costs associated with the Avista Interests. This waiver requested that the MPSC allow us to keep 100 percent of the net revenue associated with certain designated power sales contracts up to the amount of the operating and maintenance expenses we incur associated with our Avista Interests. Furthermore, the waiver request indicated that any net revenues from the designated contracts exceeding the operating and maintenance expenses associated with our Avista Interests would continue to flow back to retail customers. In January 2026, the MPSC approved our PCCAM tariff waiver request on an interim basis with final approval or denial subject to the ongoing PCCAM docket process.

During the three months ended March 31, 2026, power prices in the Pacific Northwest associated with these designated power sales contracts included within our PCCAM tariff waiver were insufficient to contribute to the recovery of the operating and maintenance expenses associated with the Avista Interests.

Puget Interests - The 370 megawatts of generation capacity from Colstrip Units 3 and 4 acquired from Puget (Puget Interests) on January 1, 2026, increases our ownership share of the facility to 55 percent and provides an increase in voting share in determining strategic direction and investment decisions at the facility. Unlike the Avista Interests, we do not currently need this capacity to serve existing customers in Montana. As such, the Puget Interests are held by our FERC regulated subsidiary to isolate the costs associated with this acquired interest from our Montana retail customers.
21


While we expect our future opportunity to serve growing customer demand, including large-load customers, may be supported by this resource, in October 2025, we signed a contract to sell the dispatchable capacity and associated energy from the Puget Interests beginning January 1, 2026, through late 2027. Revenues from this agreement are expected to largely offset the estimated $30.0 million of annual incremental operating and maintenance costs associated with the Puget Interests. In addition, in October 2025, we submitted a request to the FERC for approval of cost-based rates for our subsidiary that will own the Puget Interests. In February 2026, the FERC approved both the cost-based rates and the contract rates retroactive to January 1, 2026. In March 2026, two MPSC commissioners, in their individual capacity, filed a motion with the FERC requesting a rehearing that largely reiterated arguments previously rejected by the FERC. We anticipate that the FERC will rule on this motion in the second quarter of 2026. If the FERC denies the motion, its order will stand. If the FERC grants the motion, it could reopen all or some portion of the proceedings.

Generation Capacity in South Dakota

The SPP has recently updated its resource accreditation and PRM requirements in response to growing reliability concerns. As a result, SPP is requiring additional accredited capacity by 2030 to meet the updated PRM targets. In October 2025, we submitted a project with the SPP under their Expedited Resource Adequacy Study program for the construction of a 131 MW natural gas generating facility located in Aberdeen, South Dakota, to meet regional capacity needs by 2030. Anticipated costs for this project are approximately $300.0 million.

Regional Transmission Development Activities

In December 2024, we signed a nonbinding memorandum of understanding (MOU) with North Plains Connector LLC, a wholly owned subsidiary of Grid United, to own 10 percent (300 megawatts) of the NPC Consortium project. The project is entering the permitting phase. Currently, construction is planned to commence in 2028, subject to receipt of regulatory approvals, with the project expected to be operational by 2032. Under the terms of the MOU, Grid United will continue to fund the development of the NPC and we will make our investment decision when the regulatory approvals and permits are in place. The project is a critical infrastructure investment that aligns with our commitment to providing reliable and affordable energy to our customers while also supporting broader grid resilience efforts in the region.

We have also entered into a nonbinding letter of intent with Grid United to continue transmission development to further enhance the grid through the southwest corridor of Montana. Development to expand the southwest corridor of Montana through grid build out would represent a significant step in enhancing connectivity between Montana and the broader Western energy market - bolstering grid reliability, allowing for critical import capability, and enabling customers to access and benefit from emerging energy markets in the West.

South Dakota Wildfire Risk Mitigation

The South Dakota Legislature approved Senate Bill 36, and the Governor signed this bill into law, in March 2026. It precludes common law strict liability claims for utility operations alleged to have caused wildfire-related damages; establishes a statutory standard of care, supplanting common law causes of action and other theories of recovery; and creates a rebuttable presumption that a valid and current wildfire mitigation plan is reasonable preparation for, and mitigation of, wildfire risk. The legislation also defines the availability of damages by allowing noneconomic personal injury damages only when there is bodily injury and punitive damages only when an injured party proves by clear and convincing evidence that a qualified utility acted with willful and wanton misconduct and the qualified utility's willful and wanton misconduct was the actual and proximate cause of damages to the plaintiff. We anticipate filing our wildfire mitigation plan with the SDPUC in the second half of 2026.

RESULTS OF OPERATIONS

Our consolidated results include the results of our divisions and subsidiaries constituting each of our business segments. The overall consolidated discussion is followed by a detailed discussion of utility margin by segment.

Factors Affecting Results of Operations

Our revenues may fluctuate substantially with changes in supply costs, which are generally collected in rates from customers. In addition, various regulatory agencies approve the prices for electric and natural gas utility service within their respective jurisdictions and regulate our ability to recover costs from customers.

22


Revenues are also impacted by customer growth and usage, the latter of which is primarily affected by weather and the impact of energy efficiency initiatives and investment. Very cold winters increase demand for natural gas and to a lesser extent, electricity, while warmer than normal summers increase demand for electricity, especially among our residential and commercial customers. We measure this effect based on the number of customers, temperature variances, and the amount of electricity or natural gas historically used per degree of temperature. Degree-day, which is the difference between the average daily actual temperature and a baseline temperature of 65 degrees, is used to estimate the amount of energy required to maintain comfortable indoor temperature levels based on each day's average temperature. Heating degree-days result when the average daily temperature is less than the baseline. Cooling degree-days result when the average daily temperature is greater than the baseline. The statistical weather information in our regulated segments represents a comparison of this data.

Fuel, purchased supply and direct transmission expenses are costs directly associated with the generation and procurement of electricity and natural gas. These costs are generally collected in rates from customers and may fluctuate substantially with market prices and customer usage.

Operating and maintenance expenses are costs associated with the ongoing operation of our vertically-integrated utility facilities which provide electric and natural gas utility products and services to our customers. Among the most significant of these costs are those associated with direct labor and supervision, repair and maintenance expenses, and contract services. These costs are normally fairly stable across broad volume ranges and therefore do not normally increase or decrease significantly in the short term with increases or decreases in volumes.

OVERALL CONSOLIDATED RESULTS

Three Months Ended March 31, 2026 Compared with the Three Months Ended March 31, 2025

Consolidated net income for the three months ended March 31, 2026 was $63.5 million as compared with $76.9 million for the same period in 2025. This decrease was primarily due to retail volumes, operating, administrative, and general costs, including merger-related costs and costs associated with our additional ownership interests in Colstrip Units 3 and 4, depreciation expense, and interest expense. These were offset in part by new rates, transmission revenues, and lower non-recoverable Montana electric supply costs.

Consolidated gross margin for the three months ended March 31, 2026 was $160.3 million as compared with $166.2 million in 2025, a decrease of $5.9 million, or 3.5 percent. This decrease was primarily due to retail volumes, operating expenses, including costs associated with our additional ownership interests in Colstrip Units 3 and 4, and depreciation expense. These were offset in part by new rates, transmission revenues, and lower non-recoverable Montana electric supply costs.
Electric Natural Gas Total
2026 2025 2026 2025 2026 2025
(in millions)
Reconciliation of gross margin to utility margin:
Operating Revenues $ 362.1  $ 335.5  $ 135.5  $ 131.1  $ 497.6  $ 466.6 
Less: Fuel, purchased supply and direct transmission expense (exclusive of depreciation and depletion shown separately below) 90.3  92.8  55.3  45.4  145.6  138.2 
Less: Operating and maintenance 59.2  42.6  15.3  14.1  74.5  56.7 
Less: Property and other taxes 39.2  33.3  11.2  9.8  50.4  43.1 
Less: Depreciation and depletion 55.5  52.5  11.3  9.9 66.8  62.4 
Gross Margin 117.9  114.3  42.4  51.9  160.3  166.2 
Add back: Operating and maintenance
59.2  42.6  15.3  14.1  74.5  56.7 
Add back: Property and other taxes
39.2  33.3  11.2  9.8  50.4  43.1 
Add back: Depreciation and depletion
55.5  52.5  11.3  9.9  66.8  62.4 
Utility Margin(1)
$ 271.8  $ 242.7  $ 80.2  $ 85.7  $ 352.0  $ 328.4 
(1) Non-GAAP financial measure. See “Non-GAAP Financial Measure” above.


23


  Three Months Ended March 31,
  2026 2025 Change % Change
  (dollars in millions)
Utility Margin        
Electric $ 271.8  $ 242.7  $ 29.1  12.0  %
Natural Gas 80.2  85.7  (5.5) (6.4)
Total Utility Margin(1)
$ 352.0  $ 328.4  $ 23.6  7.2  %
(1) Non-GAAP financial measure. See “Non-GAAP Financial Measure” above.

Consolidated utility margin for the three months ended March 31, 2026 was $352.0 million as compared with $328.4 million for the same period in 2025, an increase of $23.6 million, or 7.2 percent. Primary components of the change in utility margin include the following (in millions):
 
Utility Margin 2026 vs. 2025
Utility Margin Items Impacting Net Income
Base rates
$ 23.7 
Electric margin from the acquisition of the Puget Interests
5.5 
Transmission revenue due to market conditions and rates
2.2 
Non-recoverable Montana electric supply costs
2.0 
Electric retail volumes
(12.2)
Natural gas retail volumes (including a $3.2 million increase due to acquisition of Energy West Operations)
(6.2)
Montana property tax tracker collections (3.3)
Natural gas production step down
(0.7)
Other 4.0 
Change in Utility Margin Items Impacting Net Income 15.0 
Utility Margin Items Offset Within Net Income
Property and other taxes recovered in revenue, offset in property and other taxes
5.2 
Production tax credits, offset in income tax expense
2.6 
Operating expenses recovered in revenue, offset in operating and maintenance expense
0.8 
Change in Utility Margin Items Offset Within Net Income 8.6 
Increase in Consolidated Utility Margin(1)
$ 23.6 
(1) Non-GAAP financial measure. See “Non-GAAP Financial Measure” above.

Electric retail volumes were driven by unfavorable weather partly offset by customer growth. Natural gas retail volumes were driven by unfavorable weather partly offset by customer growth and the acquisition of Energy West operations.

Under the PCCAM, net supply costs higher or lower than the PCCAM base rate (PCCAM Base) (excluding qualifying facility (QF) costs) were allocated 90 percent to Montana customers and 10 percent to shareholders. Effective February 1, 2026 the cost sharing mechanism of the PCCAM was suspended on a temporary basis pending further review by the MPSC. For the three months ended March 31, 2026, we under-collected supply costs of $20.7 million resulting in an increase to our under collection of costs, and recorded a decrease in pre-tax earnings of $0.7 million (10 percent of the PCCAM Base cost variance for January 2026). For the three months ended March 31, 2025, we under-collected supply costs of $24.3 million resulting in an increase to our under collection of costs, and recorded a decrease in pre-tax earnings of $2.7 million (10 percent of the PCCAM Base cost variance).

24


  Three Months Ended March 31,
  2026 2025 Change % Change
  (dollars in millions)
Operating Expenses (excluding fuel, purchased supply and direct transmission expense)        
Operating and maintenance $ 74.5  $ 56.7  $ 17.8  31.4  %
Administrative and general 46.1  41.4  4.7  11.4 
Property and other taxes 50.4  43.2  7.2  16.7 
Depreciation and depletion 66.8  62.4  4.4  7.1 
Total Operating Expenses (excluding fuel, purchased supply and direct transmission expense) $ 237.8  $ 203.7  $ 34.1  16.7  %

Consolidated operating expenses, excluding fuel, purchased supply and direct transmission expense, were $237.8 million for the three months ended March 31, 2026, as compared with $203.7 million for the three months ended March 31, 2025. Primary components of the change include the following (in millions):
  Operating Expenses
 
2026 vs. 2025
Operating Expenses (excluding fuel, purchased supply and direct transmission expense) Impacting Net Income
Electric generation maintenance (Including $6.4 million and $3.9 million due to the acquisition of the Puget Interests and Avista Interests, respectively)
$ 10.1 
Depreciation expense due to plant additions and higher depreciation rates
4.4 
Labor and benefits(1)
3.5 
Merger-related costs, including consulting and legal fees 3.4 
Property and other taxes not recoverable within trackers 2.0 
Wildfire mitigation expense, partly offset by higher base revenues 1.9 
Insurance expense, primarily due to increased wildfire risk premiums
0.7 
Uncollectible accounts
0.5 
Technology implementation and maintenance expenses
0.2 
Other 3.1 
Change in Items Impacting Net Income 29.8 
Operating Expenses Offset Within Net Income
Property and other taxes recovered in trackers, offset in revenue
5.2 
Operating and maintenance expenses recovered in trackers, offset in revenue
0.8 
Pension and other postretirement benefits, offset in other income(1)
(0.7)
Deferred compensation, offset in other income
(1.0)
Change in Items Offset Within Net Income 4.3 
Increase in Operating Expenses (excluding fuel, purchased supply and direct transmission expense) $ 34.1 
(1) In order to present the total change in labor and benefits, we have included the change in the non-service cost component of our pension and other postretirement benefits, which is recorded within other income on our Condensed Consolidated Statements of Income. This change is offset within this table as it does not affect our operating expenses.

We estimate property taxes throughout each year, and update those estimates based on valuation reports received from the Montana Department of Revenue. Under Montana law, we are allowed to track the increases and decreases in the actual level of state and local taxes and fees and adjust our rates to recover the increase or decrease between rate cases less the amount allocated to FERC-jurisdictional customers and net of the associated income tax benefit.

Consolidated operating income for the three months ended March 31, 2026 was $114.1 million as compared with $124.7 million in the same period of 2025. This decrease was primarily due to retail volumes, operating, administrative, and general costs, including merger-related costs and costs associated with our additional ownership interests in Colstrip Units 3 and 4, and depreciation expense.
25


These were offset in part by new rates, transmission revenues, and lower non-recoverable Montana electric supply costs.

Consolidated interest expense was $39.9 million for the three months ended March 31, 2026 as compared with $36.5 million for the same period of 2025. This increase was due to higher borrowings and interest rates partly offset by higher capitalization of Allowance for Funds Used During Construction (AFUDC).

Consolidated other income was $3.1 million for the three months ended March 31, 2026 as compared with $3.9 million for the same period of 2025. This decrease was primarily due to higher non-service component pension expense and a decrease in the value of deferred shares held in trust for deferred compensation partly offset by higher capitalization of AFUDC.

Consolidated income tax expense was $13.8 million for the three months ended March 31, 2026 as compared to $15.2 million for the same period of 2025. Our effective tax rate for the three months ended March 31, 2026 was 17.9% as compared with 16.5% for the same period in 2025.

The following table summarizes the differences between our effective tax rate and the federal statutory rate (dollars in millions):
  Three Months Ended March 31,
  2026 2025
(in dollars)
(in percent)
(in dollars)
(in percent)
Income before income taxes $ 77.3  $ 92.1 
Income tax calculated at federal statutory rate 16.2 21.0  % 19.4 21.0  %
State income tax, net of federal provision
1.1  1.4  0.9 0.9 
Tax Credits
Production tax credits (0.5) (0.6) (2.1) (2.3)
Other —  —  0.5  0.5 
Impact of utility ratemaking on income taxes
Flow-through repairs deductions (7.6) (9.8) (8.0) (8.7)
Amortization of excess deferred income taxes (1.3) (1.7) (0.7) (0.7)
AFUDC, net
(0.6) (0.8) (0.7) (0.8)
Plant and depreciation of flow through items 6.3  8.2  5.3  5.8 
Changes in Unrecognized Tax Benefits
Interest and penalties
—  —  0.3  0.3 
Nontaxable and nondeductible items 0.2  0.2  0.3  0.5 
(2.4) (3.1) (4.2) (4.5)
Income Tax Expense and Effective Tax Rate
$ 13.8  17.9  % $ 15.2  16.5  %

We compute income tax expense for each quarter based on the estimated annual effective tax rate for the year, adjusted for certain discrete items. Our effective tax rate typically differs from the federal statutory tax rate primarily due to the regulatory impact of flowing through federal and state tax benefits of repairs deductions, state tax benefit of accelerated tax depreciation deductions (including bonus depreciation when applicable) and production tax credits.

26


ELECTRIC SEGMENT

We have various classifications of electric revenues, defined as follows:

•Retail: Sales of electricity to residential, commercial and industrial customers, and the impact of regulatory
mechanisms.
•Regulatory amortization: Primarily represents timing differences for electric supply costs and property taxes between when we incur these costs and when we recover these costs in rates from our customers, which is also reflected in fuel, purchased supply and direct transmission expense and therefore has minimal impact on utility margin. The amortization of these amounts are offset in retail revenue.
•Transmission: Reflects transmission revenues regulated by the FERC.
•Wholesale and other: Primarily represents revenues from wholesale electricity sales, as well as other miscellaneous electric revenues.

Three Months Ended March 31, 2026 Compared with the Three Months Ended March 31, 2025
  Revenues Change Megawatt Hours (MWH) Avg. Customer Counts
  2026 2025 $ % 2026 2025 2026 2025
  (in thousands)    
Montana $ 120,438  $ 114,977  $ 5,461  4.7  % 783  902  337,181  332,339 
South Dakota 23,229  22,292  937  4.2  178  195  52,020  51,790 
Residential  143,667  137,269  6,398  4.7  961  1,097  389,201  384,129 
Montana 106,482  96,952  9,530  9.8  789  846  78,419  77,418 
South Dakota 31,397  29,315  2,082  7.1  269  284  13,238  13,129 
Commercial 137,879  126,267  11,612  9.2  1,058  1,130  91,657  90,547 
Industrial 11,864  10,100  1,764  17.5  702  704  81  80 
Other 5,509  4,693  816  17.4  12  12  26,840  27,030 
Total Retail Electric $ 298,919  $ 278,329  $ 20,590  7.4  % 2,733  2,943  507,779  501,786 
Regulatory amortization 12,277  27,690  (15,413) (55.7)
Transmission 28,765  26,555  2,210  8.3 
Wholesale and Other 22,093  2,909  19,184  659.5 
Total Revenues $ 362,054  $ 335,483  $ 26,571  7.9  %
Fuel, purchased supply and direct transmission expense(1)
90,275  92,752  (2,477) (2.7)
Utility Margin(2)
$ 271,779  $ 242,731  $ 29,048  12.0  %
(1) Exclusive of depreciation and depletion.
(2) Non-GAAP financial measure. See “Non-GAAP Financial Measure” above. Also see "Overall Consolidated Results" above for reconciliation of gross margin to utility margin.

  Heating Degree Days 2026 as compared with:
2026 2025 Historic Average 2025 Historic Average
Montana(1)
2,605 3,520 3,395 26% warmer 23% warmer
South Dakota 3,562 4,007 4,115 11% warmer 13% warmer
(1) Montana electric and natural gas heating degree days may differ due to differences in service territory.
27



The following summarizes the components of the changes in electric utility margin for the three months ended March 31, 2026 and 2025 (in millions):
 
Utility Margin 2026 vs. 2025
Utility Margin Items Impacting Net Income
Base rates
$ 23.7 
Electric margin from the acquisition of the Colstrip Puget Interests
5.5 
Transmission revenue due to market conditions and rates 2.2 
Non-recoverable Montana electric supply costs 2.0 
Retail volumes
(12.2)
Montana property tax tracker collections (2.4)
Other 3.2 
Change in Utility Margin Items Impacting Net Income 22.0 
Utility Margin Items Offset Within Net Income
Property and other taxes recovered in revenue, offset in property and other taxes
3.8 
Production tax credits, offset in income tax expense
2.6 
Operating expenses recovered in revenue, offset in operating and maintenance expense
0.7 
Change in Utility Margin Items Offset Within Net Income 7.1 
Increase in Utility Margin(1)
$ 29.1 
(1) Non-GAAP financial measure. See "Non-GAAP Financial Measure" above. Also see "Overall Consolidated Results" above for reconciliation of gross margin to utility margin.

Electric retail volumes were driven by unfavorable weather partly offset by customer growth in all jurisdictions.

Effective February 1, 2026 the cost sharing mechanism of the PCCAM was suspended on a temporary basis pending further review by the MPSC. For the three months ended March 31, 2026, we under-collected supply costs of $20.7 million resulting in an increase to our under collection of costs, and recorded a decrease in pre-tax earnings of $0.7 million (10 percent of the PCCAM Base cost variance for January 2026). For the three months ended March 31, 2025, we under-collected supply costs of $24.3 million resulting in an increase to our under collection of costs, and recorded decrease in pre-tax earnings of $2.7 million (10 percent of the PCCAM Base cost variance).

The change in regulatory amortization revenue is primarily due to timing differences between when we incur electric supply costs and property taxes and when we recover these costs in rates from our customers, which has a minimal impact on utility margin. Our wholesale and other revenues are largely utility margin neutral as they are offset by changes in fuel, purchased supply and direct transmission expenses.


28




NATURAL GAS SEGMENT

We have various classifications of natural gas revenues, defined as follows:

•Retail: Sales of natural gas to residential, commercial and industrial customers, and the impact of regulatory mechanisms.
•Regulatory amortization: Primarily represents timing differences for natural gas supply costs and property taxes between when we incur these costs and when we recover these costs in rates from our customers, which is also reflected in fuel, purchased supply and direct transmission expenses and therefore has minimal impact on utility margin. The amortization of these amounts are offset in retail revenue.
•Wholesale: Primarily represents transportation and storage for others.

Three Months Ended March 31, 2026 Compared with the Three Months Ended March 31, 2025
  Revenues Change Dekatherms (Dkt) Avg. Customer Counts
  2026 2025 $ % 2026 2025 2026 2025
  (in thousands)    
Montana $ 48,138  $ 51,418  $ (3,280) (6.4) % 6,191  6,516  217,980  186,999 
South Dakota 14,524  15,570  (1,046) (6.7) 1,591  1,787  43,406  43,062 
Nebraska 11,161  13,209  (2,048) (15.5) 1,121  1,382  38,176  38,138 
Residential 73,823  80,197  (6,374) (7.9) 8,903  9,685  299,562  268,199 
Montana 26,877  26,758  119  0.4  3,820  3,632  30,553  26,562 
South Dakota 11,754  11,175  579  5.2  1,548  1,610  7,769  7,540 
Nebraska 6,506  7,441  (935) (12.6) 774  948  5,203  5,145 
Commercial 45,137  45,374  (237) (0.5) 6,142  6,190  43,525  39,247 
Industrial 791  484  307  63.4  805  69  246  237 
Other 524  591  (67) (11.3) 83  94  235  207 
Total Retail Gas $ 120,275  $ 126,646  $ (6,371) (5.0) % 15,933  16,038  343,568  307,890 
Regulatory amortization (1,001) (9,436) 8,435  89.4 
Transportation, wholesale and other
16,242  13,937  2,305  16.5 
Total Revenues $ 135,516  $ 131,147  $ 4,369  3.3  %
Fuel, purchased supply and direct transmission expense(1)
55,290  45,445  9,845  21.7 
Utility Margin(2)
$ 80,226  $ 85,702  $ (5,476) (6.4) %
(1) Exclusive of depreciation and depletion.
(2) Non-GAAP financial measure. See “Non-GAAP Financial Measure” above. Also see "Overall Consolidated Results" above for reconciliation of gross margin to utility margin.

  Heating Degree Days 2026 as compared with:
2026 2025 Historic Average 2025 Historic Average
Montana(1)
2,722 3,497 3,423 22% warmer 20% warmer
South Dakota 3,562 4,007 4,115 11% warmer 13% warmer
Nebraska 2,763 3,409 3,292 19% warmer 16% warmer
(1) Montana electric and natural gas heating degree days may differ due to differences in service territory.

29


The following summarizes the components of the changes in natural gas utility margin for the three months ended March 31, 2026 and 2025:
 
Utility Margin 2026 vs. 2025
  (in millions)
Utility Margin Items Impacting Net Income
Retail volumes (including a $3.2 million increase due to acquisition of Energy West Operations)
$ (6.2)
Montana property tax tracker collections (0.9)
Natural gas production step down
(0.7)
Other 0.8 
Change in Utility Margin Items Impacting Net Income (7.0)
Utility Margin Items Offset Within Net Income
Property and other taxes recovered in revenue, offset in property and other taxes
1.4 
Operating expenses recovered in revenue, offset in operating and maintenance expense
0.1 
Change in Utility Margin Items Offset Within Net Income 1.5 
Decrease in Utility Margin(1)
$ (5.5)
(1) Non-GAAP financial measure. See "Non-GAAP Financial Measure" above. Also see "Overall Consolidated Results" above for reconciliation of gross margin to utility margin.

Natural gas retail volumes were driven by unfavorable weather in all jurisdictions, partly offset by customer growth and the acquisition of Energy West operations.

30


LIQUIDITY AND CAPITAL RESOURCES

Liquidity

We require liquidity to support and grow our business, and use our liquidity for working capital needs, capital expenditures, investments in or acquisitions of assets, and to repay debt. For NorthWestern Energy Group, liquidity is primarily provided through its revolving credit facility and dividends from its utility operating subsidiaries, NW Corp and NWE Public Service. These subsidiaries are subject to certain restrictions that may limit the amount of their dividend distributions. See Note 18 - Common Stock in the NorthWestern Energy Group Annual Report on Form 10-K for the year ended December 31, 2025 for further information regarding these dividend restrictions. As of March 31, 2026, we are in compliance with these provisions.

We believe our cash flows from operations, existing borrowing capacity, debt and equity issuances and future utility rate increases should be sufficient to fund our operations, service existing debt, pay dividends, and fund capital expenditures. We plan to maintain a 50 - 55 percent debt to total capital ratio excluding finance leases, and expect to continue targeting a long-term dividend payout ratio of 60 - 70 percent of earnings per share; however, there can be no assurance that we will be able to meet these targets.

As of March 31, 2026, our total net liquidity was approximately $230.9 million, including $5.9 million of cash and cash equivalents and $225.0 million of revolving credit facility availability with no letters of credit outstanding.

Cash Flows

The following table summarizes our consolidated cash flows (in millions):
  Three Months Ended March 31,
  2026 2025
Operating Activities    
Net income $ 63.5  $ 76.9 
Adjustments to reconcile net income to cash provided by operations 82.1  77.1 
Changes in working capital 21.0  (0.1)
Other noncurrent assets and liabilities (7.2) (0.5)
Cash Provided by Operating Activities 159.4  153.4 
Investing Activities    
Property, plant and equipment additions (116.1) (92.1)
Investment in debt & equity securities —  (4.6)
Cash Used in Investing Activities (116.1) (96.7)
Financing Activities    
Dividends on common stock (41.0) (40.3)
Line of credit repayments, net (4.0) (362.0)
Issuance of long-term debt —  400.0 
Other financing activities, net (1.4) (3.3)
Cash Used in Financing Activities (46.4) (5.6)
(Decrease) Increase in Cash, Cash Equivalents, and Restricted Cash (3.1) 51.1 
Cash, Cash Equivalents, and Restricted Cash, beginning of period 30.7  29.0 
Cash, Cash Equivalents, and Restricted Cash, end of period $ 27.6  $ 80.1 

Operating Activities

As of March 31, 2026, cash, cash equivalents, and restricted cash were $27.6 million as compared with $30.7 million as of December 31, 2025 and $80.1 million as of March 31, 2025. Cash provided by operating activities totaled $159.4 million for the three months ended March 31, 2026 as compared with $153.4 million during the three months ended March 31, 2025. The changes in cash flows from operating activities generally follow the results of operations, as discussed above in the consolidated results of operations for the three months ended March 31, 2026, and are affected by changes in working capital.
31


The increase in cash provided by working capital is primarily due to a decrease in our net cash outflows for energy supply costs, as shown in the table below.

Uncollected energy supply costs (in millions)
Beginning of period End of period
Net cash inflows (outflows)
2025 $ 5.9  $ 25.6  $ (19.7)
2026 $ 44.8  $ 53.4  $ (8.6)
Decrease in net cash outflows $ 11.1 

Investing Activities

Cash used in investing activities totaled $116.1 million during the three months ended March 31, 2026, as compared with $96.7 million during the three months ended March 31, 2025. Plant additions during the first three months of 2026 include maintenance additions of approximately $80.0 million and capacity related capital expenditures of $36.1 million. Plant additions during the first three months of 2025 included maintenance additions of approximately $55.6 million and capacity related capital expenditures of approximately $36.5 million.

Financing Activities

Cash used in financing activities totaled $46.4 million during the three months ended March 31, 2026, as compared with $5.6 million during the three months ended March 31, 2025. During the three months ended March 31, 2026, cash used in financing activities reflects payment of dividends of $41.0 million and net repayments under our revolving lines of credit of $4.0 million. During the three months ended March 31, 2025, cash used in financing activities reflects net repayments under our revolving lines of credit of $362.0 million and payment of dividends of $40.3 million, partly offset by proceeds from the issuance of long-term debt of $400.0 million.

Cash Requirements and Capital Resources

We believe our cash flows from operations, existing borrowing capacity, debt and equity issuances and future rate increases should be sufficient to satisfy our material cash requirements over the short-term and the long-term. As a rate-regulated utility our customer rates are generally structured to recover expected operating costs, with an opportunity to earn a return on our invested capital. This structure supports recovery for many of our operating expenses, although there are situations where the timing of our cash outlays results in increased working capital requirements. Due to the seasonality of our utility business, our short-term working capital requirements typically peak during the coldest winter months and warmest summer months when we cover the lag between when purchasing energy supplies and when customers pay for these costs. Our credit facilities may also be utilized for funding cash requirements during seasonally active construction periods, with peak activity during warmer months. Our cash requirements also include a variety of contractual obligations as outlined below in the “Contractual Obligations and Other Commitments” section.

Our material cash requirements are also related to investment in our business through our capital expenditure program. Our estimated capital expenditures are discussed in the NorthWestern Energy Group Annual Report on Form 10-K for the year ended December 31, 2025 within the Management’s Discussion and Analysis of Financial Condition and Results of Operations under the "Significant Infrastructure Investments and Initiatives" section. As of March 31, 2026, there have been no material changes in our estimated capital expenditures. The actual amount of capital expenditures is subject to certain factors including the impact that a material change in operations, available financing, supply chain issues, or inflation could impact our current liquidity and ability to fund capital resource requirements. Events such as these could cause us to defer a portion of our planned capital expenditures, as necessary. To fund our strategic growth opportunities, we evaluate the additional capital need in balance with debt capacity and equity issuances that would be intended to allow us to maintain investment grade ratings.

Short-term Borrowings

For information on our recent short-term borrowings activity, see Note 6 - Financing Activities to the Condensed Consolidated Financial Statements included herein. For further information on our short-term borrowings, see Note 12 - Short-Term Borrowings and Credit Arrangements in the NorthWestern Energy Group Annual Report on Form 10-K for the year ended December 31, 2025.

Credit Facilities
32



Liquidity is generally provided by internal operating cash flows and the use of our unsecured revolving credit facilities. We utilize availability under our revolving credit facilities to manage our cash flows due to the seasonality of our business and to fund capital investment. Cash on hand in excess of current operating requirements is generally used to invest in our business and reduce borrowings.

For further information on our credit facilities, see Note 12 - Short-Term Borrowings and Credit Arrangements in the NorthWestern Energy Group Annual Report on Form 10-K for the year ended December 31, 2025.

As of March 31, 2026 and 2025, the outstanding balances of our credit facilities were $400.0 million and $51.0 million, respectively. As of April 24, 2026, the availability under our credit facilities was approximately $240.0 million, and there were no letters of credit outstanding.

Long-term Debt and Equity

We generally issue long-term debt to refinance other long-term debt maturities and borrowings under our revolving credit facilities, as well as to fund long-term capital investments and strategic opportunities.

We generally issue equity securities to fund long-term investment in our business. We evaluate our equity issuance needs to support our plan to maintain a 50 - 55 percent debt to total capital ratio excluding finance leases.

Credit Ratings

In general, less favorable credit ratings make debt financing more costly and more difficult to obtain on terms that are favorable to us and our customers, may impact our trade credit availability, and could result in the need to issue additional equity securities. Fitch Ratings (Fitch), Moody’s Investors Service (Moody’s), and S&P Global Ratings (S&P) are independent credit-rating agencies that rate our debt securities. These ratings indicate the agencies’ assessment of our ability to pay interest and principal when due on our debt. As of April 24, 2026, our current ratings with these agencies are as follows:
Issuer Rating Senior Secured Rating Senior Unsecured Rating Outlook
NorthWestern Energy Group
Fitch(1)
BBB - BBB Stable
Moody’s - - - -
S&P BBB - -
Positive
NW Corp
Fitch(1)
BBB A- BBB+ Stable
Moody’s Baa2 A3 Baa2 Stable
S&P
BBB A- -
Positive
NWE Public Service
Fitch(1)
BBB A- BBB+ Stable
Moody’s Baa2 A3 - Stable
S&P BBB A- - Stable
(1) This Fitch Issuer Rating represents the Issuer Default Rating.

A security rating is not a recommendation to buy, sell or hold securities. Such rating may be subject to revision or withdrawal at any time by the credit rating agency and each rating should be evaluated independently of any other rating.

Contractual Obligations and Other Commitments

We have a variety of contractual obligations and other commitments that require payment of cash at certain specified periods. The following table summarizes our contractual cash obligations and commitments as of March 31, 2026.
33


  Total 2026 2027 2028 2029 2030 Thereafter
  (in thousands)
Long-term debt(1)
$ 3,294,660  $ 105,000  $ —  $ 579,660  $ 33,000  $ 650,000  $ 1,927,000 
Finance leases 10,280  1,844  1,750  1,838  1,930  2,026  892 
Short-term borrowings 150,000  150,000  —  —  —  —  — 
Estimated pension and other postretirement obligations(2)
48,830  10,406  10,206  9,806  9,306  9,106  N/A
Qualifying facilities liability(3)
154,744  41,545  56,665  56,534  —  —  — 
Supply and capacity contracts(4)
3,744,489  312,177  347,368  340,500  340,660  315,555  2,088,229 
Contractual interest payments on debt(5)
1,473,062  103,541  137,640  135,880  109,651  96,182  890,168 
Commitments for significant capital projects(6)
99,807  91,517  7,572  718  —  —  — 
Total Commitments(7)
$ 8,975,872  $ 816,030  $ 561,201  $ 1,124,936  $ 494,547  $ 1,072,869  $ 4,906,289 
_________________________
(1)Represents cash payments for long-term debt and excludes $12.1 million of debt discounts and debt issuance costs, net.
(2)We estimate cash obligations related to our pension and other postretirement benefit programs for five years, as it is not practicable to estimate thereafter. Pension and postretirement benefit estimates reflect our expected cash contributions, which may be in excess of minimum funding requirements.
(3)One QF requires us to purchase minimum amounts of energy at prices ranging from $124 to $130 per MWH through 2028. Our estimated gross contractual obligation related to this QF is approximately $154.7 million. A portion of the costs incurred to purchase this energy is recoverable through rates authorized by the MPSC, totaling approximately $141.3 million.
(4)We have entered into various purchase commitments, largely purchased power, electric transmission, coal and natural gas supply and natural gas transportation contracts. These commitments range from one to 24 years. The energy supply costs incurred under these contracts are generally recoverable through rate mechanisms approved by the MPSC.
(5)Contractual interest payments include our revolving credit facilities, which have a variable interest rate. We have assumed an average interest rate of 5.02 percent on the outstanding balance through maturity of the facilities.
(6)Represents significant firm purchase commitments for construction of planned capital projects.
(7)The table above excludes potential tax payments related to uncertain tax benefits as they are not practicable to estimate. Additionally, the table above excludes reserves for environmental remediation and asset retirement obligations as the amount and timing of cash payments may be uncertain.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES
 
Our discussion and analysis of financial condition and results of operations is based on our Financial Statements, which have been prepared in accordance with GAAP. The preparation of these Financial Statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and other assumptions that are believed to be proper and reasonable under the circumstances.

We continually evaluate the appropriateness of our estimates and assumptions. Actual results could differ from those estimates. We consider an estimate to be critical if it is material to the Financial Statements and it requires assumptions to be made that were uncertain at the time the estimate was made and changes in the estimate are reasonably likely to occur from period to period. This includes the accounting for the following: regulatory assets and liabilities, pension and postretirement benefit plans and income taxes. These policies were disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations in the NorthWestern Energy Group Annual Report on Form 10-K for the year ended December 31, 2025. As of March 31, 2026, there have been no material changes in these policies.

34


 
We are exposed to market risks, including, but not limited to, interest rates, energy commodity price volatility, and counterparty credit exposure. We have established comprehensive risk management policies and procedures to manage these market risks. There have been no material changes in our market risks as disclosed in the NorthWestern Energy Group Annual Report on Form 10-K for the year ended December 31, 2025
 

35


ITEM 4.CONTROLS AND PROCEDURES
 
Evaluation of Disclosure Controls and Procedures

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK We have established disclosure controls and procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and accumulated and reported to management, including the principal executive officer and principal financial officer to allow timely decisions regarding required disclosure.

We conducted an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based on this evaluation, our principal executive officer and principal financial officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.




36





PART II. OTHER INFORMATION
 
ITEM 1.LEGAL PROCEEDINGS
 
See Note 11 - Commitments and Contingencies, to the Financial Statements for information regarding legal proceedings.
 
ITEM 1A. RISK FACTORS

Refer to the NorthWestern Energy Group Annual Report on Form 10-K for the year ended December 31, 2025 for disclosure of the risk factors that could have a significant impact on our business, financial condition, results of operations or cash flows and could cause actual results or outcomes to differ materially from those discussed in our reports filed with the SEC (including this Quarterly Report on Form 10-Q), and elsewhere. These risk factors have not changed materially since such disclosure.


ITEM 5. OTHER INFORMATION

Rule 10b5-1 Plans

During the three months ended March 31, 2026, no director or officer of the Company adopted or terminated a "Rule 10b5-1 trading agreement" or "non-Rule 10b5-1 trading agreement," as each term is defined in Item 408(a) of Regulation S-K.

37


ITEM 6. EXHIBITS -
 
(a) Exhibits

Exhibit 10.1 — NorthWestern Energy Group, Inc.'s 2026 Annual Incentive Plan (incorporated by reference to Exhibit 99.1 of NorthWestern Group's Current Report on Form 8-K, dated February 11, 2026, Commission File No. 000-56598)

Exhibit 10.2 — Form of 2026 Restricted Unit Award Agreement (incorporated by reference to Exhibit 99.2 of NorthWestern Group's Current Report on Form 8-K, dated February 11, 2026, Commission File No. 000-56598)

Exhibit 31.1 — Certification of chief executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - NorthWestern Energy Group, Inc. 

Exhibit 31.2 — Certification of chief financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - NorthWestern Energy Group, Inc.

Exhibit 32.1 — Certification of chief executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - NorthWestern Energy Group, Inc.
 
Exhibit 32.2 — Certification of chief financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - NorthWestern Energy Group, Inc.
 
Exhibit 101.INS—Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
 
Exhibit 101.SCH—Inline XBRL Taxonomy Extension Schema Document
 
Exhibit 101.CAL—Inline XBRL Taxonomy Extension Calculation Linkbase Document
 
Exhibit 101.DEF—Inline XBRL Taxonomy Extension Definition Linkbase Document
 
Exhibit 101.LAB—Inline XBRL Taxonomy Label Linkbase Document
 
Exhibit 101.PRE—Inline XBRL Taxonomy Extension Presentation Linkbase Document

Exhibit 104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)


38



SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
    NorthWestern Energy Group, Inc.
Date: April 30, 2026 By: /s/ CRYSTAL LAIL
    Crystal Lail
    Vice President and Chief Financial Officer
    Duly Authorized Officer and Principal Financial Officer
39
EX-31.1 2 ex311certificationq12026.htm EX-31.1 CERTIFICATION OF CHIEF EXECUTIVE OFFICER Document

EXHIBIT 31.1
CERTIFICATION
I, Brian B. Bird, certify that:
1.I have reviewed this report on Form 10-Q of NorthWestern Energy Group, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
April 30, 2026
/s/ BRIAN B. BIRD
Brian B. Bird
President and Chief Executive Officer







EX-31.2 3 ex312certificationq12026.htm EX-31.2 CERTIFICATION OF CHIEF FINANCIAL OFFICER Document

EXHIBIT 31.2
CERTIFICATION

I, Crystal Lail, certify that:
1.I have reviewed this report on Form 10-Q of NorthWestern Energy Group, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
April 30, 2026
/s/ CRYSTAL LAIL
Crystal Lail
Vice President and Chief Financial Officer




EX-32.1 4 ex321certificationq12026.htm EX-32.1 CERT BRIAN B. BIRD PURSUANT TO SECTION 906 Document


EXHIBIT 32.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of NorthWestern Energy Group, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2026, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Brian B. Bird, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
1)The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
April 30, 2026 /s/ BRIAN B. BIRD
Brian B. Bird
President and Chief Executive Officer


EX-32.2 5 ex322certificationq12026.htm EX-32.2 CERT OF CRYSTAL LAIL PURSUANT TO SECTION 906 Document


Exhibit 32.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of NorthWestern Energy Group, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2026, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Crystal Lail, Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
1)The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
April 30, 2026 /s/ CRYSTAL LAIL
Crystal Lail
Vice President and Chief Financial Officer